FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                               September 30, 2001

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from __________________ to ___________________

                         Commission File Number: 1-8122
                                                 -------

                              GRUBB & ELLIS COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                              94-1424307
- ------------------------------                               -------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

                          2215 Sanders Road, Suite 400,
                              Northbrook, IL 60062
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (847) 753-7500
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                    No Change
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes _X_  No ___

                                   13,558,428
                -------------------------------------------------
                (Number of shares outstanding of the registrant's
                        common stock at November 1, 2001)




                                     PART I





                              FINANCIAL INFORMATION


                                       2



ITEM 1.  FINANCIAL STATEMENTS

                              GRUBB & ELLIS COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                   (UNAUDITED)

                                     ASSETS

                                                        September 30,  June 30,
                                                            2001         2001
                                                          --------     --------
Current assets:
  Cash and cash equivalents                               $  4,924     $  7,248
  Service fees receivable, net                              16,457       17,897
  Other receivables                                          3,418        3,610
  Professional service contracts, net                        4,025        3,263
  Prepaids and other current assets                          9,121        5,278
  Deferred tax assets, net                                   1,421        1,296
                                                          --------     --------
        Total current assets                                39,366       38,592

Noncurrent assets:
  Equipment, software and leasehold
    improvements, net                                       19,402       19,669
  Goodwill, net                                             25,937       26,328
  Deferred tax assets, net                                   3,753        3,535
  Other assets                                               3,835        4,302
                                                          --------     --------

       Total assets                                       $ 92,293     $ 92,426
                                                          ========     ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                        $  2,248     $  3,330
  Commissions payable                                        5,312        7,952
  Credit facility debt                                       8,000        8,000
  Accrued compensation and employee benefits                16,569       13,416
  Deferred commissions payable                               3,433          293
  Other accrued expenses                                     4,969        4,385
                                                          --------     --------
      Total current liabilities                             40,531       37,376

Long-term liabilities:
  Credit facility debt                                      27,000       29,000
  Accrued claims and settlements                             8,987        8,695
  Other liabilities                                          1,338        1,039
                                                          --------     --------
      Total liabilities                                     77,856       76,110
                                                          --------     --------

Stockholders' equity:
  Common stock, $.01 par value:
    50,000,000 shares authorized; issued and
    outstanding 13,517,380 shares at
    September 30, 2001 and 13,358,615 shares
    at June 30, 2001                                           135          134
  Additional paid-in-capital                                67,513       66,858
  Accumulated other comprehensive loss                        (337)         (68)
  Retained deficit                                         (52,874)     (50,608)
                                                          --------     --------
      Total stockholders' equity                            14,437       16,316
                                                          --------     --------

      Total liabilities and stockholders' equity          $ 92,293     $ 92,426
                                                          ========     ========

           See notes to condensed consolidated financial statements.

                                       3



                              GRUBB & ELLIS COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                   (UNAUDITED)

                                                      For the three months ended
                                                             September 30,
                                                      -------------------------
                                                         2001          2000
                                                      -----------   -----------

Revenue:
  Transaction services fees                           $    62,942   $    92,730
  Management services fees                                 13,846        15,370
                                                      -----------   -----------
     Total revenue                                         76,788       108,100
                                                      -----------   -----------

Costs and expenses:
  Services commissions                                     36,793        58,481
  Salaries, wages and benefits                             25,153        24,795
  Selling, general and administrative                      15,415        17,107
  Depreciation and amortization                             2,800         2,876
                                                      -----------   -----------
    Total costs and expenses                               80,161       103,259
                                                      -----------   -----------
        Total operating income (loss)                      (3,373)        4,841

Other income and expenses:
    Interest income                                            98           355
    Interest expense                                         (632)          (30)
                                                      -----------   -----------
      Income (loss) before income taxes
        and cumulative effect                              (3,907)        5,166


Benefit (provision) for income taxes                        1,641        (2,134)
                                                      -----------   -----------

Income (loss) before cumulative effect
  of accounting change                                     (2,266)        3,032

Cumulative effect of accounting change, net of tax             --        (3,133)
                                                      -----------   -----------

        Net loss                                      $    (2,266)  $      (101)
                                                      ===========   ===========

Net income (loss) per common share:

        Basic -
        -before cumulative effect                     $     (0.17)  $      0.15
        -from cumulative effect of accounting change           --         (0.16)
                                                      -----------   -----------
                                                      $     (0.17)  $     (0.01)
                                                      ===========   ===========
        Diluted -
        -before cumulative effect                     $     (0.17)  $      0.14
        -from cumulative effect of accounting change           --         (0.15)
                                                      -----------   -----------
                                                      $     (0.17)  $     (0.01)
                                                      ===========   ===========

Weighted average common shares outstanding:

        Basic -                                        13,447,107    19,855,920
                                                      ===========   ===========

        Diluted -                                      13,447,107    21,019,631
                                                      ===========   ===========

           See notes to condensed consolidated financial statements.

                                       4



                              GRUBB & ELLIS COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                                  For the
                                                             three months ended
                                                                September 30,
                                                            -------------------
                                                              2001        2000
                                                            -------    --------

Cash Flows from Operating Activities

  Net loss                                                  $(2,266)   $   (101)
  Cumulative effect of accounting change, net of tax             --       3,133
  Depreciation and amortization expense                       2,800       2,876
  Adjustments to reconcile net loss to net cash
    provided by operating activities                            (55)      1,130
                                                            -------    --------
      Net cash provided by operating activities                 479       7,038
                                                            -------    --------

Cash Flows from Investing Activities:
  Purchases of equipment, software and
    leasehold improvements                                   (1,364)     (2,338)
                                                            -------    --------
      Net cash used in investing activities                  (1,364)     (2,338)
                                                            -------    --------

Cash Flows from Financing Activities:
  Repayment of credit facility debt                          (2,000)         --
  Repayment of acquisition debt                                  --        (519)

  Other financing sources                                       561          95
                                                            -------    --------
      Net cash used in financing activities                  (1,439)       (424)
                                                            -------    --------

Net increase (decrease) in cash and cash equivalents         (2,324)      4,276

Cash and cash equivalents at beginning of period              7,248      17,862
                                                            -------    --------

Cash and cash equivalents at end of period                  $ 4,924    $ 22,138
                                                            =======    ========


           See notes to condensed consolidated financial statements.

                                       5



                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   INTERIM PERIOD REPORTING

The accompanying  unaudited condensed  consolidated financial statements include
the  accounts  of  Grubb  & Ellis  Company  and its  wholly  owned  subsidiaries
(collectively,  the  "Company") and are prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by accounting  principles  generally  accepted in the United States for
complete financial statements and, therefore, should be read in conjunction with
the Company's Annual Report on Form 10-K for the year ended June 30, 2001.

The  financial  statements  have been  prepared in  conformity  with  accounting
principles  generally  accepted in the United States which require management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  (including  disclosure of contingent assets and liabilities) at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

In the opinion of management,  all adjustments necessary for a fair statement of
the  financial  position  and  results of  operations  for the  interim  periods
presented have been included in these  financial  statements and are of a normal
and recurring nature.

Operating  results  for the  three  months  ended  September  30,  2001  are not
necessarily indicative of the results that may be achieved in future periods.

In June 2001,  the Financial  Accounting  Standards  Board issued  Statements of
Financial  Accounting  Standards No. 141, "Business  Combinations," and No. 142,
"Goodwill and Other  Intangible  Assets,"  effective for fiscal years  beginning
after  December  15,  2001.  Under  the new  rules,  goodwill  will no longer be
amortized but will be subject to annual  impairment tests in accordance with the
Statements.  Other  intangible  assets will continue to be amortized  over their
useful lives.  The Company will apply the new rules on  accounting  for goodwill
and other  intangible  assets  beginning in the first  fiscal  quarter of fiscal
2003,  which for the Company  would be the quarter  ending  September  30, 2002.
Application  of the  nonamortization  provisions of the Statement is expected to
result in an increase in net operating income of approximately  $1.6 million per
year.  During  fiscal  2003,  the Company will perform the first of the required
impairment  tests of goodwill as of July 1, 2002 and has not yet determined what
the effect of these tests will be on the earnings and financial  position of the
Company.

2.   TOTAL COMPREHENSIVE INCOME

The Company is a party to two interest rate swap  agreements  which  effectively
fix the interest rate on fifty percent of the  Company's  outstanding  term loan
obligations.  The  Company  has  determined  that  these  agreements  are  to be
characterized  as effective under the definitions  included within  Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and Hedging Activities."

                                       6



The  change  in  value  of  these  instruments  during  a  reporting  period  is
characterized as Other Comprehensive  Income or Loss, and totaled  approximately
$269,000 of loss during the three months ended  September  30, 2001.  This loss,
along with the  Company's  net loss of  $2,266,000  for the three  months  ended
September 30, 2001,  results in a Total  Comprehensive  Loss of  $2,535,000,  or
$0.18 per share, for the period.


                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3.   INCOME TAXES

The benefit  (provision)  for income taxes for the three months ended  September
30, 2001 and 2000 is as follows (in thousands):

                                                     For the
                                               three months ended
                                                  September 30,
                                             -----------------------

                                              2001             2000
                                             ------          -------

          Current                            $1,298          $(1,921)
          Deferred                              343             (213)
                                             ------          -------

                                             $1,641          $(2,134)
                                             ======          =======


4.   EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
common share from continuing operations (in thousands, except per share data):

                                                          For the
                                                    three months ended
                                                       September 30,
                                                   ---------------------
                                                      2001        2000
                                                   ---------     -------

     INCOME (LOSS) BEFORE CUMULATIVE EFFECT        $  (2,266)    $ 3,032
                                                   =========     =======

     BASIC EARNINGS PER SHARE:
     Weighted average common shares outstanding       13,447      19,856
                                                   =========     =======

     Earnings (loss) per share - basic             $   (0.17)    $  0.15
                                                   =========     =======

     DILUTED EARNINGS PER SHARE:
     Weighted average common shares outstanding       13,447      19,856
     Effect of dilutive securities:
       Stock options and warrants (A)                     --       1,164
                                                   ---------     -------

     Weighted average dilutive common shares
       outstanding                                    13,447      21,020
                                                   =========     =======

     Earnings (loss) per share - diluted           $   (0.17)    $  0.14
                                                   =========     =======

                                       7



(A)  Since the Company  recognized a loss before cumulative effect for the three
     months ended  September 30, 2001,  the effect of stock options and warrants
     would be anti-dilutive.  These securities, which otherwise would have had a
     dilutive effect of  approximately  588,000 shares,  have been excluded from
     the earnings per share calculation for the three months ended September 30,
     2001.

                                       8



                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


5.   CHANGE IN ACCOUNTING PRINCIPLE

In the fourth  quarter of the fiscal  year  ended  June 30,  2001,  the  Company
changed its method of accounting for revenue recognition for leasing commissions
and consulting fees in compliance with Staff  Accounting  Bulletin No. 101 ("SAB
101"),  "Revenue Recognition in Financial  Statements,"  effective July 1, 2000.
The  cumulative  effect of the  accounting  change on prior years  resulted in a
reduction to income of $3.1 million,  net of  applicable  taxes of $2.1 million,
which is included in net income for the quarter ended September 30, 2000.

Operating  results  for the first  quarters  of fiscal  years  2002 and 2001 are
presented  herein  in  compliance  with  the  requirements  of  this  change  in
accounting  principle.  The effect of the accounting change on the quarter ended
September 30, 2000, which has been restated from prior reported results,  was to
increase  revenue by $1.7 million,  related  commission  expense by $806,000 and
after-tax income by $514,000 from the amounts previously reported.

For the three month  periods  ended  September  30,  2001 and 2000,  the Company
recognized  revenue,  net  of  related  services  commission  expense,  totaling
$166,000 and $2.4 million,  respectively,  that was included in the $5.2 million
pre-tax  cumulative  effect  adjustment at July 1, 2000.  While this  accounting
change affects the timing of recognition of leasing and consulting revenues (and
corresponding  services  commission  expense),  it does not impact the Company's
cash flow from operations.

6.   SEGMENT INFORMATION

The  Company  has two  reportable  segments  -  Transaction  Services  (formerly
described as "Advisory Services" in prior reports) and Management Services,  and
evaluates segment  performance and allocates  resources based on earnings before
interest, taxes, depreciation and amortization, and other non-recurring expenses
("EBITDA") (amounts in thousands).

                                         Transaction   Management     Company
                                           Services     Services       Totals
                                           --------     --------     ---------
Three months ended September 30, 2001
  Total revenue                            $ 62,942     $ 13,846     $  76,788
  EBITDA                                       (555)         (18)         (573)
  Total assets as of September 30, 2001      70,757       21,536        92,293

Three months ended September 30, 2000
  Total revenue                            $ 92,730     $ 15,370     $ 108,100
  EBITDA                                      7,038          679         7,717
  Total assets as of September 30, 2000      84,350       23,030       107,380

                                       9



                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


6.   SEGMENT INFORMATION (CONTINUED)

RECONCILIATION OF SEGMENT EBITDA TO INCOME BEFORE INCOME TAXES

                                                   Three months ended
                                                      September 30,
                                                   -------------------
                                                     2001        2000
                                                   -------     -------
          Total segment EBITDA                     $  (573)    $ 7,717
          Less:
          Depreciation & amortization               (2,800)     (2,876)
          Net interest income (expense)               (534)        325
                                                   -------     -------
              Income (loss) before income taxes    $(3,907)    $ 5,166
                                                   =======     =======

In evaluating segment performance, the Company's management utilizes EBITDA as a
measure of the  segment's  ability to  generate  cash flow from its  operations.
Other items  contained  within the  measurement of net income,  such as interest
expense and taxes,  and  non-recurring  items,  are generated and managed at the
corporate  administration level rather than the segment level. In addition,  net
income  measures  also  include   non-cash  amounts  such  as  depreciation  and
amortization expense.

Management  believes  that EBITDA as  presented  with  respect to the  Company's
reportable  segments is an important  measure of cash generated by the Company's
operating activities. EBITDA is similar to net cash flow from operations because
it excludes  certain  non-cash  items,  however,  it also excludes  interest and
income taxes.  Management  believes  that EBITDA is relevant  because it assists
investors in evaluating the Company's ability to service its debt by providing a
commonly used measure of cash  available to pay  interest.  EBITDA should not be
considered  as an  alternative  to net  income  or  cash  flows  from  operating
activities  (which are determined in accordance  with GAAP),  as an indicator of
operating  performance  or a  measure  of  liquidity.  EBITDA  also  facilitates
comparison of the Company's  results of operations with those  companies  having
different  capital  structures.  Other companies may define EBITDA  differently,
and, as a result, such measures may not be comparable to the Company's EBITDA.

7.   CREDIT FACILITY DEBT

In August 2001, the Company entered into an amendment to the previously  amended
and restated credit agreement  arranged by Bank of America,  N.A., which amended
financial  covenants  related to minimum cash flow levels and fixed cost ratios.
The  amendment  also  increased  the  interest  margin  by  0.25%  over the rate
effective in fiscal 2001.

The Company's  financial  results were further impacted by the terrorist attacks
on  September  11th and,  as a result,  certain  covenants  provided  for in the
amendment  were not achieved for the September 30, 2001  reporting  period.  The
Company received a waiver from the banks relative to these covenant  shortfalls,
and is currently  negotiating  a further  amendment  to the credit  agreement to
provide sufficient covenant relief in future reporting periods.

                                       10



                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


8.   COMMITMENTS AND CONTINGENCIES

LITIGATION:

JOHN W. MATTHEWS,  ET AL. V KIDDER,  PEABODY & CO., ET AL. AND HSM INC., ET AL.,
filed on January 23, 1995 in the United  States  District  Court for the Western
District of  Pennsylvania,  is a class action on behalf of  approximately  6,000
limited  partners  who invested  approximately  $85 million in three public real
estate limited partnerships (the "Partnerships")  during the period beginning in
1982  and  continuing   through  1986.  The  defendants   include  HSM  Inc.,  a
wholly-owned  subsidiary of the Company,  and several  subsidiaries of HSM Inc.,
along with other parties  unrelated to HSM Inc. The complaint  alleges violation
under  the  Racketeer   Influenced  and  Corrupt   Organizations  Act  ("RICO"),
securities  fraud,  breach of  fiduciary  duty and  negligent  misrepresentation
surrounding the defendants' organization,  promotion, sponsorship and management
of the  Partnerships.  Specific  damages were not pled, but treble,  punitive as
well as compensatory damages and restitution were sought.

On August 18, 2000,  the district court issued an opinion  granting  defendants'
motions for summary  judgment  dismissing the federal RICO claims as time-barred
under the  statute  of  limitations.  As to the state law  claims  for breach of
fiduciary duty and negligent  misrepresentation,  the court declined to exercise
supplemental  jurisdiction  and  dismissed  them  without  prejudice.  The court
declined to rule on  defendants'  motion to decertify  the class  because it was
moot.  Plaintiffs  appealed the summary  judgment to the Third  Circuit Court of
Appeals.  On July 31, 2001,  the appeals court affirmed and upheld the dismissal
of the Plaintiffs' claims. The Plaintiffs'  petition for rehearing was denied on
August 28, 2001.

The Company  has,  and intends to continue  to,  vigorously  defend the MATTHEWS
action, and believes it has meritorious  defenses to contest the claims asserted
by the plaintiffs.  Based upon available information, the Company is not able to
determine the financial  impact,  if any, of such action,  but believes that the
outcome  will not have a  material  adverse  effect on the  Company's  financial
position or results of operations.

ENVIRONMENTAL:

A  corporate  subsidiary  of  the  Company  owns  a 33%  interest  in a  general
partnership,  which in turn owns  property  in the  State of Texas  which is the
subject  of an  environmental  assessment  and  remediation  effort,  due to the
discovery of certain  chemicals  related to a release of dry cleaning solvent in
the soil and groundwater of the partnership's  property and adjacent properties.
Prior  assessments  had  determined  that  minimal  costs  would be  incurred to
remediate  the  release.   However,   subsequent  findings  at  and  around  the
partnership's   property  have  increased  the   probability   that   additional
remediation  costs will be necessary.  The partnership is working with the Texas
Natural Resource Conservation Commission and the local municipality to implement
a multi-faceted  plan, which includes both remediation and ongoing monitoring of
the  affected  properties.  Each  of the  partnership's  partners  has  recently
contributed  new capital to finance the continuing  assessment  and  remediation
efforts.  The Company's share of anticipated costs to remediate and monitor this
situation is  estimated at  approximately  $600,000.  As of September  30, 2001,
approximately  $210,000 of


                                       11



this amount has been paid and the  remaining  $390,000  has been  reflected as a
loss reserve for such matters in the  consolidated  balance sheet. The Company's
management  believes  that the outcome of these  events will not have a material
adverse effect on the consolidated financial position of the Company.

                                       12



                              GRUBB & ELLIS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


8.   COMMITMENTS AND CONTINGENCIES (CONTINUED)

GENERAL:

The  Company is  involved  in various  claims and  lawsuits  arising  out of the
conduct of its business,  as well as in  connection  with its  participation  in
various joint ventures,  partnerships,  a trust and appraisal business,  many of
which may not be covered by the Company's insurance policies.  In the opinion of
management,  the eventual outcome of such claims and lawsuits is not expected to
have a material adverse effect on the Company's financial position or results of
operations.

                                       13



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report  contains  forward-looking  statements  which may involve  known and
unknown  risks,  uncertainties  and other  factors  that may  cause  the  actual
results,  performance  or  achievements  of the Company in future  periods to be
materially  different  from any  future  results,  performance  or  achievements
expressed or suggested by these  statements.  Such  statements  relate to, among
other things,  capital expenditures,  acquisitions,  operating  improvements and
costs, and are indicated by words or phrases such as  "continuing,"  "believes,"
"expects,"  and similar  words or phrases.  Such factors  which could  adversely
affect the  Company's  ability to obtain  these  results  include,  among  other
things,  (i) the volume of  transactions  and prices for real estate in the real
estate  markets  generally,  (ii) a general or regional  economic  downturn that
could create a recession in the real estate  markets,  (iii) the Company's  debt
level and its ability to make interest and principal payments,  (iv) an increase
in expenses related to new initiatives,  investments in people,  technology, and
service  improvements,  (v) the Company's ability to implement,  and the success
of, new  initiatives  and  investments,  including the Company's new  consulting
business  practice  and the  integration  of that  practice  with the  Company's
existing expertise,  (vi) the ability of the Company to consummate  acquisitions
and integrate  acquired  companies and assets, and (vii) other factors described
in the  Company's  Annual Report on Form 10-K for the fiscal year ended June 30,
2001.

RESULTS OF OPERATIONS

REVENUE

The Company's  revenue is derived  principally  from  transaction  services fees
related to  commercial  real estate,  which  include  commissions  from leasing,
acquisition  and  disposition  assignments  as  well  as  fees  from  valuation,
consulting and asset management  assignments.  Management services fees comprise
the  remainder  of the  Company's  revenues,  and include  fees  related to both
property and facilities  management  outsourcing,  business  services and agency
leasing.

Revenue in any given quarter  during the three fiscal year period ended June 30,
2001, as a percentage of total annual revenue,  ranged from a high of 34.4% to a
low of 19.1%,  with  revenue  earned in the first  quarters  of each of the last
three  fiscal  years  ranging  from 23.0% to 26.2%.  The Company  has  typically
experienced its lowest quarterly  revenue in the quarter ending March 31 of each
year with higher and more  consistent  revenue in the quarters ended June 30 and
September 30, and its highest  quarterly  revenue in the quarter ending December
31, due to  increased  activity  caused by the  desire of  clients  to  complete
transactions by calendar year-end.

Total revenue for the three months ended September 30, 2001 was $76.8 million, a
decrease of 29.0% from revenue of $108.1  million for the same period last year.
Significantly affecting this decline was a $29.8 million decrease in transaction
services fees in the current fiscal  quarter over the same period in 2000.  This
resulted  from  decreased  activity  in the  technology  markets  as well as the
current  softening  in the  general  economy  and its impact on the real  estate
industry through negative  absorption and higher vacancy rates,  particularly in
the office sector.  The terrorist  attacks of September 11th created  additional
marketplace   instability  and  further   deterioration   of  overall   economic
conditions.  Management  service  fees  decreased  to $13.8  million  during the
quarter ended September 30, 2001 as compared to $15.4


                                       14



million in the prior  year,  due  primarily  to  decreased  agency  leasing  and
business services fees.

                                       15



COSTS AND EXPENSES

Services  commission  expense is the Company's  largest  expense and is a direct
function of gross transaction services revenue levels, which include transaction
services commissions and other fees.  Professionals receive services commissions
at rates which increase upon  achievement of certain levels of production.  As a
percentage of gross transaction revenue, related commission expense decreased to
58.5% for the quarter ended September 30, 2001 as compared to 63.1% for the same
period in 2000.  This  decrease  was due to unusually  high  average  commission
expense  incurred  during the prior year in  technology  markets such as Silicon
Valley,  San Francisco,  Denver,  Washington  D.C. and New York,  resulting from
higher production per professional.

Salaries,  wages and benefits were relatively flat,  increasing by only $358,000
or 1.4% during the quarter ended September 30, 2001 as compared to September 30,
2000. Selling, general and administrative expenses decreased by $1.7 million, or
9.9%,  for the same period.  The net decrease in these  operating  costs of $1.3
million resulted from the company  tightening its discretionary  expenditures in
response to the slowing general economy.

Depreciation and  amortization  expense for the quarter ended September 30, 2001
decreased  slightly to $2.8 million from $2.9 million in the  comparable  period
last year. The Company also holds multi-year  service contracts with certain key
professionals,  the  costs of which are  being  amortized  over the lives of the
respective  contracts,  which are  generally  two to three  years.  Amortization
expense  relating to these  contracts of $662,000 was  recognized in the quarter
ended  September  30, 2001 compared to $679,000 for the same period in the prior
year.

In June 2001,  the Financial  Accounting  Standards  Board issued  Statements of
Financial  Accounting  Standards No. 141, "Business  Combinations," and No. 142,
"Goodwill and Other  Intangible  Assets,"  effective for fiscal years  beginning
after  December  15,  2001.  Under  the new  rules,  goodwill  will no longer be
amortized but will be subject to annual  impairment tests in accordance with the
Statements.  Other  intangible  assets will continue to be amortized  over their
useful lives.  The Company will apply the new rules on  accounting  for goodwill
and other  intangible  assets  beginning in the first  fiscal  quarter of fiscal
2003,  which for the Company  would be the quarter  ending  September  30, 2002.
Application  of the  nonamortization  provisions of the Statement is expected to
result in an increase in net operating income of approximately  $1.6 million per
year.  During  fiscal  2003,  the Company will perform the first of the required
impairment  tests of goodwill as of July 1, 2002 and has not yet determined what
the effect of these tests will be on the earnings and financial  position of the
Company.

Interest  income  decreased  during the  quarter  ended  September  30,  2001 as
compared to September 30, 2000 as a result of lower available invested cash.

Interest expense was incurred during the quarter ended September 30, 2001 due to
the Company's  term loan  borrowings in January 2001 under the credit  facility,
while interest  expense incurred during the quarter ended September 30, 2000 was
due  primarily  to seller  financing  related to business  acquisitions  made in
calendar  year 1998, as well as credit  facility  borrowings in the last half of
fiscal year 1999.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin  No. 101,  Revenue  Recognition  in  Financial  Statements  ("SAB 101")
relating  to the  recognition  of revenue  for  publicly  owned  companies.  The
adoption of SAB 101 resulted in the recognition

                                       16



of a cumulative  effect charge of $3.1 million (net of applicable  taxes of $2.1
million) on July 1, 2000.

                                       17



NET LOSS

The net loss for the three months ended September 30, 2001 was $2.3 million,  or
$0.17  per  common  share  on a  diluted  basis,  as  compared  to a net loss of
$101,000,  or $0.01 per  common  share for the same  period in the prior  fiscal
year.  The  increase  in the net loss was  primarily  due to the  decline in net
transaction services revenues recognized in the quarter ended September 30, 2001
partially  offset  by the  cumulative  effect  from  the  change  in  accounting
principle recognized during the quarter ended September 30, 2000.

LIQUIDITY AND CAPITAL RESOURCES

The Company generated cash flow from operations of $479,000,  while $1.4 million
was used in  investing  activities  for  purchases  of  equipment,  software and
leasehold  improvements,  and $1.4  million  was used in  financing  activities,
primarily related to the repayment of credit facility  borrowings  totaling $2.0
million.

See Note 6 of Notes to Condensed  Consolidated Financial Statements in Item 1 of
this  Report  for  information  concerning  earnings  before  interest,   taxes,
depreciation and amortization.

In August 2001, the Company entered into an amendment to the previously  amended
and restated credit agreement  arranged by Bank of America,  N.A., which amended
financial  covenants  related to minimum cash flow levels and fixed cost ratios.
The  amendment  also  increased  the  interest  margin  by  0.25%  over the rate
effective in fiscal 2001. The Company's  financial results were further impacted
by the terrorist  attacks on September 11th and, as a result,  certain covenants
provided  for in the  amendment  were not achieved  for the  September  30, 2001
reporting  period.  The tragic events  exacerbated the deterioration in economic
conditions  that were being felt prior to the  attacks.  The Company  received a
waiver from the banks  relative to these covenant  shortfalls,  and is currently
negotiating a further  amendment to the credit  agreement to provide  sufficient
covenant relief in future reporting periods.

The  Company  entered  into  certain  contractual  employment  and  compensation
agreements  with its new chief  executive,  chief  financial and chief operating
officers  both during and prior to the three  months ended  September  30, 2001.
Terms of these  agreements  included,  among other  things,  in the aggregate i)
signing bonuses totaling $550,000,  ii) guaranteed initial year bonuses totaling
$925,000,  iii)  loans  totaling  $1.8  million  with  repayment  terms  tied to
retention bonuses and continued employment, iv) retention bonuses, net of taxes,
sufficient  to repay the  executive  loan  obligations  in (iii)  above,  and v)
options to purchase 850,000 shares of the Company's common stock, exercisable at
current market prices on the dates of grant.  The Company had funded all signing
bonuses and loans as of September 30, 2001,  while the  guaranteed  initial year
bonuses are  expected to be funded on the  anniversary  dates of the  respective
officers.

The  Company   believes  that  its  short-term  and  long-term   operating  cash
requirements  will be met by operating  cash flow.  In addition,  the  Company's
credit  facility is available  for  additional  capital  needs.  In the event of
adverse economic  conditions or other unfavorable events, and to the extent that
the Company's cash requirements are not met by operating cash flow or borrowings
under  its  credit  facility,  the  Company  may  find it  necessary  to  reduce
expenditure  levels or undertake  other actions as may be appropriate  under the
circumstances.

                                       18



The Company continues to explore additional strategic acquisition  opportunities
that have the  potential to expand the depth and breadth of its current lines of
business and increase its market share.  The sources of  consideration  for such
acquisitions  could be cash, the Company's  current credit  facility,  new debt,
and/or the issuance of stock,  or a combination of the above.  No assurances can
be  made  that  any  additional  acquisitions  will  be  made.  Warburg,  Pincus
Investors, L.P., a principal stockholder, may provide the Company with financing
in connection with potential acquisitions.

                                       19



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's bank debt obligations are floating rate obligations whose interest
rate and related monthly  interest  payments vary with the movement in LIBOR. In
order to mitigate this risk, terms of the credit agreement  required the Company
to enter into interest rate swap agreements to effectively convert fifty percent
of its  floating  rate  term debt  obligations  to fixed  rate debt  obligations
through March, 2004. Interest rate swaps generally involve the exchange of fixed
and floating rate  interest  payments on an underlying  notional  amount.  As of
September  30, 2001 the Company had $17.5  million in notional  amount  interest
rate  swaps  outstanding  in which the  Company  pays a fixed  rate of 5.18% and
receives a three month LIBOR based rate from the  counterparties.  The  notional
amount of the interest rate swap agreements is scheduled to decline as follows:


                       Notional Amount                 Date
                       ---------------            --------------
                           $14,500,000             June 30, 2002
                            10,500,000             June 30, 2003
                             8,000,000            March 31, 2004

When  interest  rates rise the interest  rate swap  agreements  increase in fair
value to the  Company  and when  interest  rates  fall the  interest  rate  swap
agreements decline in value to the Company.  As of September 30, 2001,  interest
rates had fallen and the interest  rate swap  agreements  were in an  unrealized
loss position to the Company of approximately $337,000, net of taxes.

To highlight the  sensitivity of the interest rate swap agreements to changes in
interest  rates,  the  following  summary  shows the  effects of a  hypothetical
instantaneous change of 100 basis points (BPS) in interest rates as of September
30, 2001 (in thousands):

               Notional Amount                             $17,500
               Fair Value to the Company                      (337)
               Change in Fair Value to the Company
                 Reflecting Change in Interest Rates
                 - 100 BPS                                    (167)
                 + 100 BPS                                     162

The  company  does  not  utilize  financial  instruments  for  trading  or other
speculative purposes, nor does it utilize leveraged financial instruments.

                                       20



                                     PART II


                                OTHER INFORMATION

                      (ITEMS 2 THROUGH 5 ARE NOT APPLICABLE
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2001)



                                       21



ITEM 1. LEGAL PROCEEDINGS

The disclosure  called for by Item 1 is  incorporated  by reference to Note 8 of
Notes to Condensed Consolidated Financial Statements.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(A)       EXHIBITS

(3)       Articles of Incorporation and Bylaws

3.1       Certificate of Incorporation of the Registrant,  as restated  November
          1,  1994,  incorporated  herein by  reference  to  Exhibit  3.2 to the
          Registrant's  Annual  Report  on Form  10-K  filed on March  31,  1995
          (Commission File No. 1-8122).

3.2       Certificate  of  Retirement  with Respect to 130,233  Shares of Junior
          Convertible  Preferred Stock of Grubb & Ellis Company,  filed with the
          Delaware Secretary of State on January 22, 1997,  incorporated  herein
          by reference to Exhibit 3.3 to the  Registrant's  Quarterly  Report on
          Form 10-Q filed on February 13, 1997 (Commission File No. 1-8122).

3.3       Certificate  of  Retirement  with  Respect to 8,894 Shares of Series A
          Senior Convertible  Preferred Stock, 128,266 Shares of Series B Senior
          Convertible  Preferred Stock, and 19,767 Shares of Junior  Convertible
          Preferred  Stock of Grubb & Ellis  Company,  filed  with the  Delaware
          Secretary  of  State on  January  22,  1997,  incorporated  herein  by
          reference to Exhibit 3.4 to the Registrant's  Quarterly Report on Form
          10-Q filed on February 13, 1997 (Commission File No. 1-8122).

3.4       Grubb & Ellis Company Bylaws,  as amended and restated  effective June
          1,  1994,  incorporated  herein by  reference  to  Exhibit  3.2 to the
          Registrant's  Quarterly Report on Form 10-Q filed on November 13, 1996
          (Commission File No. 1-8122).

(10)      Material Contracts

10.1*     First Amendment to the Employment  Agreement  between Ian Y. Bress and
          the Registrant, . dated as of October 3, 2001.

        * Management contract or compensatory plan or arrangement.

(B)       REPORTS ON FORM 8-K

          None.

                                       22



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                    GRUBB & ELLIS COMPANY
                                                    ---------------------
                                                          (Registrant)



Date: November 14, 2001                             /s/ Ian Y. Bress
                                                    ----------------------------
                                                    Ian Y. Bress
                                                    Chief Financial Officer

                                       23



                              GRUBB & ELLIS COMPANY

                                  EXHIBIT INDEX

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2001

EXHIBIT

(10)      Material Contracts

10.1      First Amendment to Employment  Agreement  between Ian Y. Bress and the
          Registrant, dated as of October 3, 2001.



                                       24