================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003 OR [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NUMBER 33-86780 PRUCO LIFE INSURANCE COMPANY IN RESPECT OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT - -------------------------------------------------------------------------------- (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) ARIZONA 22-1944557 - ------------------------------- --------------------------------- (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER IDENTIFICATION NO.) INCORPORATION OR ORGANIZATION) 213 WASHINGTON STREET, NEWARK, NEW JERSEY 07102-2992 ------------------------------------------------------------ (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) (800) 778-2255 ------------------------------------------------------------ (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) INDICATE BY CHECK MARK WHETHER THE REGISTRANT: (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [X] NO [_] AMENDMENT ______________________________________________________________________ INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT). YES [_] NO [X] END OF AMENDMENT _______________________________________________________________ ================================================================================ PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT (REGISTRANT) INDEX ----- PAGE ---- PART I--FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) A. PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT Statements of Net Assets--June 30, 2003 and December 31, 2002....... 3 Statements of Operations--Six and Three Months Ended June 30, 2003 and 2002.............................................. 3 Statements of Changes in Net Assets-- Six and Three Months Ended June 30, 2003 and 2002................... 3 Notes to the Financial Statements of the Account.................... 4 B. THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP Consolidated Statements of Assets and Liabilities-- June 30, 2003 and December 31, 2002................................. 7 Consolidated Statements of Operations-- Six and Three Months Ended June 30, 2003 and 2002................... 8 Consolidated Statements of Changes in Net Assets-- Six and Three Months Ended June 30, 2003 and 2002................... 9 Consolidated Statements of Cash Flows-- Six and Three Months Ended June 30, 2003 and 2002................... 10 Consolidated Schedules of Investments-- June 30, 2003 and December 31, 2002................................. 11 Notes to the Financial Statements of the Partnership................ 12 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations........................................... 14 Item 3. Quantitative and Qualitative Disclosures About Market Risks......... 22 Item 4. Controls and Procedures............................................. 23 PART II--OTHER INFORMATION Item 5. Submission of Matters to a Vote of Security Holders................. 24 Item 6. Exhibits and Reports on Form 8-K.................................... 24 Signature Page............................................................... 26 2 FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT STATEMENTS OF NET ASSETS June 30, 2003 and December 31, 2002 JUNE 30, 2003 (UNAUDITED) DECEMBER 31, 2002 ------------- ----------------- ASSETS Investment in The Prudential Variable Contract Real Property Partnership .................. $101,283,481 $101,048,531 ------------ ------------ Net Assets ................................... $101,283,481 $101,048,531 ============ ============ NET ASSETS, representing: Equity of contract owners .................... $ 74,458,792 $ 75,909,090 Equity of Pruco Life Insurance Company ....... 26,824,689 25,139,441 ------------ ------------ $101,283,481 $101,048,531 ============ ============ Units outstanding ............................ 46,611,556 46,460,669 ============ ============ STATEMENTS OF OPERATIONS For the six and three months ended June 30, 2003 and 2002 1/1/2003-6/30/2003 1/1/2002-6/30/2002 4/1/2003-6/30/2003 4/1/2002-6/30/2002 (UNAUDITED) (UNAUDITED) (UNAUDITED) (UNAUDITED) ------------------ ------------------ ------------------ ------------------ INVESTMENT INCOME Net investment income from Partnership operations ..................... $ 2,639,804 $ 3,098,415 $ 1,337,329 $ 1,495,442 ------------ ------------ ------------ ------------ EXPENSES Charges to contract owners for assuming mortality risk and expense risk and for administration ......................... 228,218 234,474 113,953 119,524 ------------ ------------ ------------ ------------ NET INVESTMENT INCOME ........................ 2,411,586 2,863,941 1,223,376 1,375,918 ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS Net change in unrealized (loss) on investments in Partnership ................. (2,660,313) (3,964,229) (334,911) (1,894,307) Net realized gain (loss) on sale of investments in Partnership ................. 255,459 (865) 0 0 ------------ ------------ ------------ ------------ NET GAIN (LOSS) ON INVESTMENTS ............... (2,404,854) (3,965,094) (334,911) (1,894,307) ------------ ------------ ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ........... $ 6,732 $ (1,101,153) $ 888,465 $ (518,389) ============ ============ ============ ============ STATEMENTS OF CHANGES IN NET ASSETS For the six and three months ended June 30, 2003 and 2002 1/1/2003-6/30/2003 1/1/2002-6/30/2002 4/1/2003-6/30/2003 4/1/2002-6/30/2002 (UNAUDITED) (UNAUDITED) (UNAUDITED) (UNAUDITED) ------------------ ------------------ ------------------ ------------------ OPERATIONS Net investment income ........................ $ 2,411,586 $ 2,863,941 $ 1,223,376 $ 1,375,918 Net change in unrealized (loss) on investments in Partnership ................. (2,660,313) (3,964,229) (334,911) (1,894,307) Net realized gain (loss) on sale of investments in Partnership ................. 255,459 (865) 0 0 ------------ ------------ ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ........... 6,732 (1,101,153) 888,465 (518,389) ------------ ------------ ------------ ------------ CAPITAL TRANSACTIONS Net withdrawals by contract owners ........... (1,387,158) (1,190,881) (757,622) (522,534) Net contributions by Pruco Life Insurance Company ............... 1,615,376 1,425,356 871,575 642,059 ------------ ------------ ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS ....................... 228,218 234,475 113,953 119,525 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS .............................. 234,950 (866,678) 1,002,418 (398,864) NET ASSETS Beginning of period .......................... 101,048,531 108,557,379 100,281,063 108,089,565 ------------ ------------ ------------ ------------ End of period ................................ $101,283,481 $107,690,701 $101,283,481 $107,690,701 ============ ============ ============ ============ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS 3 NOTES TO THE FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT JUNE 30, 2003 (UNAUDITED) NOTE 1: GENERAL Pruco Life Variable Contract Real Property Account (the "Real Property Account") was established on August 27, 1986 and commenced business September 5, 1986. Pursuant to Arizona law, the Real Property Account was established as a separate investment account of Pruco Life Insurance Company ("Pruco Life"), a wholly-owned subsidiary of The Prudential Insurance Company of America ("Prudential"). The assets of the Real Property Account are segregated from Pruco Life's other assets. The Real Property Account is used to fund benefits under certain variable life insurance and variable annuity contracts issued by Pruco Life. These products are Variable Appreciable Life ("VAL"), Variable Life Insurance ("VLI"), Discovery Plus ("SPVA") and Discovery Life Plus ("SPVL"). The assets of the Real Property Account are invested in The Prudential Variable Contract Real Property Partnership (the "Partnership"). The Partnership is organized under New Jersey law and is registered under the Securities Act of 1933. The Partnership is the investment vehicle for assets allocated to the real estate investment option under certain variable life insurance and annuity contracts. The Real Property Account, along with The Prudential Variable Contract Real Property Account and the Pruco Life of New Jersey Variable Contract Real Property Account, are the sole investors in the Partnership. These financial statements should be read in conjunction with the financial statements of the Partnership. The Partnership has a policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A. BASIS OF ACCOUNTING The accompanying financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures. Actual results could differ from those estimates. The interim financial data as of June 30, 2003 and for the six and three months ended June 30, 2003 and June 30, 2002 is unaudited; however, in the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. B. INVESTMENT IN PARTNERSHIP INTEREST The investment in the Partnership is based on the Real Property Account's proportionate interest of the Partnership's market value. At June 30, 2003 and December 31, 2002 the Real Property Account's interest in the Partnership was 54.8% or 4,190,321 shares. C. INCOME RECOGNITION Net investment income and realized and unrealized gains and losses are recognized daily. Amounts are based upon the Real Property Account's proportionate interest in the Partnership. D. EQUITY OF PRUCO LIFE INSURANCE COMPANY Pruco Life maintains a position in the Real Property Account for liquidity purposes including unit purchases and redemptions, Partnership share transactions, and expense processing. The position does not have an effect on the contract owner's account or the related unit value. 4 NOTE 3: INVESTMENT INFORMATION FOR THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP The number of shares (rounded) held by the Real Property Account in the Partnership, the Partnership net asset value per share (rounded) and the aggregate cost of investments in the Real Property Account's shares held at June 30, 2003 and December 31, 2002 were as follows: JUNE 30, 2003 (UNAUDITED) DECEMBER 31, 2002 ------------ ----------------- NUMBER OF SHARES (ROUNDED): 4,190,321 4,190,321 NET ASSET VALUE PER SHARE (ROUNDED): $24.17 $24.11 COST: $45,312,828 $45,312,828 NOTE 4: CHARGES AND EXPENSES A. MORTALITY RISK AND EXPENSE RISK CHARGES Mortality risk and expense risk charges are determined daily using an effective annual rate of 0.6%, 0.35%, 0.9% and 0.9% for VAL, VLI, SPVA, SPVL, respectively. Mortality risk is that life insurance contract owners may not live as long as estimated or annuitants may live longer than estimated and expense risk is that the cost of issuing and administering the policies may exceed related charges by Pruco Life. B. ADMINISTRATIVE CHARGES Administrative charges are determined daily using an effective annual rate of 0.35% applied daily against the net assets representing equity of contract owners held in each subaccount for SPVA and SPVL. Administrative charges include costs associated with issuing the contract, establishing and maintaining records, and providing reports to contract owners. C. COST OF INSURANCE AND OTHER RELATED CHARGES Contract owner contributions are subject to certain deductions prior to being invested in the Real Property Account. The deductions for VAL and VLI are (1) state premium taxes; (2) sales charges which are deducted in order to compensate Pruco Life for the cost of selling the contract and (3) transaction costs, applicable to VAL, are deducted from each premium payment to cover premium collection and processing costs. Contracts are also subject to monthly charges for the costs of administering the contract to compensate Pruco Life the guaranteed minimum death benefit risk. D. DEFERRED SALES CHARGE A deferred sales charge is imposed upon the surrender of certain variable life insurance contracts to compensate Pruco Life for sales and other marketing expenses. The amount of any sales charge will depend on the number of years that have elapsed since the contract was issued. No sales charge will be imposed after the sixth and tenth year of the contract for SPVL and VAL, respectively. No sales charge will be imposed on death benefits. E. PARTIAL WITHDRAWAL CHARGE A charge is imposed by Pruco Life on partial withdrawals of the cash surrender value for VAL. A charge equal to the lesser of $15 or 2% will be made in connection with each partial withdrawal of the cash surrender value of a contract. NOTE 5: TAXES Pruco Life is taxed as a "life insurance company" as defined by the Internal Revenue Code. The results of operations of the Real Property Account form a part of Prudential's consolidated federal tax return. Under current federal law, no federal income taxes are payable by the Real Property Account. As such, no provision for the tax liability has been recorded in these financial statements. 5 NOTE 6: NET WITHDRAWALS BY CONTRACT OWNERS Contract owner activity for the real estate investment option in Pruco Life's variable insurance and variable annuity products for the six and three months ended June 30, 2003 and 2002, were as follows: SIX MONTHS ENDED THREE MONTHS ENDED JUNE 30, JUNE 30, 2003 2002 2003 2002 ---------- ---------- -------- -------- (UNAUDITED) (UNAUDITED) VAL $1,154,787 $ 918,643 $639,651 $459,133 VLI 45,919 74,523 (1,912) 9,923 SPVA 35,452 (298) 34,262 (338) SPVL 151,000 198,013 85,621 53,816 ---------- ---------- -------- -------- TOTAL $1,387,158 $1,190,881 $757,622 $522,534 ========== ========== ======== ======== NOTE 7: PARTNERSHIP DISTRIBUTIONS As of June 30, 2003, no distributions had been made for the current year from the Partnership. For the year ended December 31, 2002, the Partnership made distributions of $16.1 million. The Pruco Life Real Property Account's share of this distribution was $8.8 million. NOTE 8: UNIT INFORMATION Outstanding units and unit values at June 30, 2003 and December 31, 2002 were as follows: JUNE 30, 2003 (UNAUDITED) DECEMBER 31, 2002 ------------------ ------------------ UNITS OUTSTANDING: 46,611,556 46,460,669 UNIT VALUE: 1.96497 to 2.28104 1.97263 to 2.27966 6 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2003 DECEMBER 31, (UNAUDITED) 2002 ------------ ------------ ASSETS REAL ESTATE INVESTMENTS--At estimated market value: Real estate and improvements (cost: 06/30/2003--$213,240,126; 12/31/2002--$215,592,277) ................... $190,361,705 $196,631,183 Real estate partnership (cost: 06/30/2003--$10,159,009; 12/31/2002--$9,931,394) ..................... 8,636,250 8,978,324 ------------ ------------ Total real estate investments ............. 198,997,955 205,609,507 CASH AND CASH EQUIVALENTS ...................... 32,348,054 18,591,149 OTHER ASSETS (net of allowance for uncollectible accounts: 06/30/2003--$59,100; 12/31/2002--$69,000) ... 5,370,080 5,519,457 ------------ ------------ Total assets .............................. $236,716,089 $229,720,113 ============ ============ LIABILITIES MORTGAGE LOANS PAYABLE ............................ 44,013,633 35,699,108 ACCOUNTS PAYABLE AND ACCRUED EXPENSES ............. 2,849,288 3,092,098 DUE TO AFFILIATES ................................. 940,014 907,503 OTHER LIABILITIES ................................. 936,378 911,245 MINORITY INTEREST ................................. 3,194,627 4,756,653 ------------ ------------ Total liabilities ......................... 51,933,940 45,366,607 ------------ ------------ COMMITMENTS AND CONTINGENCIES PARTNERS' EQUITY .................................. 184,782,149 184,353,506 ------------ ------------ Total liabilities and partners' equity .... $236,716,089 $229,720,113 ============ ============ NUMBER OF SHARES OUTSTANDING AT END OF PERIOD ..... 7,644,848 7,644,848 ============ ============ SHARE VALUE AT END OF PERIOD ...................... $ 24.17 $ 24.11 ============ ============ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. 7 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) SIX MONTHS ENDED THREE MONTHS ENDED JUNE 30, JUNE 30, --------------------------------- --------------------------------- 2003 2002 2003 2002 ------------ ------------ ------------ ------------ INVESTMENT INCOME: Revenue from real estate and improvements ...... $ 12,132,657 $ 13,246,936 $ 5,908,155 $ 6,704,321 Equity in income of real estate partnership .... 304,963 65,770 144,227 (10,272) Interest on short-term investments ............. 127,222 226,556 61,808 120,452 ------------ ------------ ------------ ------------ Total investment income ..................... 12,564,842 13,539,262 6,114,190 6,814,501 ------------ ------------ ------------ ------------ EXPENSES: Investment managment fee ....................... 1,186,192 1,244,087 608,606 625,850 Real estate taxes .............................. 1,332,764 1,394,145 664,973 689,497 Administrative ................................. 1,618,904 1,606,971 813,759 937,380 Operating ...................................... 2,318,871 2,521,919 1,004,299 1,266,011 Interest expense ............................... 1,159,839 1,018,066 578,571 527,982 Minority interest .............................. 132,200 98,513 4,151 38,138 ------------ ------------ ------------ ------------ Total investment expenses ................... 7,748,770 7,883,701 3,674,359 4,084,858 ------------ ------------ ------------ ------------ NET INVESTMENT INCOME ............................. 4,816,072 5,655,561 2,439,831 2,729,643 ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED LOSS ON REAL ESTATE INVESTMENTS Net proceeds from real estate investments sold ............................... 5,689,488 6,075 -- -- Less: Cost of real estate investments sold ..... 6,620,263 7,653 -- -- Realization of prior periods' unrealized loss on real estate investments sold ..... (1,396,836) -- -- -- ------------ ------------ ------------ ------------ Net realized gain (loss) on real estate investments sold ............................... 466,061 (1,578) -- -- ------------ ------------ ------------ ------------ Change in unrealized loss on real estate investments .................................... (5,883,852) (7,451,488) (1,617,269) (3,635,059) Less: Minority interest in unrealized loss on investments ................................. (1,030,362) (215,550) (1,006,255) (177,366) ------------ ------------ ------------ ------------ Net unrealized loss on real estate investments .................................... (4,853,490) (7,235,938) (611,014) (3,457,693) ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED LOSS ON REAL ESTATE INVESTMENTS ..................... (4,387,429) (7,237,516) (611,014) (3,457,693) ------------ ------------ ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ...................... $ 428,643 $ (1,581,955) $ 1,828,817 $ (728,050) ============ ============ ============ ============ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. 8 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) SIX MONTHS ENDED JUNE 30, 2003 2002 ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS: Net investment income ............................................. $ 4,816,072 $ 5,655,561 Net gain (loss) realized on real estate investments sold .......... 466,061 (1,578) Net unrealized loss from real estate investments .................. (4,853,490) (7,235,938) ------------ ------------ Net increase (decrease) in net assets resulting from operations ... 428,643 (1,581,955) ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS ................................ 428,643 (1,581,955) NET ASSETS--Beginning of period ...................................... 184,353,506 198,150,636 ------------ ------------ NET ASSETS--End of period ............................................ $184,782,149 $196,568,681 ============ ============ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. 9 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) SIX MONTHS SIX MONTHS ENDED ENDED JUNE 30, 2003 JUNE 30, 2002 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net increase (decrease) increase in net assets resulting from operations ........ $ 428,643 $(1,581,955) Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash flows from operating activities: Net realized and unrealized loss on investments ........................... 4,387,429 7,237,516 Equity in income of real estate partnership in excess/ (less than) distributions ............................................... 644,015 (65,771) Minority interest from operating activities ............................... 132,200 98,513 Bad debt expense .......................................................... 60,216 49,499 Increase in: Dividend receivable ..................................................... -- 20,802 Other assets ............................................................ 89,160 53,599 (Decrease) Increase in: Accounts payable and accrued expenses ................................... (242,810) (489,052) Due to affiliates ....................................................... 32,511 (1,876) Other liabilities ....................................................... 25,133 (37,137) ----------- ----------- Net cash flows from operating activities ........................................ 5,556,497 5,284,138 ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Net proceeds from real estate investments sold .................................. 5,689,488 6,075 Additions to real estate ........................................................ (2,705,215) (1,140,767) Additions to real estate partnership ............................................ (871,630) (1,188,535) ----------- ----------- Net cash flows from (used in) investing activities .............................. 2,112,643 (2,323,227) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on mortgage loan payable ..................................... (435,475) (334,097) Proceeds from mortgage loan payable ............................................. 8,750,000 -- Distributions to minority interest partners ..................................... (2,227,226) (25,697) Contributions from minority interest partners ................................... 466 12,304 ----------- ----------- Net cash flows from (used in) financing activities .............................. 6,087,765 (347,490) ----------- ----------- NET CHANGE IN CASH AND CASH EQUIVALENTS ............................................ 13,756,905 2,613,421 CASH AND CASH EQUIVALENTS--Beginning of period ..................................... 18,591,149 26,615,645 ----------- ----------- CASH AND CASH EQUIVALENTS--End of period ........................................... $32,348,054 $29,229,066 =========== =========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the quarter for interest .......................................... $ 1,077,240 $ 980,363 =========== =========== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. 10 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP SCHEDULE OF INVESTMENTS JUNE 30, 2003 (UNAUDITED) DECEMBER 31, 2002 --------------------------- ----------------------------- ESTIMATED ESTIMATED MARKET MARKET COST VALUE COST VALUE ------------------------------------------------------------------ REAL ESTATE AND IMPROVEMENTS-- PERCENTAGE OF NET ASSETS................................ 103.0% 106.7% Location Description - ----------------------------------------------------------------------------------------------------------------------------------- Lisle, IL Office Building.................... $ 22,950,819 $ 12,593,571 $ 22,857,236 $ 13,854,988 Atlanta, GA Garden Apartments.................. 15,770,893 17,516,158 15,715,772 17,523,063 Roswell, GA Retail Shopping Center............. 33,041,817 25,499,955 32,895,282 24,903,969 Raleigh, NC Garden Apartments.................. 15,945,326 17,501,490 15,943,836 17,502,998 Brentwood, TN Office Building.................... 10,320,577 8,899,999 10,320,613 9,651,831 Oakbrook Terrace, IL Office Building.................... 14,386,830 10,015,935 14,205,396 11,213,142 Beaverton, OR Office Building.................... 11,890,209 10,400,005 11,890,209 10,800,005 Salt Lake City, UT Industrial Building................ -- -- 6,599,482 5,202,646 Aurora, CO Industrial Building................ 10,659,059 10,213,369 10,294,784 10,557,058 Brentwood, TN Office Building.................... 9,837,483 7,000,043 9,826,195 7,709,345 *Jacksonville, FL Garden Apartments.................. 19,809,351 19,800,000 19,745,855 19,800,000 *Gresham/Salem, OR Garden Apartments.................. 18,886,676 18,125,000 18,838,570 18,600,000 Hampton, VA Retail Shopping Center............. 18,012,768 19,996,180 16,446,909 19,300,000 *Ocean City, MD Retail Shopping Center............. 11,728,318 12,800,000 10,012,138 10,012,138 ------------ ------------ ------------ ------------ $213,240,126 $190,361,705 $215,592,277 $196,631,183 ============ ============ ============ ============ REAL ESTATE PARTNERSHIP-- PERCENTAGE OF NET ASSETS................................ 4.7% 4.9% Location Description - ----------------------------------------------------------------------------------------------------------------------------------- Kansas City, KS; MO Retail Shopping Centers............ $ 10,159,009 $ 8,636,250 $ 9,931,394 $ 8,978,324 ==================================================================== * Real estate partnerships accounted for by the consolidation method. JUNE 30, 2003 (UNAUDITED) DECEMBER 31, 2002 ------------------------- ------------------------ FACE ESTIMATED ESTIMATED AMOUNT COST MARKET VALUE COST MARKET VALUE ----------- ----------- ----------- ----------- ----------- CASH AND CASH EQUIVALENTS--PERCENTAGE OF NET ASSETS............ 17.5% 10.1% Federal Home Loan Banks, 0.95%, July 1, 2003 .................. $14,786,000 $14,785,610 $14,785,610 $ -- $ -- Federal National Mortgage Assoc., 1.14%, July 7, 2003 ......... 12,000,000 11,988,220 11,988,220 -- -- General Elec. Cap Corp., 1.14%, July 10, 2003 ................. 1,000,000 999,113 999,113 Federal National Mortgage Assoc., 0.88%, August 6, 2003 ....... 3,900,000 3,895,996 3,895,996 Federal National Mortgage Assoc., 1.00%, January 02, 2003 ..... 6,928,000 -- -- 6,927,615 6,927,615 Federal National Mortgage Assoc., 1.27%, January 17, 2003 ..... 1,218,000 -- -- 1,217,055 1,217,055 Federal Home Loan Mortgage Corp., 1.27%, January 21, 2003 ..... 3,461,000 -- -- 3,457,581 3,457,581 Federal National Mortgage Assoc., 1.27%, January 21, 2003 ..... 1,288,000 -- -- 1,286,819 1,286,819 Federal National Mortgage Assoc., 1.22%, February 10, 2003 .... 1,000,000 -- -- 998,611 998,611 Federal National Mortgage Assoc., 1.22%, February 13, 2003 .... 2,070,000 -- -- 2,066,913 2,066,913 Federal Farm Credit Banks, 1.22%, February 14, 2003 ........... 1,870,000 -- -- 1,867,148 1,867,148 ----------- ----------- ----------- ----------- TOTAL CASH EQUIVALENTS ........................................ 31,668,939 31,668,939 17,821,742 17,821,742 CASH .......................................................... 679,115 679,115 769,407 769,407 ----------- ----------- ----------- ----------- TOTAL CASH AND CASH EQUIVALENTS ............................... $32,348,054 $32,348,054 $18,591,149 $18,591,149 =========== =========== =========== =========== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. 11 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP JUNE 30, 2003 AND 2002 (UNAUDITED) NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accompanying unaudited financial statements included herein have been prepared in accordance with the requirements of Form 10-Q and accounting principles generally accepted in the United States of America for interim financial information. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement have been included. Operating results for the six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ended December 31, 2003. For further information, refer to the financial statements and notes thereto included in each Partner's December 31, 2002 Annual Report on Form 10K. FASB Interpretation No. 46, "Consolidation of Variable Interest Entities", ("FIN 46") was issued in January 2003. FIN 46 applies immediately to variable interest entities created or for which an interest is acquired after January 31, 2003. For all interests in variable interest entities acquired before February 1, 2003, FIN 46 goes into effect for periods beginning after June 15, 2003. The Partnership is evaluating the extent to which our equity investment may need to be consolidated as a result of this Interpretation. The adoption of FIN 46 will not have a material impact on the Partnership's carrying value of this investment. NOTE 2: DISCLOSURE OF NON-CASH INVESTING ACTIVITY On April 15, 2003, a buyout of a minority partner's interest in a consolidated retail asset resulted in an increase in the Partnership's basis in the real estate investment of approximately $1.6 million. NOTE 3: COMMITMENT FROM PARTNER In 1986, the Prudential Insurance Company of America ("Prudential") committed to fund up to $100 million to enable the Prudential Variable Contract Real Property Partnership ("Partnership") to acquire real estate investments. Contributions to the Partnership under this commitment were utilized for property acquisitions, and could be returned to Prudential on an ongoing basis from the contract owners' net contributions and other available cash. This commitment terminated on December 31, 2002. Prudential did not make any contributions during the 2002 fiscal year. During the period that this commitment was in effect, Prudential funded $44 million. NOTE 4: RELATED PARTY TRANSACTIONS Pursuant to an investment management agreement, Prudential charges the Partnership a daily investment management fee at an annual rate of 1.25% of the average daily gross asset valuation of the Partnership. For the six months ended June 30, 2003 and 2002 investment management fees incurred by the Partnership were $1,186,192 and $1,244,087 respectively. Management fees incurred by the Partnership for the three months ended June 30, 2003 and 2002 were $608,606 and $625,850 respectively. The Partnership also reimburses Prudential for certain administrative services rendered by Prudential. The amounts incurred for the six months ended June 30, 2003 and 2002 were $58,315 for each period, and are classified as administrative expense in the Consolidated Statements of Operations. Administrative expenses for the three months ended June 30, 2003 and 2002 were $29,157 for each period. NOTE 5: DEBT On June 27, 2003, a wholly owned property obtained loan financing in the amount of $8.75 million, with a fixed interest rate of 3.09%. The loan matures in five years with monthly payments of interest only and a balloon payment upon maturity. 12 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP JUNE 30, 2003 AND 2002 (UNAUDITED) NOTE 6: FINANCIAL HIGHLIGHTS FOR THE SIX MONTHS ENDED ------------------ JUNE 30, JUNE 30, 2003 2002 ------ ------ PER SHARE(UNIT) OPERATING PERFORMANCE: Net Asset Value, beginning of period ..................... $24.11 $23.82 Income From Investment Operations: Net Investment income, before management fee ............. $ 0.79 $ 0.83 Management fee ........................................... (0.16) (0.15) Net realized and unrealized (loss) gain on investments ... (0.57) (0.87) ------ ------ Net Decrease in Net Assets Resulting from Operations ..... 0.06 (0.19) ------ ------ NET ASSET VALUE, END OF PERIOD ........................... $24.17 $23.63 ====== ====== (a) Total Return before Management Fee: ................. 0.88% (0.17)% RATIOS/SUPPLEMENTAL DATA: Net Assets, end of period (in millions) .................. $185 $197 Ratios to average net assets (b): Management Fee ..................................... 0.65% 0.63% Net Investment Income, before Management Fee ....... 3.27% 3.55% (a) Total Return before Management Fee is calculated by linking quarterly returns which are calculated using the formula below: Net Investment Income + Net Realized and Unrealized Gains/(Losses) - -------------------------------------------------------------------------------- Beg. Net Asset Value + Time Weighted Contributions - Time Weighted Distributions (b) Average net assets are based on beginning of period net assets. 13 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS All of the assets of the Real Property Account (the "Account") are invested in the Prudential Variable Contract Real Property Partnership (the "Partnership"). Correspondingly, the liquidity, capital resources and results of operations for the Real Property Account are contingent upon the Partnership. Therefore, all of management's discussion of these items is at the Partnership level. The partners in the Partnership are The Prudential Insurance Company of America, Pruco Life Insurance Company, and Pruco Life Insurance Company of New Jersey (collectively, the "Partners"). The following analysis of the liquidity and capital resources and results of operations of the Partnership should be read in conjunction with the Financial Statements and the related Notes to the Financial Statements herein. (A) LIQUIDITY AND CAPITAL RESOURCES As of June 30, 2003, the Partnership's liquid assets consisting of cash and cash equivalents were $32.3 million, an increase of $13.7 million from $18.6 million at December 31, 2002. This increase was primarily due to an increase in net cash flows from operations, the sale of the industrial property located in Salt Lake City, Utah on January 28, 2003, the sale of one of the retail centers located in Kansas City, Missouri on April 23, 2003, and mortgage proceeds of $8.75 million received in connection with financing placed on the apartment complex located in Raleigh, North Carolina on June 27, 2003. Sources of liquidity include net cash flow from property operations, interest from short-term investments, sales, financing and operational positions maintained by the Partners. These operational positions may be periodically withdrawn by the Partners from available cash. The Partnership's investment policy allows up to 30% investment in cash and short-term obligations, although the Partnership generally holds approximately 10% of its assets in cash and short-term obligations. At June 30, 2003, 13.7% of the Partnership's total assets consisted of cash and short-term obligations. In 1986, the Prudential Insurance Company of America ("Prudential") committed to fund up to $100 million to enable the Partnership to acquire real estate investments. Contributions to the Prudential Variable Contract Real Property Partnership ("Partnership") under this commitment were utilized for property acquisitions, and could be returned to Prudential on an ongoing basis from the contract owners' net contributions and other available cash. This commitment terminated on December 31, 2002. Prudential did not make any contributions during the 2002 fiscal year. During the period that this commitment was in effect, Prudential funded $44 million. The Partners did not withdraw any operational positions during the first six months of either 2003 or 2002. Withdrawals of operational positions may be made by the Partners during 2003 based upon the percentage of assets invested in short-term obligations, taking into consideration anticipated cash needs of the Partnership including potential property acquisitions, property dispositions and capital expenditures. Management anticipates that its current liquid assets and ongoing cash flow from operations will satisfy the Partnership's needs over the next twelve months and the foreseeable future. During the first six months of 2003, the Partnership spent approximately $2.7 million in capital expenditures on wholly owned and consolidated properties. Approximately $1.7 million was associated with the development of the retail center located in Ocean City, Maryland. The remaining $0.9 million balance was primarily associated with leasing at the industrial building located in Aurora, Colorado, the office located in Oakbrook Terrace, Illinois, the retail center located in Roswell, Georgia, and the office located in Lisle, Illinois. The Partnership also increased its investment in real estate partnerships by approximately $0.2 million in connection with the redevelopment and expansion of the retail centers located in Kansas City, Missouri. 14 (B) RESULTS OF OPERATIONS The following is a brief year-to-date and quarterly comparison of the Partnership's results of operations for the periods ended June 30, 2003 and 2002. JUNE 30, 2003 VS. JUNE 30, 2002 The following table presents a year-to-date and quarterly comparison of the Partnership's sources of net investment income, and realized and unrealized gains or losses by investment type. SIX MONTHS ENDED QUARTER ENDED JUNE 30, JUNE 30, -------------------------------- -------------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- NET INVESTMENT INCOME: Office properties ................................. $ 1,085,786 $ 2,629,727 $ 439,086 $ 1,278,123 Apartment complexes ............................... 2,061,907 1,559,422 1,187,222 731,556 Retail property ................................... 2,065,901 1,798,448 1,083,914 824,321 Industrial properties ............................. 424,218 717,129 198,367 283,825 Equity in income of real estate partnership ....... 304,963 65,770 144,227 (10,272) Other (including interest income, investment mgt fee, etc.) ...................... (1,126,703) (1,114,935) (612,985) (377,910) ----------- ----------- ----------- ----------- TOTAL NET INVESTMENT INCOME ....................... $ 4,816,072 $ 5,655,561 $ 2,439,831 $ 2,729,643 ----------- ----------- ----------- ----------- NET UNREALIZED LOSS ON REAL ESTATE INVESTMENTS: Office properties ................................. $(4,606,028) $(3,644,336) $ (660,192) $(2,172,863) Apartment complexes ............................... (595,127) (1,891,874) (661,411) (1,072,254) Retail property ................................... 1,625,319 (1,225,001) 972,930 267,453 Industrial properties ............................. (707,964) 153,140 -- (233,295) Interest in real estate partnership ............... (569,690) (627,867) (262,341) (246,734) ----------- ----------- ----------- ----------- TOTAL NET UNREALIZED LOSS ON REAL ESTATE INVESTMENTS ........................ $(4,853,490) $(7,235,938) $ (611,014) $(3,457,693) ----------- ----------- ----------- ----------- SIX MONTHS ENDED QUARTER ENDED JUNE 30, JUNE 30, -------------------------------- -------------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- NET REALIZED GAIN (LOSS) ON REAL ESTATE INVESTMENTS: Industrial properties ............................. $ 466,061 $ -- $ -- $ -- Real estate investment trust ...................... -- (1,578) -- -- ----------- ----------- ----------- ----------- TOTAL NET REALIZED GAIN (LOSS) ON REAL ESTATE INVESTMENTS ........................ 466,061 (1,578) -- -- ----------- ----------- ----------- ----------- NET REALIZED AND UNREALIZED LOSS ON REAL ESTATE INVESTMENTS ........................ $(4,387,429) $(7,237,516) $ (611,014) $(3,457,693) ----------- ----------- ----------- ----------- The Partnership's net investment income for the six months ended June 30, 2003 was $4.8 million, a decrease of $0.8 million from $5.6 million when compared to the corresponding period in 2002. The Partnership's net investment income for the quarter ended June 30, 2003 was $2.4 million, a decrease of $0.3 million from $2.7 million when compared to the corresponding period in 2002. The decrease is primarily due to increased vacancy within the office portfolio and the sales of the industrial properties in Bolingbrook, Illinois and Salt Lake City, Utah. Equity in income of real estate partnership was $0.3 million for the first six months of 2003, an increase of $0.2 million from $0.1 million in the corresponding period in 2002. Equity in income of real estate partnership was $0.1 million for the second quarter of 2003, an increase of $0.2 million from ($0.01) million in the corresponding period in 2002. This increase is due to an increase in revenue associated with expansion of the existing grocery store anchor that was completed this quarter. Interest on short-term investments decreased approximately $0.1 million or 43.8% for the six months ended June 30, 2003 due primarily to a lower average cash balance when compared to the corresponding period in 2002. Interest on short-term investments decreased approximately $0.1 million or 48.7% for the quarter ended June 30, 2003 compared to the corresponding quarter last year due primarily to lower interest rates. 15 Administrative expense decreased $0.1 million, or 13.2%, in the second quarter of 2003 compared to the corresponding period in 2002. The decrease was primarily due to the Partnership's sale of the two industrial properties in Bolingbrook, Illinois and Salt Lake City, Utah and a slight overall reduction in administrative expense throughout the portfolio. Operating expense decreased $0.3 million, or 20.7%, in the second quarter of 2003 compared to the corresponding period in 2002. The decrease was primarily due to the Partnership's sale of the two industrial properties in Bolingbrook, Illinois and Salt Lake City, Utah, and a reclassification of 2002 repairs and maintenance expenses to building improvements for the apartment complex located in Gresham/Salem, Oregon during the second quarter of 2003. Interest expense increased $0.1 million, or 13.9%, in the first six months of 2003 compared to the corresponding period in 2002. This increase was primarily due to the Partnership's assumption of a $7.4 million mortgage loan in conjunction with the acquisition of a controlling interest in a retail center located in Ocean City, Maryland in late 2002. Minority interest expense increased $0.03 million, or 34.2%, in the first six months of 2003 compared to the corresponding period in 2002. This increase was primarily due to the Partnership's acquisition of a controlling interest in a retail center located in Ocean City, Maryland in late 2002. Minority interest expense decreased $0.03 million, or 89.1%, in the second quarter of 2003 compared to the corresponding period in 2002. This decrease was primarily due to the Partnership's buyout of its minority partner's interest in the retail center located in Hampton, Virginia on April 15, 2003. The Partnership experienced a net unrealized loss of $4.9 million for the six months ended June 30, 2003 compared to a net unrealized loss of $7.2 million during the corresponding period in 2002. The unrealized losses during the first six months of 2003 were experienced in the office, industrial, apartment, and equity partnership sectors. The office properties recorded an unrealized loss of $4.6 million primarily due to the buildings located in Oakbrook Terrace, Illinois, Lisle, Illinois, and Brentwood, Tennessee; decreases in occupancy coupled with soft market conditions have resulted in reductions in market rental rates and increased leasing costs. The industrial site in Aurora, Colorado experienced an unrealized loss of $0.7 million for the first six months of 2003 due to decreases in market rental rates. The apartment sector also experienced an unrealized loss of $0.6 million primarily associated with the apartment portfolio located in Gresham/Salem, Oregon. The decrease is a result of projected increases in operating expenses. The equity partnership sector also experienced a net unrealized loss of $0.6 million primarily due to capital expenditures that were not reflected as an increase in market value. Offsetting some of these losses were unrealized gains of $1.6 million in the retail sector. Increases in value were primarily due to renovation and re-leasing efforts at the Ocean City, Maryland retail center, a strengthening of market fundamentals at the Hampton, Virginia retail center, and a major tenant at the Roswell, Georgia retail center renewing their lease. The Partnership experienced a net unrealized loss of $0.6 million for the three months ended June 30, 2003 compared to a net unrealized loss of $3.5 million during the corresponding period in 2002. The unrealized losses for the second quarter were primarily experienced in the office sector ($0.7 million), the apartment sector ($0.7 million), and the equity partnership sector ($0.3 million) for the same reasons discussed previously. Offsetting these unrealized losses were net unrealized gains experienced by the retail sector of $1.0 million for the same reasons discussed previously. Minority interest in unrealized loss on investments changed approximately $0.8 million from $0.2 million for the six months ended June 30, 2002 to $1.0 million for the corresponding period in 2003. This change was primarily due to the Partnership's buyout of its minority partner's interest in the retail center located in Hampton, Virginia as discussed previously. 16 OFFICE PROPERTIES NET NET INVESTMENT INVESTMENT INCOME INCOME APPRECIATION APPRECIATION OCCUPANCY OCCUPANCY PROPERTY 06/30/03 06/30/02 06/30/03 06/30/02 06/30/03 06/30/02 ---------- ---------- ----------- ---------- ---------- ----------- YEAR TO DATE Lisle, IL .............. $ 509,643 $ 757,535 $(1,355,000) $ (204,359) 44% 100% Brentwood, TN .......... 306,981 281,640 (751,796) (1,429,012) 78% 68% Oakbrook Terrace, IL ... (22,763) 541,585 (1,378,642) (1,121,052) 31% 79% Beaverton, OR .......... 494,610 549,935 (400,000) 210,877 81% 100% Brentwood, TN .......... (202,685) 442,815 (720,590) (1,100,790) 0% 100% Morristown, NJ ......... -- 56,217 -- -- ---------- ---------- ----------- ----------- $1,085,786 $2,629,727 $(4,606,028) $(3,644,336) ---------- ---------- ----------- ----------- QUARTER TO DATE Lisle, IL .............. $ 122,560 $ 380,231 $ -- $ (210,820) Brentwood, TN .......... 185,984 130,992 (399,964) (1,200,000) Oakbrook Terrace, IL ... (14,516) 277,571 (48,933) (762,043) Beaverton, OR .......... 246,541 271,310 (200,000) -- Brentwood, TN .......... (101,483) 218,019 (11,295) -- ---------- ---------- ----------- ----------- $ 439,086 $1,278,123 $ (660,192) $(2,172,863) ---------- ---------- ----------- ----------- NET INVESTMENT INCOME Net investment income from property operations for the office sector decreased approximately $1.5 million, or 58.7%, for the six months ended June 30, 2003 when compared to the corresponding period in 2002. Net investment income from property operations for the office sector also decreased approximately $0.8 million, or 65.6%, for the quarter ended June 30, 2003 when compared to the corresponding period in 2002. Decreases in occupancy at one of the Brentwood, Tennessee properties and the Oakbrook Terrace, Illinois office property were the primary reason that net investment income decreased for the office sector. UNREALIZED LOSS The five office properties owned by the Partnership experienced a net unrealized loss of approximately $0.7 million during the second quarter of 2003. One of the Brentwood, Tennessee properties experienced a net unrealized loss of approximately $0.4 million primarily due to softening market conditions. The office property located in Beaverton, Oregon experienced an unrealized loss of approximately $0.2 million due to a slight decrease in average market rent. The five office properties owned by the Partnership experienced a net unrealized loss of approximately $2.2 million during the second quarter of 2002. One of the Brentwood, Tennessee properties experienced a net unrealized loss of approximately $1.2 million primarily due to a reduction in market rental rates and softening market conditions. The Oakbrook Terrace, Illinois property experienced a net unrealized loss of approximately $0.8 million primarily due to softening market conditions and the near-term lease expiration of a major tenant at the property that has already vacated. The Lisle, Illinois property experienced a net unrealized loss of approximately $0.2 million primarily due to impending tenant rollover. The five office properties owned by the Partnership experienced a net unrealized loss of approximately $4.6 million during the first six months of 2003. The Oakbrook Terrace, Illinois and Lisle, Illinois properties both experienced a net unrealized loss of approximately $1.4 million primarily due to decreased occupancy, lower market rents, and increased lease up costs. Both Brentwood, Tennessee properties experienced a net unrealized loss of approximately $0.7 million each primarily due to softening market conditions and increased expenses. The office property located in Beaverton, Oregon experienced an unrealized loss of approximately $0.4 million due to the lease expiration of one of the tenants and a slight decrease in average market rent. The five office properties owned by the Partnership experienced a net unrealized loss of approximately $3.6 million during the first six months of 2002. One of the Brentwood, Tennessee properties experienced a net unrealized loss of approximately $1.4 million primarily due to a reduction in market rental rates and softening market conditions. The Oakbrook Terrace, Illinois property experienced a net unrealized loss of approximately $1.1 million primarily due to softening market conditions and the near-term lease expiration of a major tenant 17 at the property. The other Brentwood, Tennessee property experienced a net unrealized loss of approximately $1.1 million primarily due to the move-out of the single tenant at the property in July 2002. The Lisle, Illinois property experienced a net unrealized loss of approximately $0.2 million primarily due to anticipated lease expirations. Offsetting these unrealized losses was an unrealized gain of approximately $0.2 million at the office property located in Beaverton, Oregon. This unrealized gain was attributable to a slight increase in average market rent. As of June 30, 2003 all vacant spaces were being marketed. APARTMENT COMPLEXES NET NET INVESTMENT INVESTMENT INCOME INCOME APPRECIATION APPRECIATION OCCUPANCY OCCUPANCY PROPERTY 06/30/03 06/30/02 06/30/03 06/30/02 06/30/03 06/30/02 - --------------------- ---------- --------- ----------- ----------- --------- ----------- YEAR TO DATE Atlanta, GA ......... $ 442,515 $ 345,528 $ (62,026) $ (557,139) 92% 82% Raleigh, NC ......... 444,574 589,936 (2,998) (608,160) 95% 85% Jacksonville, FL .... 641,823 389,130 (6,996) (393,065) 91% 91% Gresham/Salem, OR ... 532,995 234,828 (523,107) (333,510) 88% 94% ---------- ---------- --------- ----------- $2,061,907 $1,559,422 $(595,127) $(1,891,874) ---------- ---------- --------- ----------- QUARTER TO DATE Atlanta, GA ......... $ 199,466 $ 153,760 $ (33,224) $ (205,000) Raleigh, NC ......... 225,453 295,394 -- -- Jacksonville, FL .... 374,588 155,488 (137,706) (184,782) Gresham/Salem, OR ... 387,715 126,914 (490,481) (682,472) ---------- ---------- --------- ----------- $1,187,222 $ 731,556 $(661,411) $(1,072,254) ---------- ---------- --------- ----------- NET INVESTMENT INCOME Net investment income from property operations for the apartment sector was $2.1 million for the six months ended June 30, 2003, an increase of $0.5 million, or 32.2%, when compared to the corresponding period in 2002. Net investment income from property operations for the apartment sector was $1.2 million for the quarter ended June 30, 2003, an increase of $0.5 million, or 62.3%, when compared to the corresponding period in 2002. The increases were mainly due to a reclassification of 2002 repairs and maintenance expenses to building improvements for the apartment complex located in Gresham/Salem, Oregon and increased operational efficiencies at the apartment complex located in Jacksonville, Florida during the second quarter of 2003. UNREALIZED LOSS The apartment complexes owned by the Partnership experienced a net unrealized loss of $1.1 million in the second quarter of 2002. The apartment portfolio located in Gresham/Salem, Oregon, experienced a net unrealized loss of $0.7 million primarily due to softening market conditions, which resulted in lower short-term occupancy and income projections, and increased rent concessions. The apartment complex located in Atlanta, Georgia also experienced a net unrealized loss of approximately $0.2 million for this same reason. The apartment complex located in Jacksonville, Florida experienced an unrealized loss of $0.2 million due to slightly higher expense estimates and higher rental concessions resulting from soft market conditions. The apartment complexes owned by the Partnership experienced a net unrealized loss of $0.6 million for the six months ended June 30, 2003 compared to a net unrealized loss of $1.9 million for the six months ended June 30, 2002. The apartment complexes owned by the Partnership experienced a net unrealized loss of $0.7 million for the quarter ended June 30, 2003. The unrealized loss for year-to-date and quarter-to-date 2003 was mainly attributable to the apartment complex located in Gresham/Salem, Oregon due to an increase in projected operating expenses. The apartment complexes owned by the Partnership experienced a net unrealized loss of $1.9 million for the six months ended June 30, 2002. Of the unrealized loss experienced in the first six months of 2002, $0.6 million was experienced at each of the apartment complexes located in Raleigh, North Carolina and Atlanta, Georgia. These unrealized losses were due to softening market conditions, which resulted in lower short-term 18 occupancy and income projections, and increased rent concessions. The apartment complex located in Jacksonville, Florida experienced an unrealized loss of $0.4 million due to slightly higher expense estimates and softening market conditions, which resulted in reduced occupancy levels and lower market rents. The apartment portfolio located in Gresham/Salem, Oregon, also experienced a net unrealized loss of $0.3 million primarily due to increases in operating expense levels and softening market conditions, which resulted in lower short-term occupancy and income projections, and increased rent concessions. As of June 30, 2003, all available vacant units were being marketed. RETAIL PROPERTIES NET NET INVESTMENT INVESTMENT INCOME INCOME APPRECIATION APPRECIATION OCCUPANCY OCCUPANCY PROPERTY 06/30/03 06/30/02 06/30/03 06/30/02 06/30/03 06/30/02 - ------------ ----------- ----------- ----------- ----------- ----------- ----------- YEAR TO DATE Roswell, GA ....... $ 1,342,491 $ 1,458,365 $ 449,452 $(1,428,341) 93% 92% Hampton, VA ....... 488,680 340,083 566,617 203,340 100% 100% Ocean City, MD .... 234,730 N/A 609,250 N/A 97% N/A ----------- ----------- ----------- ----------- $ 2,065,901 $ 1,798,448 $ 1,625,319 $(1,225,001) ----------- ----------- ----------- ----------- QUARTER TO DATE Roswell, GA ....... $ 652,273 $ 659,495 $ (17,500) $ 1,053 Hampton, VA ....... 270,452 164,826 566,617 266,400 Ocean City, MD .... 161,189 N/A 423,813 N/A ----------- ----------- ----------- ----------- $ 1,083,914 $ 824,321 $ 972,930 $ 267,453 ----------- ----------- ----------- ----------- NET INVESTMENT INCOME Net investment income for the Partnership's retail properties was approximately $2.1 million for the six months ended June 30, 2003, an increase of $0.3 million, or 14.9%, when compared to the corresponding period in 2002. Net investment income for the Partnership's retail properties was approximately $1.1 million for the quarter ended June 30, 2003, an increase of $0.3 million, or 31.5%, when compared to the corresponding period in 2002. This increase was primarily due to the Partnership's acquisition of a controlling interest in a retail center located in Ocean City, Maryland in late 2002. Also on April 15, 2003 the Partnership acquired its joint venture partner's membership interest in the retail center located in Hampton, Virginia, thus entitling the Partnership to all of the net investment income generated by the investment commencing on the buyout date and going forward. UNREALIZED GAIN/LOSS The retail properties experienced a net unrealized gain of $1.0 million for the quarter ended June 30, 2003. These unrealized gains were primarily experienced by the retail centers located in Hampton, Virginia and Ocean City, Maryland for the same reasons as discussed previously. The retail properties experienced a net unrealized gain of $0.3 million for the quarter ended June 30, 2002. The retail center located in Hampton, Virginia experienced an unrealized gain of $0.3 million due to the addition of 20,000 rentable square feet, as discussed previously. Capital expenditures related to the construction of this new building coupled with the leasing of 75% of the new space drove the increase in value. The retail properties experienced a net unrealized gain of $1.6 million for the six months ended June 30, 2003. The retail center in Ocean City, Maryland experienced a net unrealized gain of $0.6 million for the first six months of 2003 due to renovation and re-leasing efforts. The retail center located in Hampton, Virginia experienced a net unrealized gain of $0.6 million for the first six months of 2003 due to strengthening market fundamentals. The retail center located in Roswell, Georgia also experienced a net unrealized gain of $0.4 million for the first six months of 2003 due to a major tenant signing a lease renewal. The retail properties experienced a net unrealized loss of $1.2 million for the six months ended June 30, 2002. The retail center located in Roswell, Georgia experienced a net unrealized loss of $1.4 million for the first six months of 2002 due to increased risk that a major tenant would not renew its lease, coupled with a deteriora- 19 tion in the market position of the property. Offsetting this loss, the retail center located in Hampton, Virginia experienced an unrealized gain of $0.2 million due to the addition of 20,000 rentable square feet. Capital expenditures related to the construction of this new building coupled with the leasing of 75% of the new space have driven the increase in value. As of June 30, 2003, all vacant spaces were being marketed. INDUSTRIAL PROPERTIES NET NET INVESTMENT INVESTMENT INCOME INCOME APPRECIATION APPRECIATION OCCUPANCY OCCUPANCY PROPERTY 06/30/03 06/30/02 06/30/03 06/30/02 06/30/03 06/30/02 - ------------ -------- -------- --------- --------- --------- --------- YEAR TO DATE Aurora, CO ........... $408,573 $355,560 $(707,964) $ 494,264 84% 75% Bolingbrook, IL ...... (146) 154,333 -- (50,230) Salt Lake City, UT ... 15,791 207,236 466,061 (290,894) -------- -------- --------- --------- $424,218 $717,129 $(241,903) $ 153,140 -------- -------- --------- --------- QUARTER TO DATE Aurora, CO ........... $207,529 $172,547 $ -- $ (6,736) Bolingbrook, IL ...... (146) 16,489 -- (23,156) Salt Lake City, UT ... (9,016) 94,789 -- (203,403) -------- -------- --------- --------- $198,367 $283,825 $ -- $(233,295) -------- -------- --------- --------- NET INVESTMENT INCOME Net investment income from property operations for the industrial properties decreased from $0.7 million for the six months ended June 30, 2002 to $0.4 million for the corresponding period ended June 30, 2003. Net investment income from property operations for the industrial properties decreased from $0.3 million for the quarter ended June 30, 2002 to $0.2 million for the corresponding period ended June 30, 2003. The majority of this decrease was due to the sale of the industrial property located in Bolingbrook, Illinois during the third quarter of 2002 and the sale of the industrial property located in Salt Lake City, Utah during the first quarter of 2003. UNREALIZED GAIN/LOSS AND REALIZED GAIN The Aurora, Colorado industrial property owned by the Partnership experienced a net unrealized loss of approximately $0.7 million for the six months ended June 30, 2003 compared to a net unrealized gain of approximately $0.5 million for the six months ended June 30, 2002. The unrealized loss experienced in 2003 is due to soft market conditions. On January 28, 2003 the industrial property located in Salt Lake City, Utah was sold for a realized gain of $0.5 million. The three industrial properties owned by the Partnership experienced a net unrealized gain of approximately $0.2 million for the six months ended June 30, 2002. The majority of this unrealized gain was attributable to the Aurora, Colorado industrial property. This gain of approximately $0.5 million was due to an increase in market rents. Offsetting this unrealized gain was the Salt Lake City, Utah facility, which experienced a net unrealized loss of $0.3 million due to capital expenditures at the property that were not reflected as an increase in market value and softening market conditions. As of June 30, 2003, all vacant spaces were being marketed. EQUITY IN INCOME OF REAL ESTATE PARTNERSHIP NET NET INVESTMENT INVESTMENT INCOME INCOME APPRECIATION APPRECIATION OCCUPANCY OCCUPANCY PROPERTY 06/30/03 06/30/02 06/30/03 06/30/02 06/30/03 06/30/02 - ------------ -------- ------- --------- --------- --------- --------- YEAR TO DATE Kansas City, KS; MO........ $304,963 $65,770 $(569,690) $(627,867) 87% 83% QUARTER TO DATE Kansas City, KS; MO........ $144,227 $(10,272) $(262,341) $(246,734) NET INVESTMENT INCOME/LOSS During the six months ended June 30, 2003, income from the investment located in Kansas City, Kansas and Missouri was $0.3 million compared to $0.1 million for the six months ended June 30, 2002. During the quarter ended June 30, 2003, income from the investment located in Kansas City, Kansas and Missouri amounted 20 to $0.1 million compared to ($0.01) million for the six months ended June 30, 2002. This increase is due to an increase in revenue associated with expansion of the existing grocery store anchor that was completed this quarter. On April 23, 2003, one of the retail centers located in Kansas City, Missouri was sold. A gain or loss was not realized on the sale of this investment because all the sale proceeds were used to pay down outstanding preferred return due on the entire portfolio of retail centers located in Kansas City, Kansas and Missouri. UNREALIZED LOSS The equity investment experienced a net unrealized loss of $0.6 million for both the six-month periods ended June 30, 2003 and 2002. The equity investment experienced a net unrealized loss of $0.3 million and a net unrealized loss of $0.2 million for the quarter ended June 30, 2003 and 2002, respectively. These unrealized losses were primarily due to renovations from the expansion of the existing grocery store anchor, which were not reflected as an increase in market value. As of June 30, 2003, all vacant spaces were being marketed. OTHER Other net investment income decreased $0.2 million during the quarter ended June 30, 2003 compared to the corresponding period in 2002. Other net investment income includes interest income from short-term investments, investment management fees, and expenses not related to property activities. (C) INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS Certain statements contained in Management's Discussion and Analysis may be considered forward-looking statements. Words such as "expects", "believes", "anticipates", "intends", "plans", or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based upon management's current expectations and beliefs concerning future developments and their potential effects upon the Partnership. There can be no assurance that future developments affecting the Partnership will be those anticipated by management. There are certain important factors that could cause actual results to differ materially from estimates or expectations reflected in such forward-looking statements including without limitation, changes in general economic conditions, including the performance of financial markets and interest rates; market acceptance of new products and distribution channels; competitive, regulatory or tax changes that affect the cost or demand for the Partnership's products; and adverse litigation results. While the Partnership reassesses material trends and uncertainties affecting its financial position and results of operations, it does not intend to review or revise any particular forward-looking statement referenced in this Management's Discussion and Analysis in light of future events. Readers should consider the information referred to above when reviewing any forward-looking statements contained in this Management's Discussion and Analysis. (D) INFLATION The Partnership's leases with a majority of its commercial tenants provide for recoveries of expenses based upon the tenant's proportionate share of, and/or increases in, real estate taxes and certain operating costs, which may reduce the Partnership's exposure to increases in operating costs resulting from inflation. CRITICAL ACCOUNTING POLICIES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve a significant degree of judgment. Management, on an ongoing basis, reviews critical estimates and assumptions. If management determines, as a result of its consideration of facts and circumstances that modifications in assumptions and estimates are appropriate, results of operations and financial position as reported in the Consolidated Financial Statements may change significantly. 21 The following sections discuss critical accounting policies applied in preparing our financial statements that are most dependent on the application of estimates and assumptions. VALUATION OF INVESTMENTS REAL ESTATE INVESTMENTS--The Partnership's investments in real estate are initially valued at their purchase price. Thereafter, real estate investments are reported at their estimated market values based upon appraisal reports prepared by independent real estate appraisers (members of the Appraisal Institute or an equivalent organization) within a reasonable amount of time following acquisition of the real estate and no less frequently than annually thereafter. The Chief Real Estate Appraiser of Prudential Investment Management is responsible to assure that the valuation process provides objective and accurate market value estimates. The purpose of an appraisal is to estimate the market value of real estate as of a specific date. Market value has been defined as the most probable price for which the appraised real estate will sell in a competitive market under all conditions requisite for a fair sale, with the buyer and seller each acting prudently, knowledgeably, and for self interest, and assuming that neither is under undue duress. Real estate partnerships are valued at the Partnership's equity in net assets as reflected in the partnership's financial statements with properties valued as described above. As described above, the estimated market value of real estate and real estate related assets is determined through an appraisal process. These estimated market values may vary significantly from the prices at which the real estate investments would sell since market prices of real estate investments can only be determined by negotiation between a willing buyer and seller. Although the estimated market values represent subjective estimates, management believes these estimated market values are reasonable approximations of market prices and the aggregate value of investments in real estate is fairly presented as of June 30, 2003 and December 31, 2002. OTHER ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Interest Rate Risk. The Partnership's exposure to market rate risk for changes in interest rates relates to about 41.33% of its investment portfolio consisting primarily of short-term fixed rate commercial paper and fixed and variable interest rate debt. The Partnership does not use derivative financial instruments. By policy, the Partnership places its investments with high quality debt security issuers, limits the amount of credit exposure to any one issuer, limits duration by restricting the term, and holds investments to maturity except under rare circumstances. The table below presents the amounts and related weighted interest rates of the Partnership's cash equivalents and short-term investments at June 30, 2003: ESTIMATED MARKET VALUE AVERAGE MATURITY (IN $ MILLIONS) INTEREST RATE ------------ ---------------- ------------- Cash equivalents............ 0-3 months $32.3 1.02% The table below discloses the Partnership's fixed and variable rate debt as of June 30, 2003. Approximately $34.3 million of the Partnership's long-term debt bears interest at fixed rates and therefore the fair value of these instruments is affected by changes in market interest rates. The following table presents principal cash flows (in thousands) based upon maturity dates of the debt obligations and the related weighted-average interest rates by expected maturity dates for the fixed rate debt. The interest rate on the variable rate debt is equal to the 6-month Treasury rate plus 1.565%. It is subject to a maximum of 11.345% and a minimum of 2.345%. The interest rate on the variable rate debt as of June 30, 2003 was 3.235%. 22 JUNE 30, 2003 DEBT (IN $ THOUSANDS), 7/1/2003- ESTIMATED INCLUDING CURRENT PORTION 12/31/2003 2004 2005 2006 2007 THEREAFTER TOTAL FAIR VALUE - ------------------------- ---------- ---- ------ ------- ---- ---------- ------- ---------- Average Fixed Interest Rate .... 5.91% 6.31% 6.29% 5.67% 5.65% 6.75% 7.39% Fixed Rate ..................... $342 $719 $ 774 $ 8,479 $588 $23,373 $34,275 $35,421 Variable Rate .................. 126 242 250 9,121 -- -- 9,739 9,601 ------------------------------------------------------------------------------------------------- Total Mortgage Loans Payable ... $468 $961 $1,024 $17,600 $588 $23,373 $44,014 $45,022 ------------------------------------------------------------------------------------------------- The Partnership is exposed to market risk from tenants. While the Partnership has not experienced any significant credit losses, in the event of a significant rising interest rate environment and/or economic downturn, defaults could increase and result in losses to the Partnership, which would adversely affect its operating results and liquidity. ITEM 4. CONTROLS AND PROCEDURES In order to ensure that the information we must disclose in our filings with Securities and Exchange Commission is recorded, processed, summarized, and reported on a timely basis, the Company's management, including our President and Chief Accounting Officer, have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of June 30, 2003. Based on such evaluation, the President and Chief Accounting Officer have concluded that, as of June 30, 2003, our disclosure controls and procedures were effective in timely alerting them to material information relating to us (and our consolidated subsidiaries) required to be included in our periodic SEC filings. There has been no change in our internal control over financial reporting during the quarter ended June 30, 2003, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 23 PART II ITEM 5. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Contract owners participating in the Real Property Account have no voting rights with respect to the Real Property Account. ITEM 6. EXHIBITS AND REPORT ON FORM 8-K (a) EXHIBITS 2. Not applicable. 3.1 Amended Articles of Incorporation of Pruco Life Insurance Company filed as Exhibit 1.A.(6)(a) to Form N-8B-2, File No. 2-80513, filed November 22, 1982, and incorporated herein by reference. 3.2 Amended By-Laws of Pruco Life Insurance Company, filed as Exhibit 1.A.(6)(b) to Post-Effective Amendment No. 13 to Form S-6, File No. 2-89558, filed March 2, 1989, and incorporated herein by reference. 3.3 Resolution of the Board of Directors establishing the Pruco Life Variable Contract Real Property Account, filed as Exhibit (3C) to Form S-1, Registration Statement No. 33-8698, filed September 12, 1986, and incorporated herein by reference. 4.1 Variable Life Insurance Contract, filed as Exhibit 1.A.(5)(a) to Pre-Effective Amendment No. 1 to Form S-6, Registration Statement No. 2-80513, filed February 17, 1983, and incorporated herein by reference. 4.2 Revised Variable Appreciable Life Insurance Contract with fixed death benefit, filed as Exhibit 1.A.(5)(f) to Post-Effective Amendment No. 5 to Form S-6, Registration Statement No. 2-89558, filed July 10, 1986, and incorporated herein by reference. 4.3 Revised Variable Appreciable Life Insurance Contract with variable death benefit, filed as Exhibit 1.A.(5)(g) to Post-Effective Amendment No. 5 to Form S-6, Registration Statement No. 2-89558, filed July 10, 1986, and incorporated herein by reference. 4.4 Single Premium Variable Annuity Contract, filed as Exhibit 4(i) to Form N-4, Registration Statement No. 2-99616, filed August 13, 1985, and incorporated herein by reference. 4.5 Flexible Premium Variable Life Insurance Contract, filed as Exhibit 1.A.(5) to Form S-6, Registration Statement No. 2-99260, filed July 29, 1985, and incorporated herein by reference. 9. None. 10.1 Investment Management Agreement between Prudential Investment Management, Inc. and The Prudential Variable Contract Real Property Partnership, filed as Post-Effective Amendment No. 16 to Form S-1, Registration Statement No. 33-20083-01, filed April 10, 2003, and incorporated herein by reference. 10.2 Service Agreement between The Prudential Insurance Company of America and The Prudential Investment Corporation, filed as Exhibit (10B) to Form S-1, Registration Statement No. 33-8698, filed September 12, 1986, and incorporated herein by reference. 10.3 Partnership Agreement of The Prudential Variable Contract Real Property Partnership filed as Exhibit (10C) to Post-Effective Amendment No. 4 to Form S-1, Registration Statement No. 33-8698, filed May 2, 1988, and incorporated herein by reference. 11. Not applicable. 12. Not applicable. 13. None. 18. None 21. Not applicable. 24 22. Not applicable. 23. None. 24. Not applicable. 27. Not applicable. 31.1 Certification of President required pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Accounting Officer required pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of President required pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Accounting Officer required pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) REPORT ON FORM 8-K None. 25 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PRUCO LIFE INSURANCE COMPANY IN RESPECT OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT -------------------------------------------------- (REGISTRANT) Date: August 14, 2003 By: /s/ Andrew J. Mako --------------- ----------------------------- Andrew J. Mako President and Director Date: August 14, 2003 By: /s/ William J. Eckert, IV --------------- ----------------------------- William J. Eckert, IV Chief Accounting Officer 26