===============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001
                         COMMISSION FILE NUMBER 0-19771

                          DATA SYSTEMS & SOFTWARE INC.
               (Exact name of registrant as specified in charter)
               --------------------------------------------------

           DELAWARE                                     22-2786081
(State or other jurisdiction of                       (I.R.S. employer
incorporation or organization)                      identification no.)

    200 ROUTE 17, MAHWAH, NEW JERSEY                       07430
(Address of principal executive offices)                 (Zip code)

                                 (201) 529-2026
               Registrant's telephone number, including area code
               --------------------------------------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

             |X| Yes                                         |_| No

     Number of shares outstanding of the registrant's common stock, as of
October 29, 2001: 6,994,553
================================================================================







                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES


                                TABLE OF CONTENTS

PART I.  FINANCIAL INFORMATION


Item 1. Unaudited Consolidated Financial Statements

        Consolidated Balance Sheets
          as of December 31, 2000 and September 30, 2001...................... 1

        Consolidated Statements of Operations
          for the three and nine month periods ended
            September 30, 2000 and 2001 ...................................... 2

        Consolidated Statement of Changes in Shareholders' Equity
          for the nine month period ended  September 30, 2001 ................ 3

        Consolidated Statements of Cash Flows
          for the nine month periods ended September 30, 2000 and 2001 ....... 4

        Notes to Consolidated  Financial  Statements ......................... 5



Item 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations .......................................... 9


PART II. OTHER INFORMATION

Item 1. Legal Proceedings ....................................................14

Item 2. Changes in Securities and Use of Proceeds.............................14

Item 4. Submission of Matters to a Vote of Security Holders...................14

Item 6. Exhibits and Reports on Form 8-K .....................................14

SIGNATURES ...................................................................15


Certain statements contained in this report are forward-looking in nature. These
statements  are  generally  identified  by the inclusion of phrases such as "the
Company  expects",  "the  Company  anticipates",  "the Company  believes",  "the
Company estimates" and other phrases of similar meaning. Whether such statements
ultimately  prove to be  accurate  depends  upon a variety of  factors  that may
affect the business and operations of the Registrant.






                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)




                                                                                        AS OF               AS OF
                                                                                    DECEMBER 31,        SEPTEMBER 30,
                                ASSETS                                                  2000                2001
                                                                                   --------------       -------------
                                                                                                         (unaudited)
                                                                                                  

Current assets:
     Cash and cash equivalents.........................................................$  10,877          $   2,931
     Short-term interest bearing bank deposits and debt securities.....................    5,994              6,729
     Restricted cash...................................................................      302              6,309
     Trade accounts receivable, net....................................................    9,989              9,618
     Inventory.........................................................................      448                935
     Other current assets..............................................................    1,154              1,831
                                                                                       ---------          ---------
         Total current assets..........................................................   28,764             28,353

Investments............................................................................      153                283

Property and equipment, net............................................................    1,535              1,753

Goodwill and other intangible assets, net..............................................    2,826              2,348

Long-term deposits.....................................................................    6,000                  -

Other assets...........................................................................      543                482

Prepaid employee termination benefits..................................................    2,336              2,436
                                                                                       ---------          ---------
         Total assets..................................................................$  42,157          $  35,655
                                                                                       =========          =========

         LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Short-term debt and current maturities of long-term debt..........................$     591          $   7,184
     Trade accounts payable............................................................    4,347              4,278
     Accrued payroll, payroll taxes and social benefits................................    1,677              1,877
     Other current liabilities.........................................................    3,971              3,649
                                                                                       ---------          ---------
         Total current liabilities.....................................................   10,586             16,988
                                                                                       ---------          ---------

Long-term liabilities:
     Long-term debt....................................................................    6,015                  9
     Liability for employee termination benefits.......................................    2,935              3,289
                                                                                       ---------          ---------
         Total long-term liabilities...................................................    8,950              3,298
                                                                                       ---------          ---------

Minority interests.....................................................................       40                 40
                                                                                       ---------          ---------

Shareholders' equity:
     Common stock - $.01 par value per share:
     Authorized 20,000,000 shares; Issued - 8,035,334 and
         8,111,867 shares at December 31, 2000 and September 30, 2001, respectively....       80                 81
     Additional paid-in capital........................................................   35,970             36,290
     Warrants..........................................................................      114                114
     Deferred compensation.............................................................        -                (90)
     Accumulated deficit...............................................................   (8,813)           (15,389)
     Treasury stock, at cost - 990,647 and 1,173,914 shares at
         December 31, 2000 and September 30, 2001, respectively........................   (4,770)            (5,677)
                                                                                       ----------          --------
         Total shareholders' equity....................................................   22,581             15,329
                                                                                       ---------            -------
         Total liabilities and shareholders' equity....................................$  42,157          $  35,655
                                                                                       =========          =========



       The accompanying notes are an integral part of these consolidated
                             financial statements.


                                       -1-





                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                      (in thousands, except per share data)






                                                                            NINE MONTHS ENDED       THREE MONTHS ENDED
                                                                               SEPTEMBER 30,           SEPTEMBER 30,
                                                                            -----------------       ------------------
                                                                            2000*        2001       2000*         2001
                                                                            -----        ----       -----         ----
                                                                                                    
Sales:
     Products .........................................................    $30,215     $25,436     $10,374       $7,235
     Services .........................................................     15,303      10,721       4,632        3,124
                                                                           -------     -------     -------       ------
                                                                            45,518      36,157      15,006       10,359
                                                                           -------     -------     -------       ------
Cost of sales:
     Products .........................................................     24,558      19,854       8,696        5,469
     Services .........................................................     10,971       8,007       3,169        2,409
                                                                           -------     -------     -------       ------
                                                                            35,529      27,861      11,865        7,878
                                                                           -------     -------     -------       ------
         Gross profit .................................................      9,989       8,296       3,141        2,481
Research and development expenses .....................................        698       2,216         158          863
Selling, general and administrative expenses ..........................     12,358      13,220       3,805        4,526
Gain on sale of division ..............................................     (1,144)         --      (1,144)          --
                                                                           -------     -------     -------       ------
         Operating income (loss) ......................................     (1,923)     (7,140)        322       (2,908)
Interest income .......................................................      1,180         917         420          271
Interest expense ......................................................       (524)       (361)       (237)         (94)
Other income (expense), net ...........................................       (107)         26          82           31
                                                                           -------     -------     -------       ------
     Income (loss) from continuing operations
        before provision for income taxes .............................     (1,374)     (6,558)        587       (2,700)
Provision (benefit) for income taxes ..................................        131          18          55          (94)
                                                                           -------      ------     -------       ------
Income (loss) from continuing operations ..............................     (1,505)     (6,576)        532       (2,606)
Gain on sale of discontinued operations, net of income taxes ..........      4,222          --          --           --
Loss from discontinued operations .....................................       (104)         --          --           --
                                                                           -------      ------     -------       ------
Income (loss) before extraordinary item ...............................      2,613      (6,576)        532       (2,606)
Extraordinary loss on early redemption of debt ........................        943          --          --           --
                                                                           -------     -------     -------       ------
     Net income (loss) ................................................     $1,670     $(6,576)       $532      $(2,606)
                                                                           =======     =======     =======      =======

Basic income (loss) per share:
     Income (loss) from continuing operations .........................     $(0.20)     $(0.95)      $0.07       $(0.37)
     Discontinued operations ..........................................       0.53          --          --           --
     Extraordinary item ...............................................      (0.12)         --          --           --
                                                                           -------      ------       -----       ------
         Net income (loss) ............................................      $0.21      $(0.95)      $0.07       $(0.37)
                                                                           =======      =======      =====       ======
Weighted average number of shares outstanding - basic .................      7,805       6,943       7,462        6,950
                                                                           =======      =======      =====       ======
Diluted income (loss) per share:
     Income (loss) from continuing operations .........................     $(0.20)     $(0.95)      $0.07       $(0.37)
     Discontinued operations ..........................................       0.53          --         --           --
     Extraordinary item ...............................................      (0.12)         --         --           --
                                                                           -------      ------       -----       ------
         Net income (loss) ............................................      $0.21      $(0.95)      $0.07       $(0.37)
                                                                           =======      =======      =====       ======
Weighted average number of shares outstanding - diluted ...............      7,805       6,943       7,926        6,950
                                                                           =======      =======      =====       ======




* Certain amounts restated or reclassified; see Note 3.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       -2-




                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
                                 (in thousands)





                                  NUMBER      COMMON   PAIN-IN                  DEFERRED       TREASURY    ACCUMULATED
                                 OF SHARES    STOCK    CAPITAL      WARRANTS   COMPENSATION      STOCK       DEFICIT       TOTAL
                                 ---------    -----   --------     ---------   ------------    --------    ------------    -----
                                                                                                  

Balances as of
   January 1, 2001               8,035         $80    $35,970       $114         $  -         $(4,770)     $(8,813)       $22,581

Issuance of deferred
  compensation                       -           -         90          -          (90)              -            -              -

Exercise of options                 77           1        230          -            -               -            -            231

Purchase of treasury shares          -           -          -          -                         (907)           -           (907)

Net loss                             -           -          -          -            -               -       (6,576)        (6,576)
                                 -----         ---    -------       ----         ----        --------     --------        -------
Balances as of
   September 30, 2001            8,112         $81    $36,290       $114         $(90)        $(5,677)    $(15,389)       $15,329
                                 =====         ===    =======       ====         ====        ========     ========        =======



       The accompanying notes are an integral part of these consolidated
                             financial statements.



                                      -3-





                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                             (dollars in thousands)




                                                                                       NINE MONTHS ENDED SEPTEMBER 30,

                                                                                          2000              2001
                                                                                       ------------        ----------
                                                                                       (RESTATED)
                                                                                                    
Cash flows used in operating activities:
     Net income (loss).................................................................$    1,670        $   (6,576)
     Adjustments to reconcile net income (loss) to
        net cash used in operating activities:
         Depreciation and amortization.................................................     1,195               986
         Issuance of subsidiary shares to minority interests...........................        30                 -
         Gain on sale of investment held for sale......................................   (4,989)                 -
         Allowance for doubtful accounts...............................................         1              (17)
         Increase in liability for employee termination benefits.......................       169               354
         Loss (gain) on sale of property, plant and equipment, net.....................      (14)                32
         Amortization of deferred compensation.........................................        73                 -
         Extraordinary loss on early redemption of debt................................       943                 -
         Non-cash interest expense on convertible debentures and warrants..............        37                 -
         Write-off of inventory........................................................         -                60
         Receipt of investments for services rendered..................................     (123)             (130)
         Change in operating assets and liabilities:
            Increase in accounts receivable and other current assets...................   (1,084)             (289)
            Decrease (increase) in inventory...........................................     1,432             (547)
            Decrease in other assets...................................................       375                61
            Decrease in accounts payable and other liabilities ........................   (2,829)             (191)
                                                                                       ----------       -----------
         Net cash used in operating activities.........................................   (3,114)           (6,257)
                                                                                       ----------        ----------
Cash flows provided by (used in) investing activities:
     Short-term bank deposits, net.....................................................   (4,774)               994
     Restricted cash...................................................................       210               (7)
     Investment in long-term deposits..................................................  (16,000)                 -
     Proceeds from maturity of long-term deposits......................................     5,000                 -
     Investment in debt securities.....................................................         -           (2,810)
     Proceeds from sale and maturity of debt securities................................         -             1,081
     Purchase of property and equipment................................................     (548)             (774)
     Proceeds from sale of property and equipment......................................       203                23
     Proceeds from sale of Tower.......................................................    30,889                 -
     Funding of termination benefits...................................................     (131)             (100)
     Purchase of intangible assets.....................................................      (16)               (7)
                                                                                       ----------        ----------
         Net cash provided by (used in) investing activities...........................    14,833           (1,600)
                                                                                       ----------        ----------
Cash flows provided by (used in) financing activities:
     Short-term debt, net..............................................................   (6,240)               606
     Proceeds of long-term debt........................................................     6,013                 -
     Repayments of long-term debt......................................................      (64)              (19)
     Proceeds from stock options exercises.............................................        66               231
     Purchase of treasury shares.......................................................     (740)             (907)
     Repurchase of outstanding warrants................................................     (375)                 -
     Redemption of convertible debt....................................................   (2,001)                 -
                                                                                       ----------        ----------
         Net cash used in financing activities.........................................   (3,341)              (89)
                                                                                       ----------        ----------
Net increase (decrease) in cash and cash equivalents...................................     8,378           (7,946)
Cash and cash equivalents at beginning of period.......................................     1,379            10,877
                                                                                       ----------        ----------

Cash and cash equivalents at end of period.............................................$    9,757            $2,931
                                                                                       ==========            ======

Supplemental cash flow information:
     Cash paid during the period for:
         Interest......................................................................$      684        $      339
                                                                                       ==========        ==========
         Income taxes..................................................................$      462        $      463
                                                                                       ==========        ==========
     Non-cash activities:
         Issuance of shares from conversion of convertible debt........................$      260                 -
                                                                                       ==========        ==========
         Adjustment of goodwill for inventory sold.....................................$      456                 -
                                                                                       ==========        ==========
         Deferred compensation ........................................................         -        $       90
                                                                                       ==========        ==========


        The accompanying notes are an integral part of these consolidated
                            financial statements

                                       -4-




                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                             (dollars in thousands)


NOTE 1: BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements  of  Data
Systems & Software Inc. and  subsidiaries  (the "Company") have been prepared in
accordance with accounting principles generally accepted in the United States of
America for interim  financial  information and with the instructions to Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by accounting principles generally accepted in the United
States of America for complete consolidated financial statements. In the opinion
of management, all adjustments considered necessary for a fair presentation have
been included.  Operating  results for the nine-month period ended September 30,
2001 are not necessarily  indicative of the results that may be expected for the
year ending December 31, 2001. These unaudited consolidated financial statements
should be read in conjunction  with the  consolidated  financial  statements and
footnotes  thereto  included in the Company's Annual Report on Form 10-K for the
year ended December 31, 2000.


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

DEBT SECURITIES

     Debt   securities  at  September   30,  2001  consist  of  U.S.   Treasury,
asset-backed  and corporate  debt  securities.  The Company  classifies its debt
securities  in  one  of  three  categories:  trading,   available-for-sale,   or
held-to-maturity.  Trading  securities are bought and held  principally  for the
purpose of selling them in the near term. Held-to-maturity securities, are those
securities  in which the Company has the ability and intent to hold the security
until maturity. All securities not included in trading or held-to-maturity,  are
classified as available-for-sale.

     Trading  and  available-for-sale  securities  are  recorded  at fair value.
Held-to-maturity  securities  are recorded at amortized  cost,  adjusted for the
amortization or accretion of premiums or discounts. Unrealized holding gains and
losses on trading  securities,  are included in operations.  Unrealized  holding
gains and losses, net of the related tax effect on available-for-sale securities
are excluded from  operations and are reported as a separate  component of other
comprehensive income until realized.  Realized gains and losses from the sale of
available-for-sale securities are determined on a specific identification basis.

     A decline in the market value of any available-for-sale or held-to-maturity
security,  below  cost that is deemed to be other than  temporary,  results in a
reduction  in  carrying  amount to fair  value.  The  impairment  is  charged to
operations  and a new cost basis for the security is  established.  Premiums and
discounts   are   amortized   or   accreted   over  the  life  of  the   related
held-to-maturity or available-for-sale  security as an adjustment to yield using
the effective interest method.  Dividend and interest income are recognized when
earned.  All  investment  in  debt  securities  are  classified  as  trading  or
held-to-maturity  and are recorded in short-term  interest bearing bank deposits
and debt securities in the consolidated balance sheet at September 30, 2001.

DERIVATIVE INSTRUMENTS

     In June 1998 and June 2000, the Financial Accounting Standards Board issued
SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities",
and SFAS No. 138,  "Accounting  for Certain  Derivative  Instruments and Certain
Hedging Activities", an amendment of SFAS No. 133, respectively, which establish
accounting and reporting  standards for all derivative  instruments  and hedging
activities.  These statements  require an entity to recognize all derivatives as
either assets or liabilities in the balance sheet and measure those  investments
at fair value.  The Company's  adoption of these  pronouncements,  on January 1,
2001,  had no  effect  on the  Company's  consolidated  results  of  operations,
financial position and financial disclosures,  as the Company has no derivatives
or  embedded  derivatives  requiring  separate  accounting  and  disclosure.  In
addition, the Company does not engage in hedging activities of foreign currency.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the FASB issued Statement No. 141, BUSINESS COMBINATIONS, and
Statement No. 142, GOODWILL AND OTHER INTANGIBLE ASSETS.  Statement 141 requires
that the purchase  method of  accounting  be used for all business  combinations
initiated  after  June  30,  2001  as  well  as  all  purchase  method  business
combinations  completed  after June 30, 2001.  Statement 141 also  specifies the
criteria  intangible  assets acquired in a purchase method business  combination
must meet, to be recognized and reported apart from goodwill.

                                      - 5 -







       Statement  142 will require  that  goodwill  and  intangible  assets with
indefinite  useful  lives  no  longer  be  amortized,  but  instead  tested  for
impairment at least annually in accordance with the provisions of Statement 142.
Statement  142 will also require that  intangible  assets with  definite  useful
lives  be  amortized  over  their  respective  estimated  useful  lives to their
estimated  residual values,  and reviewed for impairment in accordance with SFAS
No. 121,  ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED  ASSETS AND FOR LONG-LIVED
ASSETS TO BE DISPOSED Of.

       The  Company  is  required  to adopt  the  provisions  of  Statement  141
immediately and Statement 142 effective January 1, 2002. Goodwill and intangible
assets  acquired in  business  combinations  completed  before July 1, 2001 will
continue to be amortized prior to the adoption of Statement 142.

       Statement  141 will require  upon  adoption of  Statement  142,  that the
Company evaluate its existing  intangible assets and goodwill that were acquired
in  a  prior  purchase   business   combination,   and  to  make  any  necessary
reclassifications in order to conform with the new criteria in Statement 141 for
recognition  apart from  goodwill.  Upon adoption of Statement  142, the Company
will be  required  to  reassess  the  useful  lives and  residual  values of all
intangible  assets  acquired in  purchase  business  combinations,  and make any
necessary amortization period adjustments by the end of the first interim period
after adoption.  In addition, to the extent an intangible asset is identified as
having an  indefinite  useful  life,  the  Company  will be required to test the
intangible  asset for impairment in accordance  with the provisions of Statement
142 within the first interim period.  Any impairment loss will be measured as of
the date of adoption  and  recognized  as the  cumulative  effect of a change in
accounting principle in the first interim period.

       In  connection  with the  transitional  goodwill  impairment  evaluation,
Statement 142 will require the Company to perform an assessment of whether there
is an  indication  that  goodwill is impaired  as of the date of  adoption.  Any
transitional  impairment  loss will be recognized as the cumulative  effect of a
change in accounting principle in the Company's statement of operations.

       As of the date of  adoption,  the  Company  expects  to have  unamortized
goodwill in the amount of $1,848 and unamortized  other intangible assets in the
amount of $336,  all of which will be subject to the  transition  provisions  of
Statements  141 and 142.  Amortization  expense  related to  goodwill  and other
intangible assets was $794 and $485 for the year ended December 31, 2000 and the
nine months ended  September  30, 2001,  respectively.  Because of the extensive
effort  needed  to  comply  with  adopting  Statements  141 and  142,  it is not
practicable to reasonably  estimate the impact of adopting  these  Statements on
the  Company's  consolidated  financial  statements  at the date of this report,
including  whether  any  transitional  impairment  losses will be required to be
recognized as the cumulative effect of a change in accounting principle.

       Also in June 2001,  the FASB issued  Statement  No. 143,  ACCOUNTING  FOR
ASSET  RETIREMENT  OBLIGATIONS.  Statement  143  applies  to  legal  obligations
associated  with the retirement of tangible  long-lived  assets that result from
the acquisition,  construction,  or development and/or the normal operation of a
long-lived  asset for certain  obligations of lessees.  This Statement  requires
entities  to  record  the fair  value  of a  liability  for an asset  retirement
obligation in the period  incurred.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is depreciated  over the life of the asset. The liability is accreted at the end
of each period  through  charges to  operating  expense.  If the  obligation  is
settled for other than the  carrying  amount of the  liability  the Company will
recognize a gain or loss on  settlement.  We are required to adopt the provision
of Statement  No. 143  beginning  January 1, 2003.  We have not  determined  the
impact,  if any,  the  adoption  of this  statement  will have on our  financial
position or results of operations.

       In August 2001,  the FASB issued  Statement No. 144,  ACCOUNTING  FOR THE
IMPAIRMENT OF DISPOSAL OF LONG-LIVED ASSETS.  This statement addresses financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
This statement  supercedes  Statement No. 121,  ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED  ASSETS TO BE DISPOSED OF. This  Statement  establishes an accounting
model for impairment or disposal of long-lived assets by sale.  Statement 144 is
required to be adopted  beginning  January 1, 2002. We have not  determined  the
impact,  if any,  the  adoption  of this  statement  will have on our  financial
position or results of operations.

                                      - 6 -




                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                             (dollars in thousands)


NOTE 3: RESTATEMENT OF PREVIOUSLY REPORTED RESULTS

         The financial data for the nine and three month periods ended September
30, 2000 differs from the data previously reported by the Company on Form 10-Q
as described below:




                                                               NINE MONTHS ENDED               THREE MONTHS ENDED
                                                              SEPTEMBER 30, 2000               SEPTEMBER 30, 2000
                                                          -------------------------         -------------------------
                                                          PREVIOUSLY         AS              PREVIOUSLY        AS
                                                           REPORTED       ADJUSTED           REPORTED        ADJUSTED
                                                          ----------     ----------         ----------      ---------
                                                                                               
Income (loss) from continuing operations                   $2,826         $(1,505)(1)           $518           $532(4)
Gain on sale of discontinued operations, net of
   income taxes                                                --           4,222 (2)             --             --
Loss from discontinued operations, net of income taxes       (104)           (104)                --             --
Extraordinary loss on early redemption of debt               (340)           (943)(3)             --             --
                                                            ------         ------               ----          -----
Net income                                                  $2,382         $1,670               $518           $532
                                                            ======         ======               ====          =====

Basic and diluted income (loss) per share:
   Income (loss) from continuing operations                  $0.38         $(0.20)             $0.07          $0.07
   Discontinued operations                                  (0.01)           0.53                 --            --
   Extraordinary item                                       (0.05)          (0.12)                --            --
                                                             -----         ------              -----          -----
   Net income per share.                                     $0.32          $0.21              $0.07          $0.07
                                                             =====         ======              =====          =====





(1)  The gross  gain on the sale of our  interest  in Tower of  $4,989  has been
     reclassified from other income (loss), net, to discontinued operations,  to
     properly  reflect  the sale as a  discontinued  operation  (see (2) below).
     Taxes  related to the sale of $460  previously  provided  for in the second
     quarter  of 2000 have been  offset  against  the gain.  In  addition,  $198
     originally classified as interest expense was reclassified as extraordinary
     loss.

(2)  The gain on sale of  discontinued  operations,  net of taxes of $4,222  has
     been  reclassified  from other income (loss),  net, to properly reflect the
     sale of our interest in Tower as a discontinued operation. Taxes related to
     the sale of $460 previously  provided for in the second quarter of 2000 and
     $307  identified in the fourth quarter of 2000 have been offset against the
     gain.

(3)  The extraordinary  loss on early redemption of debt was restated to include
     an additional $405 loss that had been previously deferred and $198 that had
     originally been classified as interest expense.

(4)  Interest  expense of $14 recorded in the third quarter was  reclassified as
     part of the first quarter's extraordinary loss.


NOTE 4: SUBSEQUENT EVENTS

       In October 2001, the Company's  subsidiary  Decision  Systems Israel Ltd.
(DSI), announced that it has signed a memorandum of understanding (MOU) with the
shareholders of Endan IT Solutions Ltd. ("Endan"),  a privately-held  Israeli IT
software  and  consulting  firm.  Under  the MOU,  DSI will  acquire  all of the
outstanding stock of Endan for consideration  consisting of $500 in cash, $2,250
in  DSSI  common  stock  which  as  of  September   30,  2001  would   represent
approximately  374,000 shares of common stock and shares representing 32% of the
outstanding  ordinary  shares  of DSI,  the  value  of  which  has not yet  been
determined.  In addition, DSSI will lend DSI $1,000, enabling the repayment of a
loan previously made to Endan by Kardan  Communications,  Ltd.,  Endan's largest
shareholder.

       Upon  completion  of the  deal,  DSSI  will own 68% of DSI and the  Endan
shareholders  will own the  remaining  32%. The current CEO of Endan will be the
CEO of DSI. As  contemplated  by the MOU,  the DSSI common stock to be issued to
the Endan  shareholders  will be  subject  to a  six-month  lock up, and will be
registered  by  DSSI  within  four  months  after  the  closing.  In the 90 days
following the lock up period,  the Endan shareholders may then sell up to 50% of
their DSSI stock, and then may sell all of their DSSI stock  thereafter.  Kardan
Communications, Ltd., Endan's largest shareholder, will have certain veto rights
with respect to decisions by the DSI board of directors.  The DSI shares held by
DSSI and the Endan  shareholders  are  subject  to rights of first  refusal  and
pre-emptive rights.  Additionally,  with respect to any proposed sale by DSSI of
its DSI shares,  the Endan shareholders will have the right to include their DSI
shares in the sale in the same  proportion  as DSSI,  and if DSSI has a proposed
sale of at least 85% of the number DSI shares it currently  owns, DSSI can force
the Endan  shareholders  to sell  their DSI  shares to the same  purchaser  on a
proportional basis.

       The parties  agreed to complete the  transaction  by the end of November,
2001,  subject to satisfactory due diligence review by each side and the receipt
of approvals by certain Israeli tax and regulatory authorities.

                                      - 7 -




NOTE 5: SEGMENT INFORMATION





                                                COMPUTER
                                               CONSULTING
                                                   AND                               TOTAL
                                               DEVELOPMENT   UTILITY     COMPUTER  REPORTABLE
                                                SERVICES    SOLUTIONS    HARDWARE   SEGMENTS     OTHER(*)  TOTAL
                                                -------     ---------   ----------  --------     -----     -----
                                                                                        
Nine months ended September 30, 2001:
   Revenues from external customers             $9,647     $10,391       $16,005    $36,043       $114    $36,157
   Intersegment revenues                           275         836            75      1,186          -      1,186
   Segment profit (loss)                        (1,469)     (4,481)          980     (4,970)        (8)    (4,978)

Nine months ended September 30, 2000:
   Revenues from external customers            $14,829     $15,059       $15,397    $45,285       $233    $45,518
   Intersegment revenues                           190       1,209           186      1,585          -      1,585
   Segment profit (loss)                         1,504      (1,625)          370        249         22        271


Three months ended September 30, 2001:
   Revenues from external customers             $2,527      $4,283        $3,519    $10,329        $30    $10,359
   Intersegment revenues                           185         233            18        436          -        436
   Segment profit (loss)                          (807)     (1,458)          174     (2,091)         -     (2,091)

Three months ended September 30, 2000:
   Revenues from external customers             $4,520      $4,593        $5,847    $14,960        $46    $15,006
   Intersegment revenues                             3         534             9        546          -        546
   Segment profit (loss)                         1,446        (654)          178        970         (7)       963



- -----------
  (*) Represents the operations of a Value Added Reseller software operation in
    Israel that did not meet the quantitative thresholds of segment reporting.


RECONCILIATION OF SEGMENT PROFIT TO CONSOLIDATED NET PROFIT (LOSS)





                                                            NINE MONTHS ENDED             THREE MONTHS ENDED
                                                              SEPTEMBER 30,                 SEPTEMBER 30,
                                                         -------------------------     -------------------------
                                                            2000*         2001             2000*         2001
                                                         -----------  ------------     ------------  -----------

                                                                                          


         Total profit (loss) for reportable segments        $ 249        $(4,970)         $ 970       $  (2,091)
         Other operational segment profit (loss)               22             (8)            (7)              -
                                                           ------        -------          -----       ---------
              Total                                           271         (4,978)           963          (2,091)
         Unallocated amounts:
             Net profit (loss) of corporate
              headquarters                                  1,399**       (1,598)          (431)           (515)
                                                           ------        -------          -----       ---------
         Total consolidated net income (loss)              $1,670        $(6,576)          $532       $  (2,606)
                                                           ======        =======          =====       =========


 -----------
(*) Certain amounts restated; see Note 3
(**)Includes a gain, net of income taxes, of $4,222 from the sale of Tower
    shares and an extraordinary loss of $943 on early redemption of debt.












                                      - 8 -





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

     The following  discussion  includes  statements that are forward-looking in
nature.  Whether such statements  ultimately prove to be accurate depends upon a
variety of factors that may affect our business and operations. Certain of these
factors are  discussed  at "Item 1.  Description  of Business - Factors That May
Influence  Future  Results" in the Company's  Annual Report on Form 10-K for the
year ended December 31, 2000, (the "2000 10-K").

     During the periods included in this report, we operated in three reportable
segments:  computer consulting and development services,  computer hardware, and
utility  solutions.  The  following  analysis  should be read  together with the
segment  information  provided in Note 5 to the interim  unaudited  consolidated
financial  statements  included in this quarterly  report,  which information is
hereby incorporated by reference into this Item 2.


COMPUTER CONSULTING AND DEVELOPMENT SERVICES

     Sales and gross  profits in the third quarter and first nine months of 2001
decreased in comparison to the same periods in 2000. This decrease, particularly
in Israel,  reflects a combination  of, the impact of the continued  downturn in
the hi-tech  industry in general and the demand for consulting  and  development
services in  particular.  Gross profit  margins in this  segment also  decreased
primarily  due to  the  decrease  in the  highly  profitable  computer  embedded
software  sales.  We currently do not expect the hi-tech  downturn and resulting
trend of decreasing sales to improve in the next few quarters.

     In October 2001 we signed a memorandum  of  understanding  (MOU) to acquire
Endan IT Solutions  Ltd., an Israeli  company.  Endan  provides  consulting  and
software   services  and  IT  solutions  using  advanced   technologies.   Endan
specializes in billing solutions, and healthcare IT solutions. Among its leading
offerings are two  proprietary  software  packages:  E-asy Bill, a comprehensive
billing  system  targeted to the low to middle end  markets,  and Endan  Clinic,
which is software  designed  for managing  the  procedures,  patient and medical
databases and patient care of hospital oncology departments.  Endan has over 100
employees,  and had revenues of  approximately  $5 million during the first nine
months of 2001.


UTILITY SOLUTIONS

     Although  sales in this  segment  during the third  quarter  and first nine
months of 2001 were lower than those in the  comparable  periods of 2000,  gross
profit margins have improved significantly, primarily due to the completion of a
number of projects that were incurring  significant losses. In comparison to the
immediately  preceding  quarter,  sales  increased  primarily  due to  increased
Maingate  product sales as well as improved load control  product sales. We have
invested  significantly  in enhancing our  management to meet the  challenges of
this increasingly  competitive industry. We currently have numerous proposals to
potential customers pending for virtually all our products. The utility industry
characteristically  has a long sales cycle and it is  difficult  to project when
these  proposals  will result in new sales,  if at all. We believe  that the new
management team,  continued  marketing efforts and heightened industry awareness
of the need to invest in  products  that  increase  efficiency  will  ultimately
result in increased sales.


COMPUTER HARDWARE

     Although  sales in the first nine  months of 2001 were higher than the same
period in 2000,  sales  decreased in third  quarter of 2001 in comparison to the
previous  quarter and the third quarter of 2000.  The decrease in sales resulted
from the slower  economy,  particularly  since September 11th in the greater New
York  area,  which  is  our  primary  market.   Gross  profit  margins  improved
significantly  in this segment,  offsetting the decrease in sales, so that gross
profits  remained  stable in  comparison  to the  third  quarter  of 2000.  This
resulted  from  increased  sales to higher  margin  customers as a result of the
continued  aggressive marketing efforts. The market for hardware sales is highly
competitive  and  there  is no  assurance  that we can  maintain  this  level of
profitability or activity.





                                      - 9 -


                              RESULTS OF OPERATIONS

     The  following  table sets forth  certain  information  with respect to the
results of  operations of the Company for the three and nine month periods ended
September 30, 2000 and 2001,  including the percentage of total revenues  during
each period attributable to selected components of operations statement data and
for the period to period percentage changes in such components.



                                       Nine months ended September 30,             Three months ended September 30,
                                   -----------------------------------------   -----------------------------------------------
                                                                       Change                                           Change
                                                                       from                                               from
                                                                       2000                                               2000
                                                                       to                                                   to
                                       2000*              2001         2001          2000*             2001               2001
                                   ---------------    --------------   ------     -------------  ---------------------  ------
                                   ($,000)  %        ($,000)     %      %        ($,000)    %       ($,000)      % of        %
                                            of                   of     of                  of                              of
                                            sales                sales  2000                sales                sales    2000
                                   -------  -----    -------     -----  -----    --------   -----   --------     ------  -----
                                                                                        

    Sales                          $45,518   100%    $36,157      100%    (21)%   $15,006    100%   $10,359        100%    (31)%
    Cost of sales                   35,529    78      27,861       77     (22)     11,865     79      7,878         76     (34)
                                   -------  -----    -------     -----           --------  -----   --------       ----

        Gross profit                 9,989    22       8,296       23     (17)      3,141     21      2,481         24     (21)
    R&D expenses                       698     2       2,216        6     217         158      1        863          8     446
    SG&A expenses                   12,358    27      13,220       37       7       3,805     25      4,526         44      19
    Gain on sale of division        (1,144)    3           -        -    (100)      1,144      8          -          -    (100)
                                    ------- -----    -------     -----           --------  -----   --------       ----
        Operating income (loss)     (1,923)   (4)     (7,140)     (20)    271         322      2     (2,908)       (28)  (1003)
    Interest income, net               656     1         556        2     (15)        183      1        177          2      (3)
    Other income (expense), net       (107)   (0)         26        0    (124)         82      1         31          0     (62)
                                   ------- -----     -------    -----            --------  -----   --------       ----
    Income (loss) from
      continuing operations
      before income tax             (1,374)   (3)     (6,558)     (18)    377         587      4     (2,700)       (26)   (560)
    Provision (benefit) for
      income taxes                     131     0          18        0     (86)         55      0        (94)         1    (271)
                                   ------- -----     -------     -----           --------  -----   --------       ----


  Income (loss) from
      continuing operations
      after income taxes            (1,505)   (3)     (6,576)     (18)    337         532      4     (2,606)       (25)   (590)

   Gain on sale of discontinued
      operations, net of income
      taxes                          4,222     9          -         -    (100)          -      -          -          -       -
    Loss from discontinued
      operations                      (104)   (0)         -         -    (100)          -      -          -          -       -

                                   -------  -----    -------     -----           --------  -----    -------       ----
      Income (loss) before           2,613     6      (6,576)     (18)   (352)        532      4     (2,606)       (25)   (590)
        extraordinary item
    Extraordinary loss on early
      redemption of debt               943    (2)         -         -    (100)          -      -          -          -
                                   -------  -----    -------     -----           --------  -----   --------       ----

        Net income (loss)           $1,670     4%    $(6,576)     (18)%  (494)%      $532      4%   $(2,606)       (25)%  (590)%
                                   =======  =====    =======     =====           ========  =====   ========       ====

 

(*)  Certain  amounts  restated  or  reclassified.:  see  Note 3 to the  interim
     financial statements included in this quarterly report.

     SALES.  The decrease in sales in the third  quarter of 2001, as compared to
the third quarter of 2000, was primarily due to a $2.3 million, or 40%, decrease
in computer  hardware  sales and a $2 million,  or 44%,  decrease in the sale of
computer consulting and development services.  The decrease in computer hardware
sales resulted from the slower economy, particularly since September 11th in the
greater New York area,  which is our primary  market.  The  decrease in computer
consulting and development  sales,  particularly in Israel,  is primarily due to
the  continued  downturn in the  hi-tech  industry in general and the demand for
consulting and development services in particular.

     Sales in the  first  nine  months of 2001,  decreased  as  compared  to the
comparable period in 2000,  primarily due to a $5.3 million, or 35%, decrease in
computer  consulting and development  sales, as well as a $4.7 million,  or 31%,
decrease in utility  solutions  sales,  particularly  in the first six months of
this year. The decrease in computer consulting and development  services segment
sales primarily  resulted from the down turn in the hi-tech  industry as well as
decreased sales of computer embedded  software systems.  The decrease in utility
solutions  sales in the first six months of this year, was due to  non-recurring
sales  during the first six months of 2000  periods  of  backlog  and  component
inventory, purchased as part an acquisition by our Comverge subsidiary.

     GROSS  PROFIT.  The decrease in gross profit in the third quarter and first
nine months of 2001,  as compared to the same  periods  last year was due to the
decrease in computer consulting and development segment sales,  particularly the
highly profitable computer embedded software sales, resulting in a $1.1 million,
or 80%,  and $2.1  million,  or 53% decrease in gross  profits in this  segment,
comparing  the third  quarter  and first nine  months  periods of 2001 and 2000,
respectively.  This  decrease  was  partially  offset by improved  gross  profit
margins  in both the  computer  hardware  and  utility  solutions  segments.  In
addition,  the sales of these segments  accounted for 75% and 73% of total sales
in the third quarter and first nine months of 2001, respectively, as compared to
70% and 67% in the 2000 periods.  The improved  profitability in these segments,
as well as their increased  relative weight in total sales,  caused gross profit
margins to increase to 24% and 23% in the third quarter and first nine months of
2001,  respectively,  compared  to 21% and 22% in the same  periods  last  year,
respectively.

                                     - 10 -





       RESEARCH AND DEVELOPMENT ("R&D"). The continued increase in R&D expenses,
since the second quarter of this year,  was due to a concentrated  effort in the
utility  solution  segment,  to bring to market a more varied set of  solutions,
while  consolidating  and integrating  products  already offered by our Comverge
subsidiary.   Among  the  technologies   developed  are  900  MHz  communication
capabilities  to enhance our DCU load control  product,  latest  generation CDPD
technology  upgrade  for our CDC product  and  upgrade  and  enhancement  of the
control system  software for our Maingate  system  currently  being installed at
Gulf  Power.  In  addition  we have  commenced  an  integration  process  of our
products,  so as to increase efficiency,  and offer our customers fewer but more
comprehensive products.

       SELLING,  GENERAL AND ADMINISTRATIVE  EXPENSES ("SG&A").  The increase in
SG&A was due to  increased  administrative  and  marketing  costs in the utility
solutions segment,  where SG&A increased by $582,000,  or 36%, and $1.4 million,
or 30%, in the third quarter and the first nine months of 2001, respectively, as
compared to the same periods in 2000.  This  increase was due primarily to costs
associated with the new CEO for this segment, including $200,000 for his hiring,
as well as our maintaining a high level of marketing and  administrative  costs,
in an effort to take advantage of the current  increased market awareness of the
need for products which foster more efficient energy utilization.

       GAIN ON SALE OF  DIVISION.  The gain in the third  quarter and first nine
months  of 2000 was from the sale of the  computer  consulting  and  development
segment's CinNetic division in the third quarter of that year.

       INTEREST  EXPENSE.  The  decrease in  interest  expense in the first nine
months  of 2001 as  compared  to the same  period in 2000 was due  primarily  to
interest expense  recorded in 2000 in connection with the Company's  convertible
debt,  redeemed during that year. The decrease in interest expenses in the third
quarter of 2001 as compared to the third quarter of 2000,  was due to a decrease
in expenses in all segments.

       PROVISION  (BENEFIT) FOR INCOME TAXES.  The decrease in the provision for
income  taxes in the first nine months of 2001 as compared to the same period in
2000, and the tax benefit in the third quarter of 2001,  were due primarily to a
tax benefit  occurring in the third quarter of 2001  resulting  from prior years
taxes.

       GAIN ON SALE OF DISCONTINUED  OPERATIONS,  NET OF INCOME TAXES. The gain,
net of taxes,  in the first nine months of 2000,  was from the sale of our Tower
investment, in the first quarter of that year.


FINANCIAL CONDITION

       As of  September  30,  2001 we had  working  capital  of  $11.4  million,
including  non-restricted cash, cash equivalents and short-term interest bearing
deposits and debt  securities  of $9.7  million.  In February  2000 we took a $6
million term loan from a bank which is secured by a $6 million bank deposit. The
loan bears  interest at a rate of LIBOR plus 0.75% per annum and is repayable in
a single  payment in  February  2002.  The  changes on our  balance  sheet as of
September  30, 2001 as compared to our balance  sheet as of December 31, 2000 in
restricted cash, long-term deposits, short-term debt and long-term debt reflects
the change in the classification of this loan from long-term to short-term debt.
Similarly,  the company  shifted its investment  strategy from investing in cash
equivalent  bank deposits in the prior year to investing in debt securities this
year. In addition,  during the first nine months of 2001 we acquired  198,600 of
our own shares at a cost of $907,000.

       We  expect  to  sign a  definitive  agreement,  based  on the  conditions
described  in the MOU for our Endan  acquisition,  by the end of  November  this
year. Under the MOU, the consideration for this acquisition includes $500,000 in
cash,  $2.25  million in DSSI Common Stock.  In addition,  DSSI will lend DSI $1
million,  enabling the  repayment of a loan  previously  made to Endan by Kardan
Communications, Ltd.

       We believe we have adequate  liquidity to finance our  activities for the
near  future.  In the long term,  we  believe  that as our  Comverge  subsidiary
matures,  the requirement for continued  research and development  will decrease
and it will generate positive cashflows thereby  eliminating the continued drain
on our working capital. In addition, as we broaden our computer software product
offering  to include IT  solutions  with our Endan  acquisition,  the  resulting
increase in profits will assure its positive cashflows.



                                     - 11 -







IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the FASB issued Statement No. 141, BUSINESS COMBINATIONS, and
Statement No. 142, GOODWILL AND OTHER INTANGIBLE ASSETS.  Statement 141 requires
that the purchase  method of  accounting  be used for all business  combinations
initiated  after  June  30,  2001  as  well  as  all  purchase  method  business
combinations  completed  after June 30, 2001.  Statement 141 also  specifies the
criteria  intangible  assets acquired in a purchase method business  combination
must meet to be recognized and reported apart from goodwill.  Statement 142 will
require that  goodwill and  intangible  assets with  indefinite  useful lives no
longer be amortized,  but instead  tested for  impairment  at least  annually in
accordance with the provisions of Statement 142. Statement 142 will also require
that  intangible  assets with  definite  useful  lives be  amortized  over their
respective  estimated  useful  lives to their  estimated  residual  values,  and
reviewed for  impairment in  accordance  with SFAS No. 121,  ACCOUNTING  FOR THE
IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF.

     We are required to adopt the  provisions of Statement 141  immediately  and
Statement 142 effective January 1, 2002. Goodwill and intangible assets acquired
in  business  combinations  completed  before  July 1, 2001 will  continue to be
amortized prior to the adoption of Statement 142.

     Statement 141 will require upon adoption of Statement 142, that we evaluate
its  existing  intangible  assets and  goodwill  that were  acquired  in a prior
purchase business  combination,  and to make any necessary  reclassifications in
order to conform with the new criteria in Statement  141 for  recognition  apart
from  goodwill.  Upon adoption of Statement 142, we will be required to reassess
the useful  lives and  residual  values of all  intangible  assets  acquired  in
purchase  business  combinations,  and make any  necessary  amortization  period
adjustments by the end of the first interim period after adoption.  In addition,
to the extent an intangible  asset is identified as having an indefinite  useful
life,  we will be  required  to test the  intangible  asset  for  impairment  in
accordance with the provisions of Statement 142 within the first interim period.
Any  impairment  loss will be measured as of the date of adoption and recognized
as the  cumulative  effect  of a change  in  accounting  principle  in the first
interim period.

     In  connection  with  the  transitional  goodwill  impairment   evaluation,
Statement  142 will require us to perform an  assessment  of whether there is an
indication  that  goodwill  is  impaired  as  of  the  date  of  adoption.   Any
transitional  impairment  loss will be recognized as the cumulative  effect of a
change in accounting principle in our statement of operations. As of the date of
adoption,  we expect to have  unamortized  goodwill  in the amount of $1,848 and
unamortized  other intangible assets in the amount of $336, all of which will be
subject to the  transition  provisions of Statements  141 and 142.  Amortization
expense  related to goodwill and other  intangible  assets was $794 and $485 for
the year ended  December 31, 2000 and the nine months ended  September 30, 2001,
respectively.  Because of the  extensive  effort  needed to comply with adopting
Statements 141 and 142, it is not practicable to reasonably  estimate the impact
of adopting these  Statements on our  consolidated  financial  statements at the
date of this report,  including whether any transitional  impairment losses will
be required to be recognized, as the cumulative effect of a change in accounting
principle.

     Also in June 2001, the FASB issued Statement No. 143,  ACCOUNTING FOR ASSET
RETIREMENT  OBLIGATIONS.  Statement 143 applies to legal obligations  associated
with  the  retirement  of  tangible  long-lived  assets  that  result  from  the
acquisition,  construction,  or  development  and/or the normal  operation  of a
long-lived  asset for certain  obligations of lessees.  This Statement  requires
entities  to  record  the fair  value  of a  liability  for an asset  retirement
obligation in the period  incurred.  The fair value of the liability is added to
the carrying amount of the associated asset and this additional  carrying amount
is depreciated  over the life of the asset. The liability is accreted at the end
of each period  through  charges to  operating  expense.  If the  obligation  is
settled for other than the  carrying  amount of the  liability  the Company will
recognize a gain or loss on  settlement.  We are required to adopt the provision
of Statement  No. 143  beginning  January 1, 2003.  We have not  determined  the
impact,  if any,  the  adoption  of this  statement  will have on our  financial
position or results of operations.

     In August  2001,  the FASB issued  Statement  No. 144,  ACCOUNTING  FOR THE
IMPAIRMENT OF DISPOSAL OF LONG-LIVED ASSETS.  This statement addresses financial
accounting and reporting fo r the  impairment or disposal of long-lived  assets.
This statement  supercedes  Statement No. 121,  ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED  ASSETS TO BE DISPOSED OF. This  Statement  establishes an accounting
model for impairment or disposal of long-loved assets by sale.  Statement 144 is
required to be adopted  beginning  January 1, 2002. We have not  determined  the
impact,  if any,  the  adoption  of this  statement  will have on our  financial
position or results of operations.



                                     - 12 -


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     In the  normal  course of  business,  we are  exposed  to  fluctuations  in
interest rates so we seek debt financing to make capital expenditures. We do not
employ  specific  strategies,  such  as the  use of  derivative  instruments  or
hedging,  to manage our interest rate exposures.  We currently have $1.7 million
invested in debt securities  with  maturities in excess of one year.  These debt
securities are  classified as trading  securities and expose us to interest rate
risk with respect to the effect  fluctuations  of market  interest rates have on
the valuation of these securities.  The Company's  investment in debt securities
is managed by a company, which is controlled by one of the Company's directors.






                                     - 13 -








                           PART II - OTHER INFORMATION




ITEM 1: LEGAL PROCEEDINGS

         None

Item 2:  Changes in Securities and Use of Proceeds.

     The Company entered into a restricted stock purchase agreement, dated as of
September  1, 2001,  with  Robert  Chiste,  the Chief  Executive  Officer of the
Company's subsidiary,  Comverge  Technologies,  Inc. Pursuant to this agreement,
the Company issued to Mr. Chiste 50,000 shares of its common stock at a purchase
price of $5.95 per share.  Mr. Chiste paid for the common stock by assigning and
endorsing to the Company a 6%  subordinated  note,  due April 15,  2010,  in the
principal amount of $297,500. Philip Services Corp. (NasdaqNM:  PSCD) issued the
subordinated  note in favor of Mr.  Chiste  note  under a trust  indenture  with
Wilmington Trust Company. The subordinated note

o      is assignable;

o      pays interest semi-annually; and

o      is  subject  to a  sinking  fund  for  the  mandatory  redemption  of the
       subordinated  note by no more than four  annual  payments,  beginning  in
       April 15, 2006.

The  Company  relied on Section  4(2) of the  Securities  Act of 1933 as its the
exemption from registration for the sale and issuance of the common stock to Mr.
Chiste.



ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None



ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K




(a)    Exhibits:
              
       Exhibit 10.1 Employment   Agreement,  dated  as  of  September  1, 2001,
                    between  Comverge Technologies, Inc. and Robert M. Chiste.

       Exhibit 10.2 Restricted Stock Purchase Agreement, dated as of
                    September 1, 2001, between  Comverge Technologies, Inc. and
                    Robert M. Chiste.

       Exhibit 10.3 Option Agreement, dated as of September 1, 2001, between
                    Comverge Technologies, Inc. and Robert M. Chiste.

(b)  Reports on Form 8-K:   None











                                      -14-






                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by its
Principal Financial Officer thereunto duly authorized.


                                        DATA SYSTEMS & SOFTWARE INC.

Dated:  November 14, 2001

                                        By:  /s/ YACOV KAUFMAN
                                            -----------------------------------
                                            Yacov Kaufman
                                            Chief Financial Officer










































                                     - 15 -