As Filed with the Securities and Exchange Commission on June 1, 2001
                                                Registration File No. 333-______

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                            ------------------------

                                    FORM S-6
                    FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2



                      TIAA-CREF LIFE SEPARATE ACCOUNT VLI-1
                           (EXACT NAME OF REGISTRANT)

                        TIAA-CREF LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                                730 THIRD AVENUE
                             NEW YORK, NY 10017-3206
          (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                                 LISA SNOW, ESQ.
                        TIAA-CREF LIFE INSURANCE COMPANY
                                730 THIRD AVENUE
                             NEW YORK, NY 10017-3206
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                                    COPY TO:
                              STEVE B. BOEHM, ESQ.
                         SUTHERLAND ASBILL & BRENNAN LLP
                         1275 PENNSYLVANIA AVENUE, N.W.
                            WASHINGTON, DC 20004-2415

APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: as soon as practicable
after the effective date.

TITLE OF SECURITIES BEING REGISTERED: Flexible Premium Individual Variable
Universal Life Insurance Policies and Flexible Premium Last Survivor Variable
Universal Life Insurance Policies.

The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration shall become effective on such
date as the Commission, acting pursuant to Section 8(a), may determine.





============================================================
                     FLEXIBLE PREMIUM
    INDIVIDUAL VARIABLE UNIVERSAL LIFE INSURANCE POLICY         PROSPECTUS
                            and                                  ________, 2001
                     FLEXIBLE PREMIUM
  LAST SURVIVOR VARIABLE UNIVERSAL LIFE INSURANCE POLICY

                         Issued by
           TIAA-CREF LIFE SEPARATE ACCOUNT VLI-I
                            and
             TIAA-CREF LIFE INSURANCE COMPANY
                     730 THIRD AVENUE
               NEW YORK, NEW YORK 10017-3206
                 TELEPHONE: (800) 223-1200

============================================================



This prospectus describes a flexible Premium variable universal life insurance
policy (the "Policy") issued by TIAA-CREF Life Insurance Company (the
"Company"). We issue the policy on either a single life or last survivor basis.
If you purchase the Policy on a single life basis, we will pay the Death Benefit
Proceeds upon the death of the Insured. If you purchase the Policy on a last
survivor basis, we will pay the Death Benefit Proceeds only upon the death of
the Last Insured.

The Policy is a long-term investment designed to provide significant life
insurance benefits for the Insured(s). This prospectus provides information that
a prospective Owner should know before investing in the Policy. You should
consider the Policy in conjunction with other insurance you own. It may not be
advantageous to replace existing insurance with the Policy.

You can allocate your Policy's values to:

o    the Fixed-Rate Account, which credits a specified rate of interest; or
o    TIAA-CREF Life Separate Account VLI-1 (the "Separate Account"), which
     invests in the following Portfolios of the TIAA-CREF Life Funds:

o    STOCK INDEX FUND
o    GROWTH EQUITY FUND
o    GROWTH AND INCOME FUND
o    INTERNATIONAL EQUITY FUND
o    SOCIAL CHOICE EQUITY FUND

A prospectus for these Portfolios must accompany this prospectus. Please read
these documents carefully before investing and save them for future reference.

PLEASE NOTE THAT THE POLICY AND THE PORTFOLIOS:

o    ARE NOT GUARANTEED TO ACHIEVE THEIR GOALS;
o    ARE NOT FEDERALLY INSURED;
o    ARE NOT ENDORSED BY ANY BANK OR GOVERNMENT AGENCY; AND
o    ARE SUBJECT TO RISKS, INCLUDING LOSS OF THE AMOUNT INVESTED.


================================================================================
THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THE
POLICY OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
================================================================================




TABLE OF CONTENTS
================================================================================


                                                              
     GLOSSARY..........................................          DEATH BENEFIT.....................................
                                                                    Death Benefit Proceeds.........................
     POLICY SUMMARY....................................             Death Benefit Options..........................
         Premiums......................................             Changing Death Benefit Options.................
         Right to Cancel Period .......................
         Investment Options............................             Changing the Face Amount.......................
         Policy Value..................................             Payment Methods................................
         Charges and Deductions........................             Accelerated Death Benefit......................
         Annual Portfolio Operating Expenses Table.....          SURRENDERS AND PARTIAL WITHDRAWALS................
         Surrenders and Partial Withdrawals............             Surrenders.....................................
         Death Benefit.................................             Partial Withdrawals............................
         Transfers.....................................
         Loans.........................................          TRANSFERS.........................................
         Illustrations.................................             Dollar Cost Averaging..........................

     RISK SUMMARY......................................          LOANS.............................................
                                                                    Effect of Policy Loans.........................
     THE COMPANY AND THE FIXED-RATE ACCOUNT............
        TIAA-CREF Life Insurance Company...............          POLICY LAPSE AND REINSTATEMENT....................
        The Fixed-Rate Account.........................             Lapse..........................................
                                                                    Reinstatement..................................
     THE SEPARATE ACCOUNT AND THE PORTFOLIOS...........
        The Separate Account...........................          FEDERAL TAX CONSIDERATIONS........................
        The Portfolios.................................             Tax Treatment of Policy Benefits ..............
                                                                    Our Income Taxes ..............................

     THE POLICY........................................          OTHER POLICY INFORMATION..........................
        Purchasing a Policy............................
        When Insurance Coverage Takes Effect...........             Payment of Policy Benefits.....................
        Right to Cancel................................             The Policy.....................................
        Ownership Rights...............................             Telephone and Internet Requests................
                                                                    Our Right to Contest the Policy................
     PREMIUMS..........................................             Suicide Exclusion..............................
        Allocating Premiums............................             Misstatement of Age or Sex.....................
                                                                    Modifying the Policy...........................
     POLICY VALUES.....................................             Policy Cost Factors ...........................
        Policy Value...................................             Payments We Make...............................
        Cash Surrender Value...........................             Additional Transfer Rights.....................
        Investment Account Value.......................             Reports to Owners..............................
        Unit Value.....................................             Records........................................
        Fixed-Rate Account Value.......................             Policy Termination.............................
                                                                    Accelerated Death Benefits.....................
     CHARGES AND DEDUCTIONS............................             Riders.........................................
        Premium Expense Charge.........................
        Monthly Charge.................................          PERFORMANCE DATA..................................
        Certain Daily Charges..........................
        Transfer Charge................................
        Portfolio Expenses.............................







                                       1




                                                              
        ADDITIONAL INFORMATION.........................          Legal Proceedings..............................
           Sale of the Policies........................          Experts........................................
           Potential Conflicts of Interest.............          Financial Statements...........................
           Changes to the Separate Account.............          Additional Information about the Company.......
                                                                 Executive Officers and Directors...............
        Legal Developments Regarding Unisex
             Actuarial Tables..........................       FINANCIAL STATEMENTS..............................
        Voting Portfolio Shares........................       APPENDIX A -- ILLUSTRATIONS.......................A-1
        Legal Matters..................................













                                       2



GLOSSARY
================================================================================

ACCEPTABLE NOTICE OR REQUEST

The notice or request you must deliver to us at our Administrative Office to
request or exercise your rights as Owner under the Policy. To be complete, each
such notice or request must: (1) be in a form we accept; (2) contain the
information and documentation that we determine in our sole discretion is
necessary for us to take the action you request or for you to exercise the right
specified (including your policy number, your full name, the full name of the
Insured(s), and your current address); and (3) be received at our Administrative
Office.

ADMINISTRATIVE OFFICE

The office you must contact to exercise any of your rights under the Policy. You
should send all payments and requests to: TIAA-CREF Life Insurance Company,
Administrative Office, 730 Third Avenue, New York, New York 10017-3206,
TELEPHONE: (800) 223-1200.

ATTAINED AGE

A person's age on the Policy Date, plus the number of full Policy Years
completed since the Policy Date. We increase "Attained Age" by one year on each
Policy Anniversary.

BENEFICIARY

The person(s) you select to receive the Death Benefit Proceeds from the Policy.

BUSINESS DAY

Any day that the New York Stock Exchange or its successor is open for trading.
It usually ends at 4:00 PM Eastern Time or when trading closes on the New York
Stock Exchange or its successor, whichever is earlier. If we receive your
payment or request after the end of a Business Day or a transaction occurs or is
scheduled to occur on a day that isn't a Business Day, we'll process it as of
the end of the next Business Day.

CASH SURRENDER VALUE

The amount we pay when you Surrender your Policy. It is equal to the Policy
Value less any Outstanding Loan Amount.

CODE

The Internal Revenue Code of 1986, as amended, and its related rules and
regulations.

COMPANY (WE, US, OUR)

TIAA-CREF Life Insurance Company.

DEATH BENEFIT PROCEEDS

The amount we pay to your beneficiaries when we receive satisfactory proof of
the death of the Insured on a single life Policy or both Insureds on a last
survivor Policy. The amount equals the death benefit under the death benefit
option you've chosen plus any Riders you've added, minus any Outstanding Loan
Amount and any overdue Monthly Charges. Death proceeds under a last survivor
Policy's Single Life Level Term Insurance Rider, if attached, are payable when
the person insured by the rider dies.

FACE AMOUNT

The dollar amount of insurance selected by the Owner. The Face Amount may be
increased or decreased after issue, subject to certain conditions. The Face
Amount may be affected by any accelerated death benefit payments, changes in
death benefit options, partial withdrawals, and automatic increases in Face
Amount. The Face Amount is a factor in determining the death benefit and certain
charges.

FINAL POLICY DATE

The date the Insured on a single life Policy or the younger Insured on a last
survivor Policy reaches Attained Age 100. After the Final Policy Date, the death
benefit will equal the Policy Value, we will not accept any additional Premiums,
and we will not make Monthly Charges.

FIXED-RATE ACCOUNT

An Investment Option supported by our general account. Policy Value allocated to
the Fixed-Rate Account earns at least 3% annual interest.

FUND

An investment company that is registered with the Securities and Exchange
Commission. The Policy allows you to invest in certain Portfolios of TIAA-

                                       3

CREF Life Funds that are listed on the front page of this prospectus.

GRACE PERIOD

The period after which a Policy will Lapse if you do not make a sufficient
payment.

INITIAL FACE AMOUNT
The Face Amount on the Issue Date.

INSURED

A person whose life is insured by the Policy.

INVESTMENT ACCOUNTS

Each Investment Account is a subaccount of the Separate Account, and invests its
assets in shares of a corresponding Portfolio of the TIAA-CREF Life Funds.

INVESTMENT OPTIONS
The options you can choose from when you're allocating Net Premiums under the
Policy. The Investment Options for the Policy include the Investment Accounts
and the Fixed-Rate Account.

ISSUE AGE

An Insured's age as of his or her last birthday on or prior to the Policy Date.

ISSUE DATE

The date on which the Policy is issued at our Administrative Office. This date
is used to measure suicide and contestable periods.

LAPSE

When your Policy terminates without value after a Grace Period. You may
reinstate a Lapsed Policy, subject to certain conditions.

LAST INSURED

The Last Insured to die under a last survivor Policy.

LOAN ACCOUNT

The account within our general account to which we transfer Policy Value from
the Investment Options as collateral when you take out a policy loan.

MEC

A Modified Endowment Contract, which is a special kind of life insurance policy
as defined under the Code. A MEC doesn't receive the same tax advantages as
other life insurance policies.

MONTHLY CHARGE

This is the monthly amount we deduct from the Policy Value on each Monthly
Charge Date. The Monthly Charge includes the policy unit charge, policy fee,
cost of insurance charge, and charges for any Riders.

MONTHLY CHARGE DATE

The day we deduct the Monthly Charge from your Policy Value. It's the same date
of each calendar month as the Policy Date, or it's the last day of the month if
that comes first.

NET PREMIUM

The portion of a Premium payment allocated to the Investment Options. It equals
the Premium less the Premium expense charge.

OUTSTANDING LOAN AMOUNT

The amount in the Loan Account plus any unpaid and accrued interest you owe.

OWNER (YOU, YOUR)
The person entitled to exercise all rights as Owner under the Policy.

POLICY ANNIVERSARY

The same date of each calendar year as the Policy Date. If the Policy Date is
February 29th and the current calendar year is not a leap year, the Policy
Anniversary will be February 28th.

POLICY DATE

The effective date of the Policy as set forth in the Policy. The Policy Date is
used to determine Monthly Charge Dates and Policy Years. The Policy Date is
generally the same as the Issue Date but, subject to state approval, may be
another date agreed upon by us and the proposed Insured(s).

POLICY VALUE

The sum of your Policy's values in the Investment Accounts, the Fixed-Rate
Account, and the Loan Account.

POLICY YEAR

A year that starts on the Policy Date or on a policy anniversary.

                                       4



PORTFOLIO

A separate investment Portfolio of the TIAA-CREF Life Funds. Each Investment
Account invests exclusively in one Portfolio.

PREMIUMS

All payments you make under the Policy other than repayments of Outstanding Loan
Amounts.

RIDER

An amendment, addition, or endorsement to the Policy that changes the terms of
the Policy by: (1) expanding Policy benefits; (2) restricting Policy benefits;
or (3) excluding certain conditions from the Policy's coverage. A Rider that is
added to the Policy becomes part of the Policy.

RIGHT TO CANCEL PERIOD

The period shown on your Policy's cover page during which you may examine and
return the Policy to us at our Administrative Office and receive a refund. The
length of the Right to Cancel Period varies by state.

SEPARATE ACCOUNT

TIAA-CREF Life Separate Account, VLI-1. The Separate Account is divided into
Investment Accounts, each of which invests in shares of a corresponding
Portfolio of the TIAA-CREF Life Funds.

SURRENDER

To cancel the Policy by Acceptable Request from the Owner or the Owner's
assignee and return of the Policy to us at our Administrative Office.

UNDERWRITING CLASS

A class we assign to the person insured by the policy and use to calculate cost
of insurance charges. Classes are based on health, tobacco use, and other
non-medical factors. The classes are: preferred non-tobacco, select non-tobacco,
and select tobacco. There are also various substandard non-tobacco and
substandard tobacco classes. These classes may include any flat or temporary
extra mortality charges.

UNIT

A unit of measure used to calculate the amount of Policy Value in any Investment
Account.

                                       5



POLICY SUMMARY
================================================================================

This summary describes the Policy's important features and corresponds to
prospectus sections that discuss the topics in more detail. THE GLOSSARY DEFINES
CERTAIN WORDS AND PHRASES USED IN THIS PROSPECTUS.

                                    PREMIUMS

o  You must pay the minimum first Premium before we issue the Policy.

o  After you pay the first Premium, you can pay subsequent Premiums at any time
   and in any amount (but not less than $25). We reserve the right to limit
   total Premiums allocated to the Fixed-Rate Account under a Policy to $500,000
   a year.

o  We deduct a Premium expense charge from each Premium you pay. We allocate the
   resulting amount (the Net Premium) to the Investment Options in accordance
   with your allocation instructions.

o  We will not accept any Premiums after the Final Policy Date.

o  You must send all Premiums to our Administrative Office.

o  You select a Premium payment plan in your application to pay planned Premiums
   monthly, quarterly, semiannually, annually, or in a single-sum. You are not
   required to pay Premiums according to the plan. However, you may greatly
   increase your risk of Lapse if you do not regularly pay Premiums.

o  PAYING YOUR PLANNED PREMIUMS WILL NOT NECESSARILY KEEP YOUR POLICY IN FORCE.
   Even if you make Premium payments according to your payment plan, your Policy
   will Lapse if the Cash Surrender Value is not enough to pay the Monthly
   Charge.

o  There will be a Grace Period before your Policy Lapses. Your Policy will not
   Lapse if you make a payment before the end of the Grace Period that is
   sufficient to make your Cash Surrender Value positive. You may reinstate a
   Lapsed Policy if you meet certain requirements.

                             RIGHT TO CANCEL PERIOD

o  When you receive your Policy, the Right to Cancel Period begins. You may
   return your Policy during this period and receive a refund.

o  Some states require us to refund all payments if you return your Policy
   during the Right to Cancel Period. In those states, we will allocate Net
   Premiums received at our Administrative Office during the Right to Cancel
   Period to the Fixed-Rate Account. On the fifth day following the end of the
   Right to Cancel Period, we will allocate that Policy Value among the
   Investment Accounts as indicated in your current Premium allocation
   instructions. We invest all Net Premiums paid thereafter based on the
   allocation percentages then in effect. For the limited purpose of allocating
   Policy Value on the fifth day following the end of the Right to Cancel
   Period, we will assume that the Right to Cancel Period begins on the day we
   send you your Policy.

                               INVESTMENT OPTIONS

FIXED-RATE ACCOUNT:

o  You may place money in the Fixed-Rate Account, where it earns at least 3%
   annual interest. We may declare higher rates of interest, but are not
   obligated to do so.

                                       6



SEPARATE ACCOUNT:

o  You may direct the money in your Policy to any of the Investment Accounts of
   the Separate Account. WE DO NOT GUARANTEE ANY MONEY YOU PLACE IN THE
   INVESTMENT ACCOUNTS. THE VALUE OF EACH INVESTMENT ACCOUNT WILL INCREASE OR
   DECREASE, DEPENDING ON THE INVESTMENT PERFORMANCE OF THE CORRESPONDING
   PORTFOLIO. YOU COULD LOSE SOME OR ALL OF YOUR MONEY.

o  Each Investment Account invests exclusively in one of the following
   Portfolios of the TIAA-CREF Life Funds:

   o  STOCK INDEX FUND
   o  GROWTH EQUITY FUND
   o  GROWTH AND INCOME FUND
   o  INTERNATIONAL EQUITY FUND
   o  SOCIAL CHOICE EQUITY FUND

For more information on these Portfolios, see the attached prospectus for the
TIAA-CREF Life Funds.

                                  POLICY VALUE

o  Policy Value is the sum of your amounts in the Investment Accounts, the
   Fixed-Rate Account, and the Loan Account. Policy Value is the starting point
   for calculating important values under the Policy, such as the Cash Surrender
   Value and, in some cases, the death benefit.

o  Policy Value varies from day to day depending on factors such as the amount
   and timing of your premium payments, the performance of the investment
   accounts you've chosen, the interest rates on the fixed-rate account and the
   loan account, policy charges, how much you've borrowed or withdrawn from the
   policy and the level of policy and rider benefits. WE DO NOT GUARANTEE A
   MINIMUM POLICY VALUE.

                             CHARGES AND DEDUCTIONS

PREMIUM EXPENSE CHARGE: We deduct a Premium expense charge from each Premium and
credit the remaining amount (the Net Premium) according to your allocation
instructions. The Premium expense charge currently equals 4% of each Premium
payment. We may increase this charge to a maximum of 6% of each Premium payment.

MONTHLY CHARGE: On the Policy Date and on each Monthly Charge Date thereafter,
we deduct from the Policy Value:

  o  the monthly policy unit charge
  o  the monthly policy fee
  o  the monthly cost of insurance charge
  o  the monthly charges for any Riders

For more information on these Monthly Charges, see "Charges and Deductions."

SURRENDER CHARGES: We do not deduct any Surrender charges if you Surrender the
Policy or take any partial withdrawals.

CERTAIN DAILY CHARGES: We deduct a daily Mortality and Expense Risk Charge and a
daily Administrative Expense Charge equal to annual rates of 0.10% and 0.20%,
respectively, of the average daily Policy Value in the Investment Accounts. We
may increase the Mortality and Expense Risk Charge and the Administrative
Expense Charge, but the sum of these two charges will not exceed an annual rate
of 1.20% of the average daily Policy Value in the Investment Accounts.

                                       7



TRANSFER CHARGE: We currently do not assess any fee on transfers among the
various accounts available under the Investment Options. We reserve the right to
assess a $25 fee for the 13th and each additional transfer in a Policy Year.

PORTFOLIO EXPENSES: The Portfolios deduct management fees and other expenses
from their assets. These fees and expenses (shown in the following table) vary
by Portfolio and currently range from 0.07% to 0.29% per year of the average
Portfolio assets.

The following table shows the fees and expenses charged by the Portfolios for
the fiscal year ended December 31, 2000. The purpose of the table is to assist
you in understanding the various costs and expenses that you will bear directly
and indirectly. Expenses of the Portfolios may be higher or lower in the future.
Please refer to the prospectus for the TIAA-CREF Life Funds for more
information.

ANNUAL PORTFOLIO OPERATING EXPENSES (as a percentage of average Portfolio assets
AFTER fee waivers and expense reimbursements)

      --------------------------------------------------------------------------
                                                                       TOTAL
                                            MANAGEMENT     OTHER       ANNUAL
                         PORTFOLIO           FEES (1)     EXPENSES    EXPENSES
      --------------------------------------------------------------------------

      TIAA-CREF LIFE FUNDS
          Stock Index Fund                    0.07%         None        0.07%
          Growth Equity Fund                  0.25%         None        0.25%
          Growth & Income Fund                0.23%         None        0.23%
          International Equity Fund           0.29%         None        0.29%
          Social Choice Equity Fund           0.18%         None        0.18%

   (1) Teachers Advisors, Inc. (Advisors), the investment adviser for each of
       the TIAA-CREF Life Funds, has agreed to waive a portion of its fee.
       Without these waivers, total fund annual expenses would be 0.30% for the
       Stock Index Fund, 0.46% for the Growth Equity Fund, 0.44% for the Growth
       & Income Fund, 0.53% for the International Equity Fund, and 0.39% for the
       Social Choice Equity Fund. This waiver is contractual and will remain in
       effect until July 1, 2006.

SURRENDERS AND PARTIAL WITHDRAWALS

SURRENDER: At any time while the Policy is in force, you may make an Acceptable
Request to Surrender your Policy and receive the Cash Surrender Value. A
SURRENDER MAY HAVE TAX CONSEQUENCES. SEE "FEDERAL TAX CONSIDERATIONS."

PARTIAL WITHDRAWALS: After the first Policy Year, you may make an Acceptable
Request to withdraw part of the Cash Surrender Value, subject to the following
rules. PARTIAL WITHDRAWALS MAY HAVE TAX CONSEQUENCES. SEE "FEDERAL TAX
CONSIDERATIONS."

   o  You must request at least $1,000 or the entire value in a specified
      Investment Option, if less.

   o  If Death Benefit Option 1 is in effect, we will reduce the Face Amount and
      any in force Face Amount increases you've asked for by the amount of the
      partial withdrawal in proportion to your Face Amount before the
      withdrawal. See "Death Benefit - Death Benefit Options."

   o  Unless you specify otherwise, we will deduct the requested partial
      withdrawal from the accounts available under the Investment Options in
      proportion to the value in each account.

                                       8



                                  DEATH BENEFIT

   o  DEATH BENEFIT PROCEEDS: We pay Death Benefit Proceeds to the Beneficiary
      upon receipt at our Administrative Office of satisfactory proof of death
      of the Insured on a single life Policy or both Insureds on a last survivor
      Policy. The Death Benefit Proceeds equal the death benefit and any
      additional insurance provided by Riders less: (a) any Outstanding Loan
      Amounts and (b) any unpaid Monthly Charges.

   o  DEATH BENEFIT OPTION 1 AND OPTION 2: You may choose between two death
      benefit options under the Policy. After the first Policy Year, you may
      change death benefit options while the Policy is in force. We calculate
      the death benefit under each death benefit option as of the date of death
      of the Insured on a single life Policy or the Last Insured on a last
      survivor Policy. A CHANGE IN DEATH BENEFIT OPTION MAY HAVE TAX
      CONSEQUENCES. SEE "FEDERAL TAX CONSIDERATIONS."

      =  DEATH BENEFIT OPTION 1 is equal to the greater of:

         o  the Face Amount (which is the amount of insurance you select); OR
         o  the minimum death benefit required under the Code.

      =  DEATH BENEFIT OPTION 2 is equal to the greater of:

         o   the Face Amount PLUS the Policy Value; or the minimum death benefit
         o   required under the Code.

o  ACCELERATED DEATH BENEFIT: Under the Accelerated Death Benefit feature, you
   may receive accelerated payment of part or all of your death benefit if an
   Insured develops a terminal illness. AN ACCELERATION OF DEATH BENEFITS MAY
   HAVE TAX CONSEQUENCES. SEE "OTHER POLICY INFORMATION - ACCELERATED DEATH
   BENEFIT."

                                    TRANSFERS

o  You may make transfers among the various accounts available under the
   Investment Options.

o  We currently do not charge any fees on transfers. We reserve the right to
   charge $25 for the 13th and each additional transfer during a Policy Year. We
   also reserve the right to limit certain transfers.

o  The minimum amount you may transfer from an Investment Account or the
   Fixed-Rate Account is the lesser of $250 or the total value in the Investment
   Account or Fixed-Rate Account.

o  If you don't have enough Policy Value in an account to cover a transfer,
   we'll transfer the remaining amount in that account into the account you are
   transferring to. If you are transferring to more than one account, we will
   transfer the remaining amount in the account into the accounts you are
   transferring to in proportion to your transfer instructions.

                                      LOANS

o  You may take a loan (minimum $1,000) from your Policy at any time after the
   end of the Right to Cancel Period while the Insured is still living or, in
   the case of a last survivor Policy, while either Insured is still living. The
   maximum loan amount you may take is 90% of the Cash Surrender Value. You may
   increase your risk of Lapse if you take a loan. LOANS MAY HAVE TAX
   CONSEQUENCES. SEE "FEDERAL TAX CONSIDERATIONS."

                                       9



o  As collateral for the loan, we transfer an amount equal to the loan from the
   Separate Account and Fixed-Rate Account to the Loan Account in accordance
   with your instructions. If we have not received any instructions from you, we
   will transfer such amount on a pro rata basis.

o  We charge you interest on your loan ("charged interest rate") at a maximum
   annual interest rate of the greater of 4% or the published monthly average
   for the calendar month ending 2 months before the month in which a Policy
   Year begins. Charged interest is due and payable on the earlier of the Policy
   Anniversary or when the Cash Surrender Value is insufficient to pay the
   Monthly Charge. Unpaid interest becomes part of the outstanding loan and
   accrues interest if it is not paid by that time.

o  We credit interest on amounts in the Loan Account ("earned interest rate") at
   a minimum annual interest rate of 2% less than the charged interest rate then
   in effect for the first 15 Policy Years, and 0.5% less than the charged
   interest rate then in effect thereafter. The earned interest rate will never
   be less than 3%.

o  You may repay all or part of your Outstanding Loan Amounts at any time while
   an Insured is alive and the Policy is in force.

o  We deduct any Outstanding Loan Amounts from the Policy Value upon Surrender,
   and from the Death Benefit Proceeds payable on the death of the Insured on a
   single life Policy or the Last Insured on a last survivor Policy.

                                  ILLUSTRATIONS

The illustrations provided in Appendix A at the end of this prospectus
illustrate Death Benefit Proceeds, Policy Values, and Cash Surrender Values.
These illustrations are based on hypothetical rates of return that are not
guaranteed. The illustrations also assume costs of insurance and expense charges
for a hypothetical person. Your rates of return and insurance charges may be
higher or lower than these illustrations. YOU SHOULD OBTAIN A PERSONALIZED
ILLUSTRATION BEFORE PURCHASING A POLICY.

RISK SUMMARY
================================================================================

The following are some of the risks associated with the Policy.

- --------------------------------------------------------------------------------
INVESTMENT RISK   If you invest your Policy Value in one or more Investment
                  Accounts, then you will be subject to the risk that investment
                  performance will be unfavorable and that the Policy Value will
                  decrease. You COULD lose everything you invest. If you
                  allocate Net Premiums to the Fixed-Rate Account, then we
                  credit your Policy Value (in the Fixed-Rate Account) with a
                  declared rate of interest, but you assume the risk that the
                  rate may decrease, although it will never be lower than a
                  guaranteed minimum annual effective rate of 3%.
- --------------------------------------------------------------------------------
RISK OF LAPSE     If your Cash Surrender Value is not enough to pay the Monthly
                  Charge, your Policy may enter a Grace Period. We will notify
                  you that the Policy will Lapse unless you make a sufficient
                  payment during the Grace Period. Your Policy generally will
                  not Lapse if you make a payment before the end of the Grace
                  Period that is sufficient to make your Cash Surrender Value
                  positive. You may reinstate a Lapsed Policy, subject to
                  certain conditions.
- --------------------------------------------------------------------------------

                                       10



- --------------------------------------------------------------------------------
TAX RISKS         We anticipate that the Policy should qualify as a life
                  insurance contract under Federal tax law. However, due to
                  limited guidance under the Federal tax law, there is some
                  uncertainty about the application of the Federal tax law to
                  insurance policies. Assuming that a Policy qualifies as a life
                  insurance contract for Federal income tax purposes, you should
                  not be deemed to be in constructive receipt of Policy Value
                  under a Policy until there is a distribution from the Policy.
                  Moreover, the death benefit under a Policy is excludable from
                  the gross income of the Beneficiary. As a result, the
                  Beneficiary generally should not be subject to federal income
                  tax on these proceeds.

                  Depending on the total amount of Premiums you pay or changes
                  you make to the Policy, the Policy may be treated as a
                  modified endowment contract ("MEC") under Federal tax laws. If
                  a Policy is treated as a MEC, then Surrenders, partial
                  withdrawals, and loans under the Policy will be taxable as
                  ordinary income to the extent there are earnings in the
                  Policy. In addition, a 10% penalty tax may be imposed on
                  Surrenders, partial withdrawals, and loans taken before you
                  reach age 59 1/2. If the Policy is not a MEC, distributions
                  generally will be treated first as a return of basis or
                  investment in the contract and then as taxable income.
                  Moreover, loans will not be treated as distributions unless
                  the Policy Lapses while a loan is outstanding. Finally,
                  distributions and loans from a Policy that is not a MEC are
                  not subject to the 10% penalty tax. It is not clear that we
                  can take effective action in all possible circumstances to
                  prevent a Policy from being classified as a MEC.

                  The tax consequences associated with keeping a Policy in force
                  after the Insured on a single life Policy or the younger
                  Insured on a last survivor Policy reaches Attained Age 100 are
                  unclear. A tax adviser should be consulted about these
                  consequences.

                  SEE "FEDERAL TAX CONSIDERATIONS." YOU SHOULD CONSULT A
                  QUALIFIED TAX ADVISER FOR ASSISTANCE IN ALL POLICY-RELATED TAX
                  MATTERS.
- --------------------------------------------------------------------------------
LOAN RISKS        A policy loan, whether or not repaid, will affect Policy Value
                  over time because we subtract the amount of the loan from the
                  Investment Accounts and/or Fixed-Rate Account as collateral,
                  and this loan collateral does not participate in the
                  investment performance of the Investment Accounts and may not
                  be credited with the same interest rate accruing on the
                  Fixed-Rate Account.

                  We reduce the amount we pay on the death of the Insured on a
                  single life Policy or the Last Insured on a last survivor
                  Policy by the amount of any Outstanding Loan Amounts. Your
                  Policy may Lapse if your Outstanding Loan Amounts reduce the
                  Cash Surrender Value to zero.
- --------------------------------------------------------------------------------


THE COMPANY AND THE FIXED-RATE ACCOUNT
================================================================================


TIAA-CREF LIFE INSURANCE COMPANY

We are a stock life insurance company incorporated under the laws of the State
of New York on November 20, 1996. We are a wholly owned subsidiary of TIAA-CREF
Enterprises, Inc., which is a wholly-owned subsidiary of Teachers Insurance and
Annuity Association of America ("TIAA").

                                       11



TIAA is a stock life insurance company, organized under the laws of the State of
New York. It was founded on March 4, 1918, by the Carnegie Foundation for the
Advancement of Teaching. TIAA is the companion organization of the College
Retirement Equities Fund ("CREF"), the first company in the United States to
issue a variable annuity. CREF is a nonprofit membership corporation established
in the State of New York in 1952. Together, TIAA and CREF, serving approximately
2.2 million people, form the principal retirement system for the nation's
education and research communities and one of the largest retirement systems in
the world, based on assets under management. As of December 31, 2000, TIAA's
assets were approximately $114.3 billion; the combined assets for TIAA and CREF
totaled approximately $275.6 billion. Neither TIAA nor CREF stands behind our
guarantees with respect to the Policies.

We are subject to regulation by the Insurance Department of the State of New
York, as well as by the insurance departments of all other states and
jurisdictions in which we do business. We established the Separate Account to
support the Investment Accounts under the Policy and under other variable life
insurance policies we may issue. Our general account supports the Fixed-Rate
Account and the Loan Account under the Policy.

THE FIXED-RATE ACCOUNT

The Fixed-Rate Account is part of our general account. We own the assets in the
general account, and we use these assets to support our insurance and annuity
obligations other than those funded by our separate Investment Accounts. These
assets are subject to our general liabilities from business operations. Subject
to applicable law, we have sole discretion over investment of the Fixed-Rate
Account's assets. We bear the full investment risk for all amounts allocated or
transferred to the Fixed-Rate Account. We guarantee that the amounts allocated
to the Fixed-Rate Account will be credited interest daily at a net effective
annual interest rate of at least 3%. The principal less charges and deductions
is also guaranteed. We will determine any interest rate credited in excess of
the guaranteed rate at our sole discretion.

The Fixed-Rate Account value will not share in the investment performance of our
general account. We anticipate changing the current interest rate from time to
time at our sole discretion. You assume the risk that interest credited to
amounts in the Fixed-Rate Account may not exceed the minimum 3% guaranteed rate.

WE HAVE NOT REGISTERED THE FIXED-RATE ACCOUNT WITH THE SECURITIES AND EXCHANGE
COMMISSION, AND THE STAFF OF THE SECURITIES AND EXCHANGE COMMISSION HAS NOT
REVIEWED THE DISCLOSURE IN THIS PROSPECTUS RELATING TO THE FIXED-RATE ACCOUNT.

                                       12



THE SEPARATE ACCOUNT AND THE PORTFOLIOS
================================================================================

THE SEPARATE ACCOUNT

We established the TIAA-CREF Life Separate Account VLI-1 as a separate
Investment Account under New York law on May 23, 2001. We own the assets in the
Separate Account and we are obligated to pay all benefits under the Policies. We
may use the Separate Account to support other variable life insurance policies
we issue. The Separate Account is registered with the Securities and Exchange
Commission as a unit investment trust under the Investment Company Act of 1940
(the "1940 Act"). This registration does not involve supervision of the
management or investment practices or policies of the Separate Account by the
Securities and Exchange Commission. As part of the Company, the Separate Account
is also subject to regulation by the State of New York Insurance Department
("NYID") and the insurance departments of some other jurisdictions in which the
Policy is offered.

We have divided the Separate Account into Investment Accounts, each of which
invests in shares of one Portfolio of the TIAA-CREF Life Funds. The Investment
Accounts buy and sell Portfolio shares at net asset value. Any dividends and
distributions from a Portfolio are reinvested at net asset value in shares of
that Portfolio.

The Separate Account is used to provide values and benefits for the Policy and
other similar policies. We own the assets in the Separate Account. The assets in
the Separate Account are kept separate from our general account and our other
separate accounts. Assets equal to the reserves and contract liabilities of the
Separate Account will not be charged with liabilities that arise from any other
business we may conduct. We may transfer assets, in excess of the reserves and
contract liabilities of the Separate Account to our general account. All income,
gains and losses, whether or not realized, of an Investment Account will be
credited to or charged against that Investment Account without regard to our
other income, gains or losses. The valuation of all assets in the Separate
Account will be determined in accordance with all applicable laws and
regulations. The Separate Account may include other Investment Accounts that are
not available under the Policies and are not discussed in this prospectus.

We can add new Investment Accounts in the future that would invest in other fund
Portfolios or other Funds. We don't guarantee that the Separate Account, any
existing Investment Account, or any Investment Account added in the future will
always be available. We reserve the right to add or close Investment Accounts,
substitute another Fund or Portfolio without your consent, or combine Investment
Accounts or Portfolios. A substituted Fund or Portfolio may have different fees
and expenses. Substitutions and Investment Account closings may be made with
respect to existing investments or the investment of future Premiums, or both.
However, no substitution will be made without any necessary approval of the
Securities and Exchange Commission. The Fund also may discontinue offering its
shares to the Investment Accounts. In addition, we reserve the right to make
other structural and operational changes affecting the Separate Account and the
Policy. SEE "Additional Information -- Changes to the Separate Account."

THE PORTFOLIOS

The Separate Account invests in shares of certain Portfolios. Each Portfolio is
part of TIAA-CREF Life Funds, a business trust organized under Delaware law on
August 13, 1998 that is registered with the Securities and Exchange Commission
as an open-end management investment company. This registration does not involve
supervision of the management or investment practices or policies of the
Portfolios or mutual funds by the Securities and Exchange Commission.

Each Portfolio's assets are held separate from the assets of the other
Portfolios, and each Portfolio has investment objectives and policies that are
different from those of the other Portfolios. Thus, each Portfolio

                                       13



operates as a separate investment fund, and the income or losses of one
Portfolio generally have no effect on the investment performance of any other
Portfolio.

Teachers Advisors, Inc. ("Advisors"), an indirect subsidiary of TIAA, is the
investment adviser for each of the five Portfolios of the TIAA-CREF Life Funds.
Advisors also manages the TIAA-CREF Mutual Funds and TIAA-CREF Institutional
Mutual Funds. The same personnel also manages the CREF accounts on behalf of
TIAA-CREF Investment Management, LLC, an investment adviser which is also a TIAA
subsidiary.

The following table summarizes each Portfolio's investment objective(s). THERE
IS NO ASSURANCE THAT ANY OF THE PORTFOLIOS WILL ACHIEVE ITS STATED OBJECTIVE(S).
You can find more detailed information about the Portfolios, including a
description of risks and expenses, in the prospectus for the TIAA-CREF Life
Funds that accompanies this prospectus. You should read this prospectus
carefully.

              PORTFOLIO                       INVESTMENT OBJECTIVE

      STOCK INDEX FUND           Seeks a favorable long-term rate of return from
                                 a diversified portfolio selected to track the
                                 overall market for common stocks publicly
                                 traded in the U.S., as represented by a broad
                                 stock market index.

      GROWTH EQUITY FUND         Seeks a favorable long-term return, mainly
                                 through capital appreciation, primarily from a
                                 diversified portfolio of common stocks that
                                 present the opportunity for exceptional growth.

      GROWTH AND INCOME FUND     Seeks a favorable long-term return through
                                 capital appreciation and investment income, by
                                 investing in a broadly diversified portfolio of
                                 common stocks selected for their investment
                                 potential.

      INTERNATIONAL EQUITY FUND  Seeks favorable long-term returns, mainly
                                 through capital appreciation, by investing in a
                                 broadly diversified portfolio of primarily
                                 foreign equity investments.

      SOCIAL CHOICE EQUITY FUND  Seeks a favorable long-term rate of return that
                                 tracks the investment performance of the U.S.
                                 stock market while giving special consideration
                                 to certain social criteria.

THESE PORTFOLIOS ARE NOT AVAILABLE FOR PURCHASE DIRECTLY BY THE GENERAL PUBLIC,
AND ARE NOT THE SAME AS OTHER MUTUAL FUND PORTFOLIOS WITH VERY SIMILAR OR NEARLY
IDENTICAL NAMES THAT ARE SOLD DIRECTLY TO THE PUBLIC. However, the investment
objectives and policies of certain Portfolios available under the Policy are
very similar to the investment objectives and policies of other portfolios that
are or may be managed by the same investment adviser or manager. Nevertheless,
the investment performance of the Portfolios available under the Policy may be
lower or higher than the investment performance of these other (publicly
available) portfolios. THERE CAN BE NO ASSURANCE, AND WE MAKE NO REPRESENTATION,
THAT THE INVESTMENT PERFORMANCE OF ANY OF THE PORTFOLIOS AVAILABLE UNDER THE
POLICY WILL BE COMPARABLE TO THE INVESTMENT PERFORMANCE OF ANY OTHER PORTFOLIO,
EVEN IF THE OTHER PORTFOLIO HAS THE SAME INVESTMENT ADVISER OR MANAGER, THE SAME
INVESTMENT OBJECTIVES AND POLICIES, AND A VERY SIMILAR OR NEARLY IDENTICAL NAME.

PLEASE READ THE PROSPECTUS FOR THE TIAA-CREF LIFE FUNDS TO OBTAIN MORE COMPLETE
INFORMATION REGARDING THE PORTFOLIOS. KEEP THIS PROSPECTUS FOR FUTURE REFERENCE.

                                       14



THE POLICY
================================================================================

PURCHASING A POLICY

To purchase a Policy, you must submit a completed application and a first
Premium to us at our Administrative Office. The minimum Face Amount is $100,000
for a single life Policy, and $250,000 for a last survivor Policy.

Generally, the Policy is available for Insureds between Issue Ages 0-80 for a
single life Policy and 30-80 for a last survivor Policy. We can provide you with
details as to our underwriting standards when you apply for a Policy. We reserve
the right to modify our underwriting requirements at any time. We must receive
evidence of insurability that satisfies our underwriting standards before we
will issue a Policy. We reserve the right to reject an application for any
reason permitted by law.

WHEN INSURANCE COVERAGE TAKES EFFECT

Full insurance coverage under the Policy will take effect only if the proposed
Insured on a single life Policy or the proposed Insureds on a last survivor
Policy are alive and in the same condition of health as described in the
application when we deliver the Policy to you, and if the minimum first Premium
has been paid. If we do not approve your application, we will make a full refund
of any Premium paid.

RIGHT TO CANCEL

You may cancel a Policy during the Right to Cancel Period by providing
Acceptable Notice of cancellation and returning the Policy to us. The Right to
Cancel Period begins when you receive the Policy and generally expires after a
period determined under state law. If you decide to cancel the Policy during the
Right to Cancel Period, we will treat the Policy as if we never issued it.

Within 7 days after we receive the returned Policy, we will refund an amount
equal to the SUM of:

   o  The Policy Value as of the date we receive the returned Policy, plus

   o  Any Premium expense charges deducted from Premiums paid, plus

   o  Any Monthly Charges charged against the Policy Value, plus

   o  An amount reflecting other charges deducted (directly or indirectly) under
      the Policy.

The Right to Cancel Period may be longer in some states and, where state law
requires, the refund will equal all payments you made.

OWNERSHIP RIGHTS

The Policy belongs to the Owner named in the application. While an Insured is
living, the Owner may exercise all of the rights and options described in the
Policy. On a single life Policy, the Owner is the Insured unless the application
specifies a different person as the Owner or the Owner is changed thereafter. On
a last survivor Policy, both Insureds own the Policy unless the application
specifies a different person as the Owner or the Owner is changed thereafter. If
the Owner is not an Insured and dies before the Insured on a single life Policy
or the Last Insured on a last survivor Policy, ownership of the Policy will pass
to the next named Owner then living, or if no Owner is living, to the Owner's
estate. To the extent permitted by law, Policy benefits are not subject to any
legal process for the payment of any claim against the payee, and no right or
benefit will be subject to claims of creditors (except as may be provided by
assignment).

The Owner may exercise certain rights described below.

                                       15



- --------------------------------------------------------------------------------
SELECTING AND       o  You designate the Beneficiary (the person to receive the
CHANGING THE           Death Benefit Proceeds when the Insured dies on a single
BENEFICIARY            life Policy or the Last Insured dies on a last survivor
                       Policy) in the application.

                    o  There are two Beneficiary classes -- primary and
                       contingent. You may designate more than one Beneficiary
                       in a class. If you designate more than one primary
                       Beneficiary, then each primary Beneficiary that survives
                       the Insured on a single life Policy or the Last Insured
                       on a last survivor Policy shares equally in any Death
                       Benefit Proceeds unless you instruct us otherwise in an
                       Acceptable Notice.

                    o  If no primary beneficiaries survive the Insured on a
                       single life Policy or the Last Insured on a last survivor
                       Policy, then all those named as contingent beneficiaries
                       who are still living will receive an equal portion of the
                       Death Benefit Proceeds, unless you instruct us otherwise
                       in an Acceptable Notice.

                    o  If there is not a designated Beneficiary surviving at the
                       death of the Insured on a single life Policy or the Last
                       Insured on a last survivor Policy, we will pay the Death
                       Benefit Proceeds in a lump sum to you, if living, or to
                       your estate.

                    o  You may also designate a Beneficiary as revocable or
                       irrevocable. The consent of any irrevocable Beneficiary
                       is needed to exercise any policy rights except changing
                       the amount or timing of Premiums, reinstating the Policy,
                       changing Premium allocations, and transferring among
                       Investment Options.

                    o  You can change a revocable Beneficiary by providing us
                       with Acceptable Notice while an Insured is living.

                    o  The change is effective as of the date you complete an
                       Acceptable Notice, regardless of whether the Insured on a
                       single life Policy or the Last Insured on a last survivor
                       Policy is living when we receive the notice.

                    o  We are not liable for any payment or other actions we
                       take before we receive your Acceptable Notice.

                    o  A Beneficiary generally may not pledge, commute, or
                       otherwise encumber or alienate payments under the Policy
                       before they are due.
- --------------------------------------------------------------------------------

CHANGING THE OWNER  o  You may change the Owner by providing an Acceptable
                       Notice to us at any time while an Insured is alive. If
                       you change the Owner, your ownership rights terminate and
                       the new Owner will be entitled to all rights available
                       under the Policy.

                    o  The change is effective as of the date you complete an
                       Acceptable Notice, regardless of whether the Insured on a
                       single life Policy or the Last Insured on a last survivor
                       Policy is living when we receive the request.

                    o  We are not liable for any payment or other actions we
                       take before we receive your Acceptable Notice.

                    o  Changing the Owner does not automatically change the
                       Beneficiary or the Insured(s).

                    o  CHANGING THE OWNER MAY HAVE TAX CONSEQUENCES. SEE
                       GENERALLY "FEDERAL TAX CONSIDERATIONS - TAX TREATMENT OF
                       POLICY BENEFITS - OTHER TAX CONSIDERATIONS." YOU SHOULD
                       CONSULT A TAX ADVISER BEFORE CHANGING THE OWNER.
- --------------------------------------------------------------------------------

                                       16


ASSIGNING THE       o  You may assign Policy rights while an Insured is alive by
POLICY                 submitting an Acceptable Notice to us. You retain any
                       ownership rights that are not assigned.

                    o  An absolute assignment of the Policy will cause the
                       assignee to become the Owner. A collateral assignment
                       will not cause a change of ownership. However, your
                       interests and the interests of any Beneficiary or other
                       person will be subject to any collateral assignment.

                    o  Assignments are subject to any outstanding policy loan.

                    o  We are not:

                       => bound by any assignment unless we receive an
                          Acceptable Notice of the assignment;

                       => responsible for the validity of any assignment or
                          determining the extent of an assignee's interest; or

                       => liable for any payment we make before we receive
                          Acceptable Notice of the assignment.

                    o  ASSIGNING THE POLICY MAY HAVE TAX CONSEQUENCES. YOU
                       SHOULD CONSULT A TAX ADVISER BEFORE ASSIGNING THE POLICY.

- --------------------------------------------------------------------------------

PREMIUMS
================================================================================

MINIMUM FIRST PREMIUM. The minimum first Premium is due on or before the date
the Policy is delivered. No insurance will take effect until the minimum first
Premium is paid, and the health and other conditions of the Insured(s) described
in the application must not have changed.

PREMIUM FLEXIBILITY. When you apply for a Policy, you will elect to pay Premiums
on a monthly, quarterly, semiannual, annual, or single-sum basis (planned
Premiums). However, you do not have to pay Premiums according to any schedule.
You have flexibility to determine the frequency and the amount of the Premiums
you pay, and you can change the planned periodic Premium schedule at any time.
If you are submitting a Premium payment pursuant to a Premium reminder notice,
the address for payment will be enclosed with the notice. You may also send your
Premium payments to our Administrative Office. If you have an outstanding policy
loan, we will credit all payments you send to us as Premium payments unless you
provide Acceptable Notice for the payments to be applied as loan repayments. You
may also choose to have Premium payments automatically deducted periodically
from your bank account under the automatic payment plan. Payment of the planned
Premiums does not guarantee that the Policy will remain in force. SEE "Policy
Lapse and Reinstatement."

You may not pay any Premiums after the Policy's Final Policy Date. You may not
pay Premiums less than $25, and we reserve the right to limit total Premiums
allocated to the Fixed-Rate Account under a Policy to $500,000 a year. We have
the right to limit or refund all or part of your Premium payment if:

   o  The Premium would disqualify the Policy as a life insurance contract under
      the Code;

   o  The Premium would cause the Policy to become a Modified Endowment Contract
      under the Code; or

   o  The Premium would cause an immediate increase in the death benefit as a
      result of Section 7702 of the Code (unless you provide us with
      satisfactory evidence of insurability).

You can stop paying Premiums at any time and your Policy will continue in force
until the date when either: (1) the Insured on a single life Policy or the Last
Insured on a last survivor Policy dies; (2) the Grace Period ends without a
sufficient payment (SEE "Policy Lapse and Reinstatement"); or (3) we receive
your Acceptable Notice requesting a Surrender of the Policy.

                                       17



PREMIUM LIMITATIONS. If the Guideline Premium Test is used as the method for
testing Code Section 7702 compliance, total Premium payments must not exceed
certain stated limits. We have established procedures to monitor whether
aggregate Premiums paid under a Guideline Premium Test Policy exceed those
limits. If a Premium is paid which would result in total Premiums exceeding
these limits, we will accept only that portion of the Premium which would make
total Premiums equal the maximum amount which may be paid under the Policy. We
will not refund any Premium necessary to keep the Policy in force.

The maximum Premium limitations set forth in the Code depend in part upon the
amount of the death benefit at any time. As a result, any Policy changes that
affect the amount of the death benefit may affect whether cumulative Premiums
paid under the Policy exceed the maximum Premium limitations.

MODIFIED ENDOWMENT CONTRACTS ("MECS"). There are special federal income tax
rules for distributions from life insurance policies that are MECs. These rules
apply to policy loans, Surrenders, and partial withdrawals. These rules apply if
the Premiums we receive are greater than the "seven-pay limit" for your Policy
as determined under Section 7702A of the Code. The seven-pay limit rules are too
complex to be summarized here, but generally depend on the amount of Premiums
paid during the first seven Policy Years.

Prior to the Policy Date, if we find that your planned periodic Premium would
cause your policy to become a MEC, we will notify you and request further
instructions. We will then issue your Policy based on the planned periodic
Premium you have selected. If you do not want your Policy to become a MEC, you
may reduce your planned periodic Premium to a level that does not cause your
Policy to become a MEC. We will then issue your Policy based on the revised
planned periodic Premium. SEE "Federal Tax Considerations - Tax Treatment of
Policy Benefits - Modified Endowment Contracts."

After the Policy Date, if we discover that you have made a Premium payment that
would cause your policy to become a MEC, we will place the Premium amount in a
suspense account. We will not apply this amount to your Policy unless and until
you acknowledge that you know that the Policy will become a MEC and that you
nevertheless wish us to apply this amount to your Policy. Similarly, we will not
honor your instructions regarding withdrawals, changes in Death Benefit Options
or changes in Face Amounts if any such action would result in the Policy
becoming a MEC until you acknowledge that you know that the Policy will become a
MEC and that you nevertheless wish us to take such action. Additionally, if your
Policy has inadvertently become classified as a MEC, and assuming that you do
not want your Policy to be a MEC, we will attempt to enable your Policy to
continue to meet the seven-pay test for federal income tax purposes (and not be
a MEC) by refunding any excess Premium and related earnings to you. It is not
clear, however, if we can take effective action in all possible circumstances to
prevent a Policy that has exceeded the applicable Premium limitation from being
classified as a MEC.

TAX-FREE EXCHANGES (SECTION 1035 EXCHANGES). We may accept as part of your first
Premium, money from another life insurance contract that qualifies for a
tax-free exchange under Section 1035 of the Code, contingent upon receipt of the
cash from that contract. Contract exchanges may have tax consequences.  SEE
"Federal Tax Considerations."

ALLOCATING PREMIUMS

When you apply for a Policy, you must instruct us on the application form to
allocate your Net Premium to one or more accounts offered under the Investment
Options according to the following rules:

   o  Allocation percentages must be in whole numbers and the sum of the
      percentages must equal 100%.

   o  We will allocate the Net Premium as of the Business Day we receive it at
      our Administrative Office according to your current Premium allocation
      instructions.

                                       18



   o  You can change the allocation instructions for additional Net Premiums
      without charge by providing us with Acceptable Notice. Any change in
      allocation instructions will be effective on the Business Day we receive
      your request.

Investment returns from amounts allocated to the Investment Accounts will vary
with the investment performance of these Investment Accounts and will be reduced
by Policy charges. YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU ALLOCATE
TO THE INVESTMENT ACCOUNTS. You should periodically review your allocation
schedule in light of market conditions and your overall financial objectives.

Some states require us to refund all payments if you return your Policy during
the Right to Cancel Period. In those states, we will allocate Net Premiums
received at our Administrative Office during the Right to Cancel Period to the
Fixed-Rate Account. On the fifth day following the end of the Right to Cancel
Period, we will allocate that Policy Value among the Investment Accounts as
indicated in your current Premium allocation instructions. We invest all Net
Premiums paid thereafter based on the allocation percentages then in effect. For
the limited purpose of allocating Policy Value on the fifth day following the
end of the Right to Cancel Period, we will assume that the Right to Cancel
Period begins on the day we send you your Policy.

POLICY VALUES
================================================================================

POLICY VALUE

The Policy Value serves as the starting point for calculating values under a
Policy.

POLICY                 o  Equals the sum of all values in the Fixed-Rate
VALUE:                    Account, the Loan Account, and in each Investment
                          Account;

                       o  is determined first on the Policy Date and then on
                          each date thereafter; and

                       o  has no guaranteed minimum amount and may be more or
                          less than Premiums paid.

CASH SURRENDER VALUE

The Cash Surrender Value is the amount we pay to you when you Surrender your
Policy. We determine the Cash Surrender Value as of the end of the Business Day
when we receive your Acceptable Request to Surrender.

NET CASH               o  the Policy Value as of such date; MINUS
SURRENDER VALUE
AT THE END OF ANY      o  any Outstanding Loan Amount.
DAY EQUALS:


INVESTMENT ACCOUNT VALUE

On the Policy Date, the Investment Account value is equal to the Net Premiums
allocated to the Investment Accounts, less the portion of the first Monthly
Charge taken from the Investment Accounts.

At the end of any other day, the Investment Account value is equal to the number
of Units in the Investment Account attributable to the Policy MULTIPLIED by the
Unit value for that Investment Account.

                                       19



THE NUMBER OF UNITS    o  the initial Units purchased at the Unit value on the
IN ANY INVESTMENT         Policy Date; PLUS
ACCOUNT AT THE END
OF ANY DAY EQUALS:     o  Units purchased with additional Net Premiums; PLUS

                       o  Units purchased via transfers from another Investment
                          Account, the Fixed-Rate Account, or the Loan Account;
                          MINUS

                       o  Units redeemed to pay for Monthly Charges; MINUS

                       o  Units redeemed to pay for partial withdrawals; MINUS

                       o  Units redeemed to pay transfer charges or any other
                          charges incurred in connection with the exercise of
                          rights under the contract; MINUS

                       o  Units redeemed as part of a transfer to another
                          Investment Account, the Fixed-Rate Account, or the
                          Loan Account.

Every time you allocate or transfer money to or from an Investment Account, we
convert that dollar amount into Units. We determine the number of Units we
credit to, or subtract from, your Policy by dividing the dollar amount of the
transaction by the Unit value for that Investment Account at the end of the day.

UNIT VALUE

We determine a Unit value for each Investment Account to reflect how investment
performance affects the Policy Value. Unit values will vary among Investment
Accounts. The Unit value may increase or decrease from one Business Day to the
next.

THE UNIT VALUE OF ANY  o  the Unit value of the Investment Account on the
INVESTMENT ACCOUNT        immediately preceding Business Day; MULTIPLIED BY
AT THE END OF ANY
BUSINESS DAY EQUALS:   o  the net investment factor for that Investment Account
                          on that Business Day.

THE NET                o  measures the investment performance of an Investment
INVESTMENT                Account from one Business Day to the next;
FACTOR:
                       o  increases to reflect investment income and capital
                          gains (realized and unrealized) for the shares of the
                          underlying Portfolio; and

                       o  decreases to reflect any capital losses (realized and
                          unrealized) for the shares of the underlying
                          Portfolio, as well as the mortality and expense risk
                          charge, the administrative expense charge, and the
                          investment advisory fee.

Unit values on any non-Business Day are determined using the Unit values as of
the most recent Business Day.

FIXED-RATE ACCOUNT VALUE

On the Policy Date, the Fixed-Rate Account value is equal to the Net Premiums
allocated to the Fixed-Rate Account, less the portion of the first Monthly
Charge taken from the Fixed-Rate Account.

THE FIXED-RATE         o  the Net Premium(s) allocated to the Fixed-Rate
ACCOUNT VALUE AT          Account; PLUS
THE END OF ANY
DAY IS EQUAL TO:       o  any amounts transferred to the Fixed-Rate Account
                          (including amounts transferred from the Loan Account);
                          PLUS

                       o  interest credited to the Fixed-Rate Account; MINUS

                                       20



                       o  amounts deducted to pay for Monthly Charges; MINUS

                       o  amounts withdrawn from the Fixed-Rate Account; MINUS

                       o  amounts used to pay transfer charges, charges to
                          execute rights under the policy Riders, and charges to
                          exercise the accelerated death benefit feature; MINUS

                       o  amounts transferred from the Fixed-Rate Account to an
                          Investment Account or to the Loan Account.

CHARGES AND DEDUCTIONS
================================================================================

We make certain charges and deductions under the Policy. These charges and
deductions compensate us for: (1) services and benefits we provide; (2) costs
and expenses we incur; and (3) risks we assume.

SERVICES AND           o  the death benefit, cash, and loan benefits under the
BENEFITS WE               Policy
PROVIDE:
                       o  Investment Options, including Premium allocations

                       o  administration of elective options

                       o  the distribution of reports to Owners

COSTS AND              o  costs associated with processing and underwriting
EXPENSES WE               applications, and with issuing and administering the
INCUR:                    Policy (including any Riders)

                       o  overhead and other expenses for providing services and
                          benefits

                       o  sales and marketing expenses

                       o  other costs of doing business, such as collecting
                          Premiums, maintaining records, processing claims,
                          effecting transactions, and paying Federal, state, and
                          local income, premium, and other taxes and fees

RISKS WE ASSUME:       o  that the cost of insurance charges we may deduct are
                          insufficient to meet our actual claims because the
                          Insured(s) dies sooner than we estimate

                       o  that the cost of providing the services and benefits
                          under the Policies exceed the charges we deduct

                       o  that our investment returns in the general account
                          will be less than the interest rate credited in the
                          Fixed-Rate Account


PREMIUM EXPENSE CHARGE

Prior to allocation of Net Premium, we deduct a Premium expense charge from each
Premium to compensate us for certain taxes. We credit the remaining amount (the
Net Premium) to your Policy Value according to your allocation instructions.

The Premium expense charge currently equals 4% of each Premium payment. We may
increase this charge to a maximum of 6% of each Premium payment.

                                       21



MONTHLY CHARGE

We deduct a Monthly Charge from the Policy Value on the Policy Date and on each
Monthly Charge Date prior to the Final Policy Date to compensate us for
underwriting, issue, and administrative expenses and for the Policy's insurance
coverage including rider benefits, if any. We will make deductions from each
Investment Option on a pro rata basis (I.E., in the same proportion that the
value in each Investment Option bears to the Cash Surrender Value prior to the
deduction). Because portions of the Monthly Charge can vary from month to month,
the Monthly Charge will also vary.

If the Policy Date is set prior to the Issue Date, a Monthly Charge will accrue
on the Policy Date and on each Monthly Charge Date until and including the Issue
Date. On the Issue Date, these accrued Monthly Charges will be deducted from the
Policy Value. We will then deduct a Monthly Charge from the Policy Value on each
Monthly Charge Date thereafter as described above.

The Monthly Charge has 4 components:

   o  the monthly policy unit charge

   o  the monthly policy fee

   o  the monthly cost of insurance charge

   o  charges for any riders (as specified in the applicable rider(s))

POLICY UNIT CHARGE. We assess a monthly policy unit charge to compensate us for
administrative and operating expenses that vary with the size of the policy. On
a single life Policy, we currently deduct this charge each month during the
first 15 Policy Years (and during the 15 years following an increase in Face
Amount) at the annual rate of $0.60 per $1,000 of Face Amount (or increase in
Face Amount). On a last survivor Policy, we currently deduct this charge each
month during the first 20 Policy Years (and during the 20 years following an
increase in Face Amount) at the annual rate of $0.96 per $1,000 of Face Amount
(or increase in Face Amount).

In no event will the annual rates imposed exceed the following amounts:

     -------------------------- ------------------ ---------------- ------------
                                ISSUE AGES         POLICY YEARS     AMOUNT
                                                                    (PER $1,000)
     -------------------------- ------------------ ---------------- ------------
     SINGLE LIFE POLICY         0-9                1-15             $0.84
                                                   16+              $0.24
                                ------------------ ---------------- ------------
                                10-29              1-15             $0.96
                                                   16+              $0.36
                                ------------------ ---------------- ------------

                                30-49              1-15             $1.08
                                                   16+              $0.48
                                ------------------ ---------------- ------------

                                50+                1-15             $1.20
                                                   16+              $0.60
     -------------------------- ------------------ ---------------- ------------
     LAST SURVIVOR POLICY       30-39              1-20             $0.96
                                                   21+              $0.00
                                ------------------ ---------------- ------------

                                40-49              1-20             $1.20
                                                   21+              $0.24
                                ------------------ ---------------- ------------

                                50+                1-20             $1.50
                                                   21+              $0.54
     -------------------------- ------------------ ---------------- ------------

                                       22



POLICY FEE. We assess a monthly policy fee that varies by Issue Age and Policy
Year to compensate us for administrative and operating expenses that do not vary
with the size of the policy. Currently, the following annualized policy fees
apply:

     ------------------------- ----------------- --------------- ---------------
                               ISSUE AGES        POLICY YEARS    PER POLICY LOAD
     ------------------------- ----------------- --------------- ---------------
     SINGLE LIFE POLICY        0-24              1-4             $150
                                                 5+              $120
                               ----------------- --------------- ---------------
                               25-29             1-3             $198
                                                 4+              $102
                               ----------------- --------------- ---------------
                               30-49             1-2             $300
                                                 3+              $84
                               ----------------- --------------- ---------------
                               50+               1               $600
                                                 2+              $72
     ------------------------- ----------------- --------------- ---------------
     LAST SURVIVOR POLICY      30-34             1-3             $324
                                                 4+              $72
                               ----------------- --------------- ---------------
                               35-49             1-2             $492
                                                 3+              $72
                               ----------------- --------------- ---------------
                               50+               1               $996
                                                 2+              $72
     ------------------------- ----------------- --------------- ---------------

In no event will the policy fees imposed exceed the annualized rates provided
above.

COST OF INSURANCE. We assess a monthly cost of insurance charge to compensate us
for providing the death benefit. We may use part of the monthly cost of
insurance charge to recover sales and promotional expenses arising from the
issuance of the Policy. This expense recovery component is higher in early
Policy Years.

The charge depends on a number of variables (including Issue Age, Underwriting
Class, Policy Year, Policy Value, death benefit option, Face Amount, and in most
states, sex) that would cause it to vary from Policy to Policy and from Monthly
Charge Date to Monthly Charge Date.

COST OF                The cost of insurance charge is equal to:
INSURANCE
CHARGE                    o  the monthly cost of insurance rate; multiplied by

                          o  the net amount at risk for your Policy on the
                             Monthly Charge Date.

                       The net amount at risk is equal to:

                          o  the death benefit divided by an interest discount
                             factor on the Monthly Charge Date; minus

                          o  the Policy Value on the Monthly Charge Date.

We calculate the monthly cost of insurance charge AFTER the Monthly Charge for
the policy unit charge and policy fee. However, depending on the particular
rider attached to the Policy, the Monthly Charge for that rider may be
calculated either before or after the monthly cost of insurance charge. Any
rider attached to the Policy will specify the order in which we calculate the
Monthly Charge for that rider.

                                       23



We calculate the cost of insurance charge separately for the Initial Face Amount
and for any increase in Face Amount. If we approve an increase in your Policy's
Face Amount, then a different Underwriting Class and a different cost of
insurance rate may apply to the increase, based on an Insured's circumstances at
the time of the increase.

NET AMOUNT AT RISK. We also calculate the net amount at risk separately for the
Initial Face Amount and for any increase in Face Amount. In determining each net
amount at risk, we allocate the Policy Value among the Initial Face Amount and
any increments of Face Amount in proportion to the total Face Amount. If the
death benefit is increased because of the requirements of Section 7702 of the
Code, we will allocate such increase among the Initial Face Amount and any
increments of Face Amount in proportion to the total Face Amount.

COST OF INSURANCE RATES. We base the cost of insurance rates on an Insured's
Underwriting Class, Issue Age, Face Amount, death benefit option, number of full
years insurance has been in force, and in most states, sex. The actual monthly
cost of insurance rates are based on our expectations as to future mortality and
expense experience. We reserve the right to change monthly cost of insurance
rates; however, these rates will never be greater than the guaranteed cost of
insurance rates stated in your Policy. These guaranteed rates are based on the
1980 Commissioners Standard Ordinary Mortality Table, Age Last Birthday, Smoker
or Nonsmoker, Male or Female. For Insureds with Attained Ages below 20, these
guaranteed rates are based on the 1980 Commissioners Standard Ordinary Mortality
Table, Aggregated Smoker, Male or Female. Separate scales of the guaranteed
maximum cost of insurance rates apply to substandard risk classifications or
policies with flat or temporary extra mortality charges. For Policies issued in
states which require "unisex" policies or in conjunction with employee benefit
plans, the maximum cost of insurance charge depends only on an Insured's
Attained Age, Underwriting Class, and a blend of the 1980 Commissioners Standard
Ordinary Mortality Tables for males and females. Any change in the cost of
insurance rates will be on a uniform basis for all Insureds of the same sex,
Underwriting Class, Issue Age, Face Amount, death benefit option, and number of
full years insurance has been in force.

UNDERWRITING CLASS. The Underwriting Class of an Insured will affect the cost of
insurance rates, as will the incurrence of any flat or temporary extra mortality
charges. We currently place Insureds into one of the following classes:
preferred non-tobacco, select non-tobacco, or select tobacco. Insureds can also
be placed into one of a number of substandard non-tobacco or substandard tobacco
classes. Substandard classes reflect higher mortality risks.

      o  In an otherwise identical Policy, an Insured in the preferred class
         will have a lower cost of insurance rate than an Insured in a select
         class, and an Insured in a select class will have a lower cost of
         insurance rate than an Insured in a substandard class.

      o  Juveniles will be classified as select non-tobacco until Attained Age
         20. Shortly before an Insured attains age 20, we will notify the
         Insured about reclassification and will send the Insured an application
         for change in Underwriting Class. If the Insured does not qualify as a
         preferred non-tobacco or select non-tobacco or does not return the
         application, cost of insurance rates for select tobacco will be used.
         However, if the Insured returns the application and qualifies as a
         preferred non-tobacco, the cost of insurance rates will be changed to
         reflect the preferred non-tobacco classification. If the Insured
         returns the application and qualifies as a select non-tobacco, the cost
         of insurance rates will reflect the select non-tobacco classification.

      o  Nonsmoking Insureds will generally incur lower cost of insurance rates
         than Insureds who are classified as smokers in the same Underwriting
         Class.

CHARGES FOR RIDERS. The Monthly Charge includes charges for any supplemental
insurance benefits you add to your Policy by rider. SEE "Other Policy
Information -- Riders."

                                       24


CERTAIN DAILY CHARGES

We deduct daily charges from each Investment Account (but not the Fixed-Rate
Account) to compensate us for certain mortality and expense risks we assume, and
for certain administrative expenses we incur.

The mortality risk is the risk that an Insured will live for a shorter time than
we project. The expense risk is the risk that the expenses that we incur will
exceed the administrative charge limits we set in the Policy. Currently, the
mortality and expense risk charge is equal to the assets in each Investment
Account, multiplied by 0.0002740%, which is the daily portion of the annual
mortality and expense risk charge rate of 0.10% during all Policy Years.

The administrative expense charge is equal to the assets in each Investment
Account, multiplied by 0.0005479%, which is the daily portion of the annual
administrative expense charge of 0.20% during all Policy Years.

If these charges do not cover our actual costs, we absorb the loss. Conversely,
if the charges more than cover actual costs, the excess is added to our surplus.
We expect to profit from these charges and may use these profits for any lawful
purpose including covering distribution expenses.

TRANSFER CHARGE

We currently allow you to make 12 transfers among the various accounts available
under the Investment Options each Policy Year with no additional charge.

      o  We may deduct $25 for the 13th and each additional transfer made during
         a Policy Year to compensate us for the cost of processing these
         transfers.

      o  For purposes of assessing the transfer charge, we consider each
         Acceptable Request to be one transfer, regardless of the number of
         Investment Options affected by the transfer.

      o  We deduct the transfer charge from the target Investment Option.

      o  Transfers due to dollar cost averaging, loans, the exchange privilege,
         change in Investment Account investment policy, or the initial
         reallocation of account values from the Fixed-Rate Account do NOT count
         as transfers for the purpose of assessing any transfer charge.

PORTFOLIO EXPENSES

The value of the net assets of each Investment Account reflects the management
fees and other expenses incurred by the corresponding Portfolio in which the
Investment Account invests. For further information, consult the Portfolios'
prospectuses and the Annual Portfolio Operating Expenses table included in the
summary of this prospectus.

DEATH BENEFIT
================================================================================

DEATH BENEFIT PROCEEDS

As long as the Policy is in force, we will pay the Death Benefit Proceeds to the
Beneficiary once we receive satisfactory proof of the death of the Insured on a
single life Policy or both Insureds on a last survivor Policy. We may require
you to return the Policy. We will pay the Death Benefit Proceeds in a lump sum
or under
                                       25


another payment method. If all beneficiaries die before the Insured on a single
life Policy and the Last Insured on a last survivor Policy, we will pay the
Death Benefit Proceeds in a lump sum to you or your estate. SEE "Death Benefit
- -- Payment Methods" and "Other Policy Information -- Payment of Policy
Benefits."

Death Benefit Proceeds from a Single Life Term Rider on a last survivor Policy
are paid once we receive satisfactory proof of the death of the Insured covered
under the rider. Death Benefit Proceeds are calculated as of the end of the date
of the death of the last surviving Insured.

DEATH BENEFIT             o  the death benefit (described below); PLUS
PROCEEDS EQUAL:
                          o  any additional insurance provided by rider; MINUS

                          o  any unpaid Monthly Charges; MINUS

                          o  any Outstanding Loan Amounts.

If all or part of the Death Benefit Proceeds are paid in one sum, we will pay
interest on this sum from the date of death to the date of payment as required
by applicable state law.

We may further adjust the amount of the Death Benefit Proceeds under certain
circumstances. SEE "Other Policy Information -- Our Right to Contest the
Policy," and "Other Policy Information -- Misstatement of Age or Sex."

DEATH BENEFIT OPTIONS

The Policy provides two death benefit options: Option 1 and Option 2. Option 1
provides a level death benefit, while Option 2 provides an increasing death
benefit. We calculate the amount available under each death benefit option as of
the date of the death of the Insured on a single life Policy or the Last Insured
on a last survivor Policy. Under either option, the length of the death benefit
coverage depends upon the Policy's Cash Surrender Value. SEE "Policy Lapse and
Reinstatement."

The Death Benefit         o  the Face Amount; AND
under OPTION 1 is the
greater of:               o  the minimum death benefit required under the tax
                             test you select (described below)
The Death Benefit
under OPTION 2 is the     o  the Face Amount PLUS the Policy Value (determined
greater of:                  on the date of the death of the Insured on a single
                             life Policy or the Last Insured on a last survivor
                             Policy); AND

                          o  the minimum death benefit required under the tax
                             test you select (described below).

WHICH DEATH BENEFIT OPTION TO CHOOSE. If you prefer to have Premium payments and
favorable investment performance reflected partly in the form of an increasing
death benefit, you should choose Option 2. If you are satisfied with the amount
of the existing insurance coverage and prefer to have Premium payments and
favorable investment performance reflected to the maximum extent in the Policy
Value, you should choose Option 1.

The amount of the death benefit may vary with the Policy Value.

   o  Under Option 1, the death benefit will vary with the Policy Value whenever
      the minimum death benefit required under the tax test you choose is
      greater than the Face Amount.

   o  Under Option 2, the death benefit will always vary with the Policy Value.

                                       26



CHOICE OF TAX TEST. The Code requires that the Policy's death benefit not be
less than certain amounts defined in the Code. In most states, when you apply
for your Policy, the Guideline Premium Test will be used as the tax law test
applicable to your Policy unless you specifically elect the Cash Value
Accumulation Test. ONCE THE POLICY IS ISSUED, YOU MAY NOT CHANGE THE TAX LAW
TEST. YOU SHOULD CONSULT A TAX ADVISER AS TO THE SELECTION OF THE TAX LAW TEST
BEFORE APPLYING FOR THE POLICY.

   o  Under the Guideline Premium Test, the death benefit will not be less than
      the Policy Value times the corridor factor set by the Code and shown in
      the Table of death benefit in your Policy. The corridor factors vary by
      and are shown based on the age of the Insured (or, in the case of a last
      survivor Policy, the age of the younger Insured) at the start of the
      Policy Year, as follows.

      ATTAINED AGE          PERCENTAGE          ATTAINED AGE          PERCENTAGE
      ------------          ----------          ------------          ----------
      40 and under             250%             60                    130%
      45                       215%             65                    120%
      50                       185%             70                    115%
      55                       150%             75 through 90         105%
                                                95 through 99         100%

                          For Attained Ages not shown,
               the percentages will decrease pro rata each year.

   o  Under the Cash Value Accumulation Test, the death benefit will not be less
      than 1,000 times the Policy Value divided by the net single Premium factor
      per $1,000 of death benefit shown in your Policy. Net single Premium
      factors vary based on each Insured's sex (in most cases), Underwriting
      Class, and age at issue, Policy Year and applicable flat or temporary
      extra mortality charges, if any. Net single Premium factors may also be
      affected by riders.

In general, where maximum accumulation of Policy Value during the initial Policy
Years is a primary objective, the Cash Value Accumulation Test is more
appropriate. If the primary objective is the most economically efficient method
of obtaining a specified amount of coverage, the Guideline Premium Test is
generally more appropriate.

CHANGING DEATH BENEFIT OPTIONS

After the first Policy Year, you may change death benefit options with no
additional charge while the Policy is in force. Changing the death benefit
option may affect the net amount at risk over time (which would affect the
monthly cost of insurance charge). However, we will not permit any change that
would result in your Policy being disqualified as a life insurance contract
under Section 7702 of the Code. WE ALSO WILL NOT PERMIT ANY CHANGE THAT WOULD
MAKE OUR POLICY A MODIFIED ENDOWNMENT CONTRACT UNDER THE CODE WITHOUT SPECIFIC
INSTRUCTIONS TO THAT EFFECT, PROVIDED TO US IN AN ACCEPTABLE NOTICE. A CHANGE OF
DEATH BENEFIT OPTION MAY HAVE TAX CONSEQUENCES. YOU SHOULD CONSULT A TAX ADVISER
BEFORE CHANGING DEATH BENEFIT OPTIONS.

   o  You must submit an Acceptable Request for any change in death benefit
      options.

   o  The effective date of the change in death benefit option will be the
      Monthly Charge Date on or following the date when we approve your request
      for a change.

   o  Under a single life Policy, we will not permit a change in death benefit
      option if Monthly Charges are then being waived under any Waiver of
      Monthly Charges Rider attached to the Policy.

                                       27



If you change from OPTION 1 TO OPTION 2:

   o  For a single life policy, the Insured must be alive, and for a last
      survivor Policy, both Insureds must be alive.

   o  Where permitted by law, we require satisfactory evidence of insurability
      for this change.

   o  We will decrease the Face Amount (beginning with the most recent increase,
      then the next most recent increases in succession, and then the Initial
      Face Amount) on the effective date of the change by the Policy Value.

   o  The death benefit will remain approximately the same on the effective date
      of the change.

   o  The net amount at risk will generally remain level. This means there may
      be a relative increase in the cost of insurance charges over time because
      the net amount at risk will remain level rather than decrease as the
      Policy Value increases (unless the death benefit is based on the
      applicable percentage of Policy Value).

   o  If the Face Amount would be reduced to less than the minimum Face Amount
      in which the Policy could be issued, then we will not allow the change in
      death benefit option.

   o  If, before the change, the Face Amount is less than the minimum death
      benefit required by Code Section 7702, then we will not allow the change
      in death benefit option.

If you change from OPTION 2 TO OPTION 1:

   o  For a single life policy, the Insured must be alive, and for a last
      survivor Policy, at least one of the Insureds must be alive.

   o  We do not require evidence of insurability for this change.

   o  The Face Amount will be increased on the effective date of the change by
      the Policy Value.

   o  The death benefit will remain approximately the same on the effective date
      of the change.

   o  Unless the death benefit is based on the minimum death benefit required by
      Code Section 7702, if the Policy Value increases, the net amount at risk
      will decrease, thereby reducing the cost of insurance charge. Similarly,
      if the Policy Value decreases, the net amount at risk will increase,
      thereby raising the cost of the insurance charge.

CHANGING THE FACE AMOUNT

You select the Face Amount when you apply for the Policy. After the first Policy
Year and while the Policy is in force, you may change the Face Amount subject to
the conditions described below. We will not permit any change that would result
in your Policy being disqualified as a life insurance contract under Section
7702 of the Code. CHANGING THE FACE AMOUNT MAY HAVE TAX CONSEQUENCES. YOU SHOULD
CONSULT A TAX ADVISER BEFORE DOING SO.

INCREASING THE FACE AMOUNT

   o  You may increase the Face Amount by submitting an application and
      providing evidence of insurability satisfactory to us at our
      Administrative Office.

   o  The minimum increase is $10,000.

                                       28



   o  On the effective date of an increase, and taking the increase into
      account, the Cash Surrender Value must be equal to the Monthly Charges
      then due.

   o  An increase will be effective on the Monthly Charge Date on or next
      following the date we approve the change, provided that an Insured is
      living on that date.

   o  Under a single life Policy, we will not permit an increase in Face Amount
      if Monthly Charges are then being waived under any Waiver of Monthly
      Charges Rider attached to the Policy.

   o  You may not increase the Face Amount on or after the Insured's Attained
      Age 81 for a single life Policy or the older Insured's Attained Age 81 for
      a last survivor Policy. The Insured (or, in a last survivor policy, both
      Insureds) must be alive on the date we receive your request in order to
      increase the Face Amount.

   o  The total net amount at risk will be affected, which will increase the
      monthly cost of insurance charges.

   o  Each increase in Face Amount will have its own Underwriting Class, cost of
      insurance rates and policy unit charges.

   o  We reserve the right to limit increases in the Face Amount to one increase
      in any 12-month period.

DECREASING THE FACE AMOUNT

   o  You must submit an Acceptable Request to decrease the Face Amount, but you
      may not decrease the Face Amount below the minimum Face Amount.

   o  The Insured (or, in a last survivor policy, at least one Insured) must be
      alive on the date we receive your request in order to decrease the Face
      Amount.

   o  The minimum decrease is $10,000.

   o  Any decrease will be effective on the Monthly Charge Date on or next
      following the date we approve your request.

   o  To apply the decrease, we'll first reduce any increases in the Face Amount
      you've asked for, starting with the most recent. Then we'll reduce the
      Initial Face Amount.

   o  A decrease in Face Amount generally will decrease the net amount at risk,
      which will decrease the cost of insurance charges. For purposes of
      determining the cost of insurance charge, any decrease will first be used
      to reduce the most recent increase, then the next most recent increases in
      succession, and then the Initial Face Amount.

   o  We will not allow a decrease in Face Amount if, after the decrease, the
      death benefit would be less than the minimum death benefit required by
      Code Section 7702.

   o  If a decrease in Face Amount would cause your Policy to be classified as a
      Modified Endowment Contract, we will not process the decrease until you
      complete an Acceptable Notice with specific instructions to that effect.

                                       29


PAYMENT METHODS

There are several ways of receiving proceeds under the death benefit and
Surrender provisions of the Policy, other than in a lump sum. None of these
options vary with the investment performance of a Separate

Account. More detailed information concerning these payment methods is available
on request from our Administrative Office. SEE "Other Policy Information --
Payment of Policy Benefits."

ACCELERATED DEATH BENEFIT

In states where the benefit is available, you may receive an accelerated payment
of part or all of the Policy's death benefit when the Insured (or, in a last
survivor policy, the last remaining Insured) develops a terminal illness, which
is expected to result in his or her death within 12 months. SEE "Other Policy
Information - Accelerated Death Benefit."

SURRENDERS AND PARTIAL WITHDRAWALS
================================================================================

SURRENDERS

You may request to Surrender your Policy for its Cash Surrender Value as
calculated at the end of the Business Day when we receive your request, subject
to the following conditions:

   o  An Insured must be alive and the Policy must be in force when you make
      your request. We may require that you return the Policy.

   o  The Surrender will take effect and the Policy will terminate on the date
      we receive your request.

   o  Once you Surrender your Policy, all coverage and other benefits under it
      cease and cannot be reinstated.

   o  We generally will pay the Cash Surrender Value to you in a lump sum within
      7 days after we receive your Acceptable Request unless you request other
      arrangements.

   o  A SURRENDER MAY HAVE TAX CONSEQUENCES. YOU SHOULD CONSULT A TAX ADVISER
      BEFORE SURRENDERING THE POLICY. SEE "FEDERAL TAX CONSIDERATIONS."

PARTIAL WITHDRAWALS

After the FIRST Policy Year, you may make a request to withdraw part of the Cash
Surrender Value subject to the following conditions:

   o  You must request at least $1,000, or the entire value in a specified
      account, if less.

   o  An Insured must be alive and the Policy must be in force when you make
      your request.

   o  You can specify the account from which to make the partial withdrawal.
      Otherwise, we will deduct the amount from the accounts available under the
      Investment Options in proportion to the Policy Value attributable to each
      account before the partial withdrawal.

   o  We reserve the right to restrict you to one withdrawal from any one
      account within a 90-day period.

                                       30


   o  If Death Benefit Option 1 is in effect, we will reduce the Face Amount by
      the amount of the partial withdrawal. Any decrease in Face Amount due to a
      partial withdrawal will reduce the Initial Face Amount and any increases
      in Face Amount in proportion to the Face Amount before the partial
      withdrawal. If a partial withdrawal would cause the Face Amount to be less
      than the minimum Face Amount, you may either reduce the amount of the
      partial withdrawal or Surrender the Policy for its Cash Surrender Value. A
      partial cash withdrawal will not reduce the Face Amount if Death Benefit
      Option 2 is in effect.

   o  We will process the partial withdrawal at the Unit values next determined
      after we receive your request.

   o  We generally will pay a partial withdrawal request within 7 days after the
      Business Day when we receive the request.

   o  A partial withdrawal can affect the Face Amount, death benefit, and net
      amount at risk (which is used to calculate the cost of insurance charge
      (SEE "Charges and Deductions -- Monthly Charge")).

   o  If a partial withdrawal would cause the Policy to fail to qualify as life
      insurance under the Code, you may either reduce the amount of the
      withdrawal or Surrender the Policy.

   o  If a partial withdrawal would cause your Policy to be classified as a
      Modified Endownment Contract under the Code, we will not process the
      partial withdrawal until you complete an Acceptable Notice with specific
      instructions to that effect.

   o  PARTIAL WITHDRAWALS MAY HAVE TAX CONSEQUENCES. YOU SHOULD CONSULT A TAX
      ADVISER BEFORE MAKING A PARTIAL WITHDRAWAL UNDER THE POLICY. SEE "FEDERAL
      TAX CONSIDERATIONS."

TRANSFERS
================================================================================

You may make transfers between and among the Investment Options. We determine
the amount you have available for transfers at the end of the Business Day when
we receive your Acceptable Request. The following features apply to transfers
under the Policy:

   o  You must transfer at least $250, or the total value in the Investment
      Account or Fixed-Rate Account you are transferring from, if less.

   o  We reserve the right to deduct a $25 charge for the 13th and each
      additional transfer in a Policy Year. We will deduct any transfer charge
      from the balance of the account to which the amount is transferred.
      Transfers due to dollar cost averaging, loans, the exchange privilege,
      change in Investment Account investment policy, or the initial
      reallocation of account values from the Fixed-Rate Account do NOT count as
      transfers for the purpose of assessing the transfer charge. SEE "Transfers
      -- Dollar Cost Averaging" and "Other Policy Information -- Additional
      Transfer Rights."

   o  We consider each request to be a single transfer, regardless of the number
      of Investment Option accounts involved. If the transfer targets more than
      one Investment Option, we'll deduct any transfer charge from all the
      target options in proportion to the amount transferred into each option.

   o  We process transfers based on Unit values determined at the end of the
      Business Day when we receive your transfer request. We will process any
      transfer request we receive after the end of a business day based on the
      Unit value determined at the end of the next Business Day.

                                       31


   o  If you don't have enough Policy Value in an account to cover a transfer,
      we'll transfer the remaining amount in that account into the account you
      are transferring to. If you are transferring to more than one account, we
      will transfer the remaining amount in the account into the accounts you
      are transferring to in proportion to your transfer instructions.

   o  We reserve the right to restrict you to one transfer from any one account
      within a 90-day period.

DOLLAR COST AVERAGING

You may elect to participate in a dollar cost averaging program in the
application or by completing an election form. Dollar cost averaging is an
investment strategy designed to reduce the investment risks associated with
market fluctuations. The strategy spreads the allocation of your Premium into
the Investment Accounts over a period of time by systematically and
automatically transferring, on a periodic basis, specified dollar amounts from
the Fixed-Rate Account to any Investment Account(s). This allows you to
potentially reduce the risk of investing most of your Premium into the
Investment Accounts at a time when prices are high. We do not assure the success
of this strategy, and success depends on market trends. We cannot guarantee that
dollar cost averaging will result in a profit or protect against loss. You
should carefully consider your financial ability to continue the program over a
long enough period of time to purchase Units when their value is low as well as
when it is high.

You choose whether transfers will be made on a monthly or a quarterly basis. If
you don't select a timing basis, we will make monthly transfers. Equal amounts
(minimum $100) are automatically transferred from the Fixed-Rate Account to your
designated "target accounts" in the percentages selected. You may have multiple
target accounts.

In most states, the first transfer will take place on the first Monthly Charge
Date after our receipt of your Acceptable Request. In states which require us to
refund payments made during the Right to Cancel period, the first transfer will
be made on the first Monthly Charge Date after the later of: (a) the end of the
Right to Cancel Period, or (b) our receipt of your request to start the program.

You also decide how many scheduled transfers to make, although we require a
minimum of 6 transfers for this program. If you don't choose a number, transfers
will be made until there is no Policy Value remaining in the Fixed-Rate Account.
We won't charge you for any transfers made under this program.

We reserve the right to only allow you to start one dollar cost averaging
program in any Policy Year.


DOLLAR COST               o  we receive your Acceptable Request to cancel your
AVERAGING WILL               participation;
END IF:
                          o  the value in the Fixed-Rate Account is insufficient
                             to make the transfer; or

                          o  the specified number of transfers has been
                             completed.


You will receive notice of transfers made under the dollar cost averaging
program in your quarterly statement and when the program has ended. You are
responsible for reviewing the quarterly statement to verify that the transfers
are being made as requested. There is no additional charge for dollar cost
averaging. A transfer under this program is not considered a transfer for
purposes of assessing any transfer fee.

We may modify, suspend, or discontinue the dollar cost averaging program at any
time.

                                       32


LOANS
================================================================================

While the Policy is in force, you may submit an Acceptable Request to borrow
money from us using the Policy as the only collateral for the loan. You may
increase your risk of Lapse if you take a loan. A LOAN THAT IS TAKEN FROM, OR
SECURED BY, A POLICY MAY HAVE TAX CONSEQUENCES. YOU SHOULD CONSULT A TAX ADVISER
BEFORE TAKING A LOAN UNDER THE POLICY OR SECURED BY THE POLICY. SEE "FEDERAL TAX
CONSIDERATIONS."

LOAN CONDITIONS:

   o  The MINIMUM LOAN you may take is $1,000.

   o  The MAXIMUM LOAN you may take is 90% of the Cash Surrender Value on the
      date of the loan.

   o  The loan will take effect on the Business Day we receive your request.

   o  Loans may not be taken in the Right to Cancel Period.

   o  To secure the loan, we transfer an amount equal to the loan to the Loan
      Account as collateral. You may request that we transfer this amount from
      specific Investment Option accounts. If you do not specify any particular
      accounts, we will transfer the loan on a pro rata basis from all of your
      accounts with a positive value. Such amount will remain in the Loan
      Account until you repay the policy loan.

   o  We charge you interest on your loan ("charged interest rate") at a maximum
      annual interest rate of the greater of 4% or the published monthly average
      of corporate bond yields for the calendar month ending 2 months before the
      month in which a Policy Year begins. We set the charged interest rate as
      of the beginning of the Policy Year. That rate will then apply for the
      entire Policy Year.

   o  Charged interest is due and payable on the earlier of the Policy
      Anniversary or when the Cash Surrender Value is insufficient to pay the
      Monthly Charge. At that time, any unpaid interest becomes part of the
      outstanding loan and accrues interest at the then current rate. On each
      Policy Anniversary, we will also transfer on a pro rata basis an amount
      equal to the unpaid interest to the Loan Account so that the Loan Account
      will be equal to the Outstanding Loan Amounts as of the date on which
      charged interest is due and payable.

   o  We credit interest on amounts in the Loan Account ("earned interest rate")
      for the first 15 Policy Years at a minimum annual interest rate of 2% less
      than the charged interest rate then in effect, and thereafter, at a
      minimum annual interest rate of 0.5% less than the charged interest rate
      then in effect. The earned interest rate will never be less than 3%.

   o  We transfer earned loan interest to or from the Investment Option accounts
      and recalculate collateral: (a) when loan interest is paid; (b) when a new
      loan is made; (c) when a loan repayment is made; (d) on each Policy
      Anniversary; and (e) when the Cash Surrender Value is insufficient to pay
      the Monthly Charge. A transfer to or from the Loan Account will be made to
      reflect any recalculation of collateral.

   o  You may repay all or part of your Outstanding Loan Amounts at any time
      while an Insured is alive and the Policy is in force. The minimum policy
      loan repayment is $100, or the total Outstanding Loan Amounts, if less.
      Upon each loan repayment, we will transfer from the Loan Account an amount
      equal to your loan repayment. We will allocate such amount to the
      Investment Option accounts in accordance with your instructions, as
      contained in an Acceptable Notice. If we do not

                                       33


      receive specific instructions with respect to a loan repayment, we will
      allocate such amount in accordance with your current Premium allocation
      instructions.

   o  While your loan is outstanding, we will credit all payments you send to us
      as Premium payments unless you provide Acceptable Notice for the payments
      to be applied as loan repayments.

   o  We deduct any Outstanding Loan Amounts from the Policy Value upon
      Surrender, and from the Death Benefit Proceeds payable on the death of the
      Insured on a single life Policy or the Last Insured on a last survivor
      Policy.

   o  If your Outstanding Loan Amounts cause the Cash Surrender Value on a
      Monthly Charge Date to be less than the Monthly Charge due, your Policy
      will enter a Grace Period. SEE "Policy Lapse and Reinstatement."

   o  We normally pay the amount of the loan within 7 days after we receive a
      proper loan request. We may postpone payment of loans under certain
      conditions. SEE "Other Policy Information -- Payments We Make."

EFFECT OF POLICY LOANS

A loan, whether or not repaid, affects the Policy, the Policy Value, the Cash
Surrender Value, and the death benefit. The Death Benefit Proceeds and Cash
Surrender Value include reductions for the amount of any Outstanding Loan
Amounts. As long as a loan is outstanding, we hold an amount as collateral for
the loan in the Loan Account. This amount is not affected by the investment
performance of the Investment Accounts and may not be credited with the interest
rates accruing on the Fixed-Rate Account. Amounts transferred from the
Investment Accounts to the Loan Account will affect the Policy Value, even if
the loan is repaid, because we credit these amounts with an interest rate we
declare rather than with a rate of return that reflects the investment
performance of the Investment Accounts. Accordingly, the effect of a loan could
be favorable or unfavorable, depending on whether the investment performance of
the Investment Accounts and the interest credited to the Fixed-Rate Account are
less than or greater than the interest being credited on the Loan Account while
the loan is outstanding. The longer a loan is outstanding, the greater the
effect of a policy loan is likely to be.

There are risks involved in taking a loan, including the potential for a Policy
to Lapse if projected earnings, taking into account outstanding loans, are not
achieved. In addition, if a loan is taken from a Policy that is part of a plan
subject to the Employee Retirement Income Security Act of 1974 ("ERISA"), the
loan will be treated as a "prohibited transaction" subject to certain penalties
unless additional ERISA requirements are satisfied. THE OWNER OF SUCH A POLICY
SHOULD SEEK COMPETENT ADVICE BEFORE REQUESTING A POLICY LOAN. THE LAPSE OF A
POLICY WITH LOANS OUTSTANDING MAY HAVE TAX CONSEQUENCES. SEE "FEDERAL TAX
CONSIDERATIONS."

POLICY LAPSE AND REINSTATEMENT
================================================================================

LAPSE

Your Policy may enter a Grace Period and possibly Lapse when the Cash Surrender
Value is not enough to pay the Monthly Charge. If your Policy Lapses, all
coverage under the Policy will terminate and you will receive no benefits.

Your Policy will NOT Lapse if you make a payment before the end of the Grace
Period that is sufficient to make your Cash Surrender Value positive.

                                       34


If your Policy enters a Grace Period, we will mail you a Premium reminder notice
at least 15 days prior to Lapse that indicates the necessary payment amount and
final payment date to prevent Lapse. If the Insured on a single life Policy or
the Last Insured on a last survivor Policy dies during the Grace Period, we will
pay the Death Benefit Proceeds.

REINSTATEMENT

Unless you have Surrendered your Policy, you may reinstate a Lapsed Policy at
any time while the Insured on a single life Policy or the Last Insured on a last
survivor Policy is alive and within 3 years (5 years in Missouri and North
Carolina) after the end of the Grace Period (and prior to the Final Policy Date)
by submitting all of the following items to us at our Administrative Office:

   o  An Acceptable Notice requesting reinstatement;

   o  Evidence of insurability we deem satisfactory;

   o  Payment or reinstatement of any Outstanding Loan Amounts as of the date of
      Lapse; and

   o  Payment of an amount that is sufficient to make your Cash Surrender Value
      positive, with any unpaid Monthly Charges on the date of Lapse in states
      other than Pennsylvania accruing interest at an annual effective rate of
      6% from the date of Lapse to the date of reinstatement.

The effective date of reinstatement is the later of the date the application for
reinstatement is approved by us or the date we receive the required payment for
reinstatement. The reinstated Policy will have the same Policy Date as it had
prior to the Lapse. The Policy Value on the date of reinstatement will equal the
amounts paid at reinstatement and then decreased by any Outstanding Loan Amount
repayment, any unpaid Monthly Charges with interest, and any Premium expense
charge.

FEDERAL TAX CONSIDERATIONS
================================================================================

INTRODUCTION. The following summary provides a general description of the
Federal income tax considerations associated with the Policy and does not
purport to be complete or to cover all tax situations. This discussion is not
intended as tax advice. Counsel or other competent tax advisers should be
consulted for more complete information. This discussion is based upon our
understanding of the present Federal income tax laws. No representation is made
as to the likelihood of continuation of the present Federal income tax laws or
as to how they may be interpreted by the Internal Revenue Service ("IRS").

TAX STATUS OF THE POLICY. In order to qualify as a life insurance contract for
Federal income tax purposes and to receive the tax treatment normally accorded
life insurance contracts under Federal tax law, a Policy must satisfy certain
requirements which are set forth in the Internal Revenue Code. Although guidance
as to how these requirements are to be applied is limited, we believe that the
Policy should satisfy the applicable requirements. There is less guidance,
however, with respect to Policies issued on a substandard basis (i.e., an
Underwriting Class involving higher than standard mortality risk) and Policies
insuring two lives, and there is more uncertainty as to those contracts. If it
is subsequently determined that a Policy does not satisfy the applicable
requirements, we may take appropriate steps to bring the Policy into compliance
with such requirements and we reserve the right to restrict Policy transactions
in order to do so.

In certain circumstances, owners of variable life insurance contracts have been
considered for Federal income tax purposes to be the owners of the assets of the
variable account supporting their contracts due to their ability to exercise
investment control over those assets. Where this is the case, the contract
owners have been currently taxed on income and gains attributable to the
variable account assets. There is little guidance in this area, and some
features of the Policies, such as the flexibility of an Owner to allocate
Premiums and cash values, have not been explicitly addressed in published IRS
rulings. While we believe that the Policies do not give Owners investment
control over Separate Account assets, we reserve the right to modify the

                                       35


Policies or to limit the number of variable options available under the Policy
in order to seek to prevent an Owner from being treated as the Owner of a pro
rata share of the assets in the Separate Account.

In addition, the Code requires that the investments of the Separate Account be
"adequately diversified" in order for the Policies to be treated as life
insurance contracts for Federal income tax purposes. It is intended that the
Separate Account, through the underlying Funds, will satisfy these
diversification requirements.

CHANGES TO COMPLY WITH THE LAW. So that your Policy continues to qualify as life
insurance under the Code or to avoid having the Policy become a MEC, we reserve
the right to limit or refund all or part of your Premium payments. We may refuse
to allow you to make partial withdrawals that would cause your Policy to fail to
qualify as life insurance under the Code. We also may:

   o  make changes to your Policy or its riders; or

   o  make distributions from your Policy to the degree that we deem necessary
      to qualify your Policy as life insurance for tax purposes.

If we make any changes of this type, we will make similar changes to all
affected policies.

The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes.

TAX TREATMENT OF POLICY BENEFITS

IN GENERAL. We believe that Death Benefit Proceeds under a Policy are excludable
from the gross income of the Beneficiary for federal income tax purposes.
Federal, state and local transfer, and other tax consequences of ownership or
receipt of Policy proceeds depend on the circumstances of each Owner or
Beneficiary. A tax adviser should be consulted as to these consequences.

Generally, the Owner will not be deemed to be in constructive receipt of the
Policy Value until there is a distribution. (The tax consequences associated
with keeping a Policy in force after the Insured on a single life Policy or the
younger Insured on a last survivor Policy reaches Attained Age 100 are unclear.
A tax adviser should be consulted about such consequences.) When distributions
from a Policy occur, or when loans are taken out from or secured by a Policy,
the tax consequences depend on whether the Policy is classified as a MEC.

MODIFIED ENDOWMENT CONTRACTS. Under the Internal Revenue Code, certain life
insurance contracts are classified as MECs with less favorable tax treatment
than other life insurance contracts. Due to the flexibility of the Policies as
to Premiums and benefits, the individual circumstances of each Policy will
determine whether it is classified as a MEC. The rules are too complex to be
summarized here, but generally depend on the amount of Premiums paid during the
first seven Policy Years ("seven-pay limit"). Certain changes in a Policy after
it is issued could also cause it to be classified as a MEC. For example, a
reduction in benefits during the first seven contract years for a Policy issued
on a single life, or at any time for a Policy issued on two or more lives, may
cause the Policy to be classified as a MEC. A Policy that is acquired in
exchange for a life insurance contract classified as a MEC prior to the exchange
will be classified as a MEC. A Policy that is acquired in exchange for a life
insurance contract not classified as a MEC prior to the exchange will generally
not be classified as a MEC if no Premiums are paid under the Policy during the
first seven Policy Years after the exchange. A current or prospective Owner
should consult with a competent adviser to determine whether a Policy
transaction will cause the Policy to be classified as a MEC.

If a Policy becomes a MEC, all distributions during the contract year in which
the policy becomes a MEC will be taxed as distributions from a MEC. In addition,
distributions from a Policy within two years before it becomes a MEC will be
taxed in this manner. This means that a distribution made from a Policy that is
not a MEC could later become taxable as a distribution from a MEC.

                                       36


MULTIPLE POLICIES. All MECs that are issued (or that subsequently become a MEC)
by us or our affiliates to the same Owner during any calendar year are treated
as one MEC for purposes of determining the amount includible in the Owner's
income when a taxable distribution occurs.

DISTRIBUTIONS OTHER THAN DEATH BENEFITS FROM MODIFIED ENDOWMENT CONTRACTS.
Policies classified as MECs are subject to the following tax rules:

   o  All distributions other than death benefits, including distributions upon
      full or partial Surrenders and withdrawals, from a MEC will be treated
      first as distributions of gain taxable as ordinary income and as tax-free
      recovery of the Owner's investment in the Policy only after all gain has
      been distributed.

   o  Loans taken from or secured by a Policy classified as a MEC are treated as
      distributions and taxed accordingly, as described above.

   o  A 10 percent additional income tax is imposed on the amount subject to tax
      except where the distribution or loan is made when the Owner has Attained
      Age 59 1/2 or is disabled, or where the distribution is part of a series
      of substantially equal periodic payments for the life (or life expectancy)
      of the Owner or the joint lives (or joint life expectancies) of the Owner
      and the Owner's Beneficiary or designated Beneficiary. YOU SHOULD CONSULT
      A TAX ADVISER TO DETERMINE IF YOU MAY BE SUBJECT TO THE 10% PENALTY TAX ON
      ANY DISTRIBUTION OR LOAN THAT YOU RECEIVE UNDER THE POLICY.

DISTRIBUTIONS OTHER THAN DEATH BENEFITS FROM POLICIES THAT ARE NOT MODIFIED
ENDOWMENT CONTRACTS. Distributions other than death benefits from a Policy that
is not classified as a MEC are generally treated first as a recovery of the
Owner's investment in the Policy and, only after the recovery of all investment
in the Policy, as taxable income. However, certain distributions that must be
made in order to enable the Policy to continue to qualify as a life insurance
contract for Federal income tax purposes if Policy benefits are reduced during
the first 15 Policy Years may be treated in whole or in part as ordinary income
subject to tax.

Loans from or secured by a Policy that is not a MEC are generally not treated as
distributions.

Finally, distributions and loans from or secured by a Policy that is not a MEC
are not subject to the 10 percent additional income tax.

INVESTMENT IN THE POLICY. Your investment in the Policy is generally your
aggregate Premiums. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free. When a loan is taken out under a Policy that is a MEC, your investment
in the Policy is increased by the amount of the loan that is treated as a
taxable distribution.

POLICY LOANS. In general, interest on a Policy loan will not be deductible. If a
Policy loan is outstanding when a Policy is Surrendered, canceled, or allowed to
Lapse, the amount of the outstanding indebtedness (plus accrued interest) will
be added to the amount distributed and will be taxed accordingly. Before taking
out a Policy loan, you should consult a tax adviser as to the tax consequences.

WITHHOLDING. Withholding of Federal income taxes on the taxable portion of all
distributions may be required unless the recipient elects not to have any such
amounts withheld and properly notifies the Company of that election. If the
amount withheld for you is insufficient to cover income taxes, you may have to
pay income taxes and possibly penalties later. Different rules may apply to
United States citizens or expatriates living abroad. In addition, some states
have enacted legislation requiring withholding.

SECTION 1035 EXCHANGES. Code section 1035 generally provides that no gain or
loss shall be recognized by the Owner on the exchange of one life insurance
contract for another life insurance contract, an annuity contract or an
endowment contract. Contracts subject to tax rules in effect prior to certain
legislative changes are likely to be treated as new contracts for purposes of
both section 7702, which establishes the tests for whether a contract is a life
insurance contract for Federal income tax purposes, and section 7702A, which
provides the criteria for determining whether a contract is a MEC. Prospective
purchasers wishing to take advantage of section 1035 should consult their tax
advisers.

                                       37



BUSINESS USES OF POLICY. Businesses can use the Policies in various
arrangements, including nonqualified deferred compensation or salary continuance
plans, split dollar insurance plans, executive bonus plans, tax exempt and
nonexempt welfare benefit plans, retiree medical benefit plans and others. The
tax consequences of such plans may vary depending on the particular facts and
circumstances. If you are purchasing the Policy for any arrangement the value of
which depends in part on its tax consequences, you should consult a qualified
tax adviser. In recent years, moreover, Congress has adopted new rules relating
to life insurance owned by businesses. Any business contemplating the purchase
of a new Policy or a change in an existing Policy should consult a tax adviser.

OTHER TAX CONSIDERATIONS. The transfer of the Policy or designation of a
Beneficiary may have federal, state, and/or local transfer and inheritance tax
consequences, including the imposition of gift, estate, and generation-skipping
transfer taxes. For example, the transfer of the Policy to, or the designation
as a Beneficiary of, or the payment of proceeds to, a person who is assigned to
a generation which is two or more generations below the generation assignment of
the Owner may have generation skipping transfer tax consequences under federal
tax law. The particular situation of each Owner or Beneficiary will determine
the extent, if any, to which federal, state, and local transfer and inheritance
taxes may be imposed and how ownership or receipt of Policy proceeds will be
treated for purposes of federal, state and local estate, inheritance, generation
skipping and other taxes. A tax adviser should be consulted as to these
consequences.

ACCELERATED DEATH BENEFITS. We believe that payments received under the
accelerated death benefit should be fully excludable from the gross income of
the recipient. However, you should consult a qualified tax adviser about the
consequences of requesting payment under this benefit.

POSSIBLE TAX LAW CHANGES. Although the likelihood of legislative changes is
uncertain, there is always the possibility that the tax treatment of the Policy
could change by legislation or otherwise. Consult a tax adviser with respect to
legislative developments and their effect on the Policy.

OUR INCOME TAXES

Under current Federal income tax law, as a life insurance company we are not
taxed on the Separate Account's operations. Thus, currently we do not deduct a
charge from the Separate Account for Federal income taxes. We reserve the right
to charge the Separate Account for any future Federal income taxes we may incur.

Under current laws in several states, we may incur state and local taxes in
addition to Premium taxes. These other taxes are not now significant and we are
not currently charging for them. If they increase, we may deduct charges for
such taxes. If we charge for such taxes in the future, such charges will be
imposed on all affected policies.

                                       38


OTHER POLICY INFORMATION
================================================================================

PAYMENT OF POLICY BENEFITS

DEATH BENEFIT PROCEEDS. Death Benefit Proceeds will ordinarily be paid to the
Beneficiary within 7 days after we receive satisfactory proof of the death of
the Insured on a single life Policy or both Insureds on a last survivor Policy
and all other requirements are satisfied, including receipt by us at our
Administrative Office of all required documents. We determine the amount of a
payment from the Separate Account as of the date of death. If you don't choose a
payment method, your Beneficiary can choose one when he or she files a claim
after the death of the Insured. If Death Benefit Proceeds are paid in a single
sum, we pay interest from the date of death to the date of payment or as
required by applicable state law.

Death Benefit Proceeds from a Single Life Term Rider on a last survivor Policy
are paid once we receive satisfactory proof of the death of the chosen Insured.

PAYMENT METHODS. In lieu of a single sum payment on death, Surrender, or
maturity, you may elect one of the following payment methods. Payment under
these payment methods will not be affected by the investment performance of any
Investment Accounts after proceeds are applied. YOU SHOULD CONSULT A TAX ADVISER
AS TO THE TAX CONSEQUENCES OF ELECTING THE INCOME PAYMENT METHOD BEFORE MAKING
SUCH ELECTION.

The choice of payment method may be made by you or changed during the lifetime
of an Insured. If you do not make a choice, the Beneficiary may choose a method
when filing a claim following the death of the Insured on a single life Policy
or the Last Insured on a last survivor Policy. If you change the Beneficiary,
the payment method you had chosen is revoked. You may name contingent
(secondary) payees for Methods 1 and 2, and for the guaranteed period of Method
3. A payment method for these contingent payees may be chosen within our rules.

We may void a choice of method for any of the following reasons:

   o  you assign the Policy after making a choice of method;

   o  the proceeds are payable to a corporation, association, partnership or
      estate, either in or out of trust;

   o  the proceeds to be applied for any person under Method 1 are less than
      $5,000; or

   o  any monthly payment under Method 2 or 3 would be less than $25.

The following payment methods are available:

   o  METHOD 1 -- INTEREST PAYMENTS. We will hold the proceeds and make interest
      payments at an effective rate of at least 2.5% per year, until the death
      of the payee or the end of a chosen period of not more than thirty years,
      whichever comes first. At any time, the payee can Surrender the Policy and
      the Surrender value will be the proceeds then held by us.

   o  METHOD 2 -- PAYMENTS FOR A FIXED PERIOD. We will make payments each month
      for the number of years chosen based on interest at an effective rate of
      at least 2.5% per year. The guaranteed minimum amount of each monthly
      payment per thousand dollars of proceeds is shown in your Policy. At any
      time, the payee can Surrender the Policy and the Surrender value will be
      the commuted value of any unpaid payments. The commuted value is based on
      interest at the effective rate of 2.5% per year and is less than the sum
      of the remaining payments.

   o  METHOD 3 -- LIFE ANNUITY WITH A 0-, 10-, 15-, OR 20-YEAR GUARANTEED
      PERIOD. A payment will be made to the payee each month for life. The
      guaranteed minimum amount of each monthly payment per thousand dollars of
      proceeds is shown in your Policy. If the payee dies within the guaranteed
      period, the person you or the payee chooses can Surrender the Policy and
      the Surrender value will be

                                       39


      the commuted value of any unpaid monthly payments for the period chosen.
      The commuted value is based on interest at the effective rate of 2.5% per
      year and is less than the sum of the remaining payments.

PAYMENTS AFTER THE DEATH OF A PAYEE. Any monthly payments still due at the death
of the payee during a guaranteed or fixed period will be continued to the person
or persons named by you or by the payee to receive them. The commuted value of
these payments may be paid in one sum unless we are directed otherwise. If a
person receiving these payments dies before the end of the guaranteed or fixed
period, the commuted value of any payments still due that person will be paid to
any other surviving person or persons named to receive it. If no one so named is
then living, the commuted value will be paid to the estate of the last person
who was receiving these payments. If no one has been named to receive these
payments, or if no one so named is living at the death of the payee, the
commuted value will be paid in one sum to the payee's estate.

If the payee dies while all or part of the proceeds is held by us under the
Interest Payments Method, that amount will be paid in one sum to the person or
persons you or the payee has named to receive it. If no such person survives the
payee, the amount will be paid in one sum to the payee's estate.

THE POLICY

The Policy, application(s), policy schedule pages, and any riders are the entire
contract. Only statements made in the applications can be used to void the
Policy or to deny a claim. We assume that all statements in an application are
true to the best knowledge and belief of the person(s) who made them, and, in
the absence of fraud, those statements are considered representations and not
warranties. We rely on those statements

when we issue or change a Policy. As a result of differences in applicable state
laws, certain provisions of the Policy may vary from state to state.

TELEPHONE AND INTERNET REQUESTS

You can use our Automated Telephone Service (ATS) or the TIAA-CREF Web Center's
account access feature to check your account value and current allocation
percentages, and make transfers. You will be asked to enter your Personal
Identification Number (PIN) and Social Security number for both systems. Both
will lead you through the transaction process and will use reasonable procedures
to confirm that instructions given are genuine. All transactions made over the
ATS and through the Web Center are electronically recorded.

To use the ATS, you need a touch-tone phone. The toll free number for the ATS is
(800) 842-2252. To use the Web Center's account access feature, access the
TIAA-CREF Internet home page at www.tiaa-cref.org.

We can suspend or terminate your ability to transact by telephone, fax, or over
the Internet at any time for any reason.

OUR RIGHT TO CONTEST THE POLICY

In issuing the Policy, we rely on all statements made by or for you and/or an
Insured in the application or in a supplemental application. Therefore, we may
contest the validity of the Policy based on material misstatements made in the
application (or any supplemental application).

However, we will not contest the Policy after the Policy has been in force
during the lifetime of the Insured(s) for 2 years from the Issue Date, except
for nonpayment of Premium. Likewise, we will not contest any Policy change that
requires evidence of insurability, or any reinstatement of the Policy, after
such change or reinstatement has been in effect during the lifetime of the
Insured(s) for 2 years. However, if we

                                       40


issue the Policy as a result of a conversion option from term insurance, we will
measure the contestable period from the Issue Date of the term policy.

If your Policy Lapses and we reinstate it, we have the right to contest the
validity of your Policy for two years from the date that it was reinstated. Once
your reinstated Policy has been in force for two years from the reinstatement
date during the lifetime of the person Insured by the Policy, we generally lose
the right to contest its validity.

If you change the Death Benefit Option from 1 to 2, we may contest the amount of
any increase in the death benefit due to such change after such change has been
in force during the lifetime of the Insured(s) for 2 years from the date the
change takes effect. If the Face Amount has been increased subject to evidence
of insurability, we will not contest such increase after it has been in force
during the lifetime of the Insured(s) for 2 years from the date the increase
takes effect. If we successfully contest a change from Death Benefit Option 1 to
2 or an increase in Face Amount subject to evidence of insurability, the death
benefit will be what would have been payable had such change or increase not
taken effect. We will refund to your Policy Value any additional cost of
insurance, policy unit, and rider charges associated with such increase or
change.

Our right to contest a last survivor Policy will vary from state to state. In
most states, with respect to each life insured, this policy will be
incontestable after it has been in force during the lifetime of that insured for
two years from its issue date. If the death of the first insured to die occurs
within two years after the issue date, we will not contest this policy due to a
material misrepresentation concerning only the first insured to die more than 12
months after receipt of proof of such death.

SUICIDE EXCLUSION

If an Insured commits suicide within 2 years of the Issue Date, the Policy will
terminate and our liability will be limited to an amount equal to the Premiums
paid, less any Outstanding Loan Amounts, and less any partial withdrawals
previously paid. However, if the Policy is issued as a result of a conversion
option from term insurance, the suicide period will be measured from the Issue
Date of the term policy.

If an Insured commits suicide within 2 years from the effective date of any
increase in Face Amount for which evidence of insurability had been provided, or
within 2 years from the effective date of a change from Death Benefit Option 1
to 2, the Policy will terminate and our liability will be limited to the death
benefit that would have been payable had the increase or change not taken
effect. We will also refund to your Policy Value any additional cost of
insurance, policy unit, and rider charges associated with such increase or
change.

For last survivor Policies, the suicide exclusion varies from state to state. In
certain states, if either Insured commits suicide, the suicide exclusion will
apply and the Policy will terminate and our liability will be limited to an
amount equal to the Premiums paid, less any Outstanding Loan Amounts, and less
any partial withdrawals previously paid. In these states, we will generally
offer the surviving Insured a single life Policy without evidence of
insurability. In the remaining states, the suicide exclusion will apply only
upon the suicide of the Last Insured.

MISSTATEMENT OF AGE OR SEX

If an Insured's age or, in most states, their sex was stated incorrectly in the
application and we discover such misstatement after the death of the Insured on
a single life Policy or the Last Insured on a last survivor Policy, the amount
of death benefit will be that which would be purchased by the most recent
deduction for the cost of insurance charge at the correct age or sex. The amount
of death benefit for any riders will be that which would be purchased by the
most recent deduction for rider charges at the correct age or sex.

                                       41


However, in most states, if we discover such misstatement while the Insured on a
single life Policy or the Last Insured on a last survivor Policy is living, we
will retroactively adjust the Policy Value to reflect the Monthly Charges that
should have been made for the correct age or sex of the Insured(s).

MODIFYING THE POLICY

Any modification or waiver of our rights or requirements under the Policy must
be in writing and signed by our president, a vice president, or our secretary.
Upon notice to you, we may modify the Policy:

   o  to conform the Policy, our operations, or the Separate Account's
      operations to the requirements of any law (or regulation issued by a
      government agency) to which the Policy, our Company, or the Separate
      Account is subject;

   o  to assure continued qualification of the Policy as a life insurance
      contract under the Federal tax laws; OR

   o  to reflect a change in the Separate Account's operation.

If we modify the Policy, we will make appropriate endorsements to the Policy. If
any provision of the Policy conflicts with the laws of a jurisdiction that
govern the Policy, we reserve the right to amend the provision to conform with
these laws.

POLICY COST FACTORS

We may change monthly cost of insurance rates, excess interest rates, Premium
expense charges, policy fees, mortality and expense risk charges, administrative
expense charges, and policy unit charges. Any change will be determined in
accordance with the procedures and standards on file with the insurance
department of the state in which this policy is delivered. Any changes in policy
cost factors will be based on changes in future expectations for (1) mortality;
(2) expenses; (3) persistency; (4) investment earnings; (5) federal taxes; and
(6) state or local taxes.

Changes in policy cost factors will be determined prospectively, will not occur
because of a change in an Insured's health or occupation, and will not be made
to recoup any prior losses. We will not change policy cost factors more
frequently than once a month. We will review the Policy for a class of Insureds
to determine whether an adjustment in policy cost factors should be made at
least once a year for interest and at least once every five Policy Years for
other policy cost factors.

In addition, Portfolio expenses for the Investment Accounts may also change
periodically.

PAYMENTS WE MAKE

We usually pay the amounts of any Surrender, partial withdrawal, Death Benefit
Proceeds, loan, or payment methods within 7 days after we receive all applicable
Acceptable Notices, and/or due proofs of death.

However, we can postpone these payments if:

   o  the New York Stock Exchange is closed for trading, other than customary
      weekend and holiday closing, or trading on the New York Stock Exchange is
      restricted as determined by the Securities and Exchange Commission; OR

   o  the Securities and Exchange Commission determines that an emergency
      exists; OR

   o  an Investment Account's corresponding Fund lawfully suspends payment or
      redemption of its shares; OR

                                       42


   o  you have submitted a check or draft to our Administrative Office, in which
      case we have the right to defer payment of Surrenders, partial
      withdrawals, Death Benefit Proceeds, or payments under a payment method
      until the check or draft has been honored.

We have the right to defer payment of amounts from the Fixed-Rate Account for up
to 6 months after receipt of Acceptable Notice, but will not defer a payment
from the Fixed-Rate Account that is to be applied to pay required Premiums on
other policies in force with us. We pay interest at an annual rate from the
effective date of the withdrawal, Surrender or loan if we delay any payment for
10 days or more. This annual rate will be the same rate that's offered under
Payment Method 1 as described in "Other Policy Information - Payment of Policy
Benefits."

ADDITIONAL TRANSFER RIGHTS

OPTION TO EXCHANGE THIS POLICY FOR A PAID-UP LIFE INSURANCE POLICY

In some states, you may exchange this Policy for a paid-up life insurance policy
on the life of the Insured(s) if the Insured or Insured(s) are still alive and
your Cash Surrender Value is greater than zero. An exchange can have tax
consequences. You should consult a tax adviser before exchanging the policy. See
"Federal Tax Consequences."

Here's how it works:

   o  The exchange will become effective on the next Policy Anniversary after we
      receive your Acceptable Request for the exchange.

   o  All coverage previously provided by this Policy and any attached riders
      will end.

o    In its place, the paid-up life insurance policy will provide a level death
     benefit. The amount of the death benefit will be what your Policy Value can
     purchase at the age, gender, and most recent Underwriting Class of the
     person or persons Insured by this Policy, based on a 3% interest rate and
     guaranteed cost of insurance charges.

   o  Any Outstanding Loan Amount will be continued under the paid-up life
      insurance policy. The Death Benefit Proceeds will continue to be reduced
      by any Outstanding Loan Amount.

   o  No Premiums will be accepted under the paid-up life insurance policy.

   o  The paid-up life insurance policy will have a Policy Value and an amount
      available for loans. We will send you policy pages reflecting the
      guaranteed minimum levels of these amounts.

   o  If you make a withdrawal from the paid-up life insurance policy, we will
      reduce its Policy Value and death benefit. The Policy Value will be
      reduced by the amount of the withdrawal. The new death benefit will be the
      old death benefit multiplied by the ratio of the Policy Value after the
      change to the Policy Value before the change. We will send you new policy
      pages reflecting the new values.

   o  When this option is elected, you may still exercise your right to
      accelerate the death benefit.

                                       43


CHANGE IN INVESTMENT ACCOUNT INVESTMENT POLICY

If the investment policy of an Investment Account is materially changed, you may
transfer the portion of the Policy Value in that Investment Account to another
Investment Account or to the Fixed-Rate Account without a transfer charge and
without having the transfer count toward the number of transfers permitted
without charge during a Policy Year.

REPORTS TO OWNERS

At least once each year, we will send you a report showing the following
information as of the end of the report period:

   o  the current Policy Value

   o  the current Face Amount

   o  the current Cash Surrender Value

   o  the current Death Benefit Proceeds

   o  the current Outstanding Loan Amounts

   o  the current interest rates applicable to the Fixed-Rate Account and Loan
      Account

   o  any activity since the last report (E.G., Premiums paid, partial
      withdrawals, charges and deductions)

   o  any other information required by law

We currently send these reports within 45 days of each Policy Anniversary. In
addition, we will send you a quarterly statement as well as confirmation
statements reflecting the status of the Policy following certain transactions,
including the transfer of amounts from one Investment Option to another
(excluding amounts transferred under the dollar cost averaging plan), the taking
of a loan, the repayment of a loan, a partial withdrawal, and the payment of any
Premiums (excluding those paid by bank draft or otherwise under an automatic
payment plan). Scheduled transactions such as electronic premium payments,
monthly charges, and transfers under our dollar cost averaging program will not
generate a confirmation but will be reported on your quarterly statement.

We can prepare a similar report for you at other times for a reasonable fee. We
may limit the scope and frequency of these requested reports.

We will send you a semi-annual report containing the financial statements of
each Portfolio in which you are invested.

RECORDS

We will maintain all records relating to the Separate Account and the Fixed-Rate
Account at our Administrative Office.

POLICY TERMINATION

Your Policy will terminate on the earliest of:

   o  the end of the Grace Period without a sufficient payment;

   o  the date the Insured on a single life Policy or the Last Insured on a last
      survivor Policy dies;

   o  the effective date of the exchange of this policy for a paid-up life
      insurance policy;

   o  the date this policy is exchanged for another life insurance or annuity
      policy; or

   o  the date you Surrender the Policy.

                                       44


ACCELERATED DEATH BENEFIT

In some states, prior to the Final Policy Date and while the Policy is in force,
you may elect to receive a one-time lump-sum accelerated death benefit when an
Insured suffers from a terminal illness. A terminal illness means a state of
health in which an Insured's life expectancy is twelve months or less.

Subject to state variations, you may elect to accelerate all or only a portion
of the Death Benefit Proceeds before reduction for any Outstanding Loan Amounts
and unpaid Monthly Charges (the "available proceeds"). However, you may not
elect to accelerate an amount that is less than 25% of available proceeds or
$50,000, whichever is less.

The accelerated death benefit payment will vary from state to state but will
generally equal the requested available proceeds discounted for one year of
interest and reduced by:

      o  an administrative expense charge not to exceed $200;

      o  any amounts due within the Policy's Grace Period which are unpaid on
         the date we approve your application for an accelerated death benefit;
         and

      o  any Outstanding Loan Amounts existing on the date we approve your
         application for an accelerated death benefit multiplied by the ratio of
         the accelerated available proceeds to the available proceeds before the
         acceleration.

If we approve your application for partial acceleration of available proceeds,
the unaccelerated portion of the Policy's Death Benefit Proceeds will remain in
effect. After the payment of an accelerated death benefit, the Policy's Face
Amount, Policy Value, and any Outstanding Loan Amounts will be reduced by the
ratio of the accelerated available proceeds to the available proceeds before the
acceleration. The acceleration of all available proceeds will result in the
termination of the Policy.

There is no restriction on the use of an accelerated death benefit payment.
Death benefit amounts under a four-year level term insurance rider or a single
life term rider aren't available for acceleration.

Receipt of an accelerated death benefit payment may affect eligibility for
Medicaid and other government assistance programs. Receipt of an accelerated
death benefit payment may also have tax consequences. Consult your tax adviser.

YOUR RIGHT TO RECEIVE PAYMENT UNDER THIS OPTION IS SUBJECT TO A NUMBER OF
CONDITIONS STATED IN YOUR POLICY.

YOU SHOULD CONSULT YOUR POLICY FOR THE EFFECTS OF AN ACCELERATED DEATH BENEFIT
ON INCONTESTABILITY AND SUICIDE.

RIDERS

The following riders offering supplemental benefits are available under the
Policy. Most of these riders are subject to age and underwriting requirements
and, unless otherwise indicated, must be purchased when the Policy is issued. We
deduct any Monthly Charges for these riders from the Policy Value as part of the
Monthly Charge. These riders (which are summarized below) provide fixed benefits
that do not vary with the investment performance of the Separate Account. These
riders may not be available in all states. Please contact us for further
details.

   AUTOMATIC INCREASE RIDER. This rider is available both for a Policy issued on
   a single life or a Policy issued on a last survivor basis. This rider
   increases the Face Amount of the Policy by 5% of the Initial Face Amount on
   each of the first ten policy anniversaries. You can only select this rider at
   issue. Guaranteed and current charges are the same as for the Initial Face
   Amount of the base policy.

   FOUR-YEAR TERM BENEFIT RIDER. This rider is available both for a Policy
   issued on a single life or a Policy issued on a last survivor basis. Subject
   to our underwriting requirements, this rider provides level

                                       45


   term insurance coverage equal to 125% of the Initial Face Amount for 4 years
   from the Issue Date. You can only select this rider at issue.

   GUARANTEED MINIMUM DEATH BENEFIT RIDER. This rider is available both for a
   Policy issued on a single life or a Policy issued on a last survivor basis.
   Under this rider, your Policy and any other riders added to it will remain in
   force even if the Cash Surrender Value is less than the Monthly Charge when
   due if you satisfy the rider's premium requirement. This rider requires that
   the total Premium payments you've made are equal to or greater than: (a) the
   total monthly guaranteed minimum death benefit Premiums (as specified in the
   Policy) for each Monthly Charge Date starting with the Policy Date; (b) any
   Outstanding Loan Amount; and (c) the total withdrawals you've made. There is
   no specific charge to add this rider to your policy, although required
   Premium levels must be paid in order to keep it in force.

   WAIVER OF MONTHLY CHARGES RIDER. This rider is available only for a Policy
   issued on a single life basis at issue for Issue Ages 20-60 and at Attained
   Age 20 for Issue Ages 0-19. This rider waives the Monthly Charge while the
   Insured is disabled, as defined in the rider, as long as the disability
   commenced prior to the Insured's Attained Age 65 and has continued for at
   least six consecutive months without any period of recovery. We impose a
   charge each month as part of the Monthly Charge if you select this rider,
   which depends on the Issue Age and, in most states, sex of the Insured (the
   charge is higher for females than males). Additional restrictions and charges
   apply if you have selected this rider and later increase your Face Amount.

   POLICY SPLIT RIDER. This rider is available only for Policies issued on a
   last survivor basis. It allows the base policy to be split into two single
   life Policies in the event of a divorce between two married Insureds, or a
   business dissolution between two Insured partners or significant
   shareholders. The election to split the policy must be made between 6 months
   and 1 year of the triggering event. YOU SHOULD CONSULT A TAX ADVISER ABOUT
   POSSIBLE TAX IMPLICATIONS BEFORE SPLITTING A POLICY.

   SINGLE LIFE TERM RIDER. This rider is available only at issue for Policies
   issued on a last survivor basis. This rider is available for one of the
   covered Insureds. It provides a level death benefit on the death of the
   covered Insured in the form of term insurance. It is available only at issue
   and will provide coverage through the Insured's age 80. The rider will be
   taken into account in determining the minimum guarantee Premiums under the
   Guaranteed Minimum Death Benefit Rider.

PERFORMANCE DATA
================================================================================

In order to demonstrate how the actual investment performance of the Portfolios
could have affected the death benefit, Policy Value, and Cash Surrender Value of
the Policy, we may provide hypothetical illustrations using the actual
investment performance of each Portfolio since its inception. THESE HYPOTHETICAL
ILLUSTRATIONS ARE DESIGNED TO SHOW THE PERFORMANCE THAT COULD HAVE RESULTED IF
THE POLICY HAD BEEN IN EXISTENCE DURING THE PERIOD ILLUSTRATED AND ARE NOT
INDICATIVE OF FUTURE PERFORMANCE.

The values we illustrate for death benefit, Policy Value, and Cash Surrender
Value take into account all applicable charges and deductions from the Policy,
the Separate Account and the Portfolios, presenting separate sets of values
based on current and guaranteed charges. We have not deducted charges for any
riders. These charges would lower the performance figures significantly if
reflected.


                                       46


ADDITIONAL INFORMATION
================================================================================

SALE OF THE POLICIES

The Policy is offered continuously by Teachers Personal Investors Services, Inc.
("TPIS"), a subsidiary of TIAA which is registered with the Securities and
Exchange Commission as a broker-dealer and is a member of the NASD. TPIS may be
considered the "principal underwriter" for interests in the Policy. Anyone
distributing the Policy must be a registered representative of TPIS, whose main
office is at 730 Third Avenue, New York, New York 10017-3206. No commissions are
paid in connection with the distribution of the Policies. Although TIAA-CREF
Life will pay TPIS a fee from its general account assets, this fee will include
amounts derived from the mortality and expense risk charge.

POTENTIAL CONFLICTS OF INTEREST

In addition to the Separate Account, the Portfolios may sell shares to other
separate accounts of the Company to support variable annuity contracts and
variable life insurance policies. It is possible that, in the future, it may
become disadvantageous for variable life insurance separate accounts and
variable annuity separate accounts to invest in the Portfolios simultaneously.

CHANGES TO THE SEPARATE ACCOUNT

Where permitted by applicable law, we reserve the right to take certain actions
that we deem necessary to serve your best interests and appropriate to carry out
the purposes of this Policy. When required by law, we will obtain approval by
you, the Securities and Exchange Commission, and any appropriate regulatory
authority. The actions that we may take include:

   o  deregistering the Separate Account under the 1940 Act;

   o  operating the Separate Account in any form permitted under the 1940 Act,
      or in any other form permitted by law;

   o  taking any action necessary to comply with or obtain and continue any
      exemptions from the 1940 Act;

   o  transferring any assets from an Investment Account: (a) into another
      Investment Account; or (b) into one or more separate accounts; or (c) into
      our general account;

   o  adding, combining or removing Investment Accounts in the Separate Account;

   o  substituting, for the Fund shares held in any Investment Accounts, the
      shares of another class issued by the Fund, or the shares of another
      investment company or any other investment permitted by law;

   o  change the way we deduct or collect charges under the Policy, but without
      increasing the charges unless and to the extent permitted by other
      provisions of this Policy;

   o  modifying this Policy as necessary to ensure that it continues to qualify
      as life insurance under Section 7702 of the Code;

   o  making any other necessary technical changes in this Policy in order to
      conform with any action this provision permits us to take; and

                                       47



   o  adding to, eliminating, or suspending your ability to allocate Net
      Premiums or transfer the unloaned Policy Value into any Investment Option.

We will notify you if any of these changes result in a material change in the
underlying investments of an Investment Account of the Separate Account to which
any part of your Policy Value is allocated. Details of any such change will be
filed with any regulatory authority where required and will be subject to any
required approval.

If you object to the material change and a portion of your Policy Value is
attributable to the affected Investment Account, then you may transfer that
value into:

   o  another Investment Account; or

   o  the Fixed-Rate Account.

To effect such transfer, we must receive your Acceptable Request at our
Administrative Office within 60 days of the postmarked notice of material
change. We will not deduct a transfer charge for this transaction.

LEGAL DEVELOPMENTS REGARDING UNISEX ACTUARIAL TABLES

In 1983, the United States Supreme Court held in ARIZONA GOVERNING COMMITTEE V.
NORRIS that optional annuity benefits provided under an employee's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women on the basis of sex. In that case, the Supreme Court
applied its decision only to benefits derived from contributions made on or
after August 1, 1983. Subsequent decisions of lower federal courts indicate
that, in other factual circumstances, the Title VII prohibition of sex-distinct
benefits may apply at an earlier date. In addition, legislative, regulatory, or
decisional authority of some states may prohibit the use of sex-distinct
mortality tables under certain circumstances. The Policies offered by this
prospectus, other than Policies issued in states which require "unisex" policies
(currently Montana), are based upon actuarial tables which distinguish between
men and women and, thus, the Policy provides different benefits to men and women
of the same age. Accordingly, employers and employee organizations should
consider, in consultation with legal counsel, the impact of these authorities on
any employment-related insurance or benefits program before purchasing the
Policy.

VOTING PORTFOLIO SHARES

The Separate Account is the legal owner of the shares of the Funds of the
TIAA-CREF Life Funds offered through your contract. It therefore has the right
to vote its shares at any meeting of the TIAA-CREF Life Funds' shareholders. The
TIAA-CREF Life Funds doesn't plan to hold annual meetings of shareholders.
However, if and when shareholder meetings are held, we will give you the right
to instruct us how to vote the shares attributable to your contract. If we don't
receive timely instructions, your shares will be voted by TIAA-CREF Life in the
same proportion as the voting instructions received on all outstanding
contracts. TIAA-CREF Life may vote the shares of the Funds in its own right in
some cases, if it determines that it may legally do so.

LEGAL MATTERS

Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain legal matters relating to the Policy under the Federal securities laws.
Charles Stamm, Esq., has provided advice on certain matters relating to the laws
of New York regarding the Policies and our issuance of the Policies.

LEGAL PROCEEDINGS

Neither the Separate Account, the Company, nor Advisors is involved in any legal
action that we consider material to the Separate Account.

                                       48


EXPERTS

The Financial Statements have been included in this prospectus in reliance on
the reports of Ernst & Young LLP, independent accountants, given on the
authority of that firm as experts in accounting and auditing.

Actuarial matters included in the prospectus have been examined by Jeffrey
Goldin, Associate Actuary, as stated in his opinion filed as an exhibit to the
Registration Statement.

FINANCIAL STATEMENTS

Our financial statements and the financial statements of the Separate Account
appear at the end of this prospectus. Our financial statements should be
distinguished from the Separate Account's financial statements and you should
consider our financial statements only as bearing upon our ability to meet our
obligations under the Policies.

ADDITIONAL INFORMATION ABOUT THE COMPANY

We are subject to regulation by the Insurance Department of the State of New
York, as well as by the insurance departments of all other states and
jurisdictions in which we do business. We are engaged in the business of issuing
life insurance policies and annuity contracts, and we are currently licensed to
do business in [__]states and the District of Columbia.

We submit annual statements on our operations and finances to insurance
officials in all states and jurisdictions in which we do business. To the extent
required, we have filed the Policy described in this prospectus with insurance
officials in those jurisdictions in which the Policy is sold.

WE INTEND TO REINSURE A PORTION OF THE RISKS ASSUMED UNDER THE POLICIES.

EXECUTIVE OFFICERS AND DIRECTORS

We are governed by a board of directors. The following tables set forth the
name, address, and principal occupation during the past 5 years of each of our
executive officers and directors. Each person is located at 730 Third Avenue,
New York, New York 10017-3206.

                                       49



                              POSITION           PRINCIPAL OCCUPATION DURING
NAME                      WITH THE COMPANY              PAST 5 YEARS

Richard J. Adamski        Vice President         Vice President and Treasurer,
                          and Treasurer          TIAA and CREF, Investment
                                                 Management, Advisors, TPIS and
                                                 Services.

Edwin Betz                Illustration Actuary

Gary M. Chinery           Assistant Treasurer    November 1998 to present --
                                                 Second Vice President and
                                                 Associate Treasurer; September
                                                 1998 to November 1998 --
                                                 Associate Treasurer, Treasury
                                                 Services/ Treasury/Finance and
                                                 Planning; September 1984 to
                                                 September 1998 -- Assistant
                                                 Treasurer

Matt Daitch               Actuary                July 2000 to present -
                                                 Associate Actuary; September
                                                 1998 to June 2000 -- Assistant
                                                 Actuary; 1995 to September 1998
                                                 -- Actuarial Assistant

Roderic Eaton             Assistant Investment   Managing Director - Securities
                          Officer

Scott C. Evans            Director               Executive Vice President, TIAA
                                                 and CREF, Advisors and
                                                 Investment Management, since
                                                 September 1997. Previously,
                                                 Managing Director, TIAA, CREF,
                                                 Advisors and Investment
                                                 Management from March 1997 to
                                                 September 1997. Previously
                                                 Second Vice President, TIAA and
                                                 CREF, Advisors and Investment
                                                 Management.

Dennis D. Foley           Director               1998 to present -- Vice
                                                 President, Annuities and Mutual
                                                 Funds; 1998 -- Vice President,
                                                 Accumulation Products; 1997 to
                                                 1998 -- Vice President, Product
                                                 Research and Development; 1996
                                                 to 1997 -- Director, Product
                                                 Research and Development; 1994
                                                 to 1996 -- Product Research and
                                                 Development Officer

Martin E. Galt III        Director               President, Investment Products,
                                                 TIAA and CREF, since January,
                                                 2000. Previously, Executive
                                                 Vice President, Bank of America
                                                 since 1997. Previously,
                                                 Chairman, President and Chief
                                                 Executive Officer, Boatmen's
                                                 Trust Company.

                                       50


                              POSITION           PRINCIPAL OCCUPATION DURING
NAME                      WITH THE COMPANY              PAST 5 YEARS

Richard L. Gibbs          Director, Executive    Executive Vice President, TIAA
                          Vice President, and    and CREF, since March 1993.
                          Chief Financial        Executive Vice President,
                          Officer                Advisors, Investment
                                                 Management, Teachers Personal
                                                 Investors Services, Inc.
                                                 ("TPIS") and TIAA-CREF
                                                 Individual & Institutional
                                                 Services, Inc. ("Services").

Don W. Harrell            Director               Executive Vice President -
                                                 External Affairs

Larry D. Hershberger      Director and Senior    December 1995 to present --
                          Vice President         Senior Vice President, Group
                                                 Insurance; 1994 to December
                                                 1995 -- Senior Vice President

Matina S. Horner          Director               Executive Vice President -
                                                 Human Resources

Harry Klarinstenfeld      Appointed Actuary

Edward J. Leahy           Assistant Secretary    November 1998 to present --
                                                 Director, Corporate Tax; June
                                                 1997 to October 1998 --
                                                 Corporate Tax Officer; August
                                                 1992 to June 1997 -- New York
                                                 Life, Director, Tax Accounting

Martin L. Leibowitz       Director               November 1995 to present --
                                                 Vice Chairman and Chief
                                                 Investment Officer; June 1995
                                                 to November 1995 --Executive
                                                 Vice President, CREF
                                                 Investments

Benjamin J. Leiser        Assistant Secretary    March 1998 to present -- Second
                                                 Vice President and Actuary
                                                 Assistant; 1997 to February
                                                 1998 -- Second Vice President
                                                 and Associate Actuary; 1996 to
                                                 1997 -- Corporate Financial
                                                 Reporting Officer; 1991 to 1996
                                                 --Actuarial Assistant

Morlee Miller             Chief Administrative   1997 to present -- Second Vice
                          Officer                President and Director,
                                                 Corporate Projects; March 1993
                                                 to 1997 --Second Vice President
                                                 and Manager, Group Policyholder
                                                 Services

                                       51


                              POSITION           PRINCIPAL OCCUPATION DURING
NAME                      WITH THE COMPANY              PAST 5 YEARS

Michael T. O'Kane         Chief Investment       1996 to present -- Senior
                          Officer                Managing Director-Securities;
                                                 1986 to 1996 --Managing
                                                 Director, TIAA Investments

Bertram Scott             Chairman, President
                          and Chief Executive
                          Officer

Mark L. Serlen            Secretary              Senior Counsel

John A. Somers            Director               April 1996 to present --
                                                 Executive Vice President, TIAA
                                                 Investments; December 1981 to
                                                 March 1997 -- Senior Vice
                                                 President, Mortgage & Real
                                                 Estate

Charles H. Stamm          Director               Executive Vice President and
                                                 General Counsel

Kathleen Van-Noy Pineda   Director, Compliance   December 1997 to present --
                                                 Director, Insurance Services
                                                 Compliance; March 1996 to
                                                 January 1998 -- Compliance
                                                 Officer; ___ to February 1996
                                                 -- Individual Officer

Roger A. Vellekamp        Assistant Secretary    August 1998 to present -- Vice
                                                 President, Corporate Tax; April
                                                 1989 to July 1998 -- Mutual
                                                 Benefit Life Insurance Company,
                                                 Second Vice President

Mary Ann Werner           Director               December 1999 to present
                                                 --Executive Vice President and
                                                 President, Shared Services;
                                                 June 1998 to November 1999 --
                                                 Executive Vice President;
                                                 September 1988 to June 1998 --
                                                 Vice President

Bruce Wallach             Assistant Secretary    1997 to present -- Vice
                                                 President and Corporate
                                                 Actuary; 1993 to 1996 -- Vice
                                                 President, Corporate Finance
                                                 Planning and Reporting

James A. Wolf             Director


We hold the Separate Account's assets physically segregated and apart from the
general account. We maintain records of all purchases and sale of Portfolio
shares by each of the Investment Accounts.

                                       52



                              FINANCIAL STATEMENTS

[to be filed by amendment]



                                       53



     APPENDIX A -- ILLUSTRATIONS
================================================================================

THE FOLLOWING ILLUSTRATIONS HAVE BEEN PREPARED TO HELP SHOW HOW CERTAIN VALUES
UNDER THE POLICY CHANGE WITH DIFFERENT RATES OF INVESTMENT PERFORMANCE OVER AN
EXTENDED PERIOD OF TIME. THE HYPOTHETICAL INVESTMENT RETURNS ARE PROVIDED ONLY
TO ILLUSTRATE THE MECHANICS OF A HYPOTHETICAL POLICY AND DO NOT REPRESENT PAST
OR FUTURE PERFORMANCE. Actual rates of return for a particular Policy may be
more or less than the hypothetical investment rates of return. The actual return
on your Policy Value will depend on factors such as the amount and timing of
your premium payments, the performance of the investment accounts you've chosen,
the interest rates on the Fixed-Rate Account and the Loan Account, Policy
charges, how much you've borrowed or withdrawn from the Policy and the level of
Policy and rider benefits.

The illustrations provided below assume returns at hypothetical, uniform gross
annual rates of 0% and 10%. These assumptions are unrealistic since actual
returns will fluctuate from year to year. Nevertheless, these assumptions help
to show how the Contract values will change with investment experience. Premiums
are assumed to be paid at the beginning of the premium mode indicated, while the
cash surrender values, policy values and death benefit proceeds are at the end
of the year. The illustrations provided below assume that no policy loans are
taken.

The first column in each illustration shows the Policy Year. The second column,
to provide context, shows the aggregate accumulation if the premiums had been
invested in a savings account paying 5% compounded interest. The next three
columns show the Policy Value, Cash Surrender Value and Death Benefit Proceeds
assuming a 0% gross rate of return. The remaining three columns show these
amounts assuming a 10% gross rate of return.

Note that the gross return and the net return are shown at the top of each
column. The gross return represents the return on the Investment Accounts before
any reduction is made for charges and deductions incurred under the Policy. The
net return represents investment return after reductions for certain daily
charges incurred at the Policy and the underlying Fund levels.

Daily charges at the Policy level are currently comprised of a .20%
administrative expense charge and a .10% mortality and expense risk charge, for
a total daily charge of .30%. The sum of the administrative expense and the
mortality and expense risk charges is guaranteed not to exceed 1.20% of the
Policy Value in the Investment Accounts each year.

For purposes of reflecting daily charges incurred at the underlying Fund level,
each illustration assumes that the Policy Value has been invested in equal
amounts in each of the Investment Accounts of the Separate Account and no
portion of the Policy Value has been allocated to the Fixed-Rate Account,
resulting in an average expense charge of .20% at the underlying Fund level.
This charge reflects a voluntary waiver of a portion of the investment
management fee. This waiver is contractual and will remain in effect until at
least July 1, 2006. Without the waiver, the values illustrated would be lower.

Taking into account the current total Policy level daily charge of .30% and the
underlying Fund level daily charge of .20%, the gross annual rates of return of
0% and 10% correspond to net annual rates of -.50% and 9.50%, respectively. The
guaranteed maximum charge of 1.20% at the Policy level, combined with the
underlying Fund level daily charge of .20%, produce corresponding net annual
rates of -1.40% and 8.60%, respectively. For more information on charges and
deductions, see "Charges and Deductions."


                                       A-1



Upon request, we will provide illustrations of future benefits under the Policy
based upon the proposed Insured age and Underwriting Class, the death benefit
option, Face Amount, planned Premiums, and riders requested. You may also
request an illustration reflecting an assumed gross return different from that
shown in the tables below, although currently any such return may not be higher
than 10%. We reserve the right to charge a reasonable fee for this service to
persons who request more than one policy illustration during a Policy Year.

                                      A-2




                  Hypothetical Illustrations for VUL Prospectus
                     Male Preferred Non-tobacco Issue Age 35
                              Face Amount: $250,000
                             Death Benefit Option: 1
                        Tax Test: Guideline Premium Test
                             Annual Premium: $2,500
                                 Current Charges



                   Total Premiums           Current Charges, 0% gross return              Current Charges, 10% gross return
               Paid plus Interest                  (-.50% net return)                             (9.50% net return)
                            at 5%

      End of                                               Cash         Death                            Cash           Death
      Policy          Accumulated          Policy     Surrender       Benefit            Policy     Surrender         Benefit
        Year             Premiums           Value         Value      Proceeds             Value         Value        Proceeds
                                                                                                
           1                2,625           1,702         1,702       250,000             1,906         1,906         250,000
           2                5,381           3,388         3,388       250,000             3,984         3,984         250,000
           3                8,275           5,269         5,269       250,000             6,475         6,475         250,000
           4               11,314           7,125         7,125       250,000             9,187         9,187         250,000
           5               14,505           8,954         8,954       250,000            12,140        12,140         250,000
           6               17,855          10,754        10,754       250,000            15,354        15,354         250,000
           7               21,373          12,517        12,517       250,000            18,847        18,847         250,000
           8               25,066          14,239        14,239       250,000            22,642        22,642         250,000
           9               28,945          15,915        15,915       250,000            26,763        26,763         250,000
          10               33,017          17,537        17,537       250,000            31,236        31,236         250,000
          15               56,644          25,929        25,929       250,000            61,342        61,342         250,000
          20               86,798          34,771        34,771       250,000           110,081       110,081         250,000
          25              125,284          42,307        42,307       250,000           186,773       186,773         250,276
          30              174,402          47,859        47,859       250,000           307,512       307,512         375,165
          35              237,091          50,419        50,419       250,000           496,026       496,026         575,390
          40              317,099          48,307        48,307       250,000           790,972       790,972         846,340
          45              419,213          38,454        38,454       250,000         1,254,304     1,254,304       1,317,019
          50              549,538          14,917        14,917       250,000         1,974,512     1,974,512       2,073,237
          55              715,871                                                     3,086,568     3,086,568       3,240,896
          60              928,157                                                     4,825,577     4,825,577       4,873,833
          65            1,199,095                                                     7,611,962     7,611,962       7,611,962



The following illustrations have been prepared to help show how certain values
under the Policy change with different rates of investment performance over an
extended period of time. The hypothetical investment returns are provided only
to illustrate the mechanics of a hypothetical Policy and do not represent past
or future performance. Actual rates of return for a particular Policy may be
more or less than the hypothetical investment rates of return. The actual return
on your Policy Value will depend on factors such as the amount and timing of
your premium payments, the performance of the investment accounts you've chosen,
the interest rates on the Fixed-Rate Account and the Loan Account, Policy
charges, how much you've borrowed or withdrawn from the Policy and the level of
Policy and rider benefits. The values shown above would be different if actual
rates of return averaged the rates shown above over a period of years, but
fluctuated above or below those averages from year to year.

                                       A-3



                  Hypothetical Illustrations for VUL Prospectus
                     Male Preferred Non-tobacco Issue Age 35
                              Face Amount: $250,000
                             Death Benefit Option: 1
                        Tax Test: Guideline Premium Test
                             Annual Premium: $2,500
                               Guaranteed Charges



                   Total Premiums         Guaranteed Charges, 0% gross return             Guaranteed Charges, 10% gross return
               Paid plus Interest                 (-1.40% net return)                             (8.60% net return)
                            at 5%

      End of                                             Cash           Death                               Cash            Death
      Policy           Accumulated       Policy     Surrender         Benefit             Policy       Surrender          Benefit
        Year              Premiums        Value         Value        Proceeds              Value           Value         Proceeds
                                                                                                
           1                 2,625        1,326         1,326         250,000              1,508           1,508          250,000
           2                 5,381        2,614         2,614         250,000              3,125           3,125          250,000
           3                 8,275        4,071         4,071         250,000              5,079           5,079          250,000
           4                11,314        5,479         5,479         250,000              7,173           7,173          250,000
           5                14,505        6,837         6,837         250,000              9,417           9,417          250,000
           6                17,855        8,138         8,138         250,000             11,816          11,816          250,000
           7                21,373        9,380         9,380         250,000             14,383          14,383          250,000
           8                25,066       10,564        10,564         250,000             17,132          17,132          250,000
           9                28,945       11,684        11,684         250,000             20,075          20,075          250,000
          10                33,017       12,738        12,738         250,000             23,226          23,226          250,000
          15                56,644       16,845        16,845         250,000             42,655          42,655          250,000
          20                86,798       19,044        19,044         250,000             70,987          70,987          250,000
          25               125,284       16,798        16,798         250,000            111,342         111,342          250,000
          30               174,402        6,971         6,971         250,000            171,012         171,012          250,000
          35               237,091                                                       263,960         263,960          306,193
          40               317,099                                                       402,693         402,693          430,881
          45               419,213                                                       610,171         610,171          640,680
          50               549,538                                                       906,395         906,395          951,715
          55               715,871                                                     1,314,294       1,314,294        1,380,009
          60               928,157                                                     1,913,531       1,913,531        1,932,666
          65             1,199,095                                                     2,904,462       2,904,462        2,904,462


The following illustrations have been prepared to help show how certain values
under the Policy change with different rates of investment performance over an
extended period of time. The hypothetical investment returns are provided only
to illustrate the mechanics of a hypothetical Policy and do not represent past
or future performance. Actual rates of return for a particular Policy may be
more or less than the hypothetical investment rates of return. The actual return
on your Policy Value will depend on factors such as the amount and timing of
your premium payments, the performance of the investment accounts you've chosen,
the interest rates on the Fixed-Rate Account and the Loan Account, Policy
charges, how much you've borrowed or withdrawn from the Policy and the level of
Policy and rider benefits. The values shown above would be different if actual
rates of return averaged the rates shown above over a period of years, but
fluctuated above or below those averages from year to year.

                                       A-4



              [ADDITIONAL ILLUSTRATIONS TO BE FILED BY AMENDMENT]

                                       A-5


                           PART II. OTHER INFORMATION
                           UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

     The TIAA-CREF Life bylaws provide that the TIAA-CREF Life Insurance Company
will indemnify, in the manner and to the fullest extent permitted by law, each
person made or threatened to be made a party to any action, suit or proceeding,
whether or not by or in the right of the TIAA-CREF Life Insurance Company, and
whether civil, criminal, administrative, investigative or otherwise, by reason
of the fact that he or she or his or her testator or intestate is or was a
director, officer or employee of the TIAA-CREF Life Insurance Company, or is or
was serving at the request of the TIAA-CREF Life Insurance Company as director,
officer or employee of any other corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise, if such director, officer or employee
acted, in good faith, for a purpose which he reasonably believed to be in, or in
the case of service for any other corporation or any partnership, joint venture
trust, employee benefit plan or other enterprise, not opposed to, the best
interests of the TIAA-CREF Life Insurance Company and in criminal actions or
proceedings, in addition, had no reasonable cause to believe his or her conduct
was unlawful. To the fullest extent permitted by law such indemnification shall
include judgments, fines, amounts paid in settlement, and reasonable expenses,
including attorneys' fees. No payment of indemnification, advance or allowance
under the foregoing provisions shall be made unless a notice shall have been
filed with the Superintendent of Insurance of the State of New York not less
than thirty days prior to such payment specifying the persons to be paid, the
amounts to be paid, the manner in which payment is authorized and the nature and
status, at the time of such notice, of the litigation or threatened litigation.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to officers and directors of the Depositor, pursuant to
the foregoing provision or otherwise, the Depositor has been advised that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in that Act and is therefore unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the Depositor of expenses incurred or paid by a director or
officer in connection with the successful defense of any action, suit or
proceeding) is asserted by a director or officer in connection with the
securities being registered, the Depositor will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in that Act and will be governed by the final
adjudication of such issue.

                    REPRESENTATION PURSUANT TO SECTION 26(e)

     TIAA-CREF Life Insurance Company hereby represents that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by TIAA-CREF Life Insurance Company.

                                      II-1


                                    TIAA-CREF
                             OFFICERS AND DIRECTORS
                                 AS OF MAY 2001

                                    DIRECTORS

                 Scott C. Evans              Dennis D. Foley
                 Martin E. Galt, III         Richard L. Gibbs
                 Don W. Harrell              Larry D. Hershberger
                 Matina S. Horner            Martin L. Leibowitz
                 Bertram L. Scott            John A. Somers
                 Charles H. Stamm            Mary Ann Werner
                 James A Wolf


                                    OFFICERS

   Richard J. Adamski       Vice President and Treasurer
   Gary Chinery             Assistant Treasurer
   Matthew Daitch           Actuary
   Roderic Eaton            Assistant Investment Officer
   Richard L. Gibbs         Executive Vice President and Chief Financial Officer
   Larry D. Hershberger     Senior Vice President
   Harry Klaristenfeld      Appointed Actuary
   Edward J. Leahy          Assistant Secretary
   Benjamin Leiser          Assistant Secretary
   Morlee J. Miller         Chief Administrative Officer
   Michael T. O'Kane        Chief Investment Officer
   Bertram L. Scott         Chairman, President and Chief Executive Officer
   Mark L. Serlen           Secretary
   Edwin Betz               Illustration Actuary
   Kathy VanNoy-Pineda      Director, Compliance
   Roger A. Vellekamp       Assistant Secretary
   Bruce Wallach            Assistant Secretary


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

         The facing sheet.

         The Prospectus consisting of 54 pages.

         Undertaking to file reports.

         Rule 484 Undertaking.

         Representation Pursuant to Section 26(e).

         The signatures.

                                      II-2


         Written Consents of the Following Persons:

              (a)      Charles H. Stamm, Esq.

              (b)      Jeffrey Goldin, FSA

              (c)      Sutherland Asbill & Brennan LLP

              (d)      Ernst & Young LLP, Independent Auditors

         The following exhibits:

1.A.    (1)            Resolution of the Board of Directors of TIAA-CREF Life
                       Insurance Company establishing TIAA-CREF Life Separate
                       Account VLI-1

        (2)            Not applicable

        (3)  (a)       Distribution Agreement by and among TIAA-CREF Life,
                       TIAA-CREF Life on behalf of the Registrant, and
                       Teachers Personal Investors Services, Inc., as
                       Amended.*

             (b)       Not applicable
             (c)       Not applicable

        (4)            Not applicable

        (5)  (a)  (1)  Flexible Premium Variable Universal Life Insurance Policy
                  (2)  Automatic Increase Rider
                  (3)  Four Year Level Term Insurance Rider
                  (4)  Guaranteed Minimum Death Benefit Rider
                  (5)  Waiver of Monthly Charges Rider
                  (6)  Aviation Limitation Endorsement

             (b)  (1)  Last Survivor Flexible Premium Variable Universal Life
                       Insurance Policy
                  (2)  Last Survivor Automatic Increase Rider
                  (3)  Last Survivor Four-year Level Term Insurance Rider
                  (4)  Last Survivor Guaranteed Minimum Death Benefit Rider
                  (5)  Last Survivor Policy Split Option
                  (6)  Last Survivor Single Life Level Term Insurance Rider
                  (7)  Last Survivor Aviation Limitation Endorsement

        (6)  (a)       Charter of TIAA-CREF Life Insurance Company*

             (b)       By-laws of TIAA-CREF Life Insurance Company*

        (7)            Not applicable

        (8)            Not applicable


                                      II-3


        (9)            Not applicable

        (10)           Form of Application*

        (11)           Personal Trading Policy*

2.                     Opinion and Consent of Charles H. Stamm, Esq. as to the
                       legality of the securities being registered*
3.                     Not applicable
4.                     Not applicable
5.                     Opinion and Consent of Jeffrey Goldin, F.S.A. as to
                       actuarial matters pertaining to the securities being
                       registered*
6.           (a)       Written Consent of Charles H. Stamm, Esq.*
             (b)       Written Consent of Jeffrey Goldin, F.S.A. *
             (c)       Written Consent of Sutherland Asbill & Brennan LLP*
             (d)       Written Consent of Ernst & Young LLP, Independent
                       Auditors*

* To be filed by pre-effective amendment.

                                      II-4



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
TIAA-CREF Life Separate Account VLI-1, has duly caused this Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the City of
New York and the State of New York, on the 1st day of June, 2001.

                             TIAA-CREF LIFE SEPARATE ACCOUNT VA-1

                                   By:  TIAA-CREF Life Insurance Company
                                        (On behalf of the Registrant and itself)


                                   By:  /s/ Bertram L. Scott
                                        -----------------------------------
                                        Bertram L. Scott
                                        Chairman, President and
                                        Chief Executive Officer

          As required by the Securities Act of 1933, this Registration Statement
has been signed by the following persons in the capacities and on the dates
indicated.

SIGNATURE                 TITLE                                            DATE

/s/ Bertram L. Scott      Chairman, President and                         6/1/01
- --------------------      Chief Executive Officer (Principal Executive
Bertram L. Scott          Officer)


/s/ Richard L. Gibbs      Executive Vice President and Chief Financial    6/1/01
- --------------------      Officer (Principal Financial and Accounting
Richard L. Gibbs          Officer) and Director




SIGNATURE OF DIRECTOR           DATE       SIGNATURE OF DIRECTOR           DATE
- ---------------------           ----       ---------------------           ----


/s/ Scott C. Evans             6/1/01      /s/ Martin L. Leibowitz        6/1/01
- -----------------------                    -----------------------
Scott C. Evans                             Martin L. Leibowitz


/s/ Dennis D. Foley            6/1/01      /s/ Bertram L. Scott           6/1/01
- -----------------------                    -----------------------
Dennis D. Foley                            Bertram L. Scott


/s/ Martin E. Galt, III        6/1/01      /s/ John A. Somers             6/1/01
- -----------------------                    -----------------------
Martin E. Galt, III                        John A. Somers


/s/ Richard L. Gibbs           6/1/01      /s/ Charles H. Stamm           6/1/01
- -----------------------                    -----------------------
Richard L. Gibbs                           Charles H. Stamm


/s/ Don W. Harrell             6/1/01      /s/ Mary Ann Werner            6/1/01
- -----------------------                    -----------------------
Don W. Harrell                             Mary Ann Werner


/s/ Larry D. Hershberger       6/1/01      /s/ James A. Wolf              6/1/01
- -----------------------                    -----------------------
Larry D. Hershberger                       James A. Wolf


/s/ Matina S. Horner           6/1/01
- -----------------------
Matina S. Horner




                                  EXHIBIT INDEX

1.A.   (1)             Resolution of the Board of Directors of TIAA-CREF Life
                       Insurance Company establishing TIAA-CREF Life Separate
                       Account VLI-1

       (5)   (a)  (1)  Flexible Premium Variable Universal Life Insurance Policy
                  (2)  Automatic Increase Rider
                  (3)  Four Year Level Term Insurance Rider
                  (4)  Guaranteed Minimum Death Benefit Rider
                  (5)  Waiver of Monthly Charges Rider
                  (6)  Aviation Limitation Endorsement

             (b)  (1)  Last Survivor Flexible Premium Variable Universal Life
                       Insurance Policy
                  (2)  Last Survivor Automatic Increase Rider
                  (3)  Last Survivor Four-year Level Term Insurance Rider
                  (4)  Last Survivor Guaranteed Minimum Death Benefit Rider
                  (5)  Last Survivor Policy Split Option
                  (6)  Last Survivor Single Life Level Term Insurance Rider
                  (7)  Last Survivor Aviation Limitation Endorsement