SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q


          Quarterly Report Under Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934

      For Quarter Ended JUNE 30, 2003           Commission File No. 1-8249


                             LINCORP HOLDINGS, INC.
- --------------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

                DELAWARE                               23-2161279
    -------------------------------      ---------------------------------------
    (State or Other Jurisdiction of      (I.R.S. Employer Identification Number)
    Incorporation or Organization)


       3900 Park Ave., Suite 102
               Edison, NJ                               08820
    -------------------------------      ---------------------------------------
    (Address of Principal Executive                   (Zip Code)
    Offices)


    Registrant's Telephone Number,
    Including Area Code:                             (732) 494-9455
                                         ---------------------------------------




- --------------------------------------------------------------------------------
     (Former Name, Former Address and Former Fiscal Year, if Changed Since
                                  Last Report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                       Yes  X                     No
                           ---                       ---

Indicate the number of shares  outstanding  or each of the  issuer's  classes of
common stock, as of the latest practicable date.


          1,730,559 SHARES OF COMMON STOCK OUTSTANDING AT JULY 21, 2003




                             LINCORP HOLDINGS, INC.

                                      INDEX



                                                                           PAGE
                                                                           ----

PART I.     FINANCIAL INFORMATION


            Item 1.  Financial Statements

                     Balance Sheets                                         1

                     Statements of Operations                               2

                     Statemenst of Cash Flows                               3

                     Notes to Financial Statements                          4

            Item 2.  Management's Financial Discussion                      6

            Item 3.  Quantitative and Qualitative Disclosures
                        About Market Risk                                   7

            Item 4.  Evaluation of Disclosure Controls and
                        Procedures                                          7




PART II.    OTHER INFORMATION

            Item 1.  Legal Proceedings                                      8

            Item 3.  Default upon senior securities                         8

            Item 6.  Exhibits and Report on Form 8-K                        8

            SIGNATURES                                                      9

            CERTIFICATIONS                                               10 - 11

EXHIBITS                                                                 12 - 13





                         PART 1 - FINANCIAL INFORMATION


                             LINCORP HOLDINGS, INC.
                                 BALANCE SHEETS


                                 (IN THOUSANDS)

                                                        June 30,    December 31,
                                                          2003         2002
                                                       ----------   ------------
                                                      (Unaudited)

ASSETS

Cash ................................................  $       23    $        5
Investment in real estate ...........................         300           300
                                                       ----------    ----------
                                                       $      323    $      305
                                                       ==========    ==========

LIABILITIES  AND  STOCKHOLDERS'  DEFICIT

Liabilities:
     Debt secured by real estate,
         including accrued interest .................  $      620    $      620
     Other borrowed funds, including accrued interest     175,589       175,535
     Other liabilities ..............................       4,118         4,018
                                                       ----------    ----------
                                                          180,327       180,173
                                                       ----------    ----------

Commitments and contingent liabilities

Stockholders' deficit:
    Preferred stock, Series A;
       200 shares authorized;
       no shares issued and outstanding .............          --            --
    Preferred stock, $.01 par value;
       10,000 shares authorized;
       no shares issued and outstanding .............          --            --
    Common stock, $.01 par value;
       1,990,000 shares authorized;
       1,730,559 shares issued and outstanding ......          17            17
    Capital contributed in excess of par value ......     153,638       153,638
    Accumulated deficit .............................    (333,659)     (333,523)
                                                       ----------    ----------
                                                         (180,004)     (179,868)
                                                       ----------    ----------
                                                       $      323    $      305
                                                       ==========    ==========

   The accompanying notes are an integral part of these financial statements.


                                       1


                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF OPERATIONS


                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                    UNAUDITED




                                                         Three Months           Six Months
                                                        Ended June 30,        Ended June 30,
                                                     -------------------    ------------------
                                                        2003      2002        2003      2002
                                                     --------    -------    -------    -------
                                                                         
Expenses:
   Interest expense ...............................  $     27    $    31   $     54    $    60
   General and administrative expenses ............        42         20         81         39
                                                     --------    -------   --------    -------
        Total expenses ............................        69         51        135         99
                                                     --------    -------   --------    -------

Loss before income taxes ..........................       (69)       (51)      (135)       (99)

Income taxes ......................................         1         --          1          1
                                                     --------    -------   --------    -------

Net loss ..........................................  $   (70)    $   (51)  $   (136)   $  (100)
                                                     =======     =======   ========    =======

Basic loss per share of Common Stock outstanding ..  $  (0.04)   $ (0.03)  $  (0.08)   $ (0.06)
                                                     ========    =======   ========    =======

Weighted average shares of Common Stock outstanding     1,731      1,731      1,731      1,731
                                                     ========    =======   ========    =======



     The accompanying notes are an integral part of these financial statements.





                                       2



                             LINCORP HOLDINGS, INC.
                            STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                    UNAUDITED



                                                           Three Months           Six Months
                                                          Ended June 30,         Ended June 30,
                                                        ------------------    ------------------
                                                          2003       2002       2003      2002
                                                        -------    -------    -------    -------
                                                                             
OPERATING ACTIVITIES
Net loss ............................................   $   (70)   $   (51)   $  (136)   $  (100)
Adjustments to reconcile net loss to net
   cash provided by (used in) operating activities:
      Increase in accrued interest payable ..........        27         27         54         54
      Increase in other liabilities .................        --         19        100         41
                                                        -------    -------    -------    -------

Net cash provided by (used in) operating activities .       (43)        (5)        18         (5)

Cash, beginning of period ...........................        66         11          5         11
                                                        -------    -------    -------    -------

Cash, end of period .................................   $    23    $     6    $    23    $     6
                                                        =======    =======    =======    =======

  SUPPLEMENTAL  DISCLOSURE OF CASH FLOW  INFORMATION
  Cash paid during the period for:

      Interest ......................................   $    --    $    --    $    --    $    --
                                                        =======    =======    =======    =======
      Income taxes ..................................   $     1    $     1    $     1    $     1
                                                        =======    =======    =======    =======





    The accompanying notes are an integral part of these financial statements.

                                       3


                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION

The balance sheet of Lincorp Holdings, Inc. (the "Company") as of June 30, 2003,
and the  related  statements  of  operations  and cash  flows for the  six-month
periods ended June 30, 2003 and 2002, presented in this Form 10-Q are unaudited.
In the opinion of management,  all adjustments necessary for a fair presentation
of such financial  statements have been included.  Such adjustments consist only
of normal recurring items. The balance sheet as of December 31, 2002 was derived
from the Company's audited December 31, 2002 balance sheet.  Interim results are
not necessarily indicative of results for a full year.

The financial  statements  and notes are presented as required by Form 10-Q, and
do not contain  certain  information  included in the Company's  annual  audited
financial  statements and notes.  These financial  statements  should be read in
conjunction with the annual audited financial  statements of the Company and the
notes thereto,  together with management's  discussion and analysis of financial
condition and results of  operations,  contained in the Form 10-K for the fiscal
year ended December 31, 2002.

NOTE 2 - LIQUIDITY AND GOING CONCERN

At June 30, 2003, the Company had approximately  $176.2 million of principal and
accrued  interest  (the  "Indebtedness")  outstanding  under  its  various  debt
obligations.  The  Company  is in  payment  default  under  several  of the debt
obligations comprising the Indebtedness. The Indebtedness is secured by a senior
security interest in all of the Company's assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998. For the six months ended June 30, 2003 and 2002, the total interest waived
was approximately $5.4 million for each six month period.

The  Company's  sources of funds  during the period  ended June 30,  2003 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from the two majority  shareholders.  Unless the Company's debt holders
continue to defer in  realizing on the pledged  collateral,  the Company will be
unable to continue as a going concern.



                                       4


                             LINCORP HOLDINGS, INC.

                         NOTES TO FINANCIAL STATEMENTS


NOTE 3 - REAL ESTATE OPERATIONS

During the fourth quarter of 1997, the Company made a $0.6 million secured first
mortgage loan to Republic Development Co. (the "Republic Mortgage Loan") for the
purpose of developing a commercial real estate property. This loan was scheduled
to mature May 19, 1998. To finance this loan,  the Company  borrowed  funds from
Wilmington Capital Management Inc. ("Wilmington").  The Wilmington borrowing was
in the form of a $602,000 discounted note (the "Wilmington Republic Note") which
matured  on May 19,  1998 in the  amount  of  $620,000  and was  secured  by the
Republic Mortgage Loan.

The Republic  Mortgage Loan was not repaid on May 19, 1998 and in November 1999,
the Company  foreclosed on the Republic Mortgage Loan and took possession of the
land. At December 31, 2000,  the Company  reduced the carrying value of the land
by $311,000 to $300,000  which it believes is the current  fair market  value of
the land.  The Company is  currently  pursuing  legal  action  against  Republic
Development Co. and the original  appraisal  firm. The ultimate  outcome of this
litigation  cannot be determined at this time.  The  Wilmington  Republic  Note,
which matured on May 19, 1998,  was not repaid by the Company as its payment was
dependent upon collecting the Republic  Mortgage Loan.  Wilmington has agreed to
defer the collection of its note until the land is sold.




                                       5



                         PART I - FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S FINANCIAL DISCUSSION

LIQUIDITY AND GOING CONCERN

At June 30, 2003, the Company had approximately  $176.2 million of principal and
accrued  interest  (the  "Indebtedness")  outstanding  under  its  various  debt
obligations.  The  Company  is in  payment  default  under  several  of the debt
obligations comprising the Indebtedness. The Indebtedness is secured by a senior
security interest in all of the Company's assets.

The Company's debt holders have waived  substantially  all interest owing by the
Company on its  Indebtedness to them that would  otherwise  accrue since July 1,
1998. For the six months ended June 30, 2003 and 2002, the total interest waived
was approximately $5.4 million for each six month period.

The  Company's  sources of funds  during the period  ended June 30,  2003 and to
date,  have been  primarily  from its  previously  existing  cash  balances  and
advances from the two majority  shareholders.  Unless the Company's debt holders
continue to defer in  realizing on the pledged  collateral,  the Company will be
unable to continue as a going concern.

RESULTS OF OPERATIONS

Six Months Ended June 30, 2003 Compared to the Six Months Ended June 30, 2002

For the six months  ended June 30,  2003 the  Company had a net loss of $136,000
and for the six  months  ended  June  30,  2002  the  Company  had a net loss of
$100,000.

FINANCIAL POSITION

Material Changes Since December 31, 2002

There  was no  significant  change in the  Company's  financial  position  since
December 31, 2002.





                                       6



                         PART I - FINANCIAL INFORMATION


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

No material changes have occurred related to the Company's policies, procedures,
controls or risk profile.

ITEM 4.  EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The management of the Company including Mr. Jack R. Sauer as President and Chief
Executive Officer and Mr. Gordon Flatt as Chief Financial Officer have evaluated
the Company's disclosure controls and procedures. Under rules promulgated by the
Securities  and  Exchange  Commission  (the  "SEC"),   disclosure  controls  and
procedures are defined as those "controls or other  procedures of an issuer that
are designed to ensure that information required to be disclosured by the issuer
in the reports  filed or  submitted by it under the  Securities  Exchange Act of
1934 is recorded,  processed,  summarized and reported,  within the time periods
specified in the  Commission's  rules and forms." Based on the evaluation of the
Company's  disclosure  controls  and  procedures,  it was  determined  that such
controls and  procedures  were  effective  as of June 30, 2003,  the date of the
conclusion of the evaluation.

Further,  there were no significant changes in the internal controls or in other
factors that could significantly  affect these controls after June 30, 2003, the
date of the conclusion of the evaluation of disclosure controls and procedures.






                                       7




                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

      There have been no material developments with respect to litigation.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

      (a) At June 30,  2003 the  Company  had  approximately  $176.2  million of
          principal and accrued interest (the "Indebtedness")  outstanding under
          its various debt obligations.  The Company is in payment default under
          several  of the debt  obligations  comprising  the  Indebtedness.  The
          Indebtedness  is secured by a senior  security  interest in all of the
          Company's assets.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          EXHIBITS

   99(i)  Principal  Executive  Officer  Certification  Pursuant  to  18  U.S.C.
          Section  1350,  as Adopted  Pursuant to Section 906 of the  Sarbanes -
          Oxley Act of 2002.



   99(ii) Principal  Financial  Officer  Certification  Pursuant  to  18  U.S.C.
          Section  1350,  as Adopted  Pursuant to Section 906 of the  Sarbanes -
          Oxley Act of 2002.






                                       8


                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.







                                                          LINCORP HOLDINGS, INC.

Dated:  July 28, 2003                                     /s/ JACK R. SAUER
                                                          ----------------------
                                                              Jack R. Sauer
                                                              President





                                       9


                                  CERTIFICATION

I, Jack R. Sauer, certify that:

      1.  I have  reviewed  this  "Quarterly  Report"  on Form  10-Q of  Lincorp
          Holdings, Inc. for the quarter ended June 30, 2003.

      2.  Based on my  knowledge,  this  Quarterly  Report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this Quarterly Report;

      3.  Based on my knowledge,  the financial statements,  and other financial
          information  included in this Quarterly Report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this Quarterly Report;

      4.  The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.  designed such  disclosure  controls and  procedures to ensure that
              material  information  relating to the  registrant,  including its
              consolidated  subsidiaries,  is made known to us by others  within
              those  entities,  particularly  during  the  period in which  this
              Quarterly Report is being prepared;

          a.  evaluated  the   effectiveness  of  the  registrant's   disclosure
              controls and  procedures  as of a date within 90 days prior to the
              filing date of this Quarterly Report (the "Evaluation Date"); and

          c.  presented  in this  Quarterly  Report  our  conclusions  about the
              effectiveness  of the disclosure  controls and procedures based on
              our evaluation as of the Evaluation Date;

      5.  The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.  all  significant  deficiencies  in  the  design  or  operation  of
              internal  controls which could adversely  affect the  registrant's
              ability to record,  process,  summarize and report  financial data
              and have  identified  for the  registrant's  auditors any material
              weaknesses in internal controls; and

          b.  any fraud,  whether or not material,  that involves  management or
              other  employees who have a significant  role in the  registrant's
              internal controls; and

      6.  The  registrant's  other  certifying  officers and I have indicated in
          this Quarterly Report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Date:  July 28, 2003                               /s/ JACK R. SAUER
                                                   -----------------
                                                   Jack R. Sauer
                                                   President and
                                                   Chief Executive Officer


A signed  original of this  written  statement  required by Section 906 has been
provided  to Lincorp  Holdings,  Inc.  and will be  retained  by the Company and
furnished to the Securities and Exchange Commission or its staff upon request.

                                       10


                                  CERTIFICATION

I, Gordon Flatt, certify that:

      1.  I have  reviewed  this  "Quarterly  Report"  on Form  10-Q of  Lincorp
          Holdings, Inc. for the quarter ended June 30, 2003.

      2.  Based on my  knowledge,  this  Quarterly  Report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this Quarterly Report;

      3.  Based on my knowledge,  the financial statements,  and other financial
          information  included in this Quarterly Report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this Quarterly Report;

      4.  The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a.  designed such  disclosure  controls and  procedures to ensure that
              material  information  relating to the  registrant,  including its
              consolidated  subsidiaries,  is made known to us by others  within
              those  entities,  particularly  during  the  period in which  this
              Quarterly Report is being prepared;

          a.  evaluated  the   effectiveness  of  the  registrant's   disclosure
              controls and  procedures  as of a date within 90 days prior to the
              filing date of this Quarterly Report (the "Evaluation Date"); and

         c.   presented  in this  Quarterly  Report  our  conclusions  about the
              effectiveness  of the disclosure  controls and procedures based on
              our evaluation as of the Evaluation Date;

      5.  The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a.  all  significant  deficiencies  in  the  design  or  operation  of
              internal  controls which could adversely  affect the  registrant's
              ability to record,  process,  summarize and report  financial data
              and have  identified  for the  registrant's  auditors any material
              weaknesses in internal controls; and

          b.  any fraud,  whether or not material,  that involves  management or
              other  employees who have a significant  role in the  registrant's
              internal controls; and

      6.  The  registrant's  other  certifying  officers and I have indicated in
          this Quarterly Report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Date:  July 28, 2003                               /s/ GORDON FLATT
                                                   ----------------
                                                   Gordon Flatt
                                                   Chief Financial Officer


A signed  original of this  written  statement  required by Section 906 has been
provided  to Lincorp  Holdings,  Inc.  and will be  retained  by the Company and
furnished to the Securities and Exchange Commission or its staff upon request.


                                       11