EXHIBIT 99.2 [GRAPHIC OMITTED] GRUBB & ELLIS(R) MEDIA RELEASE Property Solutions Worldwide FOR IMMEDIATE RELEASE CONTACT: Ian Bress, Chief Financial Officer ian.bress@grubb-ellis.com 212.326.4784 ------------------------- GRUBB & ELLIS REPORTS FISCAL YEAR 2002 RESULTS NEW YORK, NY (Sept. XX, 2002) - Grubb & Ellis Company (NYSE: GBE), one of the largest commercial real estate firms in the U.S., today reported a net loss for the fiscal year ended June 30, 2002 of $15.5 million, or $1.09 per diluted share, compared with net income of $1.4 million, or $.08 per diluted common share, for the same period a year ago. For the fourth quarter of fiscal 2002, the company reported a net loss of $7.9 million, or $.53 per diluted common share, compared with a net loss of $1.6 million, or $.12 per diluted common share, a year earlier. Total revenue for fiscal 2002 was $313.5 million, a decrease of 24 percent from $412.0 million generated a year earlier. For the fiscal 2002 fourth quarter, total revenue was $77.1 million, 6 percent lower than $82.0 million in the fiscal 2001 fourth quarter. Earnings before interest, income taxes, depreciation and amortization (EBITDA), before non-recurring items, was a loss of $1.7 million for fiscal 2002, compared with income of $27.9 million for fiscal 2001. For the 2002 fourth quarter, the company's EBITDA was $219,000, compared with $3.3 million in the fourth quarter of 2001. "There's no question that fiscal 2002 was a difficult year for our company and the commercial real estate services industry as a whole. We're pleased that fourth quarter revenue, while still below last year's levels, reflects an improving trend indicating that transaction velocity is beginning to grow. Expense control remains a priority as we position Grubb & Ellis for the long-term, " said Barry M. Barovick, President and Chief Executive Officer. "The Company continues to maintain stability and sufficient capitalization to weather a continuing downturn while remaining focused on positioning itself for long-term success and leadership in the industry when the economic conditions improve." - more - [GRAPHIC OMITTED] Grubb & Ellis Knight Frank Global Alliance GRUBB & ELLIS COMPANY is one of the world's leading providers of integrated real estate services. Through its comprehensive global array of consulting, transaction and management solutions, Grubb & Ellis has established an innovative "continuum" of multi-level services for businesses and corporations worldwide, including strategic planning, property and asset management services, and transaction expertise in both corporate and investment real estate. With the collective resources of more than 8,000 people in over 200 offices in 30 countries, including its domestic affiliates and a strategic initiative with Knight Frank, one of the leading property consulting firms in Europe, Africa and Asia Pacific, Grubb & Ellis provides a unique "single point of contact" approach for clients that empowers its professionals to approach commercial real estate issues seamlessly. For more information, visit the company's website at www.grubb-ellis.com. EDITOR'S NOTE: CERTAIN STATEMENTS CONTAINED IN THIS PRESS RELEASE, WHICH ARE NOT HISTORICAL FACTS, ARE FORWARD-LOOKING STATEMENTS, AS THE TERM IS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. SUCH FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CURRENTLY ANTICIPATED DUE TO A NUMBER OF FACTORS, WHICH INCLUDE, BUT ARE NOT LIMITED TO: ISSUES AFFECTING REAL ESTATE ON BOTH A NATIONAL AND LOCAL BASIS, GENERAL ECONOMIC CONDITIONS, THE ABILITY OF THE COMPANY TO EFFECTIVELY RESPOND TO CHANGING MARKET CONDITIONS, AND OTHER FACTORS THAT ARE DISCUSSED IN THE COMPANY'S ANNUAL REPORT ON 10-K FOR THE FISCAL YEAR ENDED JUNE 30, 2001 AND THE COMPANY'S QUARTERLY REPORTS ON FORM 10-Q FOR THE THREE (3) MONTH PERIODS ENDED SEPTEMBER 30, 2001, DECEMBER 31, 2001 AND MARCH 31, 2002, ALL OF WHICH HAVE BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. ### --TABLES FOLLOW -- GRUBB & ELLIS COMPANY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED) Three Months Ended Years Ended June 30, June 30, 2002 2001 2002 2001 ---- ---- ---- ---- Revenue Transaction services fees $ 64,527 $ 68,924 $ 262,077 $ 358,462 Management services fees 12,618 13,041 51,399 53,500 --------- --------- --------- --------- Total revenue 77,145 81,965 313,476 411,962 --------- --------- --------- --------- Costs and expenses Services commissions 36,640 38,531 151,900 216,646 Salaries, wages and benefits 23,185 23,459 97,497 98,847 Selling, general and administrative 17,101 16,643 65,828 68,550 Depreciation and amortization 2,428 2,940 10,706 11,635 Impairment and other non-recurring expenses 1,072 2,366 1,749 6,222 --------- --------- --------- --------- Total costs and expenses 80,426 83,939 327,680 401,900 --------- --------- --------- --------- Operating income (loss) (3,281) (1,974) (14,204) 10,062 Other income and expenses Interest income 81 147 401 1,640 Interest expense (918) (730) (2,861) (1,422) --------- --------- --------- --------- Income (loss) before income taxes (4,118) (2,557) (16,664) 10,280 Income tax benefit (provision) 1,413 975 6,401 (5,372) Deferred tax asset valuation charge (5,214) - (5,214) - --------- --------- --------- --------- Income (loss) before extraordinary item and cumulative effect (7,919) (1,582) (15,477) 4,908 Extraordinary loss on extinguishment of debt, net of tax - - - (406) Cumulative effect of accounting change - - - (3,133) ========= ========= ========= ========= Net income (loss) $ (7,919) $ (1,582) $ (15,477) $ 1,369 ========= ========= ========= ========= Earnings per share - diluted $ (0.53) $ (0.12) $ (1.09) $ 0.08 ========= ========= ========= ========= EBITDA(1) $ 219 $ 3,332 $ (1,749) $ 27,919 ========= ========= ========= ========= Weighted average shares outstanding (diluted) 15,032 13,315 14,148 17,975 ========= ========= ========= ========= 1. Earnings before interest, income taxes, depreciation and amortization, adjusted to exclude non-recurring items. GRUBB & ELLIS COMPANY FINANCIAL STATEMENTS ARE REPORTED FOR FISCAL YEARS ENDED JUNE 30, 2002 AND JUNE 30, 2001. [GRAPHIC OMITTED] Grubb & Ellis Knight Frank Global Alliance GRUBB & ELLIS COMPANY SELECTED CONDENSED CONSOLIDATED BALANCE SHEET DATA (IN THOUSANDS) (UNAUDITED) June 30, June 30, 2002 2001 --------- --------- ASSETS Cash and cash equivalents $ 14,085 $ 7,248 Total current assets $ 41,706 $ 38,592 Total assets $ 90,377 $ 92,426 LIABILITIES Total debt $ 42,410 $ 37,000 Total current liabilities $ 37,455 $ 37,376 Total liabilities $ 84,511 $ 76,110 Total stockholders' equity $ 5,866 $ 16,316 Total liabilities and stockholders' equity $ 90,377 $ 92,426