SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q


                  Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

         For Quarter Ended September 30, 2001 Commission File No. 1-8249
                           ------------------                     ------

                             LINCORP HOLDINGS, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


              DELAWARE                               23-2161279
  -------------------------------      ---------------------------------------
  (State or Other Jurisdiction of      (I.R.S. Employer Identification Number)
  Incorporation or Organization)


       3900 Park Ave., Suite 102
               Edison, NJ                               08820
  -------------------------------      ---------------------------------------
  (Address of Principal Executive                    (Zip Code)
  Offices)


  Registrant's Telephone Number,
  Including Area Code:                             (732) 494-9455
                                       ---------------------------------------


--------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.


                            Yes _X_            No ___

Indicate the number of shares  outstanding  or each of the  issuer's  classes of
common stock, as of the latest practicable date.

        1,730,559 SHARES OF COMMON STOCK OUTSTANDING AT OCTOBER 16, 2001




                          PART 1. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

The condensed  financial  statements  included  herein have been prepared by the
registrant from the books of Lincorp Holdings,  Inc. without audit,  pursuant to
the rules and  regulations  of the  Securities  and  Exchange  Commission.  This
information, which is subject to year-end adjustments,  reflects all adjustments
which are, in the opinion of management, necessary to present fairly the results
for the interim periods.  Although the registrant  believes that the disclosures
are  adequate  to  make  the  information  presented  not  misleading,   certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  pursuant to such rules and  regulations.  It is suggested
that  these  condensed  financial  statements  be read in  conjunction  with the
financial  statements and the notes thereto included in the registrant's  latest
Annual Report on Form 10-K.

                                       2



                             LINCORP HOLDINGS, INC.
                                 BALANCE SHEETS

                                 (in thousands)

                                                      September 30, December 31,
                                                          2001          2000
                                                        ---------    ---------
                                                       (Unaudited)
ASSETS

Cash .................................................  $     .15    $      70
Investment in real estate ............................        300          300
                                                        ---------    ---------
                                                        $     315    $     370
                                                        =========    =========

LIABILITIES  AND  STOCKHOLDERS'  DEFICIT

Liabilities:
  Debt secured by real estate,
      including accrued interest .....................  $     620    $     620
  Other borrowed funds, including accrued interest ...    175,398      175,317
  Other liabilities ..................................      3,915        3,904
                                                        ---------    ---------
                                                          179,933      179,841
                                                        ---------    ---------

Commitments and contingent liabilities

Stockholders' deficit:
  Preferred stock, Series A;
     200 shares authorized;
     no shares issued and outstanding ................         --           --
  Preferred stock, $.01 par value;
     10,000 shares authorized;
     no shares issued and outstanding ................         --           --
  Common stock, $.01 par value;
     1,990,000 shares authorized;
     1,730,559 shares issued and outstanding .........         17           17
  Capital contributed in excess of par value .........    153,638      153,638
  Accumulated deficit ................................   (333,273)    (333,126)
                                                        ---------    ---------
                                                         (179,618)    (179,471)
                                                        ---------    ---------
                                                        $     315    $     370
                                                        =========    =========

   The accompanying notes are an integral part of these financial statements.

                                       3



                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF OPERATIONS

              (in thousands, except per share amounts)

                             Unaudited


                                            Three Months         Nine Months
                                                Ended               Ended
                                            September 30,       September 30,
                                          -----------------   -----------------
                                           2001      2000      2001      2000
                                          -------   -------   -------   -------
Expenses:
  Interest expense ...................... $    29   $    42   $    91   $    96
  General and administrative expenses ...      19        11        56        63
                                          -------   -------   -------   -------
      Total expenses ....................      48        53       147       159
                                          -------   -------   -------   -------

Loss before income taxes ................     (48)      (53)     (147)     (159)

Income taxes ............................    --        --        --        --

                                          -------   -------   -------   -------
Net loss ................................  $.(48)   $   (53)  $  (147)  $  (159)
                                          =======   =======   =======   =======

Basic loss per share of
  Common Stock outstanding .............. $ (0.02)  $ (0.03)  $ (0.08)  $ (0.09)
                                          =======   =======   =======   =======

Weighted average shares of
  Common Stock outstanding ..............   1,731     1,731     1,731     1,731
                                          =======   =======   =======   =======


   The accompanying notes are an integral part of these financial statements.

                                       4



                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF CASH FLOWS

                                 (in thousands)

                                    Unaudited

                                               Three Months       Nine Months
                                                   Ended             Ended
                                               September 30,     September 30,
                                              ---------------   ---------------
                                               2001     2000     2001     2000
                                              ------   ------   ------   ------
OPERATING ACTIVITIES
Net loss ...................................  $.(48)   $  (53)  $ (147)  $ (159)
Adjustments to reconcile net
  loss to net cash provided by
  (used in) operating activities:
    Increase in accrued interest payable ...      27       27       81       81
    Increase in other liabilities ..........       3       29       11       40
                                              ------   ------   ------   ------

Net cash provided by (used in)
  operating activities .....................     (18)       3      (55)     (38)

Cash, beginning of period ..................      33       --       70       41
                                              ------   ------   ------   ------

Cash, end of period ........................  $  .15   $   .3   $   15   $    3
                                              ======   ======   ======   ======

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION
Cash paid during the period for:
    Interest ...............................  $   --   $   --   $   --   $   --
                                              ======   ======   ======   ======
    Income taxes ...........................  $   --   $   --   $   --   $    2
                                              ======   ======   ======   ======


   The accompanying notes are an integral part of these financial statements.

                                       5



                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS


NOTE 1 - LIQUIDITY AND GOING CONCERN
------------------------------------

At September 30, 2001, Lincorp Holdings,  Inc. (the "Company") had approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its  various  debt  obligations.  The  Company  is in payment
default under several of the debt obligations  comprising the Indebtedness.  The
Indebtedness  is secured by a senior  security  interest in all of the Company's
assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its Indebtedness to them that would have otherwise accrued since July
1, 1998.  For the nine  months  ended  September  30,  2001 and 2000,  the total
interest waived was approximately $8.1 million for each nine month period.

The Company's sources of funds during the period ended September 30, 2001 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances  from its majority  shareholder  Unicorp Inc.  ("Unicorp)".  Unless the
Company's debt holders continue to defer in realizing on the pledged collateral,
the Company will be unable to continue as a going concern.

NOTE 2 - REAL ESTATE OPERATIONS
-------------------------------

During the fourth quarter of 1997, the Company made a $0.6 million secured first
mortgage loan to Republic Development Co. (the "Republic Mortgage Loan") for the
purpose of developing a commercial real estate property. This loan was scheduled
to mature May 19, 1998. To finance this loan,  the Company  borrowed  funds from
Unicorp.  The Unicorp  borrowing was in the form of a $602,000  discounted  note
(the  "Unicorp  Republic  Note") which  matured on May 19, 1998 in the amount of
$620,000 and was secured by the Republic Mortgage Loan.

The Republic  Mortgage Loan was not repaid on May 19, 1998 and in November 1999,
the Company  foreclosed on the Republic Mortgage Loan and took possession of the
land. At December 31, 2000,  the Company  reduced the carrying value of the land
by $311,000 to $300,000  which it believes is the current  fair market  value of
the land.  The Unicorp  Republic  Note,  which matured on May 19, 1998,  was not
repaid by the Company as its payment was dependent upon  collecting the Republic
Mortgage Loan.  Unicorp has agreed to defer the collection of its note until the
land is sold.

                                       6



                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS


NOTE 3 - OTHER BORROWED FUNDS
-----------------------------

Unicorp  sold  370,000 of the  Company's  common  shares on July 23, 2001 to two
unrelated third parties reducing Unicorp's common stock ownership in the Company
to 916,886  shares or  52.98%.  At the same  time,  Unicorp  sold its rights and
obligations to a portion of the Company's debt to a unrelated  third party.  The
debt sold by Unicorp was as follows (in thousands):

                                                          Accrued
                                             Principal    Interest       Total
                                             ---------    --------      --------

Senior secured revolving credit facility      $ 7,761      $ 6,952      $ 14,713
Subordinated term loan                         65,000       48,651       113,651
Junior line of credit                          20,494       20,074        40,568
                                              -------      -------      --------
              Total other borrowed funds      $93,255      $75,677      $168,932
                                              =======      =======      ========

The new lender has agreed to continue to defer  interest on the above debt until
December 31, 2001.


Unicorp  continues to own the  following  Company debt and has also deferred all
interest on this debt until December 31, 2001 (in thousands):

                                                          Accrued
                                             Principal    Interest       Total
                                             ---------    --------      --------

Debt secured by real estate                   $   602      $    18      $    620
                                              =======      =======      ========

Senior secured revolving credit facility      $ 2,500      $ 1,983      $  4,483
MSLL Note                                       1,399          543         1,942
Other accrued interest                             --           41            41
                                              -------      -------      --------
              Total other borrowed funds      $ 3,899      $ 2,567      $  6,466
                                              =======      =======      ========

                                       7



                ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND GOING CONCERN
---------------------------

At September 30, 2001, Lincorp Holdings,  Inc. (the "Company") had approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its  various  debt  obligations.  The  Company  is in payment
default under several of the debt obligations  comprising the Indebtedness.  The
Indebtedness  is secured by a senior  security  interest in all of the Company's
assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its Indebtedness to them that would have otherwise accrued since July
1, 1998.  For the nine  months  ended  September  30,  2001 and 2000,  the total
interest waived was approximately $8.1 million for each nine month period.

The Company's sources of funds during the period ended September 30, 2001 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances  from its majority  shareholder  Unicorp Inc.  ("Unicorp").  Unless the
Company's debt holders continue to defer in realizing on the pledged collateral,
the Company will be unable to continue as a going concern.

RESULTS OF OPERATIONS
---------------------

NINE MONTHS ENDED  SEPTEMBER 30, 2001 COMPARED TO THE NINE MONTH ENDED SEPTEMBER
30, 2000

For the nine months ended  September 30, 2001 the Company had a net loss of $147
thousand  compared  to a $159  thousand  net  loss  for the  nine  months  ended
September 30, 2000.

FINANCIAL POSITION
------------------

MATERIAL CHANGES SINCE DECEMBER 31, 2000

There  was no  significant  change in the  Company's  financial  position  since
December 31, 2000.

                                       8



                           PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

        There have been no material developments with respect to litigation.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

    (a) At  September  30, 2001  Lincorp  Holdings,  Inc.  (the  "Company")  had
        approximately  $176.0  million of principal  and accrued  interest  (the
        "Indebtedness")  outstanding  under its various  debt  obligations.  The
        Company  is in payment  default  under  several of the debt  obligations
        comprising the  Indebtedness.  The  Indebtedness  is secured by a senior
        security interest in all of the Company's assets.

    (b) Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not applicable.

ITEM 5. OTHER INFORMATION

        Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

    (a) Not applicable.

    (b) None filed.

                                       9



                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       LINCORP HOLDINGS, INC.



Dated:  November  1, 2001              /s/ Jack R. Sauer
                                       -------------------------------------
                                           Jack R. Sauer
                                           President

                                       10