SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q

                 Quarterly Report Under Section 13 or 15 (d) of
                      the Securities Exchange Act of 1934

  For Quarter Ended MARCH 31, 2002       Commission File No. 1-8249

                             LINCORP HOLDINGS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                DELAWARE                              23-2161279
    -------------------------------    ---------------------------------------
    (State or Other Jurisdiction of    (I.R.S. Employer Identification Number)
     Incorporation or Organization)

           3900 Park Ave., Suite 102
                 Edison, NJ                             08820
     ----------------------------------------         ----------
     (Address of Principal Executive Offices)         (Zip Code)

Registrant's Telephone Number,
Including Area Code:                                 (732) 494-9455
                                                     --------------


              ----------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                   Yes  X                   No
                      -----                    -----

Indicate the number of shares  outstanding  or each of the  issuer's  classes of
common stock, as of the latest practicable date.

         1,730,559 Shares of Common Stock Outstanding at April 18, 2002
         --------------------------------------------------------------



                          PART 1. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

The condensed  financial  statements  included  herein have been prepared by the
registrant from the books of Lincorp Holdings,  Inc. without audit,  pursuant to
the rules and  regulations  of the  Securities  and  Exchange  Commission.  This
information, which is subject to year-end adjustments,  reflects all adjustments
which are, in the opinion of management, necessary to present fairly the results
for the interim periods.  Although the registrant  believes that the disclosures
are  adequate  to  make  the  information  presented  not  misleading,   certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  pursuant to such rules and  regulations.  It is suggested
that  these  condensed  financial  statements  be read in  conjunction  with the
financial  statements and the notes thereto included in the registrant's  latest
Annual Report on Form 10-K.


                                       2



                             LINCORP HOLDINGS, INC.
                                 BALANCE SHEETS

                                 (IN THOUSANDS)



                                                                                 March 31,       December 31,
                                                                                   2002              2001
                                                                                ------------     ------------
                                                                                (Unaudited)
                                                                                             
ASSETS

Cash............................................................................ $       11        $      11
Investment in real estate.......................................................        300              300
                                                                                ------------     ------------
                                                                                 $      311        $     311
                                                                                ============     ============

LIABILITIES  AND  STOCKHOLDERS'  DEFICIT

Liabilities:
     Debt secured by real estate,
         including accrued interest.............................................  $     620        $     620
     Other borrowed funds, including accrued interest...........................    175,453          175,426
     Other liabilities..........................................................      3,950            3,928
                                                                                ------------     ------------
                                                                                    180,023          179,974
                                                                                ------------     ------------

Commitments and contingent liabilities

Stockholders' deficit:
    Preferred stock, Series A;
       200 shares authorized;
       no shares issued and outstanding.........................................         --                --
    Preferred stock, $.01 par value;
       10,000 shares authorized;
       no shares issued and outstanding.........................................         --                --
    Common stock, $.01 par value;
       1,990,000 shares authorized;
       1,730,559 shares issued and outstanding..................................         17               17
    Capital contributed in excess of par value..................................    153,638          153,638
    Accumulated deficit.........................................................   (333,367)        (333,318)
                                                                                ------------     ------------
                                                                                   (179,712)        (179,663)
                                                                                ------------     ------------
                                                                                  $     311        $     311
                                                                                ============     ============


   The accompanying notes are an integral part of these financial statements.


                                       3


                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                    UNAUDITED




                                                                                Three Months
                                                                               Ended March 31,
                                                                         ----------------------------
                                                                             2002           2001
                                                                         -------------  -------------
                                                                                 
Expenses:
   Interest expense......................................................     $    29        $    30
   General and administrative expenses...................................          19             14
                                                                         -------------  -------------
          Total expenses.................................................          48             44
                                                                         -------------  -------------

Loss before income taxes.................................................         (48)           (44)

Income taxes.............................................................           1             --

                                                                         -------------  -------------
Net loss.................................................................     $   (49)       $   (44)
                                                                         =============  =============

Basic loss per share of Common Stock outstanding.........................     $ (0.03)       $ (0.03)
                                                                         =============  =============

Weighted average shares of Common Stock outstanding......................       1,731          1,731
                                                                         =============  =============


   The accompanying notes are an integral part of these financial statements.


                                       4


                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                    UNAUDITED



                                                                                       Three Months
                                                                                     Ended March 31,
                                                                                --------------------------
                                                                                    2002           2001
                                                                                -----------     ----------
                                                                                         
OPERATING ACTIVITIES
Net loss........................................................................    $ (49)         $ (44)
Adjustments to reconcile net loss to net
     cash provided by (used in) operating activities:
          Increase in accrued interest payable..................................       27             27
          Increase in other liabilities.........................................       22              4
                                                                                -----------     ----------

Net cash used in operating activities...........................................       --            (13)

Cash, beginning of period.......................................................       11             70
                                                                                -----------     ----------

Cash, end of period.............................................................    $  11          $ .57
                                                                                ===========     ==========

 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
 Cash paid during the period for:
           Interest.............................................................    $  --          $  --
                                                                                ===========     ==========
           Income taxes.........................................................    $   1          $  --
                                                                                ===========     ==========


   The accompanying notes are an integral part of these financial statements.


                                       5


                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- LIQUIDITY AND GOING CONCERN

At March 31, 2002,  Lincorp  Holdings,  Inc. (the  "Company") had  approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its  various  debt  obligations.  The  Company  is in payment
default under several of the debt obligations  comprising the Indebtedness.  The
Indebtedness  is secured by a senior  security  interest in all of the Company's
assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998.  For the three  months ended March 31, 2002 and 2001,  the total  interest
waived was approximately $2.7 million for each three month period.

The  Company's  sources of funds  during the period  ended March 31, 2002 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances  from its majority  shareholder,  Wilmington  Capital  Management  Inc.
("Wilmington"),  previously  known as Unicorp,  Inc.  Unless the Company's  debt
holders  continue to defer in realizing on the pledged  collateral,  the Company
will be unable to continue as a going concern.

NOTE 2 -- REAL ESTATE OPERATIONS

During the fourth quarter of 1997, the Company made a $0.6 million secured first
mortgage loan to Republic Development Co. (the "Republic Mortgage Loan") for the
purpose of developing a commercial real estate property. This loan was scheduled
to mature May 19, 1998. To finance this loan,  the Company  borrowed  funds from
Wilmington.  The Wilmington  borrowing was in the form of a $602,000  discounted
note (the  "Wilmington  Republic  Note")  which  matured on May 19,  1998 in the
amount of $620,000 and was secured by the Republic Mortgage Loan.

The Republic  Mortgage Loan was not repaid on May 19, 1998 and in November 1999,
the Company  foreclosed on the Republic Mortgage Loan and took possession of the
land. At December 31, 2000,  the Company  reduced the carrying value of the land
by $311,000 to $300,000  which it believes is the current  fair market  value of
the land.  The Company is  currently  pursuing  legal  action  against  Republic
Development Co. and the original  appraisal  firm. The ultimate  outcome of this
litigation  cannot be determined at this time.  The  Wilmington  Republic  Note,
which matured on May 19, 1998,  was not repaid by the Company as its payment was
dependent upon collecting the Republic  Mortgage Loan.  Wilmington has agreed to
defer the collection of its note until the land is sold.


                                       6


                ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND GOING CONCERN

At March 31, 2002,  Lincorp  Holdings,  Inc. (the  "Company") had  approximately
$176.0   million  of  principal  and  accrued   interest  (the   "Indebtedness")
outstanding  under its  various  debt  obligations.  The  Company  is in payment
default under several of the debt obligations  comprising the Indebtedness.  The
Indebtedness  is secured by a senior  security  interest in all of the Company's
assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998.  For the three  months ended March 31, 2002 and 2001,  the total  interest
waived was approximately $2.7 million for each three month period.

The  Company's  sources of funds  during the period  ended March 31, 2002 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from its majority shareholder,  Unicorp, Inc. Unless the Company's debt
holders  continue to defer in realizing on the pledged  collateral,  the Company
will be unable to continue as a going concern.

RESULTS OF OPERATIONS

THREE  MONTHS  ENDED MARCH 31, 2002  COMPARED TO THE THREE MONTH ENDED
MARCH 31, 2001

For the three  months ended March 31, 2002 the Company had a net loss of $49,000
compared to a $44,000 net loss for the three months ended March 31, 2001.

FINANCIAL POSITION

MATERIAL CHANGES SINCE DECEMBER 31, 2001

There  was no  significant  change in the  Company's  financial  position  since
December 31, 2001.


                                       7


                           PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         There have been no material developments with respect to litigation.

ITEM 2.  CHANGES IN SECURITIES

         Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         (a)  At March 31,  2002  Lincorp  Holdings,  Inc.  (the  "Company") had
              approximately  $176.0  million of principal  and accrued  interest
              (the   "Indebtedness")   outstanding   under  its   various   debt
              obligations.  The Company is in payment  default  under several of
              the debt obligations comprising the Indebtedness. The Indebtedness
              is secured by a senior  security  interest in all of the Company's
              assets.

         (b)  Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

ITEM 5.  OTHER INFORMATION

         Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Not applicable.

         (b)  None filed.


                                       8


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       LINCORP HOLDINGS, INC.


Dated:  May 6, 2002                    /s/ Jack R. Sauer
                                       -----------------------------------------
                                       Jack R. Sauer
                                       President


                                       9