U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.
                     For the fiscal year ended June 30, 2002

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.
               For the transition period from _______ to _______.

                          Commission file number 0-1912

                            SONOMAWEST HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

             CALIFORNIA                                       94-1069729
  (State or other jurisdiction of                          (I.R.S. Employer
   incorporation of organization)                       Identification Number)

              2064 HIGHWAY 116 NORTH, SEBASTOPOL, CALIFORNIA 95472
                    (Address of principal executive offices)

                                 (707) 824-2001
              (Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES  X      NO
    ---        ----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     On September 3, 2002  non-affiliates  of the  Registrant  held voting stock
with an  aggregate  market  value of  $7,512,524  computed by  reference  to the
average of the bid and asked prices of such stock on such date. For the purposes
of the foregoing  calculations,  only  directors  and executive  officers of the
Registrant are deemed to be affiliates.  This  determination of affiliate status
is not necessarily a conclusive determination for other purposes.

     As of September 3 2002, there were 1,104,783 shares of common stock, no par
value, outstanding which is the only class of shares publicly traded.

     Portions of the following  document are  incorporated by reference from the
Registrant's   Proxy   Statement  for   Registrant's   2002  Annual  Meeting  of
Shareholders  currently  scheduled  to be held  October 30, 2002 and to be filed
with the Securities and Exchange  Commission on or before 120 days after the end
of the 2002 fiscal year,  including  portions  required under Part II, Item 5 of
this report and Part III of this report.

                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     SonomaWest Holdings,  Inc. (the "Company" or "Registrant") is including the
following cautionary statement in this Annual Report to make applicable and take
advantage of the safe harbor  provisions  of the Private  Securities  Litigation
Reform Act of 1995 for any forward looking  statements made by, or on behalf of,
the Company.  The  statements  contained in this Report that are not  historical
facts are  "forward-looking  statements" (as such term is defined in Section 27A
of the Securities Act of 1933 and section 21E of the Securities  Exchange Act of
1934), which can be identified by the use of forward-looking terminology such as
"estimated," "projects," "anticipated," "expects," "intends," "believes," or the
negative thereof or other variations  thereon or comparable  terminology,  or by
discussions of strategy that involve risks and  uncertainties.  Forward  looking
statements include statements concerning plans,  objectives,  goals, strategies,
future  events  or  performance  and  underlying  assumptions.  Forward  looking
statements  involve risks and uncertainties  which could cause actual results or
outcomes  to differ  materially  from those  expressed  in the  forward  looking
statements. The Company's expectations, beliefs and projections are expressed in
good faith and are believed by the Company to have a reasonable basis,  although
actual results may differ  materially  from those  described in any such forward
looking  statements.  All written and oral  forward-looking  statements  made in
connection  with this Report  which are  attributable  to the Company or persons
acting on its behalf are expressly  qualified in their  entirety by the "Certain
Factors"  and  other  cautionary   statements  set  forth  under   "Management's
Discussion and Analysis of Financial Condition and Results of Operations". There
can be no assurance that management's expectations,  beliefs or projections will
be achieved or accomplished,  and the Company expressly disclaims any obligation
to update any forward looking statements.

                                     PART I

ITEM 1. BUSINESS

     SonomaWest  Holdings,  Inc., formerly Vacu-dry Company,  (SonomaWest or the
Company)  was  incorporated  in 1946 and  currently  operates  as a real  estate
management and rental company. The Company also holds an investment in MetroPCS,
Inc., a privately held telecommunications company. Its rental operations include
industrial/agricultural property, some of which was formerly used by the Company
in its discontinued businesses.  This commercial property is now being rented to
third  parties.  Prior to June 30, 2000 the Company  operated in three  business
segments:  organic packaged goods, real estate,  and ingredients.  In July 1999,
the Company  consummated an asset purchase agreement to sell the majority of its
ingredients  business  (see Note 2 to the  Financial  Statements).  In the third
quarter of fiscal 2000,  the Company  discontinued  its organic  packaged  goods
business,  operated through a subsidiary,  Made In Nature Company, Inc. (MINCO),
and has sold the assets  related to this  segment  (see Note 2 to the  Financial
Statements).

INDUSTRY SEGMENT INFORMATION

     For the year ended June 30, 2002,  the Company  operated in one  reportable
segment,  real estate  management and rental  operations.  The Company's primary
business revenue is generated from the leasing of its two properties, located in
Sebastopol,  California.  The  properties  are leased to multiple  tenants  with
leases  varying in length from  month-to-month  to seven  years.  The  Company's
business is not  seasonal  and does not  require  significant  working  capital.
Revenue  from the leasing  activities  is payable  either the 1st or 15th of the
month. As of June 30, 2002, one tenant,  Benziger  Family Winery,  accounted for
21% of the Company's revenue.

     The Company has made a financial  commitment to make a $3 million  minority
investment   in  the   Series   D   preferred   stock   of  a   privately   held
telecommunications company, MetroPCS, Inc., of which $1,402,000 was funded as of
June 30,  2002,  and an  additional  $522,200  was  funded on August  12,  2002.


                                       2


MetroPCS,  Inc. was formed in 1994 with the goal of acquiring licenses to enable
the company to become a wireless  service  operator.  MetroPCS offers  customers
local  service with one simple rate plan that enables them to talk all they want
for one flat monthly fee.  MetroPCS  operates an  all-digital  network  based on
third generation infrastructure and handsets. MetroPCS owns C-Block licenses and
provides  service  in the  following  markets:  Sacramento,  California;  Miami,
Florida; and Atlanta,  Georgia.  MetroPCS will launch services in September 2002
in San  Francisco,  California.  The  Company  is  not  involved  in  the  daily
operations or the management of MetroPCS, Inc.

     Information  regarding  all  other  business  income  is  included  in  the
discussion of discontinued operations.

COMPETITION

     The Company  competes with numerous  commercial  property  landlords  which
offer  warehouse,  manufacturing  and food processing  properties in the greater
Petaluma/Santa  Rosa  area,  located in central  to  southern  Sonoma  County of
California. The Company believes that its northern property enjoys a competitive
advantage over other  similarly  situated  properties  because of the wastewater
treatment  facility  located on the property which is ideally suited for tenants
involved  in the  food  processing  industry  and  more  particularly  the  wine
processing industry. The Company believes that both of its northern and southern
properties  are  competitively  priced  to the  market.  Some  of the  Company's
competitors  enjoy the  advantage  that  their  properties  are  newer  than the
Company's  properties.  Currently it is  impractical to determine the degree and
timing of capital improvements  necessary to achieve  competitiveness with newer
properties owned by the Company's competitors. The Company competes on the basis
of location,  price,  service and tenant  improvements,  including  the northern
property's wastewater treatment facility.

ENVIRONMENTAL MATTERS

     The Company  believes it has  complied  with all  governmental  regulations
regarding  protection of the  environment.  Upon the  expiration of the existing
waste water permit (issued by the State of California), the Company was notified
that to renew its permit, the Company's current waste water system would need to
be modified to separate  domestic  waste from its  processed  waste water.  As a
result,  the  Company is in the process of making  these  changes to comply with
these  regulations  and has incurred  related  capital  expenditures  of $48,000
during  the  2002  fiscal  year.  The  Company  anticipates  additional  capital
expenditures of approximately $171,000 to complete these changes during the 2003
fiscal year.  In addition to these  capital  expenditures,  the Company could be
held liable for the costs of removal or  remediation  of any  hazardous or toxic
substances, if any, that might be located on or in its properties in the future.
These laws often impose such liability  without regard to whether the owner knew
of, or was responsible  for, the presence of the hazardous or toxic  substances.
The presence of such  substances,  or the failure to remediate  such  substances
properly,  may adversely affect the owner's ability to sell or rent the property
or to borrow  using the  property as  collateral.  Other  Federal and state laws
require  the  removal of damaged  material  containing  asbestos in the event of
remodeling or renovation.

EMPLOYEES

     The  Company  currently  employs  5  employees  in a  management  or  staff
capacity, none of whom is covered under a collective bargaining agreement.

     Historically  the Company  has  employed  an average of  approximately  265
persons,  many of whom were  production  workers  and  covered  by a  collective
bargaining agreement.  The Company substantially reduced its workforce following
the sale of the bulk of its apple-based  industrial  ingredients product line to
Tree Top,  Inc.,  of Selah,  Washington  in 1999,  after  which time none of its
employees has been covered under a collective bargaining agreement.


                                       3


INSURANCE

     The Company maintains workers  compensation,  commercial general liability,
fire,  extended  coverage and rental loss insurance.  While management feels the
limits and  coverage  are adequate  relative to the related  risks,  there is no
assurance  that this  insurance will be adequate to protect the Company from all
unforeseen occurrences.

CERTAIN FACTORS

     In evaluating the Company and its business, the following factors should be
given careful consideration,  in addition to the information mentioned elsewhere
in this Form 10-K.

FACTORS RELATED TO REAL ESTATE INDUSTRY SEGMENT.

WE HAVE A LIMITED OPERATING HISTORY IN THE REAL ESTATE INDUSTRY AND CONSEQUENTLY
FACE SIGNIFICANT RISKS AND CHALLENGES IN BUILDING OUR BUSINESS.

     While we have managed real estate and facilities  issues for many years, it
is only  recently  that we have  shifted  our  primary  business  focus  to that
business  segment  and its  investment  activities.  While  we  believe  we have
sufficient  experience,   resources  and  personnel  to  manage  our  properties
effectively,  we do not have a long  operating  history that  demonstrates  such
effective management and there is no assurance that we will be successful.

OUR PROPERTIES  DEPEND UPON THE NORTHERN  CALIFORNIA AND PARTICULARLY THE SONOMA
COUNTY ECONOMY.

     All of our rental  revenues  come from two  properties  located in Northern
California and more particularly Sonoma County. Events and conditions applicable
to owners  and  operators  of real  property  that are beyond  our  control  may
decrease the value of our properties.  These events include: local oversupply or
reduction in demand for office,  industrial or other commercial space; inability
to collect rent from tenants; vacancies or inability to rent spaces on favorable
terms;  inability to finance property development on favorable terms;  increased
operating costs, including insurance premiums, utilities, and real estate taxes;
costs of  complying  with  changes in  governmental  regulations;  the  relative
illiquidity of real estate  investments;  changing  sub-market  demographics and
property damage resulting from seismic activity. The geographical  concentration
of our  properties  may  expose us to  greater  economic  risks than if we owned
properties in several  geographic  regions.  Any adverse economic or real estate
developments  in the Sonoma County region could  adversely  impact our financial
condition,  results from operations,  cash flows, quoted per share trading price
of our  common  stock and  ability  to  satisfy  our debt  service  obligations.
Currently   the   commercial,   industrial,   office   market  in  the   greater
Petaluma/Santa Rosa area is experiencing a recession.  Obtaining new tenants for
our properties  generally  requires taking tenants from  competitor  properties.
There is no  assurance  that the market will  significantly  improve in the near
future.

INCREASING  UTILITY COSTS AND POWER  OUTAGES IN  CALIFORNIA  MAY HAVE AN ADVERSE
EFFECT ON OUR OPERATING RESULTS AND OCCUPANCY LEVELS.

     The State of California  continues to address  issues related to the supply
of electricity and natural gas. Since June 2000,  shortages of electricity  have
resulted in increased costs for consumers and certain  interruptions in service.
Increased  consumer costs and consumer  perception that the State is not able to
effectively  manage its  energy  needs may  reduce  demand  for leased  space in
California office and industrial  properties.  A significant reduction in demand
for  industrial  space would  adversely  affect our future  financial  position,
results of operations,  cash flow,  quoted per share trading price of our common
stock and ability to satisfy our debt service obligations.


                                       4


POTENTIAL LOSSES MAY NOT BE COVERED BY INSURANCE.

     We carry commercial general liability,  fire,  extended coverage and rental
loss insurance  covering all of our properties.  Management  believes the policy
specifications  and insured  limits are  appropriate  given the relative risk of
loss, the cost of the coverage and industry practice. We do not carry earthquake
coverage.  We do not carry  insurance for generally  uninsurable  losses such as
pollution,  contamination,  asbestos  and  seepage  and  terrorism.  Some of our
policies are subject to limitations  involving large  deductibles or co-payments
and policy limits.  If we experience a loss, which is uninsured or which exceeds
policy limits,  we could lose the capital invested in the damaged  properties as
well as the anticipated future cash flows from those properties. In addition, if
the damaged properties are subject to recourse  indebtedness,  we would continue
to be liable for the indebtedness, even if the properties were irreparable.

DOWNTURNS IN TENANTS' BUSINESSES MAY REDUCE OUR CASH FLOW.

     For the  year  ended  June  30,  2002,  we  derived  all of our  continuing
operating  revenues from rental income and tenant  reimbursements.  A tenant may
experience a downturn in its business,  which may weaken its financial condition
and  result in its  failure  to make  timely  rental  payments.  In the event of
default  by a tenant,  we may  experience  delays  in  enforcing  our  rights as
landlord and may incur  substantial  costs in  protecting  our  investment.  The
bankruptcy or insolvency of a major tenant also may adversely  affect the income
produced by our  properties.  If any tenant becomes a debtor in a case under the
U.S.  Bankruptcy  Code,  we  cannot  evict  the  tenant  solely  because  of the
bankruptcy.  In addition,  the  bankruptcy  court might  authorize the tenant to
reject and terminate its lease. Our claim against the tenant for unpaid,  future
rent would be subject to a statutory cap that might be  substantially  less than
the remaining rent actually owed under the lease.  Even so, our claim for unpaid
rent would likely not be paid in full. Any losses  resulting from the bankruptcy
of any of our tenants could adversely  impact our financial  condition,  results
from  operations,  cash flow,  the quoted per share  trading price of our common
stock and the ability to satisfy any debt service obligations.  Although we have
not experienced material losses from tenant bankruptcies, tenants could file for
bankruptcy protection in the future.

WE MAY BE UNABLE TO RENEW LEASES OR RE-LET SPACE AS LEASES EXPIRE.

     As of June 30, 2002,  leases  representing  approximately  0% and 9% of the
square footage of our properties will expire in 2003 and 2004, respectively.  If
leases  expire  with  above  market  rental  rates we may be  forced to renew or
re-lease such expiring  leases at lower rates. We cannot give any assurance that
leases will be renewed or that its properties  will be re-leased at rental rates
equal  to or above  the  current  rental  rates.  If the  rental  rates  for our
properties  decrease,  existing tenants do not renew their leases,  or we do not
re-lease a significant  portion of our available space, our financial  position,
results of operations,  cash flow,  quoted per share trading price of our common
stock and ability to satisfy its debt  service  obligations  would be  adversely
affected.

OUR REAL ESTATE HOLDINGS COULD SUBJECT US TO POTENTIAL ENVIRONMENTAL LIABILITY.

     We could be held  liable  for the costs of removal  or  remediation  of any
hazardous or toxic substances located on or in our properties.  These laws often
impose  such  liability  without  regard to  whether  the owner  knew of, or was
responsible for, the presence of the hazardous or toxic substances. The presence
of such substances,  or the failure to remediate such substances  properly,  may
adversely affect our ability to sell or rent the property or to borrow using the
property as  collateral.  Other  Federal  and state laws  require the removal of
damaged material containing asbestos in the event of remodeling or renovation.


                                       5


WE RELY ON A MAJOR TENANT FOR A SIGNIFICANT PORTION OF OUR RENTAL REVENUES.

     The Company has one major tenant, Benziger Family Winery, the loss of which
would have a material adverse effect on the operating results of the real estate
operations.  Benziger Family Winery accounted for 21%, 26% and 21% of the rental
revenues for the fiscal years ended June 30, 2002, 2001 and 2000,  respectively.
In 9addition,  Benziger Family Winery  accounted for 26% and 33% of the accounts
receivable  balance  as of the  fiscal  years  ended  June 30,  2002  and  2001,
respectively.  At June 30,  2002 and 2001,  all rent  amounts  owing by Benziger
Family Winery were payable within the normal billing cycle and were not overdue.

FACTORS RELATED TO INVESTMENT OPERATIONS.

WE MAY NOT RECEIVE A RETURN ON OUR INVESTMENT IN METROPCS, INC.

     The Company has made a financial  commitment to make a $3 million  minority
investment   in  the   Series   D   preferred   stock   of  a   privately   held
telecommunications company, MetroPCS, Inc., of which $1,402,000 was funded as of
June 30, 2002,  and an  additional  $522,200 was funded on August 12, 2002.  The
wireless  industry is  unsettled,  highly  competitive  and is marked by rapidly
developing and expanding  technologies,  which presents some risks.  Even though
management  believes that the  investment  in MetroPCS  represents an attractive
opportunity for the Company and will ultimately provide a positive return to the
Company, there is no assurance that this will occur.

OUR INVESTMENT IN METROPCS, INC. REPRESENTS A SIGNIFICANT PORTION OF OUR ASSETS.

     As of June  30,  2002,  we had  invested  $1,402,000  of our  $3.0  million
commitment.  Our investment of $1,402,000  represents  18.7% of our total assets
and  assuming we had fully  funded our $3.0  million  commitment  as of June 30,
2002, would represent 40% of our total assets. Our investment in MetroPCS is our
only investment. Shareholders in the Company do not have the benefits that would
result from a  diversified  portfolio  of  investments.  Even though  management
believes  that the  investment in MetroPCS  will  ultimately  provide a positive
return to the  Company,  the loss of our  investment  in  MetroPCS  could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

ITEM 2. PROPERTIES

     ADMINISTRATIVE OFFICES. As of August 25, 2001 the principal  administrative
offices of the Company were  relocated  to 2064  Highway 116 North,  Sebastopol,
California.   The  administrative   offices  occupy  a  small  portion  of  this
Company-owned  property.  Prior  to March  2000,  the  principal  administrative
offices of the Company  were located in Santa Rosa,  California.  The Santa Rosa
offices  consist of  approximately  9,200  square  feet of office  space and are
leased through  December 2003. This space has been sublet through  February 2003
at  approximately  the  Company's  lease rate,  with an option to renew  through
December 2003. If in management's opinion it is probable that the sublessee will
not exercise the option through  December 2003, the Company will actively market
this space to minimize the vacancy risk upon  expiration of the sublease.  There
can be no assurance  that these  marketing  efforts will be successful or that a
suitable sublessee will be located in a timely manner.

     REAL PROPERTY. The Company owns two properties together comprising 82 acres
in the "West County" wine area of Sonoma County  approximately 56 miles north of
San Francisco.  The properties are four miles apart, north and south of the town
of Sebastopol located in the "Russian River Valley" wine appellation district.

     SONOMAWEST  INDUSTRIAL PARK SOUTH.  This property consists of 15.2 acres of
land immediately south of Sebastopol at 1365 Gravenstein Highway South. It is in
the City of Sebastopol's sphere of


                                       6


influence.  The  improvements  consist of five  connected  buildings on a parcel
approximately  five acres in size with an  aggregate  of 84,724  square  feet of
leasable space under roof. The available space is suited for commercial  rental.
All buildings  have fire  sprinkler  protection.  Other  features  include ample
parking,  security  and a  location  close to major  north-south  and  east-west
traffic arteries. In addition, there is 16,543 square feet of paved parking area
that is currently  leased.  The property is zoned for "limited  industrial" use,
which means that  permitted  uses include  agricultural/food  processing,  light
industry, related office to support industrial tenant activities, warehousing or
storage.  Adjacent to these five acres are two  additional  undeveloped  Company
owned  parcels  approximately  two acres and eight acres in size zoned  "limited
industrial" and "low density residential", respectively.

     As of June 30, 2002,  84% of the leasable  space under roof has been leased
to eight tenants on a month-to-month  or long-term  basis. An additional  16,543
square  feet of  outside  space has also been  leased.  Lease  terms  range from
month-to-month to six years with options to extend beyond that.

     The following table sets forth the schedule of future lease expirations and
other data related to the South property:



                                                                               Percent of 2002
                  Number of Tenants      Total Square       Annual Rent        Gross Rent
Year ending       Whose Leases Will      Feet Covered by    Represented by     Represented by
June 30th         Expire                 Leases             Leases             Leases
- ----------------------------------------------------------------------------------------------
                                                                       
2003                     -                 71,247             $298,516             68%
2004                     2                 63,671              272,888             62%
2005                     -                 63,671              240,053             54%
2006                     1                 32,265              160,312             36%
2007                     -                 32,265               75,937             17%
2008                     2                    -                  -                  -


     The federal tax basis of the property is  $343,831.  The  accumulated  book
depreciation   is  $906,173  and  the  book  net  carrying  value  is  $331,875.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

     The real estate taxes for this  property for the fiscal year ended June 30,
2002 were $15,132.

     The Company has a $1.9 million loan secured by this property, which matures
in December 2003.

     SONOMAWEST  INDUSTRIAL PARK NORTH.  This property consists of 66.4 acres of
land  approximately  two miles north of Sebastopol at 2064  Gravenstein  Highway
North. The improvements  consist of twelve buildings located on approximately 27
acres with an aggregate of 305,356  square feet of leasable space under roof. In
addition,  there is 64,344 square feet of outside area that is currently leased.
The balance of the  property is dedicated to  wastewater  treatment  and a large
pond for fire protection.  This property is zoned  "diversified  agriculture" in
its entirety, which means that it can be used for agricultural/food  processing,
cold storage,  warehousing and related office space to support industrial tenant
activities.  SonomaWest is currently attempting to broaden the permitted uses of
the 2064 Gravenstein  Highway North property to allow other types of activities,
but there can be no assurance that such efforts will be successful. The existing
use permit may restrict  the types of tenants  that could  occupy the  property,
resulting in prolonged  vacancy  and/or  lower rental  rates,  having a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     As of June 30, 2002,  47% of the leasable  space under roof has been leased
to eighteen tenants on a month-to-month or long-term basis. An additional 64,344
square  feet  of  outside  space  has  also  been  leased.   Leases  range  from
month-to-month to six years with options to extend beyond that.


                                       7


     The following table sets forth the schedule of the future lease expirations
and other data related to the North property:



                                                                               Percent of 2002
                  Number of Tenants      Total Square       Annual Rent        Gross Rent
Year ending       Whose Leases Will      Feet Covered by    Represented by     Represented by
June 30th         Expire                 Leases             Leases             Leases
- ----------------- ---------------------- ------------------ ------------------ ------------------
                                                                       
2003                     -                 145,826            $807,337             75%
2004                     4                 119,963             767,396             71%
2005                     -                 119,963             758,435             71%
2006                     1                 117,558             630,594             59%
2007                     2                  55,633             165,100             15%
2008                     5                  17,628              29,086              3%


     The federal tax basis of the property is $1,595,115.  The accumulated  book
depreciation  is  $3,874,986  and the book  net  carrying  value is  $1,447,984.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

     The real estate taxes for this  property for the fiscal year ended June 30,
2002 were $58,347.

     The  Company  has no debt  associated  with this  property.  The Company is
evaluating  whether it should seek  development  entitlements for this property.
The Company has engaged a major real estate brokerage firm on a commission basis
to assist in marketing  all of its  properties.  There can be no assurance  that
these  marketing  efforts will be successful,  or that suitable  tenants will be
found on a timely basis. Significant,  prolonged vacancies at the properties may
have a material adverse impact on the Company's  business,  financial  condition
and results of operations.

ITEM 3. LEGAL PROCEEDINGS.

     The Company is not a party to any legal proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters  were  submitted to a vote of security  holders  during the last
quarter of the fiscal year ended June 30, 2002.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The  Company's  Common  Stock is  traded  on the  Nasdaq-Small  Cap  Market
(symbol: SWHI).

     The  quarterly  high and low prices  for the last two fiscal  years were as
follows:

               QUARTER ENDING           LOW            HIGH
               ---------------          ----           ----
                   09/30/00             5.75           6.44
                   12/31/00             5.94           7.50
                   03/31/01             6.94           8.00
                   06/30/01             6.40           7.83
                   09/30/01             7.05           8.20
                   12/31/01             6.50           9.70


                                       8


                   3/31/02              6.75           8.99
                   6/30/02              6.56           9.27

     The above quotations were obtained from the Yahoo Finance Historical Quotes
Online website.

     On September 3, 2002, there were  approximately  449 registered  holders of
common stock and 50  shareholders  that held stock in street name. On that date,
the  average  of the high and low  price per  share of the  Company's  stock was
$6.80.

        In December 2000, the Company  repurchased and retired 112,000  warrants
for $112,000.  The warrants  represented a right to purchase  112,000  shares of
common  stock and had an  exercise  price of $8 per  share.  The  warrants  were
originally  assigned a value of  $456,000.  Common  stock was  increased  by the
difference between the repurchase price and the originally assigned value.

        In  October  2000,  the  Company's  Board of  Directors  authorized  the
repurchase of up to 500,000 shares of the Company's  stock at $8.00 per share in
a tender offer.  During the fourth  quarter of fiscal 2001,  777,000 shares were
tendered  resulting in the pro rated repurchase of 64% (500,000) of the tendered
shares.  In July 2002 the transfer company handling this tender offer reimbursed
the Company $3,120 for 390 shares at $8.00 per share.  These shares could not be
processed due to improper paper work submitted  during the tender offer and as a
result the funds were ultimately reimbursed to the Company.

        The Company has not paid  dividends  on its common stock within the last
15 years. Even if its future  operations  result in  profitability,  as to which
there can be no assurance,  there is no present anticipation that dividends will
be paid.  Rather,  the Company  expects that any future earnings will be applied
toward the further development of the Company's business.

        The information  regarding equity compensation plans appearing under the
heading "Equity  Compensation Plan Information" of our proxy statement  relating
to our 2002  Annual  Meeting of  Stockholders  to be held on October 30, 2002 is
incorporated into this item by reference.


                                       9


ITEM 6.  SELECTED FINANCIAL DATA.

YEAR ENDED JUNE 30 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                         2002            2001             2000             1999               1998
                                                   ---------------------------------------------------------------------------------
                                                                                                          
Total revenues (1)                                 $    1,447       $    1,192       $    1,197        $      665        $      518

Net loss from continuing                                 (511)            (355)            (473)             (759)             (573)
    operations
Net earnings (loss) from
    discontinued operations                                16              161            3,183            (2,170)            1,472
Net earnings (loss)                                      (495)            (194)           2,710            (2,929)              899
Loss per share from continuing
    operations
    Basic                                               (0.49)           (0.27)           (0.31)            (0.50)            (0.36)
    Diluted                                             (0.49)           (0.27)           (0.31)            (0.50)            (0.36)
Earnings (loss) per share from
    discontinued operations
    Basic                                                0.02             0.12             2.09             (1.43)             0.93
    Diluted                                              0.02             0.12             2.06             (1.43)             0.92
Earnings (loss) per share
    Basic                                               (0.47)           (0.15)            1.78             (1.93)             0.57
    Diluted                                             (0.47)           (0.15)            1.75             (1.93)             0.56
    Total Assets                                        7,470            7,687           12,969            17,023            17,008
    Long Term Debt                                      1,856            1,917            1,974             2,860             1,703


     (1)  After  the sale of the  Company's  apple-based  industrial  ingredient
business  and the  discontinuation  of its organic  packaged  goods  business in
fiscal 2000,  the Selected  Financial Data  presented  above was  reformatted to
reflect  this  discontinuation  in the  ongoing  business of the  Company.  As a
result,  this chart now reflects the ongoing real estate  business as continuing
operations and the financial results from the  discontinuation of its industrial
ingredients and organic packaged goods business as discontinued operations.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION.

OVERVIEW

     As of  fiscal  2002 the  Company's  business  consists  of its real  estate
management  and rental  operations  and its minority  investment in the Series D
preferred stock of a privately held telecommunications  company,  MetroPCS, Inc.
Prior to the sale of its other business segments,  SonomaWest  operated in three
business segments:  industrial dried fruit  ingredients,  organic packaged goods
and real  estate.  The  Company  commenced a  strategic  reorientation  upon the
announcement  of the proposed  sale of its  apple-based  industrial  ingredients
product  line in June  1999.  In August  1999 the  decision  was made to sell or
discontinue  all  product  lines  in  the  Company's   industrial   dried  fruit
ingredients   business.  In  January  2000,  the  Company  decided  to  sell  or
discontinue its organic packaged goods business. As a result of these decisions,
both of these business segments are considered discontinued operations and their
operating results, results of cash flows and net assets are reflected outside of
the Company's continuing operations.


                                       10


     During  fiscal  2001,  the  Company  committed  to  a $3  million  minority
investment  in the Series D  preferred  stock of a  telecommunications  company,
MetroPCS,  Inc. As of June 30, 2002,  the Company had funded  $1,402,000  of its
$3.0  million  commitment.  Subsequent  to year-end an  additional  $522,200 was
funded on August 12, 2002.

RESULTS OF CONTINUING OPERATIONS

     The  Company's   continuing  line  of  business   consists  of  its  rental
operations,  real estate  management and an investment in MetroPCS.  See Item 2,
Properties,  above  for a  further  discussion  of  the  Company's  real  estate
operations.

FISCAL 2002 COMPARED TO FISCAL 2001

     RENTAL REVENUE. The Company leases warehouse,  production, and office space
as well as outside storage space at both of its  properties.  The two properties
have a combined leaseable area of approximately  472,433 square feet on 82 acres
of land.  As of the end of fiscal  year  2002,  there  were 26  leases  covering
297,023 square feet of leasable space or 63% compared to 58% in fiscal 2001. The
leases contain varying original terms ranging from  month-to-month to six years.
Fiscal 2002 rental revenue increased  $255,000 from $1,192,000 in fiscal 2001 to
$1,447,000  in fiscal 2002.  This increase was primarily the result of increased
occupancy.  Nonetheless,  rental  revenue  does not cover all  operating  costs,
yielding  deficits  of  $716,000  and  $532,000  in fiscal  years  2002 and 2001
respectively.  While the Company and its retained broker are actively  marketing
the  properties to prospective  tenants,  there can be no assurance that tenants
will be found in the near term or at rates comparable with existing leases. As a
result, the Company's  operating results will be negatively  impacted as long as
the tenant rental revenue stream fails to cover existing operating costs.

     OPERATING  COSTS.  Operating  costs  consist  of direct  costs  related  to
continuing  operations and all general  corporate  costs.  Only direct  selling,
general and administrative costs related to the ingredients and organic packaged
goods  businesses  were charged to discontinued  operations in the  consolidated
statements  of  operations  in 2002 and 2001.  As of the end of fiscal  2002 and
2001, the Company's  total operating costs exceeded the tenant rental revenue by
$618,000 and $782,000, respectively. Operating expenses increased 5% or $91,000,
from  $1,974,000 in fiscal 2001 to $2,065,000 in fiscal 2002. Of the  $2,065,000
of operating expenses in fiscal 2002,  $40,101 was due to non-cash  compensation
charges  related to the  extension of stock options and $362,500 was a result of
accrued  separation  costs  related  to the  resignation  of the  Company's  CEO
pursuant to the terms of a separation  agreement.  These  nonrecurring  expenses
were substantially offset by reductions in other operating expenses in the areas
of repairs and maintenance,  energy, payroll, telephone and accounting.  Efforts
to reduce  and/or  maintain  expenses  continue to be an important  focus of the
Company.

     INTEREST  AND OTHER  INCOME  (EXPENSE),  NET.  Interest  and  other  income
(expense)  consist  primarily of interest income on the Company's cash balances,
interest  expense  on  mortgage  debt and the  change  in the fair  value of the
Company's interest rate swap contract. Proceeds from the sale of the ingredients
business received in July 1999 were used to pay off the Company's revolving bank
line of credit and substantially  reduce long-term debt. After this reduction of
the Company's total debt, the Company had substantial unrestricted cash balances
of $2.8  million  and $3.3  million in fiscal  2002 and 2001,  respectively.  In
fiscal 2002 the Company generated $102,000 of interest income, incurred $144,000
of interest  expense,  and recorded a decrease in the fair value of the interest
rate swap  contract of $59,000.  This  compared to $418,000 of interest  income,
$145,000  of interest  expense and a decrease in the fair value of the  interest
rate swap contract of $11,000, in fiscal 2001.

     INCOME TAXES.  The fiscal 2002  effective tax benefit rate decreased to 29%
from the fiscal 2001  effective  tax benefit rate of 33%. The decrease is due to
an additional valuation allowance placed on state deferred tax assets due to the
uncertainty  of the future  realization  of such  deferred tax assets and future


                                       11


taxable income against which the state net operating losses could be offset. The
Company has continued to benefit from federal losses due to the ability to carry
such losses back and offset against prior years' taxable income.

FISCAL 2001 COMPARED TO FISCAL 2000

     RENTAL REVENUE.  Fiscal 2001 rental revenue remained relatively constant at
$1,192,000 decreasing $5,000 from fiscal 2000.

     OPERATING COSTS. For fiscal 2001, operating costs decreased 10% or $216,000
from  $2,190,000  in fiscal 2000 to  $1,974,000.  In fiscal 2001,  the operating
costs of the  continuing  operations  began  to  normalize  and as a result  the
Company  experienced a reduction in the ongoing expenses.  Part of this decrease
was the reduction of temporary labor costs.

     INTEREST  AND OTHER  INCOME  (EXPENSE),  NET.  Interest  and  other  income
(expense)  consist  primarily of interest income on the Company's cash balances,
interest  expense  on  mortgage  debt and the  change  in the fair  value of the
Company's interest rate swap contract. Proceeds from the sale of the ingredients
business received in July 1999 were used to pay off the Company's revolving bank
line of credit and substantially  reduce long-term debt. After this reduction of
the Company's total debt, the Company had substantial unrestricted cash balances
of $3.3  million  and $8.3  million in fiscal  2001 and 2000,  respectively.  In
fiscal 2001 the Company generated $418,000 of interest income, incurred $145,000
of interest  expense,  and recorded a decrease in the fair value of the interest
rate swap  contract  of $11,000,  compared  to  $409,000 of interest  income and
$218,000 of interest expense in fiscal 2000.

     INCOME TAXES.  The fiscal 2001  effective tax benefit rate decreased to 33%
from the fiscal 2000 effective tax benefit rate of 40%. The decrease is due to a
valuation  allowance  placed on state net operating  losses  generated in fiscal
2001 due to the  uncertainty  of the future  realization  of such  deferred  tax
assets and future taxable  income  against which the state net operating  losses
could be offset.

DISCONTINUED OPERATIONS

     In July  1999,  the  Company  sold the bulk of its  apple-based  industrial
ingredients  product line to Tree Top,  Inc.,  of Selah,  Washington.  Following
completion of the sale, the Company determined in August 1999 that the remaining
product lines in the Company's vacuum ingredients  segment of its business would
be  discontinued  and held for sale.  These product lines included the Company's
dried ingredients,  Perma-Pak long-term food storage,  and drink mix businesses.
In January 2000, the Company decided to sell or discontinue its organic packaged
goods business. As a result of these decisions, the Company has classified these
business  segments  as  discontinued  operations.  Accordingly,  the Company has
segregated  the net assets of the  discontinued  operations in the  consolidated
balance  sheets  as of June 30,  2002 and 2001,  the  operating  results  of the
discontinued  operations in the consolidated statements of operations for fiscal
2002,  2001,  and 2000 and the cash flows from  discontinued  operations  in the
consolidated statements of cash flows for fiscal 2002, 2001, and 2000.

     For fiscal 2002, the Company  recorded an after-tax gain from  discontinued
operations  of $16,000.  This  compares to an after-tax  gain from  discontinued
operations of $161,000 for 2001 and  $3,151,000  for 2000. The decreases in 2001
and 2002 are a result of the decrease in available  discontinued  assets to sell
and the completion of the wind-down of discontinued operations.

     In fiscal 2000, the Company recorded  after-tax  earnings from discontinued
operations of $32,000 on sales of $9.5 million for the ingredients  business and
$2.2 million for the organic packaged goods business.


                                       12


     The Company is actively  marketing all remaining assets of its discontinued
businesses  (primarily food storage  inventory),  but there can be no assurances
that there will be a sale of all or any of the  remaining  assets.  All of these
assets have been fully reserved.

LIQUIDITY AND CAPITAL RESOURCES

     The Company  had cash of $ 3.4 million at June 30, 2002 (of which  $600,000
is restricted),  and current  maturities of long-term debt of $61,000.  Although
the Company generated a pre-tax loss of $716,000 from operating activities,  the
Company generated positive cash flow from operating activities of $414,000.  The
decrease in the cash balance of $567,000,  from $3.9 million at June 30, 2001 to
$3.4  million at June 30,  2002,  was  primarily a result of the  investment  of
$803,000 in MetroPCS,  Inc. and capital  expenditures of $129,000 offset by cash
flows of $414,000 generated from operating activities.

     During  December 2000, the Company  entered into an agreement with its sole
lender to modify the terms of its lending agreement.  As a result, the financial
based debt covenant was amended.  The new covenant required the Company,  at the
end of each fiscal year, to maintain a debt service coverage ratio at least 1.15
to 1. Until such time as this ratio  reaches 1.25 to 1, the Company was required
to maintain restricted,  unencumbered cash or marketable  securities of at least
$600,000. Furthermore, the terms of the loan restrict the Company from incurring
any additional  indebtedness during the term of the loan. As of August 15, 2001,
the Company and the bank agreed to a Restated and Amended Addendum  ("Addendum")
to this  agreement.  This  Addendum  amended and restated the  provisions of the
agreement stated above. The new Addendum  requires that the Company,  at the end
of each fiscal year,  maintain a debt service coverage ratio of at least 1.05 to
1. It still  requires  that until such time as this ratio reaches 1.25 to 1, the
Company is required  to maintain  restricted,  unencumbered  cash or  marketable
securities  of at least  $600,000.  In addition to the lien on the Real Property
(South  Property only) it grants the bank a lien on a money market  account,  in
the amount of $90,000.  Management is confident that in the future it can remain
in  compliance  with this new debt service  coverage  ratio.  The $90,000  Money
Market  account  balance  is  part  of,  not  an  addition  to,  the  restricted
unencumbered  cash balance of $600,000.  As of June 30, 2002, the Company's debt
service ratio was 1.18 to 1. Consequently,  $600,000 is classified as restricted
cash on the accompanying balance sheet.

     The Company has a variable rate borrowing tied to the LIBOR rate. To reduce
its exposure to changes in the LIBOR rate, the Company  entered into an interest
rate swap  contract.  Under the terms of the  interest  rate swap,  the  Company
exchanges - monthly,  the difference between fixed and floating interest amounts
calculated on an initial agreed-upon notional amount of $2,100,000. The notional
amount is amortized  monthly based on the Company's  principal  payments and was
$1,917,000 as of June 30, 2002.  The interest rate contract has a five-year term
that coincides  with the term of the borrowing,  both of which began on December
1, 1998 and end on December 1, 2003.  The swap  contract  requires the Company's
counter  party to pay it a floating  rate of  interest  based on  USD-LIBOR  due
monthly.  In return,  the Company  pays its counter  party a fixed rate of 5.10%
interest due monthly.  In accordance with Statement of Accounting  Standards No.
133 "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"),
the  Company  reports  all  changes  in the fair value of its swap  contract  in
earnings.  During the year ended June 30, 2002, the Company  recorded a decrease
in the fair value of this swap  contract of $59,000.  This amount is included in
interest expense.

     The Company has committed itself to a $3 million minority investment in the
Series  D  preferred  stock  of a  privately  held  telecommunications  company,
MetroPCS, Inc. As of June 30, 2002, the


                                       13


Company had invested  $1,402,000 of its $3 million  commitment.  The Company has
accounted  for the  investment  using the cost method.  It is expected  that the
remaining  $1,598,000  will be funded in  several  installments  throughout  the
fiscal year ending June 30, 2003. Subsequent to year-end, an additional $522,200
was funded on August 12, 2002.

     In December 2000, the Company  repurchased and retired 112,000 warrants for
$112,000.  The warrants represented a right to purchase 112,000 shares of common
stock and had an exercise  price of $8 per share.  The warrants were  originally
assigned a valued of  $456,000.  Common stock was  increased  by the  difference
between the repurchase price and the originally assigned value.

     During fiscal 2001, the Company repurchased 500,000 shares of the Company's
stock at $8.00 per share in a tender offer. The tender offer was oversubscribed,
as 777,000  shares were  tendered  resulting in the pro rated  repurchase of 64%
(500,000  shares) of the  tendered  shares.  In July 2002 the  transfer  company
handling this tender offer reimbursed the Company $3,120 for 390 shares at $8.00
per share.  These  shares  could not be  processed  due to  improper  paper work
submitted  during  the tender  offer and as a result  the funds were  ultimately
reimbursed to the Company.

     On July  17,  2001 the  Company  entered  into a  separation  agreement  in
principle, which was thereafter executed, with its President and Chief Executive
Officer,  Mr. Gary L. Hess ("Mr.  Hess") replacing Mr. Hess existing  employment
agreement. Pursuant to the separation agreement, Mr. Hess continued as President
and Chief Executive Officer,  first on a full-time basis and then on a part-time
basis,  through  October 31, 2001.  Effective  September 2001, the Company began
paying  separation  payments to Mr. Hess in the amount of $12,500 monthly for 29
months,  replacing all payment obligations under his prior employment agreement.
The  Company's  obligation  under this  agreement  of $362,500  was  recorded in
operating  expenses  in the first  quarter  of fiscal  2002.  Mr.  Hess has been
designated as the Company's  exclusive  sales  representative  in its efforts to
sell  any and  all  remaining  Perma-Pak  finished  goods  inventory  and  other
Perma-Pak property  (inventory and property related to discontinued  operations)
and will  receive  commissions  as such sales occur.  As part of the  separation
agreement, Mr. Hess was given until January 29, 2002 to decide whether to extend
the period in which he was  eligible to exercise  the stock  options  previously
granted to him. On January 28, 2002,  Mr. Hess elected to exercise his option to
purchase 80,000 shares of his total  outstanding  options of 89,474 shares.  Mr.
Hess  elected  to extend the  termination  date on his  option to  purchase  the
remaining 9,474 shares,  through the last date of the severance  period (January
31, 2004).  As part of the  separation  agreement the Company agreed to loan Mr.
Hess up to $447,370 to allow Mr. Hess to exercise  the  aforementioned  options.
Mr. Hess elected to borrow  $400,000 to exercise  80,000 stock options at $5 per
share. The note dated January 28, 2002 in the amount of $400,000, bears interest
at the  Applicable  Federal  Rate (AFR) for loans of three  years or less on the
date of the note (the AFR at January 28, 2002 was 2.73%), payable quarterly. The
Note is  payable  in full on  August  1,  2004.  The Note is full  recourse  and
specifically  secured by the stock  certificates  and evidenced in the form of a
loan and  security  agreement.  As a result of the  extension  of the  option to
purchase the  remaining  9,474  shares,  the Company  incurred a non-cash  stock
compensation charge in the third quarter ended March 31, 2002 of $22,501.

     On September 4, 2001, the Company authorized the waiver of the provision of
Mr. Craig R.  Stapleton's (a  shareholder  and former  director)  stock options,
providing  for  the  termination  of the  options  90  days  following  service.
Consequently, Mr. Stapleton's option to purchase 10,000 shares was extended, and
a one-time  non-cash  compensation  charge of $18,000 was  recorded in September
2001.


                                       14


CRITICAL ACCOUNTING POLICIES

     The  consolidated  financial  statements  are prepared in  accordance  with
accounting principles generally accepted in the United States, which require the
Company  to  make  estimates  and  assumptions  (see  Note  1 to  the  financial
statements).  The Company believes that of its significant  accounting  policies
(see Note 1 to the  financial  statements),  the  following may involve a higher
degree of judgment and complexity.

     The most critical  accounting  policies were determined to be those related
to: valuation of the Company's investment in MetroPCS,  discontinued  operations
reserves and the valuation allowances on deferred tax assets.

VALUATION OF INVESTMENT IN METROPCS

     The  investment  in MetroPCS is accounted  for using the cost  method.  The
Company  continues to monitor the financial  condition,  cash flow,  operational
performance and other relevant information about MetroPCS,  to evaluate the fair
value of this investment. This process is based primarily on information that we
request from MetroPCS and conversations  with MetroPCS  management.  The Company
also tracks MetroPCS information available to the general public. Since MetroPCS
is a  privately  held  company,  it  is  not  subject  to  the  same  disclosure
requirements  of public  companies and as such,  the basis for our evaluation is
subject to the timing,  accuracy and  disclosure of the data  received.  If as a
result of the review of this  information,  the Company  believes its investment
should be reduced to a fair value below its cost, the reduction would be charged
to "loss on investments" on the consolidated statements of operations.

DISCONTINUED OPERATIONS RESERVES

     As a result of the discontinuance of the Company's  industrial  ingredients
and organic  packaged  goods  businesses,  the Company  established  reserves to
account for  potential  charges  that are  expected  to arise in future  periods
related to discontinued  operations.  Remaining reserves as of June 30, 2002 are
as follows:  (1) A reserve of $74,000  related to a potential  shortfall  in the
sublease of the Company's  former  corporate  headquarters.  This reserve may be
more than  adequate if the  current  sublessee  chooses to  exercise  its option
through the term of the original lease. If they do not, then the reserve may not
be adequate if the Company cannot find another  sublessee to take over the lease
at the same rate for the  remainder  of the term of the  original  lease.  (2) A
reserve of $132,000  for repairs to the North  Property  related to the expenses
necessary  to  modify  the  facility  from  a  food  processing  operation  to a
multi-tenant property. Once this reserve is depleted if there are any additional
repairs  needed to complete this  modification  of the facility,  these expenses
will be  charged  directly  against  "operating  expenses"  on the  consolidated
statement of operations to the extent they are not  capitalizable.  Additionally
all remaining assets of discontinued  operations (primarily inventory) are fully
reserved.

VALUATION ALLOWANCE ON DEFERRED TAXES

     The Company records deferred tax assets and/or  liabilities  based upon its
estimate of the taxes payable in future  years,  taking into  consideration  any
change in tax rates and other  statutory  provisions.  The Company  continues to
post losses from its continuing  operations.  The losses have generated  federal
tax net operating  losses  ("NOLs") which have been carried back to offset prior
years' taxable  income.  As a result the Company expects to receive a tax refund
from the  Internal  Revenue  Service of  $75,000  related  to fiscal  2002,  and
received  refunds of $250,442 in fiscal 2001 and $763,768 in fiscal 2000.  After
the  carryback of the June 30, 2002  Federal NOL there are no remaining  federal
NOLs as of June 30,  2002.  For state tax  purposes,  California  does not allow
corporations to carryback  their NOLs, corporations  can


                                       15


only  carry  forward  55% of the NOLs to future  years to offset  net  operating
profits. Furthermore,  state net operating losses will begin to expire in fiscal
2005. As a result,  the Company has established a valuation  allowance for state
deferred tax assets for which future realization is uncertain. At June 30, 2002,
the Company had recorded, net deferred tax assets of $366,000.

SUBSEQUENT EVENTS

STOCK OPTIONS

     On July 31, 2002, the Company's Board of Directors  approved the SonomaWest
Holdings,  Inc. 2002 Stock  Incentive  Plan (the "2002 Plan").  The 2002 Plan is
designed  to benefit the Company and its  shareholders  by  providing  incentive
based compensation and will encourage officers, directors, consultants and other
key employees of the Company and its affiliates to attain high  performance  and
encourage stock ownership in the Company.  The 2002 Plan is intended to serve as
the  successor  program to the  Company's  previously  adopted 1996 Stock Option
Plan. The 2002 Plan will be presented to the Company's shareholders for adoption
at the Company's 2002 Annual Meeting of  Shareholders  to be held on October 30,
2002.  Following its adoption by the  shareholders,  no further  options will be
granted  under  the 1996  Stock  Option  Plan.  Currently,  142,026  shares  are
available  for  issuance  under the 1996 Stock  Option  Plan.  A total of 75,000
shares of common stock will be reserved for  issuance  under the 2002 Plan.  the
adoption  of the 2002 Plan  reduces  the  number of shares  available  for stock
option grants from 142,026 to 75,000 shares.

     On July 31, 2002, the Company's  Board of Directors  granted  options under
the 2002 Plan  exercisable in the aggregate for 22,500 shares of common stock to
the following Directors:  Roger S. Mertz - 7,500, David J. Bugatto - 5,000, Gary
L. Hess - 5,000,  Fredric  Selinger - 5,000.  In addition to the Directors,  the
Board of Directors also granted  options under the 2002 Plan  exercisable in the
aggregate for 1,700 shares of common stock to other officers and employees.  All
of these  common  stock  options were granted at the market price on the date of
grant of $7.20 per share.

METROPCS INVESTMENT

On August 12, 2002,  the Company made an  additional  investment  of $522,200 in
MetroPCS, Inc., as part of its total $3.0 million commitment. After this payment
the Company is committed to make an  additional  investment of  $1,076,000.  The
Company  anticipates  this investment will be made by the end of the 2003 fiscal
year.

MINIMUM LEASE INCOME

     The  Company  has been  leasing  warehouse  space,  generating  revenues of
$1,447,000 in 2002,  $1,192,000 in 2001 and  $1,197,000 in 2000. The leases have
varying terms, which range from month-to-month to expiration dates through 2008.
As of June 30,  2002,  assuming  none of the  existing  leases is  renewed or no
additional  space is leased,  the  following  will be the future  minimum  lease
income (in thousands):


                                       16


                     YEAR ENDING
                        JUNE 30
                     --------------
                         2003                            1,106
                         2004                            1,040
                         2005                              998
                         2006                              791
                         2007                              241
                         Thereafter                         29
                                                        ------
                            Total                       $4,205
                                                        ======


RELATED PARTY TRANSACTIONS

David J. Bugatto, director, has entered into an independent consulting agreement
with the  Company,  whereby Mr.  Bugatto  will  provide  real estate  consulting
services to the Company for a monthly fee of $2,500.  In addition,  in the event
that either of the Company's  Sonoma County  properties are sold during the term
of the agreement,  Mr. Bugatto would be paid a fee of 2.5% of the sales price if
no broker  commission  is  involved  and 1.25% of the sales price if a broker is
involved in the sale. In the event that either property is refinanced during the
term of the agreement,  Mr. Bugatto will be paid a fee equal to 1% of the amount
of the  proceeds  received  by the Company in excess of its  current  debt.  The
agreement is effective  until the earlier of its  termination by either party or
December 31, 2003. During fiscal 2002, the Company paid Mr. Bugatto $36,000, for
real estate  consulting  services.  As of June 30,  2002,  there were no amounts
payable to Mr. Bugatto.

Gary L. Hess,  director and former  President and Chief Executive  Officer,  has
entered into an  independent  agreement  with the Company to sell its  remaining
Perma-Pak  inventory and  equipment.  During fiscal 2002,  the Company  incurred
$9,000 in  commissions  under this  agreement.  As of June 30,  2002,  there was
$2,000  payable  to Mr.  Hess.  On July 17,  2001  the  Company  entered  into a
separation agreement in principle, which was thereafter executed, with Mr. Hess,
replacing  his  existing  employment  agreement.   Pursuant  to  the  separation
agreement, Mr. Hess continued as President and Chief Executive Officer, first on
a  full-time  basis and then on a part-time  basis,  through  October 31,  2001.
Effective  September 2001, the Company began paying  separation  payments to Mr.
Hess in the  amount of $12,500  monthly  for 29 months,  replacing  all  payment
obligations under his prior employment agreement. The Company's obligation under
this  agreement  of $362,500  was  recorded in  operating  expenses in the first
quarter of fiscal 2002. As part of the separation agreement,  Mr. Hess was given
until  January 29,  2002 to decide  whether to extend the period in which he was
eligible to exercise the stock options previously granted to him. On January 28,
2002,  Mr. Hess elected to exercise his option to purchase  80,000 shares of his
total  outstanding  options of 89,474  shares.  Mr.  Hess  elected to extend the
termination  date on his option to purchase the remaining 9,474 shares,  through
the  last  date of the  severance  period  (January  31,  2004).  As part of the
separation agreement the Company agreed to loan Mr. Hess up to $447,370 to allow
Mr. Hess to exercise  the  aforementioned  options.  Mr. Hess  elected to borrow
$400,000  to  exercise  80,000  stock  options at $5 per  share.  The note dated
January 28, 2002 in the amount of  $400,000,  bears  interest at the  Applicable
Federal Rate (AFR) for loans of three years or less on the date of the note (the
AFR at January 28, 2002 was 2.73%),  payable  quarterly.  The Note is payable in
full on August 1, 2004.  The Note is full recourse and  specifically  secured by
the  stock  certificates  and  evidenced  in the  form  of a loan  and  security
agreement.  As a result of the extension of the option to purchase the remaining
9,474 shares, the Company incurred a non-cash stock  compensation  charge in the
third quarter ended March 31, 2002 of $22,501.


                                       17


Roger S.  Mertz,  Chairman  of the  Board,  is a partner  of the law firm  Allen
Matkins Leck Gamble & Mallory LLP,  which firm serves as the  Company's  general
counsel.  During 2002, 2001, and 2000, the Company incurred  $186,000,  $214,000
and $271,000  respectively,  for legal  services from this firm and from another
firm of which Mr. Mertz was a partner  prior to October 16, 1999.  There were no
amounts payable to this law firm as of June 30, 2002.

On September 4, 2001, the Company  authorized the waiver of the provision of Mr.
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of the  options  90  days  following  service.
Consequently Mr. Stapleton's option to purchase 10,000 shares was extended,  and
a one-time  non-cash  compensation  charge of $18,000 was  recorded in September
2001.

Thomas R. Eakin, CFO, entered into an independent  consulting agreement with the
Company,  whereby Mr. Eakin will provide  financial  management  and  accounting
services to the Company.  During fiscal 2002, the Company  incurred  $51,000 for
financial management and accounting  consulting  services.  As of June 30, 2002,
there were no amounts payable to Mr. Eakin. The independent consulting agreement
terminated on June 30, 2002. Subsequent to year-end,  the Company entered into a
new  Consulting  Agreement with Mr. Eakin.  Under the agreement,  Mr. Eakin will
provide financial  management and accounting services to the Company.  Mr. Eakin
is compensated at an hourly billing rate of $110 per hour, plus expenses.


                                       18


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See Consolidated Financial Statements and Consolidated Financial Statement
Schedule

Independent Auditor's Report...............................................  F-1

Consolidated Balance Sheets at June 30, 2002 and 2001......................  F-2

Consolidated Statements of Operations for the years ended
June 30, 2002, 2001 and 2000...............................................  F-3

Consolidated Statements of Changes in Shareholders' Equity
for the years ended June 30, 2002, 2001 and 2000...........................  F-4

Consolidated Statements of Cash Flows for the years ended
June 30, 2002, 2001 and 2000...............................................  F-5

Notes to Consolidated Financial Statements.................................  F-6


                                       19


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
SonomaWest Holdings, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheet of  SonomaWest
Holdings, Inc. (a California corporation) and Subsidiary as of June 30, 2002 and
the related  consolidated  statements of  operations,  changes in  shareholders'
equity, and cash flows for the year then ended.  These financial  statements and
the  schedule  referred  to  below  are  the  responsibility  of  the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit. The financial  statements of SonomaWest Holdings,
Inc.  and  Subsidiary  as of June 30, 2001 and for the years ended June 30, 2001
and 2000,  were  audited by other  auditors  whose  report dated August 6, 2001,
expressed an unqualified opinion on those statements.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of SonomaWest Holdings,
Inc. and  Subsidiary as of June 30, 2002 and the results of its  operations  and
its cash flows for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.

Our audit was made for the purpose of forming an opinion on the basic  financial
statements  taken as a whole.  The Schedule listed in the index to the financial
statements  is  presented  for  purposes of complying  with the  Securities  and
Exchange  Commission's  rules and is not a required part of the basic  financial
statements.  This Schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.


GRANT THORNTON LLP

San Francisco, California,
August 2, 2002


                                      F-1


                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                          AS OF JUNE 30, 2002 AND 2001
                             (AMOUNTS IN THOUSANDS)




                                                                           2002       2001
                                                                          ------------------
                                                                               
ASSETS

CURRENT ASSETS:
  Cash                                                                    $ 2,769    $ 3,336
  Restricted cash (see note 3)                                                600        600
  Accounts receivable, less allowances for uncollectible accounts of $6
    and $10 in fiscal 2002 and 2001, respectively                             118         97
  Other receivables                                                            20        124
  Prepaid income taxes                                                         75        287
  Prepaid expenses and other assets                                           121        129
  Current deferred income taxes, net                                          335        263
                                                                          ------------------
             Total current assets                                           4,038      4,836
                                                                          ------------------
RENTAL PROPERTY, net                                                        1,917      2,252
                                                                          ------------------
INVESTMENT, at cost                                                         1,402        599
                                                                          ------------------
DEFERRED TAXES                                                                 31       --
                                                                          ------------------
PREPAID COMMISSIONS AND OTHER ASSETS                                           82       --
                                                                          ------------------
             Total assets                                                 $ 7,470    $ 7,687
                                                                          ==================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current maturities of long-term debt                                    $    61    $    57

  Accounts payable                                                            108         70
  Unearned rents and deposits                                                 282        176
  Accrued payroll and related liabilities                                     253         52
  Accrued expenses                                                            290        241
  Net liabilities of discontinued operations                                  219        281
                                                                          ------------------
             Total current liabilities                                      1,213        877
                                                                          ------------------
LONG-TERM DEBT, net of current maturities                                   1,856      1,917
                                                                          ------------------
DEFERRED INCOME TAXES, net                                                   --           45
                                                                          ------------------
             Total liabilities                                              3,069      2,839
                                                                          ------------------
SHAREHOLDERS' EQUITY:
  Preferred stock:  2,500 shares authorized; no shares outstanding           --         --
  Common stock:  5,000 shares authorized, no par value; 1,105 and 1,024
    shares outstanding in fiscal 2002 and 2001, respectively                2,633      2,187
  Stock subscription receivable                                              (400)      --
  Retained earnings                                                         2,168      2,661
                                                                          ------------------
             Total shareholders' equity                                     4,401      4,848
                                                                          ------------------
             Total liabilities and shareholders' equity                   $ 7,470    $ 7,687
                                                                          ==================



 The accompanying notes are an integral part of these consolidated statements.


                                      F-2


                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 2002, 2001, AND 2000
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                  2002       2001        2000
                                                                ---------- ---------- -----------

                                                                             
RENTAL REVENUE                                                  $ 1,447    $ 1,192    $ 1,197
                                                                -----------------------------

OPERATING COSTS                                                   2,065      1,974      2,190
                                                                -----------------------------

INTEREST AND OTHER INCOME (EXPENSE), NET                            (98)       250        204
                                                                -----------------------------

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX                  (716)      (532)      (789)

BENEFIT FOR INCOME TAXES                                           (205)      (177)      (316)
                                                                -----------------------------

NET LOSS FROM CONTINUING OPERATIONS                                (511)      (355)      (473)
                                                                -----------------------------

DISCONTINUED OPERATIONS:
   Earnings from discontinued operations, net of income taxes      --         --           32
   Gain on sale of discontinued operations, net of income
   taxes                                                             16        161      3,151
                                                                -----------------------------

NET EARNINGS FROM DISCONTINUED OPERATIONS                            16        161      3,183
                                                                -----------------------------

NET EARNINGS (LOSS)                                             $  (495)   $  (194)   $ 2,710
                                                                =============================

WEIGHTED AVERAGE COMMON SHARES AND EQUIVALENTS:
   Basic                                                          1,052      1,291      1,520
   Diluted                                                        1,061      1,319      1,548

EARNINGS (LOSS) PER COMMON SHARE:
   Continuing operations:
     Basic                                                      $ (0.49)   $ (0.27)   $ (0.31)
     Diluted                                                    $ (0.49)   $ (0.27)   $ (0.31)

   Discontinued operations:
     Basic                                                      $  0.02    $  0.12    $  2.09
     Diluted                                                    $  0.02    $  0.12    $  2.06
   Net earnings (loss):
     Basic                                                      $ (0.47)   $ (0.15)   $  1.78
     Diluted                                                    $ (0.47)   $ (0.15)   $  1.75



  The accompanying notes are an integral part of these consolidated statements.


                                      F-3


                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 2002, 2001, AND 2000
                             (AMOUNTS IN THOUSANDS)



                                                                               WARRANTS
                                                                                  FOR          STOCK                        TOTAL
                                                                                COMMON     SUBSCRIPTIONS     RETAINED   SHAREHOLDERS
                                                      COMMON STOCK               STOCK       RECEIVABLE      EARNINGS      EQUITY
                                                 ----------------------
                                                  NUMBER
                                                 OF SHARES       AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
BALANCE, JUNE 30, 1999                              1,519        $ 2,890        $   456       $  --          $ 3,164        $ 6,510

Net earnings                                         --             --             --            --            2,710          2,710
Issuance of common stock                                3             15           --            --             --               15
                                                  ---------------------------------------------------------------------------------

BALANCE, JUNE 30, 2000                              1,522        $ 2,905        $   456       $  --          $ 5,874        $ 9,235
                                                  ----------------------------------------------------------------------------------

Net loss                                             --             --             --            --             (194)          (194)
Repurchase of Common Stock                           (500)        (1,068)          --            --           (3,019)        (4,087)
Repurchase and Retire Warrants                                       344           (456)         --                            (112)
Issuance of common stock                                2              6           --            --             --                6
                                                  ----------------------------------------------------------------------------------

BALANCE, JUNE 30, 2001                              1,024        $ 2,187        $  --         $  --          $ 2,661        $ 4,848
                                                  ----------------------------------------------------------------------------------

Net loss                                             --             --             --            --             (495)          (495)
Tender offer reimbursement                           --                1           --            --                2              3
Exercise of stock options                              80            400           --            (400)          --             --
Non-cash stock compensation                          --               40           --            --             --               40
Issuance of common stock                                1              5           --            --             --                5
                                                  ----------------------------------------------------------------------------------

BALANCE, JUNE 30, 2002                              1,105        $ 2,633        $  --         $  (400)       $ 2,168        $ 4,401
                                                  ==================================================================================


 The accompanying notes are an integral part of these consolidated statements.


                                      F-4


                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 2002, 2001, AND 2000
                             (AMOUNTS IN THOUSANDS)



                                                                                           2002              2001             2000
                                                                                        -------------------------------------------
                                                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings (loss)                                                                  $   (495)         $   (194)         $  2,710
  Adjustments to reconcile net earnings (loss) to net
    cash provided by operating activities:
      Earnings from discontinued operations, net                                           --                --                 (32)
      Gain on sale of discontinued operations, net                                          (16)             (161)           (3,151)
      Non-cash stock compensation charge                                                     40              --                --
      Depreciation and amortization expense                                                 383               419               414
      Changes in assets and liabilities:
        Accounts receivable, net                                                            (21)               13              (110)
        Other receivables                                                                   104              (124)             --
        Deferred income tax provision (benefit)                                            (148)              256             1,884
        Prepaid commissions and other assets                                                (82)             --                --
        Prepaid income taxes                                                                212               529              (250)
        Prepaid expenses and other assets                                                     8               (42)               78
        Accounts payable and accrued expenses                                                87               164               (65)
        Accrued payroll and related liabilities                                             201               (26)             (199)
        Unearned rents and deposits                                                         106                33               140
                                                                                        -------------------------------------------
                                                                                            874             1,061            (1,291)
                                                                                        -------------------------------------------
             Net cash provided by continuing operations                                     379               867             1,419
                                                                                        -------------------------------------------
             Net cash provided by discontinued operations                                    35               144            11,887
                                                                                        -------------------------------------------
             Net cash provided by  operating activities                                     414             1,011            13,306
                                                                                        -------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                     (129)              (25)             (179)
  Investment in MetroPCS                                                                   (803)             (599)             --
  Investing activities of discontinued operations                                          --                --               2,099
                                                                                        -------------------------------------------
             Net cash provided by (used in) investing
               activities                                                                  (932)             (624)            1,920
                                                                                        -------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under the line of credit                                                      --                --               3,727
  Payments on the line of credit                                                           --                --              (9,472)
  Principal payments of long-term debt                                                      (57)              (53)           (1,414)
  Principal payments of shareholder debt                                                   --                (564)             (271)
  Stock repurchase                                                                            3            (4,087)             --
  Warrant repurchase                                                                       --                (112)             --
  Issuance of common stock                                                                    5                 6                15
                                                                                        -------------------------------------------
             Net cash used for financing activities                                         (49)           (4,810)           (7,415)
                                                                                        -------------------------------------------
NET INCREASE (DECREASE) IN CASH                                                            (567)           (4,423)            7,811
CASH AT BEGINNING OF YEAR (of which $600 is restricted as
  of July 1, 2001)                                                                        3,936             8,359               548
                                                                                        -------------------------------------------
CASH AT END OF YEAR (of which $600 is restricted as of
  June 30, 2002 and 2001)                                                              $  3,369          $  3,936          $  8,359
                                                                                        ===========================================


  The accompanying notes are an integral part of these consolidated statements.


                                      F-5


                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 2002

                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

SonomaWest  Holdings,  Inc.,  formerly  Vacu-dry  Company,  (SonomaWest  or  the
Company)  was  incorporated  in 1946 and  currently  operates  as a real  estate
management and rental company with an investment in MetroPCS,  Inc., a privately
held    telecommunications    company.    Its    rental    operations    include
industrial/agricultural property, some of which was formerly used by the Company
in its discontinued businesses.  This commercial property is now being rented to
third  parties.  Prior to June 30, 2000 the Company  operated in three  business
segments:  organic packaged goods, real estate,  and ingredients.  In July 1999,
the Company  consummated an asset purchase agreement to sell the majority of its
ingredients  business  (see Note 2). In the third  quarter of fiscal  2000,  the
Company  discontinued  its organic  packaged goods business,  operated through a
subsidiary,  Made In  Nature  Company,  Inc.  (MINCO),  and has sold the  assets
related to this segment (see Note 2).

BASIS OF PRESENTATION

The accompanying financial statements include the accounts of SonomaWest and its
85  percent-owned  subsidiary,  MINCO. As of June 30, 2001, all of the remaining
assets  of  MINCO  have  been  sold  and  in  2002  MINCO  was  liquidated.  The
accompanying consolidated statements of operations reflect the financial results
of  MINCO  as part of  discontinued  operations.  All  significant  intercompany
transactions have been eliminated in consolidation.

DISCONTINUED OPERATIONS

In July 1999, the Company  consummated  the sale of its processed apple products
business  line to Tree Top,  Inc.  (see  Note 2).  Subsequent  to the sale,  the
Company decided to discontinue its entire ingredients segment and began pursuing
potential  buyers for other product lines within that segment.  In January 2000,
the Company  decided to discontinue  its entire organic  packaged goods business
and sold a significant  portion of MINCO's assets to Premier Valley Foods,  Inc.
(see Note 2). The  Company's  continuing  operations  consist of its real estate
management,  rental  operations  and an investment  in MetroPCS.  As a result of
these decisions,  SonomaWest has classified its ingredients and organic packaged
goods  operations  as  discontinued  operations  for all  years  presented  and,
accordingly,  has segregated the net assets and liabilities of the  discontinued
operations  in the  consolidated  balance  sheets as of June 30, 2002,  2001 and
2000.

As of June 30, 2002 the Company has disposed of all discontinued assets with the
exception  of certain  inventories  and fixed  assets  related to the  Perma-Pak
product line, which have been fully reserved.

The Company has a net  liability  for  discontinued  operations  of $219,  which
consists of reserves of $74 for  potential  sublease  shortfalls  related to its
lease at Stony  Point  Circle in Santa  Rosa  (the  Company's  former  corporate
headquarters)  and $132 for repairs to the North  Property.  Both  reserves were
recorded in fiscal 2000,  when the related  operations  were  discontinued.  The
rental repairs reserve is reduced as the Company readies  existing  property for
rental. Also included in liabilities for discontinued  operations is $13 related
to a prepaid deposit for the purchase of Perma-Pak inventory.

All  corporate  overhead  costs  are  presented  as a  component  of  continuing
operations.


                                      F-6


SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION



                                              2001           2001           2000
                                     -------------------------------------------
Cash paid for:
   Interest                                   $145           $159           $326
                                     ===========================================

   Income taxes                               $  2           $  2           $420
                                     ===========================================

INVENTORIES

As of June 30, 2002 the Company's remaining inventories of $1,563 consist solely
of Perma-Pak food storage  items,  priced using the first-in,  first-out  (FIFO)
method and are fully reserved.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  Depreciation  is computed  using the
straight-line  method  based upon the  estimated  useful  lives of the assets as
follows:

                 Buildings and improvements         5 to 45 years
                 Machinery and office equipment     3 to 15 years

The remaining  machinery and equipment of the  discontinued  operations is fully
reserved.

Rental property consists of the following as of June 30:

                                                            2002           2001
                                                         ----------------------

Land                                                     $   231        $   231
Buildings, machinery and improvements                      6,649          6,649
Office equipment and autos                                   143            370
Construction in progress                                      80             12
                                                         ----------------------

        Total rental property                              7,103          7,262

Accumulated depreciation                                  (5,186)        (5,010)
                                                         ----------------------

        Net rental property                              $ 1,917        $ 2,252
                                                         ======================

Improvements  that  extend  the  life  of  the  asset  are  capitalized;   other
maintenance  and repairs are expensed.  The cost of maintenance  and repairs was
$63 in 2002, $139 in 2001, and $113 in 2000.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company reviews  long-lived  assets and  identifiable  intangibles  whenever
events or circumstances indicate that the carrying amount of such assets may not
be fully  recoverable.  The Company  evaluates the  recoverability of long-lived
assets by measuring  the  carrying  amount of the assets  against the  estimated
undiscounted  cash  flows  associated  with  these  assets.  At  the  time  such
evaluations  indicate  that  the  future  undiscounted  cash  flows  of  certain
long-lived  assets are not sufficient to recover the assets' carrying value, the
assets are adjusted to their fair values.


                                      F-7


PREPAID COMMISSIONS

The Company  capitalizes  rental  commissions  paid to real  estate  brokers and
amortizes these commission over the term of the lease.

EARNINGS PER SHARE CALCULATION

The  Company  computes  earnings  per share in  accordance  with  SFAS No.  128,
"Earnings per Share." In 2002, 2001 and 2000, the effect of potentially dilutive
stock  options and  warrants  has not been  computed  where the effect  would be
anti-dilutive due to a loss from continuing operations,  discontinued operations
and/or a net loss.

INCOME TAXES

The Company  records  income  taxes in  accordance  with  Statement of Financial
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS No. 109
requires  the Company to compute  deferred  taxes based upon the amount of taxes
payable  in  future  years  after  considering  changes  in tax  rates and other
statutory provisions that will be in effect in those years.

Deferred  taxes are  recorded  based  upon  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  and  available  tax credit
carryforwards.  A valuation  allowance is provided  for deferred tax assets,  if
their realization is uncertain.

REVENUE

The Company  recognizes rental income on a straight-line  basis over the term of
occupancy in accordance with the provisions of the leases.

CONCENTRATION OF CREDIT RISK

The Company has one major  tenant,  Benziger  Family  Winery,  the loss of which
would have a material adverse effect on the operating results of the real estate
operations.  Benziger Family Winery accounted for 21%, 26% and 21% of the rental
revenues for the fiscal years ended June 30, 2002, 2001 and 2000,  respectively.
In  addition,  Benziger  Family  Winery  accounted  for  and  26% and 33% of the
accounts receivable balance as of the fiscal years ended June 30, 2002 and 2001,
respectively.

STOCK-BASED COMPENSATION

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25), and related interpretations
in accounting for its employee stock options. Under APB 25, because the exercise
price of employee stock options equals the market price of the underlying  stock
on the date of grant,  no  compensation  expense is  recorded.  The  Company has
adopted the  disclosure-only  provisions of SFAS No. 123,  "Accounting for Stock
Based Compensation."

Pursuant to the terms of his  separation  agreement  (see Note 11), Gary L. Hess
(the  Company's  former  President and Chief  Executive  Officer) was granted an
extension of his option to purchase 9 shares of the Company's common stock. As a
result, the Company incurred a non-cash stock  compensation  charge in the third
quarter ended March 31, 2002 of $22.

On September 4, 2001 the Company  authorized  the waiver of the provision of Mr.
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of his  options  90  days  following  service.
Consequently Mr. Stapleton's option to purchase 10,000 shares was extended and a
one-time non-cash compensation charge of $18 was recorded in September 2001.


                                      F-8


EARNINGS PER COMMON SHARE

Basic  earnings  per common  share are  computed by dividing net earnings by the
weighted  average  number of  shares of stock  outstanding  during  the  period.
Diluted  earnings per common share include the impact of stock options using the
treasury stock method, if dilutive.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

DERIVATIVES

The Company has a variable rate  borrowing tied to the LIBOR rate. To reduce its
exposure to changes in the LIBOR rate,  the Company has entered into an interest
rate swap contract.  Under the terms of the swap contract, the Company exchanges
monthly,  the difference  between fixed and floating interest amounts calculated
on an initial  agreed-upon  notional  amount of $2,100.  The notional  amount is
amortized monthly based on the Company's principal payments and was $1,917 as of
June 30, 2002.  The interest rate contract has a five-year  term that  coincides
with the term of the borrowing,  both of which began on December 1, 1998 and end
on December 1, 2003. The swap contract  requires the Company's  counter party to
pay it a floating rate of interest  based on USD-LIBOR  due monthly.  In return,
the Company pays its counter  party a fixed rate of 5.10%  interest due monthly.
In accordance  with Statement of Accounting  Standards No. 133,  "Accounting for
Derivative  Instruments and Hedging Activities" ("SFAS 133") the Company reports
all  changes in fair value of its swap  contract  in  earnings.  During the year
ended June 30, 2002,  the Company  recorded a decrease in the value of this swap
of $59. This amount is included in interest expense.

RECLASSIFICATIONS

Certain  reclassifications  have  been  made to the 2001  and 2000  consolidated
financial  statements  to conform to the current year  presentation  adopted for
fiscal 2002 and as required with respect to discontinued operations.

2. DISCONTINUED OPERATIONS:

In July 1999, the Company  consummated an asset purchase agreement (the Purchase
Agreement) with Tree Top, Inc. The Purchase  Agreement  included the sale of all
intangible  assets  (primarily  trademarks,  know-how,  and customer  lists) and
certain of the equipment  relating to the  Company's  processed  apple  products
line.  Although the Purchase  Agreement  excluded other product lines within the
Company's  ingredient  segment,  the Company decided to actively seek buyers for
the remaining  product  lines of the  ingredients  segment and has  discontinued
production of all ingredients  segment products.  Consequently,  the ingredients
segment has been  presented  as a  discontinued  operation  in the  accompanying
consolidated financial statements for all periods presented.  The purchase price
for the sale of the processed apple products line of $12,000 was paid in cash at
the closing date of the sale on July 30, 1999. In addition, equipment with a net
book value of $1,478 was sold for $500,  and apple  product  inventories  with a
cost of $1,700 were sold for $1,900.

In the third  quarter  of fiscal  2000,  the  Company  decided to dispose of its
organic  packaged  foods  operations.  Accordingly,  the organic  packaged foods
segment is included in discontinued operations in the accompanying  consolidated
financial statements for all periods presented.  The Company received


                                      F-9


$1,100 for all  intellectual  property,  consisting  of the Made In Nature brand
name and all related  trademarks,  and  certain  dried  fruit  inventory  of the
organic packaged goods segment from Premier Valley Foods,  Inc. in May 2000. All
of the  remaining  assets of this  segment  had been  disposed of as of June 30,
2001.

During fiscal 2000, the Company recorded a net after-tax gain of $3,200 from the
sale of the  processed  apple  product  line and the  disposal of the  remaining
product lines of the ingredients segment and the organic packaged foods segment.
The net after-tax gain included $16,100 of proceeds from the sales offset by: a)
the write-down of assets related to the discontinued segments to their estimated
net  realizable  value  (assets  which were  impaired as a direct  result of the
decision  to  discontinue  the  segments);  b) costs  incurred  in  closing  the
discontinued  segments  (consisting  primarily of severance costs,  professional
fees, relocation costs and lease buy-outs);  c) estimated operating losses to be
incurred during the wind-down period; and d) losses on sale of equipment.

During  fiscal 2001,  the Company  recorded an after tax gain of $161 related to
the wind-down of the ingredients and organic  packaged foods segment.  This gain
was a result of product  sold at higher  than  anticipated  prices and  residual
equipment sales.

During fiscal 2002,  the Company  recorded an  additional  after tax gain of $16
related to the wind-down of the ingredients and organic packaged foods segment.

The Company's  remaining line of business is its real estate management,  rental
operations and an investment in MetroPCS, Inc.

Summarized historical information of the discontinued operations is as follows:



                                                         FISCAL YEAR ENDED JUNE 30
                                                    ---------------------------------
                                                        2002       2001         2000
                                                    ---------------------------------
                                                                     
Income statement data:
Revenues                                            $     --     $     --     $ 9,264
Costs and expenses                                        --           --      (9,211)
                                                    ---------------------------------

        Operating income                                  --           --          53

Income tax provision                                      --           --         (21)
                                                    ---------------------------------

        Income  from discontinued operations, net
          of income taxes                           $     --     $     --     $    32
                                                    =================================


                BALANCE SHEET DATA:                    June 30, 2002    June 30, 2001
                                                    ---------------------------------
                                                                        
Liability related to the decision to discontinue             219              281
   the segments (primarily rental repairs and lease
   obligations)
                                                    ---------------------------------

      Net liabilities of discontinued operations      $      219       $      281
                                                    =================================



                                      F-10


Summarized historical information of the discontinued  operations reserves is as
follows:



                                        JUNE 30, 2002   JUNE 30, 2000   JUNE 30, 2000
                                        -------------   -------------   -------------
                                                                  

Beginning Balance                          $  281         $  394              --


Additions to Reserve                           --             48             3,551

Reserves Utilized                             (62)          (161)           (3,157)
                                        ----------------------------------------------

  Liability for severance, transaction
  costs, wind-down costs and other
  liabilities related to the decision to
  discontinue the segments                 $  219         $  281             $ 394
                                        =============================================


3. LONG-TERM DEBT:

Long-term debt consists of the following:



                                                                           2002         2001
                                                                       --------------------------

                                                                                    
Note payable: five-year note, interest synthetically fixed at 7.35
    percent, interest and principal due monthly, maturing in
    December 2003, secured by real property                                 1,917         1,974

Less:  Current maturities                                                   (61)          (57)
                                                                       --------------------------

                Long-term debt                                         $  1,856      $  1,917
                                                                       ==========================


During December 2000, the Company entered into an agreement with its sole lender
to modify the terms of its lending  agreement.  As a result, the financial based
debt covenant was amended.  The new covenant required the Company, at the end of
each fiscal year, to maintain a debt service  coverage ratio at least 1.15 to 1.
Until such time as this ratio  reaches  1.25 to 1, the Company  was  required to
maintain  restricted,  unencumbered  cash or  marketable  securities of at least
$600. Furthermore, the terms of the loan restrict the Company from incurring any
additional  indebtedness during the term of the loan. As of August 15, 2001, the
Company  and  the  Bank  agreed  to a  Restated  and  Amended  Addendum  to this
agreement.  This addendum  amended and restated the  provisions of the agreement
stated above.  The new addendum  requires  that the Company,  at the end of each
fiscal year,  maintain a debt service  coverage  ratio of at least 1.05 to 1. It
still requires that until such time as this ratio reaches 1.25 to 1, the Company
is required to maintain restricted,  unencumbered cash or marketable  securities
of at least $600. In addition to the lien on the Real Property  (South  Property
only) it grants the bank a lien on a Money Market account, in the amount of $90.
Management is confident that in the future it can remain in compliance with this
new debt service  coverage  ratio.  The $90 Money Market account balance is part
of, not an addition to, the restricted  unencumbered cash balance of $600. As of
June 30, 2002,  the Company's  debt service  ratio was 1.18 to 1.  Consequently,
$600 is classified as restricted cash on the accompanying balance sheet.

Maturities of long-term debt are as follows:

                            YEAR ENDING
                              JUNE 30
                          ----------------
                               2003               61
                               2004            1,856
                                           ----------
                                  Total    $   1,917
                                           ==========


                                      F-11


4. INCOME TAXES:

The  following  is a summary of the  Company's  provision  (benefit)  for income
taxes:

                                2002          2001          2000
                            -------------------------------------
Current:
    Federal                 $    (75)     $   (288)     $    (60)
    State                          -             -           (18)
Deferred:
    Federal                     (153)          194         1,448
    State                         29             -           436
                            -------------------------------------
      Provision (benefit)   $   (199)     $    (94)     $  1,806
                            =====================================

The components of the provision  (benefit) related to continuing  operations and
discontinued operations are as follows:

                                2002          2001          2000
                            -------------------------------------
Continuing operations       $   (205)     $   (177)     $   (316)
Discontinued operations            6            83         2,122
                            -------------------------------------
    Provision (benefit)     $   (199)     $    (94)     $  1,806
                            =====================================

A reconciliation of the income tax provision (benefit) to the expected provision
(benefit) at the federal statutory income tax rate is as follows:



                                          2002      %       2001       %        2000       %
                                        ---------------------------------------------------------
                                                                         
Provision (benefit) at federal          $ (236)      34%   $ (98)      34%    $ 1,535      34%
    statutory rate
State taxes, less federal tax benefit      (40)       6%     (17)       6%       260        6
Valuation allowance on state tax            60       (9%)     17       (6%)
    deferreds
Tax credits and other                       17       (2%)      4       (1%)       11        -
                                        ---------------------------------------------------------
        Total provision (benefit)       $ (199)      29%   $ (94)      33%    $ 1,806      40%
                                        =========================================================


Temporary  differences that gave rise to deferred tax assets and liabilities for
2002 and 2001 were as follows:

                                        2002              2001
                                   ----------------------------------
Deferred tax assets:
    Employee benefit accruals      $       93        $       13
    Bad debt reserves                       2                 4
    Discontinued operations
        reserves                          217               241
    Depreciation                           32                 -
    Interest rate swap                     28                 -
    Net operating losses                   68                32
    Other                                  52                39
                                   ----------------------------------
        Total deferred tax assets         492               329
                                   ----------------------------------
Deferred tax liabilities:
    Depreciation                            -               (45)
    Property taxes                        (34)              (34)
                                   ----------------------------------
        Total deferred tax
           liabilities                    (34)              (79)
                                   ----------------------------------
Valuation allowance                       (92)              (32)
                                   ----------------------------------
                                   $      366        $      218
                                   ==================================


                                      F-12


As of June 30, 2002, the Company had state net operating loss  carryforwards  of
approximately  $1,200,  which are fully reserved for. The company has no federal
net operating loss carryforwards as of June 30, 2002.

5.  STOCK REPURCHASE:

In December 2000, the Company repurchased and retired 112 warrants for $112. The
warrants  represented  a right to purchase 112 shares of common stock and had an
exercise price of $.008 per share. The warrants were originally assigned a value
of $456.  Common stock was increased by the  difference  between the  repurchase
price and the originally assigned value.

In October 2000, the Company's  Board of Directors  authorized the repurchase of
up to 500 shares of the Company's stock at $.008 per share in a tender offer. In
the fourth quarter of fiscal 2001, 777 shares were tendered resulting in the pro
rated repurchase of 64% (500 shares) of the tendered  shares.  In July 2002, the
transfer company  handling this tender offer,  reimbursed the Company $3 for 0.4
shares. These shares could not be processed due to improper paper work submitted
during  the tender  offer and as a result $3 was  ultimately  reimbursed  to the
Company.

6.  STOCK APPRECIATION RIGHTS PLAN:

In fiscal 2002, the Company terminated its stock appreciation rights (SAR) plan.
In prior years, key employees were granted rights entitling them to market price
increases in the Company's  stock.  As of June 30, 2001 and 2000,  100 SARs were
authorized.  The  Company has not granted  SARs since  1995,  and all  employees
holding SARs were among those  terminated  during fiscal 2000 in connection with
the discontinuation of the ingredients  segment. As a result, all remaining SARs
were canceled during fiscal 2000. In 2002,  2001, and 2000,  there was no charge
against earnings as a result of the SAR plan.

7.  EMPLOYEE STOCK PURCHASE PLAN:

In fiscal 2002, the Company  terminated its Employee Stock Purchase Plan.  Prior
to  termination,  the Plan  enabled  substantially  all  employees to purchase a
specified  number of shares of the  Company's  common stock at 85 percent of the
market value on the first or last business day of the quarterly offering period,
whichever is lower. A maximum of 100 shares was authorized for issuance over the
ten-year term of the plan that began on January 1, 1994.  The  following  shares
were issued under the terms of the plan during the five fiscal years ending June
30:

                      SHARES       AVERAGE PRICE
                      ISSUED         PER SHARE
                  -------------------------------
      2002               1            $  6.00
      2001               1            $  5.58
      2000               3            $  5.19
      1999               8            $  6.34
      1998               7            $  4.98

8.  EMPLOYEE STOCK OPTION PLAN:

During  1996,  the Board of Directors  (the Board)  approved a stock option plan
(the Plan) for employees and  nonemployee  consultants  authorizing  issuance of
options  for up to 90  shares  of  common  stock.  In 1998,  the Plan  limit was
increased  to 150  shares  of  common  stock,  and in 1999,  the Plan  limit was
increased  to 275 shares of common  stock.  The Plan  includes  incentive  stock
options  (ISOs) and  nonqualified  stock options  (NSOs).  Some of the terms and
conditions of the Plan are different  for ISOs and NSOs.  The purchase  price of
each ISO granted  will not be less than the fair market  value of the  Company's
common shares at the date of grant. The purchase price of each NSO granted shall
be


                                      F-13


determined by the Board in its absolute  discretion,  but in no event shall such
price be less than 85 percent of the fair market value at the time of grant. NSO
and ISO  options  granted  have a ten-year  life from the date of grant.  Vested
options can be  exercised  until the earlier of: 1) their  expiration;  or 2) 90
days from the termination of the employment or consulting relationship.  Options
normally vest in 25% annual  increments from the date of hire;  however,  the 25
stock options granted in fiscal 2002 were granted fully vested.

The number of shares  available for granting  future  options was 142 as of June
30, 2002, 167 as of June 30, 2001, and 128 as of June 30, 2000.

During May 1999,  the Company  modified its 1996 Stock Option program (the Plan)
to include all nonbargaining  employees.  The modification allowed all employees
who were employed as of April 26, 1999, to participate in the Plan, resulting in
the issuance of 123 stock options.

A summary of the status of the Company's stock option plan at June 30, 2002, and
changes during the year ended are presented in the table below:

                                                   WEIGHTED AVERAGE
                                   OPTIONS          EXERCISE PRICE
                              ---------------------------------------
Balance, June 30, 2001                108                $  5.06
    Granted                            25                   7.48
    Cancelled                          (1)                  5.28
    Exercised                         (80)                  5.00
                              ---------------------------------------
Balance, June 30, 2002                 52                $  6.31
                              =======================================

Options  outstanding,  exercisable,  and vested by price range at June 30, 2002,
are as follows:


                                                            WEIGHTED AVERAGE   WEIGHTED AVERAGE
                           OPTIONS        OPTIONS VESTED        REMAINING        FAIR VALUE OF
                       OUTSTANDING AT     AND EXERCISABLE   CONTRACTUAL LIFE   OPTIONS GRANTED,
   EXERCISE PRICE       JUNE 30, 2002    AT JUNE 30, 2002        (YEARS)         AT GRANT DATE
- --------------------- ------------------ ------------------ ------------------ ------------------
                                                                       
   $   5.00                   24                 17                  6.3           $    1.96
   $   5.28                    1                  -                  7.7                2.10
   $   7.48                   25                 25                  9.1                2.13
   $   8.00                    2                  2                  6.8                4.24
                      -------------------------------------                    ------------------
                              52                 44                                $    2.13
                      =====================================                    ==================


The  Company  accounts  for the Plan under APB  Opinion  No. 25,  under which no
compensation  cost has been  recognized for employee grants of options under the
plan. Had  compensation  cost for the Plan been determined  consistent with SFAS
No. 123, the Company's net earnings  (loss) per share would have been reduced to
the following pro forma amounts:

                                                2002          2001        2000
                                           -------------------------------------
Net earnings (loss):
    As reported                            $    (495)    $    (194)    $   2,710
    Pro forma                                   (540)         (201)        2,550
Basic earnings per share:
    As reported                                (0.47)        (0.15)         1.78
    Pro forma                                  (0.51)        (0.15)         1.68
Diluted earnings per share:
    As reported                                (0.47)        (0.15)         1.75
    Pro forma                                  (0.51)        (0.15)         1.65

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used  for the  2002,  2000,  1999 and  1996  grants,  respectively:
weighted average  risk-free  interest rate of 4.78, 6.19, 5.13 and 6.61 percent;
expected


                                      F-14


dividend  yield of 0 percent;  expected life of four years for the Plan options;
and expected volatility of 25.83, 39.54, 63.85 and 37.44 percent.

Pursuant  to his  separation  agreement  (see Note  11),  the  Company's  former
President and Chief Executive Officer, Gary L. Hess, was given until January 29,
2002 to decide whether to extend the period in which he was eligible to exercise
the stock  options  previously  granted to him.  On January 28,  2002,  Mr. Hess
elected to exercise  his option to  purchase 80 shares of his total  outstanding
options of 89 shares.  Mr. Hess  elected to extend the  termination  date on his
option  to  purchase  the  remaining  9  shares,  through  the last  date of the
severance  period  (January 31, 2004).  As part of the separation  agreement the
Company  agreed to loan Mr. Hess up to $447 to allow Mr.  Hess to  exercise  the
aforementioned  options.  Mr.  Hess  elected to borrow $400 to exercise 80 stock
options at $.005 per share.  The note dated  January  28,  2002 in the amount of
$400 bears  interest  at the  Applicable  Federal  Rate (AFR) for loans of three
years or less on the date of the note (the AFR at January  28,  2002 was 2.73%),
payable  quarterly.  The Note is payable in full on August 1, 2004.  The Note is
full recourse and specifically  secured by the stock  certificates and evidenced
in the form of a loan and security  agreement.  As a result of the  extension of
the option to purchase the remaining 9 shares,  the Company  incurred a non-cash
stock compensation charge in the third quarter ended March 31, 2002 of $22.

On September 4, 2001, the Company  authorized the waiver of the provision of Mr.
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of his  options  90  days  following  service.
Consequently Mr. Stapleton's option to purchase 10,000 shares was extended,  and
a one-time non-cash compensation charge of $18 was recorded in September 2001.

On July 31,  2002,  the  Company's  Board of Directors  approved the  SonomaWest
Holdings,  Inc. 2002 Stock  Incentive  Plan (the "2002 Plan").  The 2002 Plan is
designed  to benefit the Company and its  shareholders  by  providing  incentive
based compensation and will encourage officers, directors, consultants and other
key employees of the Company and its affiliates to attain high  performance  and
encourage stock ownership in the Company.  The 2002 Plan is intended to serve as
the  successor  program to the  Company's  previously  adopted 1996 Stock Option
Plan. The 2002 Plan will be presented to the Company's shareholders for adoption
at the Company's 2002 Annual Meeting of  Shareholders  to be held on October 30,
2002.  Following its adoption by the  shareholders,  no further  options will be
granted  under the 1996 Stock  Option Plan. A total of 75 shares of common stock
will be reserved for issuance under the 2002 Plan.

On July 31, 2002,  the Company's  Board of Directors  granted  options under the
2002 Plan  exercisable  in the  aggregate for 22.5 shares of common stock to the
following Directors:  Roger S. Mertz - 7.5, David J. Bugatto - 5.0, Gary L. Hess
- - 5.0,  Fredric  Selinger - 5.0.  In  addition  to the  Directors,  the Board of
Directors also granted options under the 2002 Plan  exercisable in the aggregate
for 1.7 shares of common  stock to other  officers and  employees.  All of these
common  stock  options  were granted at the market price on the date of grant of
$7.20 per share.


                                      F-15


9.  COMMITMENT AND CONTINGENCIES:

The Company  leases office space under an operating  lease that expires in 2004.
At June 30, 2002, future minimum rental payments for the operating lease (net of
sublease) are as follows:

                           OPERATING LEASE (NET
                               OF SUBLEASE)
                          -----------------------
          2003                     61
          2004                     86

                          -----------------------
                                 $147
                          =======================

Rental expense under operating leases was $183 in 2002, $178 in 2001 and $176 in
2000.  Related  sub-lease  income was $184, $178, and $37 in 2002, 2001 and 2000
respectively.

The Company has committed itself to a $3,000 minority investment in the Series D
preferred stock of a privately held telecommunications  company,  MetroPCS, Inc.
As of June 30, 2002, the Company had invested  $1,402 of its $3,000  commitment.
The  Company has  accounted  for the  investment  using the cost  method.  It is
expected  that the  remaining  $1,598  will be  funded in  several  installments
throughout the fiscal year ending June 30, 2003. Subsequent to year-end $522 was
funded on August 12, 2002.

LITIGATION

From time to time,  the Company is a party to lawsuits and claims arising out of
the normal course of business.

10.  RETIREMENT PLANS:

In fiscal 2002, the Company  terminated its contributory  retirement savings and
profit  sharing  plan.  The Plan  called for  Company  contributions  of one and
one-half times the first 3 percent of employee  contributions  to the retirement
savings plan. Profit-sharing contributions were derived using a specific formula
based upon the  Company's  earnings.  Company  contributions  to the  retirement
savings and profit sharing plan were $0 in 2002, $20 in 2001 and $58 in 2000.

As of fiscal  2002,  there are no employees  covered by a collective  bargaining
agreement.   Prior  to  fiscal  2002,  the  Company  contributed  to  a  defined
contribution  plan for employees covered by a collective  bargaining  agreement.
These contributions,  funded currently, were $0 in 2002, $0 in 2001, and $144 in
2000, and were included in discontinued operations.

11.  RELATED-PARTY TRANSACTIONS:

Roger S.  Mertz,  Chairman  of the  Board,  is a partner  of the law firm  Allen
Matkins Leck Gamble & Mallory LLP,  which firm serves as the  Company's  general
counsel.  During 2002,  2001, and 2000, the Company incurred $186, $214 and $271
respectively,  for legal  services from this firm and from another firm of which
Mr. Mertz was a partner prior to October 16, 1999. There were no amounts payable
to this law firm as of June 30, 2002.

David J. Bugatto, director, has entered into an independent consulting agreement
with the  Company,  whereby Mr.  Bugatto  will  provide  real estate  consulting
services to the Company for a monthly  fee of $2.5.  In  addition,  in the event
that either of the Company's  Sonoma County  properties are sold during the term
of the agreement,  Mr. Bugatto would be paid a fee of 2.5% of the sales price if
no broker  commission  is  involved  and 1.25% of the sales price if a broker is
involved in the sale. In the event that either property is refinanced during the
term of the agreement,  Mr. Bugatto will be paid a fee equal to 1%


                                      F-16


of the amount of the  proceeds  received by the Company in excess of its current
debt. The agreement is effective  until the earlier of its termination by either
party or December 31, 2003.  During  fiscal 2002,  the Company paid Mr.  Bugatto
$36, for real estate  consulting  services.  As of June 30, 2002,  there were no
amounts payable to Mr. Bugatto.

Gary L. Hess,  director,  has entered  into an  independent  agreement  with the
Company to sell its Perma-Pak  inventory and equipment.  During fiscal 2002, the
Company  incurred $9 in commissions  under this agreement.  As of June 30, 2002,
there was $2 payable to Mr.  Hess.  On July 17, 2001 the Company  entered into a
separation  agreement in  principle,  which was  thereafter  executed,  with its
President and Chief Executive Officer,  Mr. Gary L. Hess. ("Mr. Hess") replacing
the  Mr.  Hess'  existing  employment  agreement.  Pursuant  to  the  separation
agreement, Mr. Hess continued as President and Chief Executive Officer, first on
a  full-time  basis and then on a part-time  basis,  through  October 31,  2001.
Effective  September 2001, the Company began paying  separation  payments to Mr.
Hess in the  amount  of $12.5  monthly  for 29  months,  replacing  all  payment
obligations under his prior employment agreement. The Company's obligation under
this agreement of $362.5 was recorded in operating expenses in the first quarter
of fiscal 2002. As part of the  separation  agreement,  Mr. Hess was given until
January 29, 2002 to decide whether to extend the period in which he was eligible
to exercise the stock  options  previously  granted to him. On January 28, 2002,
Mr.  Hess  elected to  exercise  his option to  purchase  80 shares of his total
outstanding  options of 89 shares.  Mr. Hess  elected to extend the  termination
date on his option to purchase the remaining 9 shares,  through the last date of
the severance period (January 31, 2004). As part of the separation agreement the
Company  agreed to loan Mr. Hess up to $447 to allow Mr.  Hess to  exercise  the
aforementioned  options.  Mr.  Hess  elected to borrow $400 to exercise 80 stock
options at $.005 per share.  The note dated  January  28,  2002 in the amount of
$400 bears  interest  at the  Applicable  Federal  Rate (AFR) for loans of three
years or less on the date of the note (the AFR at January  28,  2002 was 2.73%),
payable  quarterly.  The Note is payable in full on August 1, 2004.  The Note is
full recourse and specifically  secured by the stock  certificates and evidenced
in the form of a loan and security  agreement.  As a result of the  extension of
the option to purchase the remaining 9 shares,  the Company  incurred a non-cash
stock compensation charge in the third quarter ended March 31, 2002 of $22.

On September 4, 2001 the Company  authorized  the waiver of the provision of Mr.
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of his  options  90  days  following  service.
Consequently Mr. Stapleton's option to purchase 10,000 shares was extended,  and
a one-time non-cash compensation charge of $18 was recorded in September 2001.

Thomas R. Eakin, CFO, entered into an independent  consulting agreement with the
Company,  whereby Mr. Eakin will provide  financial  management  and  accounting
services to the Company.  During  fiscal  2002,  the Company  incurred  $51, for
financial management and accounting  consulting  services.  As of June 30, 2002,
there were no amounts payable to Mr. Eakin. The independent consulting agreement
terminated  on June 30, 2002.  On July 1, 2002,  the Company  entered into a new
Consulting Agreement with Mr. Eakin. Under the agreement, Mr. Eakin will provide
financial  management  and  accounting  services to the  Company.  Mr.  Eakin is
compensated at an hourly billing rate of $.11 per hour, plus expenses.


                                      F-17


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

     Arthur  Andersen LLP served as the  Company's  independent  auditor for the
fiscal year ended June 30, 2001. On July 10, 2002,  upon the  recommendation  of
the Audit Committee,  the Board of Directors  formally dismissed Arthur Andersen
LLP as the  Company's  independent  auditor  for the fiscal  year ended June 30,
2002,  and retained  Grant  Thornton LLP. On July 10, 2002,  the Company filed a
Form 8-K reporting  Arthur  Andersen LLP's dismissal and the engagement of Grant
Thornton LLP.

     Arthur  Andersen  LLP's  reports on the  Company's  consolidated  financial
statements  for each of the fiscal  years  ended June 30,  2001 and 2000 did not
contain an adverse  opinion or a disclaimer of opinion,  nor were they qualified
or modified as to uncertainty, audit scope or accounting principles.

     During the fiscal  years ended June 30, 2001 and 2000 and through  July 10,
2002, there were no disagreements between the Company and Arthur Andersen LLP on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure, or auditing scope or procedure, which disagreements, if not resolved
to Arthur Andersen LLP's satisfaction,  would have caused Arthur Andersen LLP to
make  reference  to the  subject  matter in  connection  with its reports on the
Company's  consolidated  financial  statements for such years; and there were no
reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.

     The  Company  provided  Arthur  Andersen  LLP with a copy of the  foregoing
disclosures.  In  accordance  with Item 304T of  Regulation  S-K, no letter from
Arthur Andersen LLP acknowledging  agreement with the foregoing  disclosures was
filed with the Securities and Exchange Commission.

     During the fiscal  years  ended June 30, 2001 and 2000 and through the date
hereof,  the Company did not consult with Grant Thornton LLP with respect to the
application  of  accounting  principles  to  a  specified  transaction,   either
completed  or proposed,  or the type of audit  opinion that might be rendered on
the  Company's  consolidated  financial  statements,  or any  other  matters  or
reportable events as set forth in Items 304(a)(2)(i) and (ii) of Regulation S-K.

     Please see Exhibit 23.2 for an  explanation  regarding  obtaining a written
consent  from Arthur  Andersen  for  incorporating  previously  filed  financial
statements into registration statements filed by the Company.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

The information  regarding  directors and executive officers appearing under the
heading  "Proposal  1:  Election of  Directors"  and "Section  16(a)  Beneficial
Ownership  Reporting  Compliance"  of our proxy  statement  relating to our 2002
Annual Meeting of  Stockholders  to be held on October 30, 2002 (the "2002 Proxy
Statement") is incorporated into this item by reference.

ITEM 11. EXECUTIVE COMPENSATION

The  information  appearing  under the  headings  "Compensation  of  Directors,"
"Compensation  Committee  Report,"  "Executive  Compensation"  and  "Performance
Graph" of our 2002 Proxy Statement is  incorporated  into this item by reference
(except to the extent allowed by Item 402(a)(8) of Regulation S-K).


                                       20


ITEM 12. SECURITY OWNERSHIP OF DIRECTORS, OFFICERS AND CERTAIN BENEFICIAL OWNERS

The  information  appearing  under the heading  "Security  Ownership  of Certain
Beneficial Owners" and "Security  Ownership of Directors and Executive Officers"
of our 2002 Proxy Statement is incorporated into this item by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  appearing under the heading "Certain  Relationships and Related
Transactions"  of our 2002 Proxy  Statement  is  incorporated  into this item by
reference.

ITEM 14.  CONTROLS AND PROCEDURES

There have been no  significant  changes in the Company's  internal  controls or
other factors that could  significantly  affect those controls since the date of
the Company's last evaluation of its internal  controls,  and there have been no
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses in such controls.

                                     PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K.

I.      Documents filed as part of this Report:

(a)(1)  Financial Statements

        The  information  required by this Item appears in Item 8 of this Annual
        Report on Form 10-K.

(a)(2)  Financial Statement Schedules

     Financial statement schedules not included herein have been omitted because
of the  absence of  conditions  under  which they are  required  or because  the
required  information,  where material,  is shown in the financial statements or
notes thereto.

        Schedule III.*Real Estate and Accumulated Depreciation

        *Schedule included after signature page.

(a)(3)  EXHIBITS

EXHIBIT NO.             DOCUMENT DESCRIPTION
- ----------              --------------------
3.1(5)                  Articles of Incorporation, as amended to date

3.2(1)                  ByLaws, as amended to date

10.1(2)                 Employment Agreement between Vacu-dry Company and Gary
                        L. Hess, dated March 14, 1996

10.2(1)                 Stock Appreciation Rights Plan

10.3(3)                 1996 Stock Option Plan, as amended


                                       21


10.4(4)                 1993 Employee Stock Purchase Plan

10.5(5)                 June 20, 1999 Amendment to Employment Agreement between
                        Vacu-dry Company and Gary L. Hess, dated March 14, 1996.

10.6(6)                 Independent Consultant Agreement dated July 17, 2001
                        between SonomaWest Holdings, Inc. and David J. Bugatto.

10.7(6)                 Severance Agreement dated July 17, 2001 between
                        SonomaWest Holdings, Inc. and Gary L. Hess

10.8(6)                 Restated and Amended Addendum to Promissory Note, dated
                        August 15, 2001 between Sonoma West Holdings, Inc. and
                        Wells Fargo Bank, NA.

10.9                    Consulting Agreement dated July 1, 2002 between
                        SonomaWest Holdings, Inc. and Thomas R. Eakin, d.b.a.
                        Eakin Consulting.

10.10                   Sonoma West Holdings, Inc. 2002 Stock Incentive Plan

11                      Computation of Per Share Earnings

23                      Consent of Independent Public Accountants

23.2                    Notice Regarding Consent of Arthur Andersen LLP


- ---------------------

(1)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1992

(2)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1996

(3)  Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-8 (No. 333-84295) filed on August 2, 1999

(4)  Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-8 (No. 033-70870) filed on October 27, 1993

(5)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 2000.

(6)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 2001.

(b)  REPORTS ON FORM 8-K

     During the  quarter  ended June 30,  2002,  the Company did not file any
     reports on Form 8-K.



                                       22


                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  September 20, 2002          SONOMAWEST HOLDINGS, INC.



                                   By:  /s/ ROGER S. MERTZ
                                        ------------------
                                        Roger S. Mertz, Chairman of the Board

                                   By: /s/ THOMAS R. EAKIN
                                       -------------------
                                        Thomas R. Eakin, Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


SIGNATURES                        TITLE                       DATE
- ----------                        -----                       ----

/s/ ROGER S. MERTZ
- --------------------
Roger S. Mertz                   Chairman of the Board      September 20, 2002

/s/ GARY L. HESS
- --------------------
Gary L. Hess                     Director                   September 20, 2002

/s/ FREDRIC SELINGER
- --------------------
Fredric Selinger                 Director                   September 20, 2002

/s/ DAVID J. BUGATTO
- --------------------
David J.Bugatto                  Director                   September 20, 2002



                                       23


I,  Roger S. Mertz, certify that:

1. I have reviewed this annual report on Form 10-K of SonomaWest Holdings, Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report; and

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report.

Date:  September 20, 2002



                                           /s/ ROGER S. MERTZ
                                           -------------------------------------
                                           Roger S. Mertz, Chairman of the Board


                                       24


I, Thomas R. Eakin, certify that:

1. I have reviewed this annual report on Form 10-K of SonomaWest Holdings, Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report; and

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report.

Date: September 20, 2002

                                       /s/ THOMAS R. EAKIN
                                       -----------------------------------------
                                       Thomas R. Eakin, Chief Financial Officer



                                       25


                                  SCHEDULE III
                            SonomaWest Holdings, Inc.
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  June 30, 2002
                             (DOLLARS IN THOUSANDS)




Column A                  Column B                  Column C                Column D                         Column E
                                                                             Costs
                                                Initial Cost to          Subsequently            Gross Amount at which Carried
                                                    Company               Capitalized                  at Close of Year
                          -------------------------------------------------------------------------------------------------------
                                                        Buildings                                      Buildings
                                                           and                                            and              Total
Description              Encumbrances      Land        Improvements      Improvements      Land       Improvements       (Note 1)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
1365 Gravenstein Hwy So.
Sebastopol, CA              1,974           72             308                880           72           1,188             1,255
2064 Gravenstein Hwy. No.,
Sebastopol, CA                -            159           2,312              3,149          159           5,461             5,625
                         -------------------------------------------------------------------------------------------------------

                            1,974          231           2,620              4,029          231           6,649             6,880
                         =======================================================================================================

                            Column F                 Column G                Column H




                           Accumulated               Year of                   Year
                           Depreciation            Construction              Acquired
- --------------------------------------------------------------------------------------
                                                                      
                               927                     N/A                     1964
                             4,156                     N/A                     1983
- ----------------------------------
                             5,083
==================================


Note 1. The changes in the total cost of land,  buildings,  and improvements for
the three years ended June 30, are as follows:

                                                2002          2001          2000
                                               ---------------------------------
Balance at beginning of
period                                         6,880         7,423         7,391
Additions                                         60            12            32
Assets of discontinued
operations                                        (2)         (537)
Cost of disposed property                        (58)          (18)
                                               ---------------------------------
Balance at end
of period                                      6,880         6,880         7,423
                                               =================================

Note 2. The changes in accumulated  depreciation  for the three years ended June
30, are as follows:
                                                2002          2001          2000
                                               ---------------------------------
Balance at beginning of
period                                         4,813         4,826         4,465
Depreciation expense                             317           336           361
Assets of discontinued
operations                                        (2)         (331)
Relief of accumulated
balances related to disposed
property                                         (45)          (18)
                                               ---------------------------------
Balance at end of period                       5,083         4,813         4,826
                                               =================================



                                  EXHIBIT INDEX

EXHIBIT NO.  DOCUMENT DESCRIPTION
- -----------  --------------------

10.9         Consulting Agreement dated July 1, 2002 between SonomaWest
             Holdings, Inc. and Thomas R. Eakin, d.b.a. Eakin Consulting.

10.10        SonomaWest Holdings, Inc. 2002 Stock Incentive Plan

11           Computation of Per Share Earnings

23           Consent of Independent Public Accountants

23.2         Notice Regarding Consent of Arthur Andersen LLP