================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q

                                   (MARK ONE)

              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   for the quarterly period ended MAY 31, 2003

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

          for the transition period from_____________ to _____________

                          COMMISSION FILE NUMBER 1-8546

                                    SYMS CORP
             (Exact Name of Registrant as Specified in Its Charter)

         NEW JERSEY                                    22-2465228
 (State or Other Jurisdiction of            (I.R.S. Employer Identification No.)
 Incorporation or Organization)


SYMS WAY, SECAUCUS, NEW JERSEY                                07094
 (Address of  Principal Executive Offices)                (Zip Code)


                                 (201) 902-9600
              (Registrant's Telephone Number, Including Area Code)

                                 NOT APPLICABLE
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No __

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes __ No _X_


   At July 7, 2003 the latest practicable date, there were 15,440,478 shares
            outstanding of Common Stock, par value $0.05 per share.

================================================================================



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------

                                      INDEX
                                      -----

                                                                        PAGE NO.
                                                                        --------
PART I.  FINANCIAL INFORMATION

Item 1.   Financial Statements (Unaudited)

          Condensed Consolidated Balance Sheets as of

          May 31, 2003, March 1, 2003 and June 1, 2002                         1

          Condensed Consolidated Statements of Operations for the
          13 Weeks Ended May 31, 2003 and June 1, 2002                         2

          Condensed Consolidated Statements of Cash Flows for the
          13 Weeks Ended May 31, 2003 and June 1, 2002                         3

          Notes to Condensed Consolidated Financial Statements               4-8

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                         8-12

Item 3.   Quantitative and Qualitative Disclosure about Market Risk           12

Item 4.   Controls and Procedures                                             13

PART II.  OTHER INFORMATION
                                                                              13
          Item 1.  Legal Proceedings
          Item 2.  Changes In Securities and Use of Proceeds
          Item 3.  Defaults Upon Senior Securities
          Item 4.  Submission of Matters to a Vote of Security Holders
          Item 5.  Other Information
          Item 6.  Exhibits and Reports on Form 8-K


SIGNATURES                                                                    14

CERTIFICATIONS                                                             15-16




                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


CONDENSED CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
(IN THOUSANDS)

                                                  MAY 31,   MARCH 1,    JUNE 1,
                                                   2003       2003       2002
                                                 --------   --------   --------
                                               (UNAUDITED)   (NOTE)  (UNAUDITED)
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                      $ 30,434   $ 19,197   $ 33,264
  Merchandise inventories                          88,277     78,151     94,854
  Deferred income taxes                             4,143      4,143      6,514
  Prepaid expenses and other current assets         5,133      6,280      3,724
                                                 --------   --------   --------
    TOTAL CURRENT ASSETS                          127,987    107,771    138,356

PROPERTY AND EQUIPMENT - Net                      133,312    135,460    145,490

DEFERRED INCOME TAXES                               9,397      9,397      4,392

OTHER ASSETS                                       11,637      9,845      8,659
                                                 --------   --------   --------
    TOTAL ASSETS                                 $282,333   $262,473   $296,897
                                                 ========   ========   ========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                               $ 35,647   $ 12,639   $ 36,188
  Accrued expenses                                 11,219     12,099     10,224
  Accrued insurance                                 1,835      2,339      2,907
  Obligations to customers                          3,317      3,352      3,022
                                                 --------   --------   --------
    TOTAL CURRENT LIABILITIES                      52,018     30,429     52,341


OTHER LONG TERM LIABILITIES                         1,886      1,891      2,140
                                                 --------   --------   --------

SHAREHOLDERS' EQUITY
  Preferred stock, par value $100 per share
  Authorized 1,000 shares; none outstanding            --         --         --
  Common stock, par value $0.05 per share
  Authorized 30,000 shares; 15,440 shares
  outstanding (net of 2,513 in treasury
  shares) on May 31, 2003, 15,435 shares
  outstanding as of March 1, 2003 (net of
  2,513 treasury shares) and 15,782 shares
  outstanding (net of 2,152 treasury shares)
  on June 1, 2002                                     772        772        793
  Additional paid-in capital                       14,117     14,092     14,007
  Treasury Stock                                  (21,572)   (21,572)   (18,987)
  Retained earnings                               235,112    236,862    246,603
                                                 --------   --------   --------
    TOTAL SHAREHOLDERS' EQUITY                    228,429    230,154    242,416
                                                 --------   --------   --------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $282,333   $262,473   $296,897
                                                 ========   ========   ========

NOTE:  The  balance  sheet at March 1, 2003 has been  derived  from the  audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.


See Notes to Condensed Consolidated Financial Statements

                                       1



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                            13 WEEKS ENDED
                                                        -----------------------
                                                         MAY 31,        JUNE 1,
                                                          2003           2002
                                                        --------       --------
(Unaudited)

Net sales                                               $ 63,534       $ 67,950
Cost of goods sold                                        37,620         38,853
                                                        --------       --------
Gross profit                                              25,914         29,097

Expenses:
Selling, general and administrative                       19,169         18,765
Advertising                                                2,380          2,244
Occupancy                                                  4,164          4,501
Depreciation and amortization                              2,623          2,810
Other income                                                (110)          (454)
                                                        --------       --------
Income/(loss) from operations                             (2,312)         1,231

Interest income                                              (12)           (54)
                                                        --------       --------
Income/(loss) before income taxes                         (2,300)         1,285
Provision (benefit) for income taxes                        (551)           578
                                                        --------       --------
Net income/(loss)                                       $ (1,749)      $    707
Net income/(loss) per share-basic                       $  (0.11)      $   0.04
                                                        ========       ========
Weighted average shares outstanding-basic                 15,439         15,754
                                                        ========       ========
Net income/(loss) per share-diluted                     $  (0.11)      $   0.04
                                                        ========       ========
Weighted average shares outstanding- diluted              15,439         15,754
                                                        ========       ========

See Notes to Condensed Consolidated Financial Statements

                                       2



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
(IN THOUSANDS)


                                                            13 WEEKS ENDED
                                                        -----------------------
                                                         MAY 31,        JUNE 1,
                                                          2003           2002
                                                        --------       --------
                                                              (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                     $ (1,749)      $    707
                                                        --------       --------
  Adjustments to reconcile net income/(loss) to
    net cash provided by operating activities:
  Depreciation and amortization                            2,621          2,810
  Gain of disposal of assets                                  --            (94)
  (Increase) decrease in operating assets:
    Merchandising inventories                            (10,126)        (8,044)
    Prepaid expenses and other current assets              1,147          2,451
    Other assets                                          (1,792)          (540)
  Increase (decrease) in operating liabilities:
    Accounts payable                                      23,008         18,321
    Accrued expenses                                      (1,419)         1,069
                                                        --------       --------
    Other long term liabilities                               (5)            22
                                                        --------       --------
      Net cash provided by operating activities           11,685         16,702
                                                        --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Stanley Blacker Acquisition                                 --         (1,906)
  Expenditures for property and equipment                   (473)        (1,020)
                                                        --------       --------
      Net cash used in investing activities                 (473)        (2,926)
                                                        --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Exercise of options/Issuance of stock                       25              3
                                                        --------       --------
      Net cash provided by financing activities               25              3
                                                        --------       --------

NET INCREASE IN CASH AND CASH EQUIVALENTS                 11,237         13,779
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD            19,197         19,485
                                                        --------       --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                $ 30,434       $ 33,264
                                                        ========       ========
SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest (net of amount capitalized)                $     --       $     --
                                                        ========       ========

    Income taxes paid (refunds received)                $     --       $     --
                                                        ========       ========
    Stanley Blacker, Inc. acquisition
      financed through stock                            $     --       $    250
                                                        ========       ========


See Notes to Condensed Consolidated Financial Statements

                                       3



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13 WEEKS ENDED MAY 31, 2003 AND JUNE 1, 2002
- --------------------------------------------------------------------------------

(UNAUDITED)
..
NOTE 1  -  THE COMPANY

Syms Corp (the  "Company")  operates a chain of 40 "off-price"  retail  clothing
stores located  throughout the  Northeastern  and Middle Atlantic regions and in
the Midwest,  Southeast and  Southwest.  Each Syms store offers a broad range of
first quality, in season merchandise  bearing nationally  recognized designer or
brand-name labels for men, women and children.

NOTE 2  -  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the 13-week period ended May 31, 2003 is
not  necessarily  indicative  of the results that may be expected for the entire
fiscal year ending  February 28,  2004.  For further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's annual report on Form 10-K for the fiscal year ended March 1, 2003.

NOTE 3  - ACCOUNTING PERIOD

The Company's fiscal year ends the Saturday nearest to the end of February.  The
fiscal  year ending  March 1, 2003 was  comprised  of 52 weeks.  The fiscal year
ended February 28, 2004 will be comprised of 52 weeks.

NOTE 4  -  MERCHANDISE INVENTORIES

Merchandise inventories are stated at the lower of cost (first in, first out) or
market, as determined by the retail inventory method.

NOTE 5  -  BANK CREDIT FACILITIES

The Company has an unsecured  revolving  credit agreement with a bank for a line
of credit not to exceed  $20,000,000  through  July 31,  2003.  A renewal of the
current  facility  for a one-year  period is now in progress  and expected to be
finalized shortly.  Interest on individual advances is payable quarterly at 1/2%
per annum  below the bank's base rate,  except that at the time of advance,  the
Company  has the  option  to  select  an  interest  rate  based  upon one  other
alternative  calculation,  with such rate to be fixed for a period not to exceed
90 days.  The average daily unused portion is subject to a commitment fee of 3/8
of 1% per annum.  As of May 31, 2003,  March 1, 2003 and June 1, 2002 there were
no outstanding borrowings under this agreement.

The agreement contains financial covenants with respect to consolidated tangible
net worth, as defined therein, working capital and maximum capital expenditures,
including  dividends  (defined to include cash repurchases of capital stock), as
well as other financial ratios. The Company was in compliance with all covenants
as of May 31, 2003.

In addition, the Company has a separate $10,000,000 credit facility with another
bank available for the issuance of letters of credit for the purchase of foreign
merchandise.  This agreement may be canceled at any time by either party. At May
31, 2003, March 1, 2003 and June 1, 2002 the Company had $4,462,000,  $2,755,000
and $4,523,000, respectively, in outstanding letters of credit.

                                       4



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------

NOTE 6  - NET INCOME/(LOSS) PER SHARE

In accordance with SFAS 128, basic net income/(loss) per share has been computed
based upon the weighted  average of the common shares  outstanding.  Diluted net
income/(loss) per share gives effect to outstanding stock options.

Net income (loss) per share has been computed as follows:

                                                            13 WEEKS ENDED
                                                        -----------------------
                                                         MAY 31,        JUNE 1,
                                                          2003           2002
                                                        --------       --------
Basic net income/(loss) per share:

Net income/(loss)                                       $ (1,749)      $    707
Average shares outstanding                                15,439         15,754
Basic net income (loss) per share                       $  (0.11)      $   0.04


Diluted net income per share:

Net income/(loss)                                       $ (1,749)      $    707
Average shares outstanding                                15,439         15,754
Stock options                                                 --             --
Total average equivalent shares                           15,439         15,754

Diluted net income/(loss) per share                     $  (0.11)      $   0.04


In periods with losses,  options were excluded from the  computation  of diluted
net income per share because the effect would be anti-dilutive.

Options to  purchase  977,000  and  1,060,000  shares of common  stock at prices
ranging from $5.63 to $10.69 per share were  outstanding  as of May 31, 2003 and
June 1, 2002, respectively,  but were not included in the computation of diluted
net income per share because they would have been antidilutive.

NOTE 7 - RECENT ACCOUNTING PRONOUNCEMENTS

In July 2001, the FASB issued  Statement of Financial  Accounting  Standards No.
141, "BUSINESS  COMBINATIONS" ("SFAS 141") AND STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 142, "GOODWILL AND OTHER INTANGIBLE ASSETS" ("SFAS 142"). SFAS 141
eliminates   the   pooling-of-interests   method  of  accounting   for  business
combinations  initiated  after June 30, 2001 and modifies the application of the
purchase  accounting  method effective for transactions that are completed after
June 30, 2001.  SFAS 142  eliminates the  requirement  to amortize  goodwill and
intangible  assets  having  indefinite  useful lives but  requires  that they be
assessed at least annually for  impairment.  Intangible  assets that have finite
lives will  continue to be amortized  over their useful  lives.  The adoption of
SFAS 141 and 142 did not  have a  material  effect  on the  Company's  financial
position or operations.

In October 2001,  the FASB issued  Statement of Financial  Accounting  Standards
144,  "ACCOUNTING  FOR THE  IMPAIRMENT OR DISPOSAL OF LONG-LIVED  ASSETS" ("SFAS
144"). SFAS No. 144 addresses the accounting and reporting for the impairment or
disposal of long-lived  assets. The statement provides a single accounting model
for  long-lived  assets to be disposed of. New criteria  must be met to classify
the asset as an asset  held-for-sale.  This  statement also focuses on reporting
the effects of a disposal of a segment of business.  This statement is effective
for fiscal years beginning after December 15, 2001. The Company adopted SFAS 144
as of March 3, 2002,  and the  adoption  did not have a  material  impact on the
Company's financial position or results of operations.

                                       5



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


     In April  2002,  Statement  of  Financial  Accounting  Standards,  No. 145,
"RESCISSION OF FASB STATEMENTS NO. 4, 44 AND 64, AMENDMENT OF FASB STATEMENT NO.
13, AND TECHNICAL CORRECTIONS" ("SFAS 145") was issued. SFAS 145 rescinds SFAS 4
and 64,  which  required  gains and  losses  from  extinguishment  of debt to be
classified  as  extraordinary  items.  SFAS  also  rescinds  SFAS 44  since  the
provisions of the Motor  Carrier Act of 1980 are complete.  SFAS 145 also amends
SFAS 13 eliminating inconsistencies in certain sale-leaseback transactions.  The
provisions of SFAS 145 are effective  for fiscal years  beginning  after May 15,
2002.  Any gain or loss on  extinguishment  of debt  that was  classified  as an
extraordinary  item in prior periods presented shall be reclassified to interest
expense.  The Company  does not expect that the adoption of SFAS 145 will have a
material effect on the Company's financial position or results of operations.

     Statement of Financial Accounting Standards, No. 146, "ACCOUNTING FOR COSTS
ASSOCIATED WITH EXIT OR DISPOSAL  ACTIVITIES"  ("SFAS 146"),  was issued in July
2002.  SFAS 146 requires  companies to recognize  costs  associated with exit or
disposal  activities  when  they  are  incurred  rather  than  at the  date of a
commitment to an exit or disposal plan. SFAS 146 supercedes EITF Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (Including Certain Costs Incurred in a Restructuring)." SFAS
146 is to be applied  prospectively  to exit or  disposal  activities  initiated
after December 31, 2002.  This  pronouncement  did not have a material effect on
the Company's financial position or results of operations.

     On December 31,  2002,  the FASB issued  Statement of Financial  Accounting
Standards No. 148,  "ACCOUNTING  FOR  STOCK-BASED  COMPENSATION  -TRANSITION AND
DISCLOSURE"  ("SFAS  148").  This  standard  amends  SFAS No.  123,  to  provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  SFAS
148 amends the disclosure  requirements of SFAS 123 to require more frequent and
prominent  disclosures  in financial  statements  of the effects of  stock-based
compensation.  The transition guidance and annual disclosure  provisions of SFAS
148 are effective for fiscal years ending after  December 15, 2002.  The interim
disclosure  provisions are effective for financial reports containing  financial
statements for interim  periods  beginning  after December 15, 2002. The Company
has  adopted  the  disclosure  provisions  of SFAS 148 as of March 1,  2003,  as
required.

     In November 2002, the Financial  Accounting Standards Board ("FASB") issued
Interpretation No. 45, "GUARANTOR'S  ACCOUNTING AND DISCLOSURE  REQUIREMENTS FOR
GUARANTEES,  INCLUDING INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS ("FIN 45").
FIN 45 requires the recognition of a liability for certain guarantee obligations
issued or  modified  after  December  31,  2002.  It also  clarifies  disclosure
requirements  to be made by a guarantor for certain  guarantees.  The disclosure
provisions of FIN 45 are  effective  for fiscal years ending after  December 15,
2002. FIN 45 is not expected to have a material impact on the Company's  results
of operations, financial position or cash flows, and the Company has adopted the
disclosure provisions of FIN 45 as of March 1, 2003.

     On January 17, 2003, the FASB issued  Interpretation No. 46, "CONSOLIDATION
OF VARIABLE  INTEREST  ENTITIES"  ("FIN 46"). FIN 46 requires  certain  variable
interest entities to be consolidated by the primary beneficiary of the entity if
the  equity  investors  in the  entity  do not  have  the  characteristics  of a
controlling  financial interest or do not have sufficient equity at risk for the
entity to finance  its  activities  without  additional  subordinated  financial
support from other  parties.  FIN 46 is effective for all new variable  interest
entities  created or acquired  after  January 31, 2003.  For  variable  interest
entities created or acquired prior to February 1, 2003, the provisions of FIN 46
must be applied for the first interim or annual period  beginning after June 15,
2003. The adoption of FIN 46 did not have an impact on the Company's  results of
operations, financial position or cash flows.

     In February  2003, the Emerging  Issues Task Force ("EITF")  addressed EITF
Statement  No.  02-16  ("EITF  02-16"),  "ACCOUNTING  BY  A  RESELLER  FOR  CASH
CONSIDERATION  RECEIVED FROM A VENDOR." EITF 02-16 provides  accounting guidance
on how a reseller should  characterize  consideration given by a vendor and when
to recognize and how to measure that consideration in its income statement. EITF
02-16 is effective for all  agreements  entered into after December 31, 2002. We
have evaluated the  provisions of EITF 02-16 and determined  that this statement
did not have a material effect on our consolidated financial statements.

                                       6



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


     In April 2003,  the FASB issued SFAS 149,  "AMENDMENT  OF STATEMENT  133 ON
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES" ("SFAS 149"). SFAS 149 amends and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
133. The new guidance  amends SFAS 133 for  decisions  made:  (a) as part of the
Derivatives Implementation Group process that effectively required amendments to
SFAS 133, (b) in connection  with other Board  projects  dealing with  financial
instruments,  and (c) regarding  implementation issues raised in relation to the
application  of the  definition  of a  derivative,  particularly  regarding  the
meaning of an "underlying" and the characteristics of a derivative that contains
financing  components.  The amendments  set forth in SFAS 149 improve  financial
reporting  by  requiring  that  contracts  with  comparable  characteristics  be
accounted for similarly.  SFAS 149 is generally  effective for contracts entered
into or  modified  after June 30, 2003 (with a few  exceptions)  and for hedging
relationships  designated  after June 30,  2003.  The  guidance is to be applied
prospectively.  We do not expect the  provisions  of SFAS 149 to have a material
impact on our financial position or results of operations.

     In May 2003,  the FASB issued  Statement No. 150,  "ACCOUNTING  FOR CERTAIN
FINANCIAL  INSTRUMENTS  WITH  CHARACTERISTICS  OF BOTH  LIABILITIES  AND EQUITY"
("SFAS 150"). SFAS 150 improves the accounting for certain financial instruments
that,  under  previous  guidance,  issuers could account for as equity.  The new
Statement  requires  that those  instruments  be classified  as  liabilities  in
statements of financial position. We do not expect the provisions of SFAS 150 to
have a material impact on our financial position or results of operations.

NOTE 8 - ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Company complies with Statement of Financial  Accounting  Standards No.
123 "ACCOUNTING FOR STOCK-BASED  COMPENSATION"  ("SFAS No. 123"). This statement
defines a fair value based method whereby  compensation  cost is measured at the
grant  date  based on the fair  value of the  award and is  recognized  over the
service  period,  which is usually  the  vesting  period.  Under  SFAS No.  123,
companies are encouraged,  but are not required,  to adopt the fair value method
of accounting for employee  stock-based  transactions.  The Company accounts for
such transactions  under Accounting  Principles Board Opinion No. 25, Accounting
for  Stock  Issued  to  Employees,  but  discloses  pro forma net loss as if the
Company had applied the SFAS No. 123 method of accounting.

     Pro forma information,  assuming the Company had accounted for its employee
stock options granted under the fair value method prescribed by SFAS No. 123, as
amended by Financial  Accounting  Standards Board Statement No. 148, "Accounting
for Stock Based  Compensation - Transition and Disclosure,  an Amendment of FASB
Statement No. 123," is presented  below.  The fair value of each option grant is
estimated  on the date of each  grant  using  the  Black-Scholes  option-pricing
model.  There were no stock options  granted in the first quarter of fiscal 2003
or of fiscal 2002. The fair value generated by the  Black-Scholes  model may not
be indicative of the future benefit,  if any, that may be received by the option
holder.

                                                             13 WEEKS ENDED
                                                        -----------------------
                                                         5/31/03        6/01/02
                                                        --------       --------
Net income/(loss):                                       ($1,749)         $707

Total stock-based employee compensation expense
determined under fair value based method for all
awards, net of related tax effects                           ($7)         ($20)
                                                        --------         -----

Pro forma net income/(loss)                              ($1,756)         $687
                                                        ========         =====

Earnings (loss) per share:

Basic, as reported                                        ($0.11)         $.04
Basic, pro forma                                          ($0.11)         $.04
Diluted, as reported                                      ($0.11)         $.04
Diluted, pro forma                                        ($0.11)         $.04

                                       7



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


     This pro forma  information  may not be  representative  of the  amounts to
expected in future years as the fair value method of  accounting  prescribed  by
SFAS No. 123 has not been applied to options granted prior to fiscal 1996.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

The Quarterly Report  (including but not limited to factors  discussed below, in
the Management's  Discussion and Analysis of Financial  Condition and Results of
Operations,"  as well as those discussed  elsewhere in this Quarterly  Report on
Form 10-Q) includes  forward-looking  statements (as such term is defined in the
Private  Securities  Litigation Reform Act of 1995) and information  relating to
the Company  that are based on the beliefs of the  management  of the Company as
well  as  assumptions  made  by  and  information  currently  available  to  the
management  of the  Company.  When  used in this  Quarterly  Report,  the  words
"anticipate,"  "believe,"  "estimate,"  "expect,"  "intend," "plan," and similar
expressions,  as they relate to the Company or the  management  of the  Company,
identify forward-looking  statements.  Such statements reflect the current views
of the Company with respect to future events, the outcome of which is subject to
certain risks,  including among others general  economic and market  conditions,
decreased consumer demand for the Company's  products,  possible  disruptions in
the  Company's  computer or  telephone  systems,  possible  work  stoppages,  or
increases in labor costs, effects of competition, possible disruptions or delays
in the  opening  of new stores or  inability  to obtain  suitable  sites for new
stores,  higher than  anticipated  store  closings or relocation  costs,  higher
interest  rates,  unanticipated  increases in merchandise or occupancy costs and
other factors which may be outside the Company's control.  Should one or more of
these risks or uncertainties materialize, or should underlying assumptions prove
incorrect,  actual results or outcomes may vary  materially from those described
herein as  anticipated,  believed,  estimated,  expected,  intended  or planned.
Subsequent  written  and oral  forward-looking  statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety by the cautionary  statements in this paragraph and elsewhere described
in this  Quarterly  Report  and other  reports  filed  with the  Securities  and
Exchange Commission.

CRITICAL ACCOUNTING POLICIES AND ESTIMATE

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally  accepted  in the United  States of America  requires  the
appropriate application of certain accounting policies, many of which require us
to make  estimates  and  assumptions  about  future  events and their  impact on
amounts  reported in the financial  statements and related  notes.  Since future
events and their impact cannot be determined with certainty,  the actual results
will inevitably differ from our estimates. Such differences could be material to
the consolidated financial statements.

     The Company believes application of accounting policies,  and the estimates
inherently required by the policies,  are reasonable.  These accounting policies
and estimates are constantly  reevaluated,  and  adjustments are made when facts
and  circumstances  dictate a change.  Historically,  the  Company has found the
application of accounting  policies to be  appropriate,  and actual results have
not differed materially from those determined using necessary estimates.

     The Company's accounting policies are more fully described in Note 1 to the
Consolidated Financial Statements, located in the Annual Report on Form 10-K for
the year ended  March 1, 2003.  The  Company  has  identified  certain  critical
accounting policies that are described below.

                                       8



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


     MERCHANDISE  INVENTORY - Inventories  are valued at lower of cost or market
using the retail first-in, first-out ("FIFO") inventory method. Under the retail
inventory method ("RIM"), the valuation of inventories at cost and the resulting
gross margins are  calculated  by applying a calculated  cost to retail ratio to
the retail value of inventories. RIM is an averaging method that has been widely
used  in  the  retail  industry  due to its  practicality.  Additionally,  it is
recognized  that the use of RIM will result in valuing  inventories at the lower
of cost or market if markdowns are currently  taken as a reduction of the retail
value of inventories.  Inherent in the RIM  calculation are certain  significant
management judgments and estimates including,  among others, merchandise markon,
markups,  and  markdowns,   which  significantly  impact  the  ending  inventory
valuation at cost as well as resulting gross margins.  Management  believes that
the Company's RIM and application of FIFO provides an inventory  valuation which
reasonably approximates cost using a first-in,  first-out assumption and results
in a carrying value at the lower of cost or market.  If actual market conditions
are less favorable than those projected by management,  additional markdowns may
be required.

     LONG-LIVED  ASSET - In evaluation of the fair value and future  benefits of
long-lived assets, the Company performs analyses of the anticipated undiscounted
future net cash flows of the related long-lived assets. If the carrying value of
the related asset exceeds the  undiscounted  cash flows, the Company reduces the
carrying value to its fair value, which is generally calculated using discounted
cash flows. Various factors including future sales growth and profit margins are
included  in this  analysis.  To the  extent  these  future  projections  or our
strategies  change,  the  conclusion  regarding  impairment  may differ from the
Company's current estimates.

     DEFERRED  TAX  VALUATION  ALLOWANCE  -  The  Company  records  a  valuation
allowance  to reduce its  deferred  tax assets to the amount that is more likely
than not to be realized.  The Company has  considered  future taxable income and
ongoing  prudent and feasible tax planning  strategies in assessing the need for
the valuation allowance.  If the Company were to determine that it would be able
to realize its  deferred  tax assets in the future in excess of its net recorded
amount,  an  adjustment to the deferred tax asset would  increase  income in the
period such determination was made. Likewise,  should the Company determine that
it would not be able to realize all or part of our net deferred tax asset in the
future,  an  adjustment  to the deferred tax asset would be charged to income in
the period such determination was made.

RESULTS OF OPERATIONS

13 WEEKS ENDED MAY 31, 2003 COMPARED TO 13 WEEKS ENDED JUNE 1, 2002

Net sales for the 13 weeks  ended May 31, 2003 were  $63,534,000,  a decrease of
$4,416,000  (6.5%),  as  compared to net sales of  $67,950,000  for the 13 weeks
ended June 1, 2002.  The closing of the  Pittsburgh,  PA and Chicago,  IL stores
accounted for approximately $2,000,000 of the decrease in net sales in the first
quarter of 2003.  Comparable  store sales  decreased 3.8% from the comparable 13
week period in fiscal 2002. The difficult economic  environment that the Company
and other retailers are experiencing  contributed to this decline for the period
ending May 31, 2003.

Gross  profit for the 13 weeks  ended May 31, 2003 was  $25,914,000  (40.8% as a
percentage of net sales),  a decrease of  $3,183,000 as compared to  $29,097,000
(42.8% as a percentage  of net sales) for the fiscal  period ended June 1, 2002.
The decline in gross profit during this period is largely  attributable to lower
sales and higher  markdowns on  merchandise  sold compared to the same period in
the prior year.

Selling,  general and  administrative  expense increased $404,000 to $19,169,000
(30.2% as a  percentage  of net sales) for the 13 weeks ended May 31,  2003,  as
compared  to  $18,765,000  (27.6% as a  percentage  of net sales) for the period
ended  June 1,  2002.  The  expense of the  closed  stores  (Pittsburgh,  PA and
Chicago,  IL) accounted for approximately  $523,000 for the period ended June 1,
2002.  The  increased  expenditures  in the  existing  stores  of  approximately
$927,000 is largely due to higher payrolls and higher medical insurance costs.

                                       9



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


Advertising  expense for the 13 weeks ended May 31, 2003 was $2,380,000 (3.8% as
a percentage  of net sales) as compared to  $2,244,000  (3.3% as a percentage of
net sales) for the period ended June 1, 2002.

Occupancy costs were  $4,164,000  (6.6% as a percentage of net sales) for the 13
week period ended May 31, 2003 as compared to  $4,501,000  (6.6% as a percentage
of net sales) for the 13 weeks ended June 1, 2002.  The  occupancy  costs of the
closed stores (Pittsburgh, PA and Chicago, IL) amounted to $386,000.

Depreciation  and  amortization  amounted to $2,623,000 (4.1% as a percentage of
net  sales),  a decrease of $187,000  for the 13 weeks  ended May 31,  2003,  as
compared  to  $2,810,000  (4.1% as a  percentage  of net sales) for the 13 weeks
ended June 1, 2002.

Net loss before income taxes for the 13 weeks ended May 31, 2003 was $2,300,000,
as compared to net income  before  income taxes of  $1,285,000  for the 13 weeks
ended June 1, 2002. The net loss this year resulted principally from lower sales
and higher markdowns on merchandise sold and increased expenses.

For the 13 week period ended May 31,  2003,  the  effective  income tax rate was
24%,  compared to 45% for the period ended June 1, 2002. The  fluctuation on the
effective  income tax rate is due to the  non-deductibility  of  officer's  life
insurance premiums.

LIQUIDITY AND CAPITAL RESOURCES

Working capital as of May 31, 2003 was  $75,969,000,  a decrease of $10,046,000,
as compared to  $86,015,000  as of June 1, 2002.  The ratio of current assets to
current liabilities was 2.46 to 1 as compared to 2.64 to 1 as of June 1, 2002.

Net cash provided by operating  activities totaled  $11,685,000 for the 13 weeks
ended May 31, 2003, a decrease of $5,017,000 as compared to $16,702,000  for the
13 weeks ended June 1, 2002. Net cash used in investing  activities was $473,000
for the 13 weeks ended May 31, 2003, as compared to $2,926,000  for the 13 weeks
ended June 1, 2002. Expenditures for property and equipment totaled $473,000 and
$1,020,000 for the 13 weeks ended May 31, 2003 and June 1, 2002, respectively.

Net cash provided by financing activities was $25,000 for the 13 weeks ended May
31, 2003, as compared to the 13 weeks ended June 1, 2002.

The Company has a revolving  credit  agreement  with a bank for a line of credit
not to exceed  $20,000,000  through  July 31,  2003.  A renewal  of the  current
facility  for a one year  period is  currently  in progress  and  expected to be
finalized  shortly.  Except for funds provided from this credit  agreement,  the
Company has satisfied its operating and capital expenditure  requirements needs.
As of May 31, 2003 and June 1, 2002, there were no outstanding  borrowings under
the revolving credit agreement.

In addition, the Company has a separate $10,000,000 credit facility with another
bank available for the issuance of letters of credit for the purchase of foreign
merchandise.  This agreement may be canceled at any time by either party. At May
31, 2003, March 1, 2003 and June 1, 2002 the Company had $4,462,000,  $2,755,000
and $4,523,000, respectively, in outstanding letters of credit.

The Company has planned capital expenditures of approximately $5,000,000 for the
fiscal year ending  February 28, 2004.  Through the 13 week period ended May 31,
2003, the Company has incurred $473,000 of capital expenditures.

On June 7, 2002, the Company's  Board of Directors  authorized the repurchase of
up to 20% of its  outstanding  shares of common  stock (not to exceed  3,200,000
shares) at prevailing  market prices through June 7, 2004. No purchases of stock
were made during the quarter ended May 31, 2003.  During the year ended March 1,
2003, the Company purchased 361,000 shares, representing 2.3% of its outstanding
shares, at a total cost of $2,604,000.

                                       10



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


Management believes that existing cash, internally generated funds, trade credit
and funds available from the revolving  credit  agreement will be sufficient for
working capital and capital expenditure  requirements for the fiscal year ending
February 28, 2004.

IMPACT OF INFLATION AND CHANGING PRICES

Although the Company cannot accurately determine the precise effect of inflation
on its  operations,  it does not believe  inflation has had a material effect on
sales or results of operations.

RECENT ACCOUNTING PRONOUNCEMENTS

     In July 2001, the FASB issued Statement of Financial  Accounting  Standards
No.  141,  "BUSINESS  COMBINATIONS"  ("SFAS  141") AND  STATEMENT  OF  FINANCIAL
ACCOUNTING  STANDARDS NO. 142,  "GOODWILL AND OTHER  INTANGIBLE  ASSETS"  ("SFAS
142").  SFAS 141  eliminates the  pooling-of-interests  method of accounting for
business combinations initiated after June 30, 2001 and modifies the application
of the purchase  accounting method effective for transactions that are completed
after June 30, 2001.  SFAS 142 eliminates the  requirement to amortize  goodwill
and intangible  assets having  indefinite useful lives but requires that they be
assessed at least annually for  impairment.  Intangible  assets that have finite
lives will  continue to be amortized  over their useful  lives.  The adoption of
SFAS 141 and 142 did not  have a  material  effect  on the  Company's  financial
position or operations.

     In  October  2001,  the  FASB  issued  Statement  of  Financial  Accounting
Standards 144,  "ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS"
("SFAS  144").  SFAS No. 144  addresses  the  accounting  and  reporting for the
impairment or disposal of  long-lived  assets.  The statement  provides a single
accounting  model for long-lived  assets to be disposed of. New criteria must be
met to classify the asset as an asset held-for-sale. This statement also focuses
on reporting the effects of a disposal of a segment of business.  This statement
is effective for fiscal years  beginning  after  December 15, 2001.  The Company
adopted  SFAS 144 as of March 3, 2002,  and the adoption did not have a material
impact on the Company's financial position or results of operations.

     In April  2002,  Statement  of  Financial  Accounting  Standards,  No. 145,
"RESCISSION OF FASB STATEMENTS NO. 4, 44 AND 64, AMENDMENT OF FASB STATEMENT NO.
13, AND TECHNICAL CORRECTIONS" ("SFAS 145") was issued. SFAS 145 rescinds SFAS 4
and 64,  which  required  gains and  losses  from  extinguishment  of debt to be
classified  as  extraordinary  items.  SFAS  also  rescinds  SFAS 44  since  the
provisions of the Motor  Carrier Act of 1980 are complete.  SFAS 145 also amends
SFAS 13 eliminating inconsistencies in certain sale-leaseback transactions.  The
provisions of SFAS 145 are effective  for fiscal years  beginning  after May 15,
2002.  Any gain or loss on  extinguishment  of debt  that was  classified  as an
extraordinary  item in prior periods presented shall be reclassified to interest
expense.  The Company  does not expect that the adoption of SFAS 145 will have a
material effect on the Company's financial position or results of operations.

     Statement of Financial Accounting Standards, No. 146, "ACCOUNTING FOR COSTS
ASSOCIATED WITH EXIT OR DISPOSAL  ACTIVITIES"  ("SFAS 146"),  was issued in July
2002.  SFAS 146 requires  companies to recognize  costs  associated with exit or
disposal  activities  when  they  are  incurred  rather  than  at the  date of a
commitment to an exit or disposal plan. SFAS 146 supersedes EITF Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (Including Certain Costs Incurred in a Restructuring)." SFAS
146 is to be applied  prospectively  to exit or  disposal  activities  initiated
after December 31, 2002.  This  pronouncement  did not have a material effect on
the Company's financial position or results of operations.

     On December 31,  2002,  the FASB issued  Statement of Financial  Accounting
Standards No. 148,  "ACCOUNTING  FOR  STOCK-BASED  COMPENSATION  -TRANSITION AND
DISCLOSURE"  ("SFAS  148").  This  standard  amends  SFAS No.  123,  to  provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  SFAS
148 amends the disclosure  requirements of SFAS 123 to require more frequent and
prominent  disclosures  in financial  statements  of the effects of  stock-based
compensation.  The transition guidance and annual disclosure  provisions of SFAS
148 are effective for fiscal years ending after  December 15, 2002.  The interim
disclosure  provisions are effective for financial reports containing  financial
statements for interim  periods  beginning  after December 15, 2002. The Company
has  adopted  the  disclosure  provisions  of SFAS 148 as of March 1,  2003,  as
required.

                                       11



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


     In November 2002, the Financial  Accounting Standards Board ("FASB") issued
Interpretation No. 45, "GUARANTOR'S  ACCOUNTING AND DISCLOSURE  REQUIREMENTS FOR
GUARANTEES,  INCLUDING INDIRECT GUARANTEES OF INDEBTEDNESS OF OTHERS ("FIN 45").
FIN 45 requires the recognition of a liability for certain guarantee obligations
issued or  modified  after  December  31,  2002.  It also  clarifies  disclosure
requirements  to be made by a guarantor for certain  guarantees.  The disclosure
provisions of FIN 45 are  effective  for fiscal years ending after  December 15,
2002. FIN 45 is not expected to have a material impact on the Company's  results
of operations, financial position or cash flows, and the Company has adopted the
disclosure provisions of FIN 45 as of March 1, 2003.

     On January 17, 2003, the FASB issued  Interpretation No. 46, "CONSOLIDATION
OF VARIABLE  INTEREST  ENTITIES"  ("FIN 46"). FIN 46 requires  certain  variable
interest entities to be consolidated by the primary beneficiary of the entity if
the  equity  investors  in the  entity  do not  have  the  characteristics  of a
controlling  financial interest or do not have sufficient equity at risk for the
entity to finance  its  activities  without  additional  subordinated  financial
support from other  parties.  FIN 46 is effective for all new variable  interest
entities  created or acquired  after  January 31, 2003.  For  variable  interest
entities created or acquired prior to February 1, 2003, the provisions of FIN 46
must be applied for the first interim or annual period  beginning after June 15,
2003. The adoption of FIN 46 did not have an impact on the Company's  results of
operations, financial position or cash flows.

     In February  2003, the Emerging  Issues Task Force ("EITF")  addressed EITF
Statement  No.  02-16  ("EITF  02-16"),  "ACCOUNTING  BY  A  RESELLER  FOR  CASH
CONSIDERATION  RECEIVED FROM A VENDOR." EITF 02-16 provides  accounting guidance
on how a reseller should  characterize  consideration given by a vendor and when
to recognize and how to measure that consideration in its income statement. EITF
02-16 is effective for all  agreements  entered into after December 31, 2002. We
have evaluated the  provisions of EITF 02-16 and determined  that this statement
did not have a material effect on our consolidated financial statements.

      In April 2003,  the FASB issued SFAS 149,  "AMENDMENT  OF STATEMENT 133 ON
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES" ("SFAS 149"). SFAS 149 amends and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
133. The new guidance  amends SFAS 133 for  decisions  made:  (a) as part of the
Derivatives Implementation Group process that effectively required amendments to
SFAS 133, (b) in connection  with other Board  projects  dealing with  financial
instruments,  and (c) regarding  implementation issues raised in relation to the
application  of the  definition  of a  derivative,  particularly  regarding  the
meaning of an "underlying" and the characteristics of a derivative that contains
financing  components.  The amendments  set forth in SFAS 149 improve  financial
reporting  by  requiring  that  contracts  with  comparable  characteristics  be
accounted for similarly.  SFAS 149 is generally  effective for contracts entered
into or  modified  after June 30, 2003 (with a few  exceptions)  and for hedging
relationships  designated  after June 30,  2003.  The  guidance is to be applied
prospectively.  We do not expect the  provisions  of SFAS 149 to have a material
impact on our financial position or results of operations.

       In May 2003, the FASB issued  Statement No. 150,  "ACCOUNTING FOR CERTAIN
FINANCIAL  INSTRUMENTS  WITH  CHARACTERISTICS  OF BOTH  LIABILITIES  AND EQUITY"
("SFAS 150"). SFAS 150 improves the accounting for certain financial instruments
that,  under  previous  guidance,  issuers could account for as equity.  The new
Statement  requires  that those  instruments  be classified  as  liabilities  in
statements of financial position. We do not expect the provisions of SFAS 150 to
have a material impact on our financial position or results of operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's  operations are not currently subject to material market risks for
interest rates, foreign currency rates or other market price risks.

                                       12



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


ITEM 4.  CONTROLS AND PROCEDURES

Based on the evaluation of the Company's  disclosure  controls and procedures as
of a date within 90 days of the filing date of this  quarterly  report,  each of
Marcy Syms, the Chief Executive  Officer of the Company,  and Antone F. Moreira,
the Chief  Financial  Officer of the Company,  have concluded that the Company's
disclosure  controls and procedures  are effective in ensuring that  information
required to be  disclosed by the Company in the reports that it files or submits
under  the  Securities  and  Exchange  Act of 1934,  as  amended,  is  recorded,
processed,  summarized  and  reported,  within the time period  specified by the
Securities and Exchange Commission's rules and forms.

There were no significant changes in the Company's internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation,  including any corrective  actions with regard to significant
deficiencies and material weaknesses.

PART II.  OTHER INFORMATION


Item 1.   LEGAL PROCEEDINGS  -  None

Item 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS -  None

Item 3.   DEFAULTS UPON SENIOR SECURITIES  -  None

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None

Item 5.   OTHER INFORMATION  -  None

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits filed with this Form 10-Q

               99.1  Certification of Marcy Syms pursuant to 18 U.S.C. Section
                     1350, as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

               99.2  Certification of Antone F. Moreira pursuant to 18 U.S.C.
                     Section 1350, as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

          (b)  Reports on Form 8-K

               On April 29, 2003, the Company furnished a Report on Form 8-K
               pursuant to Items 7 and 9 of such form regarding its results of
               operations for the fourth quarter and fiscal year ended March 1,
               2003.

                                       13



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    SYMS CORP



    DATE:  July 8, 2003         BY  /s/ Marcy Syms
                                    --------------
                                    MARCY SYMS
                                    CHIEF EXECUTIVE OFFICER






    DATE: July 8, 2003          BY  /s/ Antone F. Moreira
                                    ---------------------
                                    ANTONE F. MOREIRA
                                    VICE PRESIDENT, CHIEF FINANCIAL OFFICER
                                    (Principal Financial and Accounting Officer)


                                       14



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


I, Marcy Syms, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Syms Corp;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4.   The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a)   designed such  disclosure  controls and  procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;


b)   evaluated the  effectiveness  of the registrant's  disclosure  controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and


c)   presented in this quarterly report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;


5.   The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
function):


a)   all  significant  deficiencies  in the  design  or  operation  of  internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and


b)   any fraud,  whether or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and


6.   The  registrant's  other  certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: July 8, 2003


                                 /s/ Marcy Syms
                                 --------------
                                   Marcy Syms
                             Chief Executive Officer


                                       15



                                                    ----------------------------
                                                     SYMS CORP AND SUBSIDIARIES
                                                    ----------------------------


I, Antone F. Moreira, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Syms Corp;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4.   The  registrant's  other  certifying  officers  and I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a)   designed such  disclosure  controls and  procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;


b)   evaluated the  effectiveness  of the registrant's  disclosure  controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and


c)   presented in this quarterly report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;


5.   The registrant's other certifying  officers and I have disclosed,  based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
function):


a)   all  significant  deficiencies  in the  design  or  operation  of  internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and


b)   any fraud,  whether or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and


6.   The  registrant's  other  certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: July 8, 2003


                              /s/ Antone F. Moreira
                              ---------------------
                                Antone F. Moreira
                             Chief Financial Officer


                                       16