SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                   FORM 10-Q

   Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act
                                    of 1934

For Quarter Ended MARCH 31, 2003                      Commission File No. 1-8249


                             LINCORP HOLDINGS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                     23-2161279
- --------------------------------         ---------------------------------------
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
Incorporation or Organization)

  3900 Park Ave., Suite 102
         Edison, NJ                                       08820
- --------------------------------         ---------------------------------------
(Address of Principal Executive                        (Zip Code)
Offices)

Registrant's Telephone Number,
Including Area Code:                             (732) 494-9455
                                         ---------------------------------------


- --------------------------------------------------------------------------------
        (Former Name, Former Address and Former Fiscal Year, if Changed
                               Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements  for the past 90 days.


                              Yes  X     No __

Indicate the number of shares  outstanding  or each of the  issuer's  classes of
common stock, as of the latest practicable date.

         1,730,559 SHARES OF COMMON STOCK OUTSTANDING AT APRIL 30, 2003



                             LINCORP HOLDINGS, INC.

                                     INDEX


                                                                           Page
                                                                           ----

PART I.    FINANCIAL INFORMATION

           Item 1.   Financial Statements

                     Balance Sheets                                         1

                     Statements of Operations                               2

                     Statements of Cash Flows                               3

                     Notes to Financial Statements                          4

           Item 2.   Management's Financial Discussion                      6

           Item 3.   Quantitative and Qualitative Disclosures
                        About Market Risk                                   7

           Item 4.   Evaluation of Disclosure Controls and
                        Procedures                                          7


PART II.   OTHER INFORMATION

           Item 1.   Legal Proceedings                                      8

           Item 3.   Default upon senior securities                         8

           Item 6.   Exhibits and Report on Form 8-K                        8

                     SIGNATURES                                             9

                     CERTIFICATIONS                                      10 - 11

EXHIBITS                                                                 12 - 13



                         PART 1. FINANCIAL INFORMATION

                             LINCORP HOLDINGS, INC.
                                 BALANCE SHEETS

                                 (IN THOUSANDS)



                                                                   March 31,        December 31,
                                                                     2003               2002
                                                                -------------      -------------
                                                                 (Unaudited)
                                                                             
ASSETS

Cash.........................................................   $          66      $           5
Investment in real estate....................................             300                300
                                                                -------------      -------------
                                                                $         366      $         305
                                                                =============      =============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Liabilities:
  Debt secured by real estate,
    including accrued interest...............................   $         620      $         620
  Other borrowed funds, including accrued interest...........         175,562            175,535
  Other liabilities..........................................           4,118              4,018
                                                                -------------      -------------
                                                                      180,300            180,173
                                                                -------------      -------------

Commitments and contingent liabilities

Stockholders' deficit:
  Preferred stock, Series A;
    200 shares authorized;
    no shares issued and outstanding.........................              --                 --
  Preferred stock, $.01 par value;
    10,000 shares authorized;
    no shares issued and outstanding.........................              --                 --
  Common stock, $.01 par value;
    1,990,000 shares authorized;
    1,730,559 shares issued and outstanding..................              17                 17
  Capital contributed in excess of par value.................         153,638            153,638
  Accumulated deficit........................................        (333,589)          (333,523)
                                                                -------------      -------------
                                                                     (179,934)          (179,868)
                                                                -------------      -------------
                                                                $         366      $         305
                                                                =============      =============


   The accompanying notes are an integral part of these financial statements.

                                       1


                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                   UNAUDITED



                                                                    Three Months
                                                                   Ended March 31,
                                                              ---------------------------
                                                                 2003             2002
                                                              ----------       ----------

                                                                         
Expenses:
  Interest expense ........................................   $       27       $       29
  General and administrative expenses .....................           39               19
                                                              ----------       ----------
      Total expenses ......................................           66               48
                                                              ----------       ----------

Loss before income taxes...................................          (66)             (48)

Income taxes ..............................................           --               --

                                                              ----------       ----------
Net loss ..................................................   $      (66)      $      (48)
                                                              ==========       ==========

Basic loss per share of Common Stock outstanding ..........   $    (0.04)      $    (0.03)
                                                              ==========       ==========

Weighted average shares of Common Stock outstanding .......        1,731            1,731
                                                              ==========       ==========



   The accompanying notes are an integral part of these financial statements.


                                       2


                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                   UNAUDITED



                                                                    Three Months
                                                                   Ended March 31,
                                                              ---------------------------
                                                                 2003             2002
                                                              ----------       ----------

                                                                         
OPERATING ACTIVITIES
Net loss .................................................    $     (66)       $     (49)
Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities:
    Increase in accrued interest payable .................           27               27
    Increase in other liabilities ........................          100               22
                                                              ---------        ---------

Net cash provided by (used in) operating activities ......           61               --

Cash, beginning of period ................................            5               11
                                                              ---------        ---------

Cash, end of period ......................................    $      66        $      11
                                                              ---------        ---------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for:
    Interest .............................................    $      --        $      --
                                                              =========        =========
    Income taxes .........................................    $      --        $      --
                                                              =========        =========




   The accompanying notes are an integral part of these financial statements.


                                       3


                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

The balance  sheet of Lincorp  Holdings,  Inc.  (the  "Company") as of March 31,
2003,  and  the  related  statements  of  operations  and  cash  flows  for  the
three-month  periods ended March 31, 2003 and 2002,  presented in this Form 10-Q
are unaudited.  In the opinion of management,  all  adjustments  necessary for a
fair  presentation  of  such  financial  statements  have  been  included.  Such
adjustments  consist only of normal  recurring  items.  The balance  sheet as of
December  31, 2002 was derived  from the  Company's  audited  December  31, 2002
balance sheet.  Interim results are not necessarily  indicative of results for a
full year.

The financial  statements  and notes are presented as required by Form 10-Q, and
do not contain  certain  information  included in the Company's  annual  audited
financial  statements and notes.  These financial  statements  should be read in
conjunction with the annual audited financial  statements of the Company and the
notes thereto,  together with management's  discussion and analysis of financial
condition and results of  operations,  contained in the Form 10-K for the fiscal
year ended December 31, 2002.

NOTE 2 - LIQUIDITY AND GOING CONCERN

At March 31, 2003, the Company had approximately $176.2 million of principal and
accrued  interest  (the  "Indebtedness")  outstanding  under  its  various  debt
obligations.  The  Company  is in  payment  default  under  several  of the debt
obligations comprising the Indebtedness. The Indebtedness is secured by a senior
security  interest in all of the Company's  assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998.  For the three  months ended March 31, 2003 and 2002,  the total  interest
waived was approximately $2.7 million for each three month period.

The  Company's  sources of funds  during the period  ended March 31, 2003 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from the two majority  shareholders.  Unless the Company's debt holders
continue to defer in  realizing on the pledged  collateral,  the Company will be
unable to continue as a going concern.



                                       4


                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS


NOTE 3 - REAL ESTATE OPERATIONS

During the fourth quarter of 1997, the Company made a $0.6 million secured first
mortgage loan to Republic Development Co. (the "Republic Mortgage Loan") for the
purpose of developing a commercial real estate property. This loan was scheduled
to mature May 19, 1998. To finance this loan,  the Company  borrowed  funds from
Wilmington Capital Management Inc. ("Wilmington").  The Wilmington borrowing was
in the form of a $602,000 discounted note (the "Wilmington Republic Note") which
matured  on May 19,  1998 in the  amount  of  $620,000  and was  secured  by the
Republic  Mortgage  Loan.

The Republic  Mortgage Loan was not repaid on May 19, 1998 and in November 1999,
the Company  foreclosed on the Republic Mortgage Loan and took possession of the
land. At December 31, 2000,  the Company  reduced the carrying value of the land
by $311,000 to $300,000  which it believes is the current  fair market  value of
the land.  The Company is  currently  pursuing  legal  action  against  Republic
Development Co. and the original  appraisal  firm. The ultimate  outcome of this
litigation  cannot be determined at this time.  The  Wilmington  Republic  Note,
which matured on May 19, 1998,  was not repaid by the Company as its payment was
dependent upon collecting the Republic  Mortgage Loan.  Wilmington has agreed to
defer the collection of its note until the land is sold.










                                       5


                         PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S FINANCIAL DISCUSSION

LIQUIDITY AND GOING CONCERN

At March 31, 2003, the Company had approximately $176.2 million of principal and
accrued  interest  (the  "Indebtedness")  outstanding  under  its  various  debt
obligations.  The  Company  is in  payment  default  under  several  of the debt
obligations comprising the Indebtedness. The Indebtedness is secured by a senior
security  interest in all of the Company's  assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998.  For the three  months ended March 31, 2003 and 2002,  the total  interest
waived was approximately $2.7 million for each three month period.

The  Company's  sources of funds  during the period  ended March 31, 2003 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from the two majority  shareholders.  Unless the Company's debt holders
continue to defer in  realizing on the pledged  collateral,  the Company will be
unable to continue as a going concern.

RESULTS OF OPERATIONS

THREE MONTHS  ENDED MARCH 31, 2003  COMPARED TO THE THREE MONTHS ENDED MARCH 31,
2002

For the three  months ended March 31, 2003 the Company had a net loss of $66,000
and for the three  months  ended  March 31,  2002 the  Company had a net loss of
$49,000.

FINANCIAL POSITION

MATERIAL CHANGES SINCE DECEMBER 31, 2002

There  was no  significant  change in the  Company's  financial  position  since
December 31, 2002.




                                       6


                         PART I - FINANCIAL INFORMATION

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

No material changes have occurred related to the Company's policies, procedures,
controls or risk profile.

ITEM 4. EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The management of the Company including Mr. Jack R. Sauer as President and Chief
Executive Officer and Mr. Gordon Flatt as Chief Financial Officer have evaluated
the Company's disclosure controls and procedures. Under rules promulgated by the
Securities  and  Exchange  Commission  (the  "SEC"),   disclosure  controls  and
procedures are defined as those "controls or other  procedures of an issuer that
are designed to ensure that information required to be disclosured by the issuer
in the reports  filed or  submitted by it under the  Securities  Exchange Act of
1934 is recorded,  processed,  summarized and reported,  within the time periods
specified in the  Commission's  rules and forms." Based on the evaluation of the
Company's  disclosure  controls  and  procedures,  it was  determined  that such
controls and  procedures  were  effective as of March 31, 2003,  the date of the
conclusion of the evaluation.

Further,  there were no significant changes in the internal controls or in other
factors that could significantly affect these controls after March 31, 2003, the
date of the conclusion of the evaluation of disclosure controls and procedures.






                                       7


                           PART II. OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS

        There have been no material developments with respect to litigation.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     (a) At March 31,  2003 the  Company  had  approximately  $176.2  million of
         principal and accrued interest (the  "Indebtedness")  outstanding under
         its various debt  obligations.  The Company is in payment default under
         several  of the  debt  obligations  comprising  the  Indebtedness.  The
         Indebtedness  is secured by a senior  security  interest  in all of the
         Company's assets.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        EXHIBITS

     99(i)   Principal  Executive  Officer  Certification  Pursuant to 18 U.S.C.
             Section 1350, as Adopted  Pursuant to Section 906 of the Sarbanes -
             Oxley Act of 2002.

     99(ii)  Principal  Financial  Officer  Certification  Pursuant to 18 U.S.C.
             Section 1350, as Adopted  Pursuant to Section 906 of the Sarbanes -
             Oxley Act of 2002.





                                       8


                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                  LINCORP HOLDINGS, INC.


Dated: May 12, 2003              /s/ Jack R. Sauer
                                 ------------------------
                                     Jack R. Sauer
                                     President







                                       9


                                 CERTIFICATION


I, Jack R. Sauer, certify that:

    1.  I have reviewed this quarterly report on Form 10-Q of Lincorp  Holdings,
        Inc.

    2.  Based on my knowledge, this quarterly report does not contain any untrue
        statement of a material fact or omit to state a material fact  necessary
        to make the statements made, in light of the  circumstances  under which
        such  statements  were made, not  misleading  with respect to the period
        covered by this quarterly report;

    3.  Based on my knowledge,  the financial  statements,  and other  financial
        information  included in this  quarterly  report,  fairly present in all
        material  respects the financial  condition,  results of operations  and
        cash flows of the  registrant  as of, and for, the periods  presented in
        this quarterly report;

    4.  The  registrant's  other  certifying  officers and I are responsible for
        establishing  and  maintaining  disclosure  controls and  procedures (as
        defined in Exchange Act Rules 13a-14 and 15d-14) for the  registrant and
        we have:

        a.  designed  such  disclosure  controls and  procedures  to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;

        b.  evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and

        c.  presented  in  this  quarterly  report  our  conclusions  about  the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

    5.  The registrant's other certifying  officers and I have disclosed,  based
        on our most recent  evaluation,  to the  registrant's  auditors  and the
        audit  committee  of   registrant's   board  of  directors  (or  persons
        performing the equivalent function):

        a.  all significant  deficiencies in the design or operation of internal
            controls which could adversely  affect the  registrant's  ability to
            record,  process,  summarize  and  report  financial  data  and have
            identified for the registrant's  auditors any material weaknesses in
            internal controls; and

        b.  any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal controls; and

    6.  The registrant's other certifying  officers and I have indicated in this
        quarterly  report  whether  or not there  were  significant  changes  in
        internal  controls or in other factors that could  significantly  affect
        internal controls  subsequent to the date of our most recent evaluation,
        including any corrective actions with regard to significant deficiencies
        and material weaknesses.



Date:  May 12, 2003                                  /s/ Jack R. Sauer
                                                     -----------------
                                                     Jack R. Sauer
                                                     President and
                                                     Chief Executive Officer

                                       10


                                 CERTIFICATION


I, Gordon Flatt, certify that:

    1.  I have reviewed this quarterly report on Form 10-Q of Lincorp  Holdings,
        Inc.

    2.  Based on my knowledge, this quarterly report does not contain any untrue
        statement of a material fact or omit to state a material fact  necessary
        to make the statements made, in light of the  circumstances  under which
        such  statements  were made, not  misleading  with respect to the period
        covered by this quarterly report;

    3.  Based on my knowledge,  the financial  statements,  and other  financial
        information  included in this  quarterly  report,  fairly present in all
        material  respects the financial  condition,  results of operations  and
        cash flows of the  registrant  as of, and for, the periods  presented in
        this quarterly report;

    4.  The  registrant's  other  certifying  officers and I are responsible for
        establishing  and  maintaining  disclosure  controls and  procedures (as
        defined in Exchange Act Rules 13a-14 and 15d-14) for the  registrant and
        we have:

        a.  designed  such  disclosure  controls and  procedures  to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;

        b.  evaluated the effectiveness of the registrant's  disclosure controls
            and  procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and

        c.  presented  in  this  quarterly  report  our  conclusions  about  the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

    5.  The registrant's other certifying  officers and I have disclosed,  based
        on our most recent  evaluation,  to the  registrant's  auditors  and the
        audit  committee  of   registrant's   board  of  directors  (or  persons
        performing the equivalent function):

        a.  all significant  deficiencies in the design or operation of internal
            controls which could adversely  affect the  registrant's  ability to
            record,  process,  summarize  and  report  financial  data  and have
            identified for the registrant's  auditors any material weaknesses in
            internal controls; and

        b.  any fraud,  whether or not  material,  that  involves  management or
            other  employees  who have a  significant  role in the  registrant's
            internal controls; and

    6.  The registrant's other certifying  officers and I have indicated in this
        quarterly  report  whether  or not there  were  significant  changes  in
        internal  controls or in other factors that could  significantly  affect
        internal controls  subsequent to the date of our most recent evaluation,
        including any corrective actions with regard to significant deficiencies
        and material weaknesses.

Date: May 12, 2003                                /s/ Gordon Flatt
                                                  ----------------
                                                  Gordon Flatt
                                                  Chief Financial Officer


                                       11