SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q
                                    ---------

          Quarterly Report Under Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934

       For Quarter Ended JUNE 30, 2001         Commission File No. 1-8249
                         -------------                             ------

                             LINCORP HOLDINGS, INC.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


              DELAWARE                                23-2161279
    -------------------------------      ---------------------------------------
    (State or Other Jurisdiction of      (I.R.S. Employer Identification Number)
    Incorporation or Organization)


      3900 Park Ave., Suite 102
             Edison, NJ                                  08820
    -------------------------------      ---------------------------------------
    (Address of Principal Executive                    (Zip Code)
    Offices)

    Registrant's Telephone Number,
    Including Area Code:                             (732) 494-9455
                                         ---------------------------------------


- --------------------------------------------------------------------------------
        (Former Name, Former Address and Former Fiscal Year, if Changed
                               Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                         Yes  X                  No
                             ---                    ---

Indicate the number of shares  outstanding  or each of the  issuer's  classes of
common stock, as of the latest practicable date.

          1,730,559 SHARES OF COMMON STOCK OUTSTANDING AT JULY 17, 2001
          -------------------------------------------------------------



PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

     The condensed  financial  statements  included herein have been prepared by
the registrant from the books of Lincorp Holdings,  Inc. without audit, pursuant
to the rules and  regulations of the Securities  and Exchange  Commission.  This
information, which is subject to year-end adjustments,  reflects all adjustments
which are, in the opinion of management, necessary to present fairly the results
for the interim periods.  Although the registrant  believes that the disclosures
are  adequate  to  make  the  information  presented  not  misleading,   certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  pursuant to such rules and  regulations.  It is suggested
that  these  condensed  financial  statements  be read in  conjunction  with the
financial  statements and the notes thereto included in the registrant's  latest
Annual Report on Form 10-K.













                                       2



                             LINCORP HOLDINGS, INC.
                                 BALANCE SHEETS

                                 (IN THOUSANDS)

                                                         June 30,   December 31,
                                                           2001        2000
                                                       -----------  ------------
                                                       (Unaudited)
ASSETS

Cash ................................................   $      33    $      70
Investment in real estate ...........................         300          300
                                                        ---------    ---------
                                                        $     333    $     370
                                                        =========    =========

LIABILITIES  AND  STOCKHOLDERS'  DEFICIT

Liabilities:
     Debt secured by real estate,
         including accrued interest .................   $     620    $     620
     Other borrowed funds, including accrued interest     175,371      175,317
     Other liabilities ..............................       3,912        3,904
                                                        ---------    ---------
                                                          179,903      179,841
                                                        ---------    ---------

Commitments and contingent liabilities

Stockholders' deficit:
    Preferred stock, Series A;
       200 shares authorized;
       no shares issued and outstanding .............          --           --
    Preferred stock, $.01 par value;
       10,000 shares authorized;
       no shares issued and outstanding .............          --           --
    Common stock, $.01 par value;
       1,990,000 shares authorized;
       1,730,559 shares issued and outstanding ......          17           17
    Capital contributed in excess of par value ......     153,638      153,638
    Accumulated deficit .............................    (333,225)    (333,126)
                                                        ---------    ---------
                                                         (179,570)    (179,471)
                                                        ---------    ---------
                                                        $     333    $     370
                                                        =========    =========

   The accompanying notes are an integral part of these financial statements.

                                       3


                       LINCORP HOLDINGS, INC.
                      STATEMENTS OF OPERATIONS

              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                             UNAUDITED



                                                         Three Months           Six Months
                                                         Ended June 30,       Ended June 30,
                                                      ------------------    ------------------
                                                       2001        2000       2001       2000
                                                      -------    -------    -------    -------
                                                                           
Expenses:
   Interest expense ...............................   $    32    $    27    $    62    $    54
   General and administrative expenses ............        23         31         37         52
                                                      -------    -------    -------    -------
          Total expenses ..........................        55         58         99        106
                                                      -------    -------    -------    -------

Loss before income taxes ..........................       (55)       (58)       (99)      (106)

Income taxes ......................................        --         --         --         --

Net loss ..........................................   $   (55)   $   (58)   $   (99)   $  (106)
                                                      =======    =======    =======    =======

Basic loss per share of Common Stock outstanding ..   $ (0.03)   $ (0.03)   $ (0.06)   $ (0.06)
                                                      =======    =======    =======    =======

Weighted average shares of Common Stock outstanding     1,731      1,731      1,731      1,731
                                                      =======    =======    =======    =======


   The accompanying notes are an integral part of these financial statements.




                                       4


                      LINCORP HOLDINGS, INC.
                     STATEMENTS OF CASH FLOWS

                          (IN THOUSANDS)

                             UNAUDITED




                                                                     Three Months      Six Months
                                                                     Ended June 30,   Ended June 30,
                                                                    ---------------  ---------------
                                                                     2001     2000    2001     2000
                                                                    -----    ------  ------   ------
                                                                                  
OPERATING ACTIVITIES
Net loss ........................................................   $ (55)   $ (58)  $ (99)   $(106)
Adjustments to reconcile net loss to net
     cash provided by (used in) operating activities:
          Increase in accrued interest payable ..................      27       27      54       54
          Increase in other liabilities .........................       4       31       8       11
                                                                    -----    -----   -----    -----
Net cash used in operating activities ...........................     (24)      --     (37)     (41)
Cash, beginning of period .......................................      57       --      70       41
                                                                    -----    -----   -----    -----

Cash, end of period .............................................   $  33    $  --   $  33    $  --
                                                                    =====    =====   =====    =====

 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 Cash paid during the period for:
           Interest .............................................   $  --    $  --   $  --    $  --
                                                                    =====    =====   =====    =====
           Income taxes .........................................   $  --    $  --   $  --    $   2
                                                                    =====    =====   =====    =====


    The accompanying notes are an integral part of these financial statements




                                       5



                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 - LIQUIDITY AND GOING CONCERN
- ------------------------------------

At June 30, 2001,  Lincorp  Holdings,  Inc. (the  "Company")  had  approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its various debt  obligations.  The Company's parent company,
Unicorp Inc. ("Unicorp"),  holds all of the Company's Indebtedness.  The Company
is in payment  default  under  several of the debt  obligations  comprising  the
Indebtedness.  The Indebtedness is secured by a senior security  interest in all
of the Company's assets.

Unicorp  has  waived  substantially  all  interest  owing by the  Company on its
Indebtedness to Unicorp that would have otherwise accrue since July 1, 1998. For
the six  months  ended June 30,  2001 and 2000,  the total  interest  waived was
approximately $5.4 million for each six month period.

The  Company's  sources of funds  during the period  ended June 30,  2001 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from  Unicorp.  Unless  Unicorp  continues to defer in realizing on the
pledged collateral, the Company will be unable to continue as a going concern.


NOTE 2 - REAL ESTATE OPERATIONS
- -------------------------------

During the fourth quarter of 1997, the Company made a $0.6 million secured first
mortgage loan to Republic Development Co. (the "Republic Mortgage Loan") for the
purpose of developing a commercial real estate property. This loan was scheduled
to mature May 19, 1998. To finance this loan,  the Company  borrowed  funds from
Unicorp.  The Unicorp  borrowing was in the form of a $602,000  discounted  note
(the  "Unicorp  Republic  Note") which  matured on May 19, 1998 in the amount of
$620,000 and was secured by the Republic Mortgage Loan.

The Republic  Mortgage Loan was not repaid on May 19, 1998 and in November 1999,
the Company  foreclosed on the Republic Mortgage Loan and took possession of the
land. At December 31, 2000,  the Company  reduced the carrying value of the land
by $311,000 to $300,000  which it believes is the current  fair market  value of
the land.  The Unicorp  Republic  Note,  which matured on May 19, 1998,  was not
repaid by the Company as its payment was dependent upon  collecting the Republic
Mortgage Loan.  Unicorp has agreed to defer the collection of its note until the
land is sold.



                                       6



                             LINCORP HOLDINGS, INC.
                         NOTES TO FINANCIAL STATEMENTS

NOTE 3 - SUBSEQUENT EVENT
- -------------------------

Unicorp has informed  the Company that on July 23, 2001,  it sold 370,000 of the
Company's  common  shares to two  unrelated  third  parties to reduce  Unicorp's
common stock  ownership in the Company to 916,886 shares or 52.98%.  At the same
time,  Unicorp sold it's rights and obligations to a significant  portion of the
Company's  debt to a  unrelated  third  party.  The debt sold by Unicorp  was as
follows (in thousands):

                                                          Accrued
                                             Principal    Interest       Total
                                             ---------    --------     --------

Senior secured revolving credit facility     $  7,761     $  8,935     $ 16,696
Subordinated term loan                         65,000       48,651      113,651
Junior line of credit                          20,494       20,074       40,568
                                             --------     --------     --------
              Total other borrowed funds     $ 93,255     $ 77,660     $170,915
                                             ========     ========     ========

The new lender has agreed to continue to defer  interest on the above debt until
December 31, 2001.

Unicorp  continues to own the  following  Company debt and has also deferred all
interest on this debt until December 31, 2001 (in thousands):


                                                          Accrued
                                             Principal    Interest       Total
                                             ---------    --------     --------

Debt secured by real estate                  $    602     $     18     $    620
                                             ========     ========     ========

Senior secured revolving credit facility     $  2,500     $     --     $  2,500
MSLL Note                                       1,399          516        1,915
Other accrued interest                             --           41           41
                                             --------     --------     --------
              Total other borrowed funds     $  3,899     $    557     $  4,456
                                             ========     ========     ========



                                       7


                ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND GOING CONCERN
- ---------------------------

At June 30, 2001,  Lincorp  Holdings,  Inc. (the  "Company")  had  approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its various debt  obligations.  The Company's parent company,
Unicorp Inc. ("Unicorp"),  holds all of the Company's Indebtedness.  The Company
is in payment  default  under  several of the debt  obligations  comprising  the
Indebtedness.  The Indebtedness is secured by a senior security  interest in all
of the Company's assets.

Unicorp  has  waived  substantially  all  interest  owing by the  Company on its
Indebtedness to Unicorp that would have otherwise accrue since July 1, 1998. For
the six  months  ended June 30,  2001 and 2000,  the total  interest  waived was
approximately $5.4 million for each six month period.

The  Company's  sources of funds  during the period  ended June 30,  2001 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from  Unicorp.  Unless  Unicorp  continues to defer in realizing on the
pledged collateral, the Company will be unable to continue as a going concern.

RESULTS OF OPERATIONS
- ---------------------

Six Months Ended June 30, 2001 Compared to the Six Month Ended June 30, 2000
- ----------------------------------------------------------------------------

For the six  months  ended  June  30,  2001  the  Company  had a net loss of $99
thousand  compared to a $106 thousand net loss for the six months ended June 30,
2000.

FINANCIAL POSITION
- ------------------

Material Changes Since December 31, 2000
- ----------------------------------------

     There was no significant  change in the Company's  financial position since
December 31, 2000.

                                       8


                           PART II. OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS

        There have been no material developments with respect to litigation.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        (a) At  June  30,  2001  Lincorp  Holdings,  Inc.  (the  "Company")  had
            approximately  $176.0 million of principal and accrued interest (the
            "Indebtedness") outstanding under its various debt obligations.  The
            Company's parent company, Unicorp Inc. ("Unicorp"), holds all of the
            Company's  Indebtedness.  The  Company is in payment  default  under
            several of the debt  obligations  comprising the  Indebtedness.  The
            Indebtedness is secured by a senior security  interest in all of the
            Company's assets.

        (b) Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            Not applicable.

ITEM 5. OTHER INFORMATION

            Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) Not applicable.

        (b) None filed.


                                       9


                                    SIGNATURE
                                    ---------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                LINCORP HOLDINGS, INC.

Dated:  August 2, 2001                          /s/ Jack R. Sauer
                                                --------------------------------
                                                    Jack R. Sauer
                                                    President















                                       10