U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
                of 1934. For the fiscal year ended June 30, 2003

[_] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
        Act of 1934. For the transition period from _______ to _______.

                          Commission file number 0-1912

                            SONOMAWEST HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

                CALIFORNIA                               94-1069729
      (State or other jurisdiction of                 (I.R.S. Employer
      incorporation of organization)               Identification Number)

              2064 HIGHWAY 116 NORTH, SEBASTOPOL, CALIFORNIA 95472
                    (Address of principal executive offices)

                                 (707) 824-2001
              (Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
         YES _X_ NO ___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Indicate by check mark whether the Registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Act).
         YES ___ NO _X_

         On September 3, 2003 non-affiliates of the Registrant held voting stock
with an  aggregate  market  value of  $3,678,622  computed by  reference  to the
average of the bid and asked prices of such stock on such date. For the purposes
of the foregoing  calculations,  shares of common stock held by persons who hold
more  than 5% of the  outstanding  shares of common  stock  and  shares  held by
executive  officers and directors of the  registrant  have been excluded in that
such persons may be deemed to be affiliates. This determination of affiliates is
not necessarily conclusive for this or any other purpose.

         As of September 3, 2003,  there were 1,104,783  shares of common stock,
no par value, outstanding which is the only class of shares publicly traded.

         Portions of the following  document are  incorporated by reference from
the  Registrant's  Proxy  Statement  for  Registrant's  2003  Annual  Meeting of
Shareholders  currently  scheduled  to be held  October 29, 2003 and to be filed
with the Securities and Exchange  Commission on or before 120 days after the end
of the 2003 fiscal  year,  including  portions  required  under Part III of this
report.




                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

         SonomaWest Holdings,  Inc. (the "Company" or "Registrant") is including
the following  cautionary statement in this Annual Report to make applicable and
take  advantage  of  the  safe  harbor  provisions  of  the  Private  Securities
Litigation Reform Act of 1995 for any forward looking  statements made by, or on
behalf of, the  Company.  The  statements  contained in this Report that are not
historical  facts are  "forward-looking  statements" (as such term is defined in
Section 27A of the  Securities  Act of 1933 and  section  21E of the  Securities
Exchange Act of 1934),  which can be  identified  by the use of  forward-looking
terminology   such  as  "estimated,"   "projects,"   "anticipated,"   "expects,"
"intends,"  "believes," or the negative thereof or other  variations  thereon or
comparable  terminology,  or by  discussions  of strategy that involve risks and
uncertainties.  Forward looking statements include statements  concerning plans,
objectives,  goals,  strategies,  future events or  performance  and  underlying
assumptions.  Forward looking statements  involve risks and uncertainties  which
could cause actual results or outcomes to differ materially from those expressed
in the forward  looking  statements.  The  Company's  expectations,  beliefs and
projections  are expressed in good faith and are believed by the Company to have
a reasonable  basis,  although  actual results may differ  materially from those
described  in  any  such  forward  looking  statements.  All  written  and  oral
forward-looking  statements  made in  connection  with  this  Report  which  are
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified  in their  entirety  by the  "Certain  Factors"  and other  cautionary
statements  set forth under  "Management's  Discussion and Analysis of Financial
Condition  and  Results  of   Operations".   There  can  be  no  assurance  that
management's   expectations,   beliefs  or  projections   will  be  achieved  or
accomplished,  and the Company expressly  disclaims any obligation to update any
forward looking statements.

                                     PART I

ITEM 1.  BUSINESS

         SonomaWest Holdings, Inc., formerly Vacu-dry Company,  ("SonomaWest" or
the "Company") was incorporated in 1946 and currently  operates as a real estate
management and rental company. The Company also holds an investment in MetroPCS,
Inc., a privately held telecommunications company. Its rental operations include
industrial/agricultural property, some of which was formerly used by the Company
in its discontinued businesses.  This commercial property is now being rented to
third  parties.  Prior to June 30, 2002 the Company  operated in three  business
segments:  organic packaged goods, real estate,  and ingredients.  In July 1999,
the Company  consummated an asset purchase agreement to sell the majority of its
ingredients  business  (see Note 1 to the  Financial  Statements).  In the third
quarter of fiscal 2000,  the Company  discontinued  its organic  packaged  goods
business,  operated through a subsidiary,  Made In Nature Company, Inc. (MINCO),
and has sold the assets  related to this  segment  (see Note 1 to the  Financial
Statements).

INDUSTRY SEGMENT INFORMATION

         For  the  year  ended  June  30,  2003,  the  Company  operated  in one
reportable segment, real estate management and rental operations.  The Company's
primary  business  revenue is generated from the leasing of its two  properties,
located in Sebastopol, California. The properties are leased to multiple tenants
with leases varying in length from  month-to-month  to ten years.  The Company's
business is not  seasonal  and does not  require  significant  working  capital.
Revenue from the leasing  activities is payable either on the 1st or 15th of the
month. As of June 30, 2003, one tenant,  Benziger  Family Winery,  accounted for
19% of the Company's revenue.

                                      -1-



         The  Company  has  made a  financial  commitment  to make a $3  million
minority  investment  in the  Series  D  preferred  stock  of a  privately  held
telecommunications company, MetroPCS, Inc., of which $2,695,800 was funded as of
June 30,  2003.  MetroPCS,  Inc.  was formed in 1994 with the goal of  acquiring
licenses to enable the company to become a wireless service  operator.  MetroPCS
offers  customers  local  service with one simple rate plan that enables them to
talk all they want for one flat monthly fee.  MetroPCS  operates an  all-digital
network based on third  generation  infrastructure  and handsets.  MetroPCS owns
C-Block licenses and provides service in the following  markets:  Sacramento and
San Francisco,  California; Miami, Florida; and Atlanta, Georgia. The Company is
not involved in the daily operations or the management of MetroPCS, Inc.

         Information  regarding  all other  business  income is  included in the
discussion of discontinued operations.

COMPETITION

         The Company competes with numerous  commercial property landlords which
offer  warehouse,  manufacturing  and food processing  properties in the greater
Petaluma/Santa  Rosa  area,  located in central  to  southern  Sonoma  County of
California. The Company believes that its northern property enjoys a competitive
advantage over other  similarly  situated  properties  because of the wastewater
treatment facility located on the property,  which is ideally suited for tenants
involved  in the  food  processing  industry  and  more  particularly  the  wine
processing industry. The Company believes that both of its northern and southern
properties  are  competitively  priced  to the  market.  Some  of the  Company's
competitors  enjoy the  advantage  that  their  properties  are  newer  than the
Company's  properties.  Currently it is  impractical to determine the degree and
timing of capital improvements  necessary to achieve  competitiveness with newer
properties owned by the Company's competitors. The Company competes on the basis
of location,  price,  service and tenant  improvements,  including  the northern
property's wastewater treatment facility.

ENVIRONMENTAL MATTERS

         The Company believes it has complied with all governmental  regulations
regarding  protection of the environment.  In connection with the renewal of its
wastewater permit (issued by the State of California),  the Company was required
to modify its  wastewater  system to separate  domestic waste from its processed
wastewater.  As a result,  the Company is in the process of making these changes
to comply with these  regulations and has incurred related capital  expenditures
of $29,000  during the 2003 fiscal year and $89,500 on the project to date.  The
Company anticipates additional capital expenditures of approximately $183,000 to
complete these changes during the 2004 fiscal year. In addition to these capital
expenditures,  the  Company  could be held  liable  for the costs of  removal or
remediation of any hazardous or toxic substances,  if any, that might be located
on or in its  properties in the future.  These laws often impose such  liability
without  regard to  whether  the  owner  knew of, or was  responsible  for,  the
presence of the hazardous or toxic substances.  The presence of such substances,
or the failure to remediate such substances  properly,  may adversely affect the
owner's  ability to sell or rent the property or to borrow using the property as
collateral. Other federal and state laws require the removal of damaged material
containing asbestos in the event of remodeling or renovation.

EMPLOYEES

         The Company  currently  employs 5 employees  in a  management  or staff
capacity, none of whom is covered under a collective bargaining agreement.

                                       2



INSURANCE

         The  Company  maintains  workers   compensation,   commercial   general
liability,   property,  extended  coverage  and  rental  loss  insurance.  While
management  feels the limits and coverage  are adequate  relative to the related
risks, there is no assurance that this insurance will be adequate to protect the
Company  from  all  unforeseen  occurrences.  The  deductible  on the  Company's
property insurance policy is currently $50,000.

CERTAIN FACTORS

         In  evaluating  the Company and its  business,  the  following  factors
should be given careful consideration,  in addition to the information mentioned
elsewhere in this Form 10-K.

FACTORS RELATED TO REAL ESTATE INDUSTRY SEGMENT.

WE HAVE A LIMITED OPERATING HISTORY IN THE REAL ESTATE INDUSTRY AND CONSEQUENTLY
FACE SIGNIFICANT RISKS AND CHALLENGES IN BUILDING OUR BUSINESS.

         While we have managed real estate and facilities issues for many years,
it is only  recently  that we have  shifted our primary  business  focus to that
business  segment  and its  investment  activities.  While  we  believe  we have
sufficient  experience,   resources  and  personnel  to  manage  our  properties
effectively,  we do not have a long  operating  history that  demonstrates  such
effective management and there is no assurance that we will be successful.

OUR PROPERTIES  DEPEND UPON THE NORTHERN  CALIFORNIA AND PARTICULARLY THE SONOMA
COUNTY ECONOMY.

         All of our rental revenues come from two properties located in Northern
California and more particularly Sonoma County. Events and conditions applicable
to owners  and  operators  of real  property  that are beyond  our  control  may
decrease the value of our properties.  These events include: local oversupply or
reduction in demand for office,  industrial or other commercial space; inability
to collect rent from tenants; vacancies or inability to rent spaces on favorable
terms;  inability to finance property development on favorable terms;  increased
operating costs, including insurance premiums, utilities, and real estate taxes;
costs of  complying  with  changes in  governmental  regulations;  the  relative
illiquidity of real estate  investments;  changing  sub-market  demographics and
property damage resulting from seismic activity. The geographical  concentration
of our  properties  may  expose us to  greater  economic  risks than if we owned
properties in several  geographic  regions.  Any adverse economic or real estate
developments  in the Sonoma County region could  adversely  impact our financial
condition,  results from operations,  cash flows, quoted per share trading price
of our common  stock and ability to satisfy  our debt  service  obligations.  As
stated in the Spring  2003 issue of the Sonoma  County  Local  Economic  Report,
presented by the Sonoma County Economic  Development  Board in partnership  with
the  Sonoma  County  Workforce  Investment  Board,  "Sonoma  County  is still in
recession,  with simultaneous  contractions in all the major industries" As part
of this economic downturn, the commercial,  industrial and office markets in the
greater  Petaluma/Santa  Rosa area are also experiencing a recession.  Obtaining
new tenants for our properties generally requires taking tenants from competitor
properties.  There is no assurance that the market will significantly improve in
the near future.

INCREASING  UTILITY COSTS AND POWER  OUTAGES IN  CALIFORNIA  MAY HAVE AN ADVERSE
EFFECT ON OUR OPERATING RESULTS AND OCCUPANCY LEVELS.

                                       3



         The State of  California  continues  to address  issues  related to the
supply of electricity and natural gas. Since June 2000, shortages of electricity
have  resulted in increased  costs for consumers  and certain  interruptions  in
service.  Increased consumer costs and consumer perception that the State is not
able to  effectively  manage its energy needs may reduce demand for leased space
in California  office and  industrial  properties.  A  significant  reduction in
demand  for  industrial  space  would  adversely  affect  our  future  financial
position,  results of operations,  cash flow,  quoted per share trading price of
our common stock and ability to satisfy our debt service obligations.

POTENTIAL LOSSES MAY NOT BE COVERED BY INSURANCE.

         We carry commercial general liability,  property, extended coverage and
rental loss insurance  covering all of our properties.  Management  believes the
policy specifications and insured limits are appropriate given the relative risk
of  loss,  the cost of the  coverage  and  industry  practice.  We do not  carry
earthquake coverage.  We do not carry insurance for generally uninsurable losses
such as pollution, contamination, asbestos and seepage. Some of our policies are
subject to limitations  involving  large  deductibles or co-payments  and policy
limits.  If we  experience a loss,  which is uninsured or which  exceeds  policy
limits, we could lose the capital invested in the damaged  properties as well as
the anticipated  future cash flows from those  properties.  In addition,  if the
damaged properties are subject to recourse indebtedness, we would continue to be
liable for the indebtedness, even if the properties were irreparable.

DOWNTURNS IN TENANTS' BUSINESSES MAY REDUCE OUR CASH FLOW.

         For the year ended June 30,  2003,  we  derived  all of our  continuing
operating  revenues from rental income and tenant  reimbursements.  A tenant may
experience a downturn in its business,  which may weaken its financial condition
and  result in its  failure  to make  timely  rental  payments.  In the event of
default  by a tenant,  we may  experience  delays  in  enforcing  our  rights as
landlord and may incur  substantial  costs in  protecting  our  investment.  The
bankruptcy or insolvency of a major tenant also may adversely  affect the income
produced by our  properties.  If any tenant becomes a debtor in a case under the
U.S.  Bankruptcy  Code,  we  cannot  evict  the  tenant  solely  because  of the
bankruptcy.  In addition,  the  bankruptcy  court might  authorize the tenant to
reject and terminate its lease. Our claim against the tenant for unpaid,  future
rent would be subject to a statutory cap that might be  substantially  less than
the remaining rent actually owed under the lease.  Even so, our claim for unpaid
rent would likely not be paid in full. Any losses  resulting from the bankruptcy
of any of our tenants could adversely  impact our financial  condition,  results
from  operations,  cash flow,  the quoted per share  trading price of our common
stock and the ability to satisfy any debt service obligations.  Although we have
not experienced material losses from tenant bankruptcies, tenants could file for
bankruptcy protection in the future.

WE MAY BE UNABLE TO RENEW LEASES OR RE-LET SPACE AS LEASES EXPIRE.

         As of June 30, 2003, leases representing approximately 0% and 2% of the
square footage of our properties will expire in 2004 and 2005, respectively.  If
leases  expire  with  above  market  rental  rates we may be  forced to renew or
re-lease such expiring  leases at lower rates. We cannot give any assurance that
leases will be renewed or that its properties  will be re-leased at rental rates
equal  to or above  the  current  rental  rates.  If the  rental  rates  for our
properties  decrease,  existing tenants do not renew their leases,  or we do not
re-lease a significant  portion of our available space, our financial  position,
results of operations,  cash flow,  quoted per share trading price of our common
stock and ability to satisfy its debt  service  obligations  would be  adversely
affected.

                                       4



OUR REAL ESTATE HOLDINGS COULD SUBJECT US TO POTENTIAL ENVIRONMENTAL LIABILITY.

         We could be held liable for the costs of removal or  remediation of any
hazardous or toxic substances located on or in our properties.  These laws often
impose  such  liability  without  regard to  whether  the owner  knew of, or was
responsible for, the presence of the hazardous or toxic substances. The presence
of such substances,  or the failure to remediate such substances  properly,  may
adversely affect our ability to sell or rent the property or to borrow using the
property as  collateral.  Other  federal  and state laws  require the removal of
damaged material containing asbestos in the event of remodeling or renovation.

WE RELY ON A MAJOR TENANT FOR A SIGNIFICANT PORTION OF OUR RENTAL REVENUES.

         The Company has one major tenant,  Benziger Family Winery,  the loss of
which would have a material adverse effect on the operating  results of the real
estate operations.  Benziger Family Winery accounted for 19%, 21% and 26% of the
rental  revenues  for the  fiscal  years  ended  June 30,  2003,  2002 and 2001,
respectively.  In addition,  Benziger Family Winery accounted for 24% and 26% of
the accounts  receivable  balance as of the fiscal years ended June 30, 2003 and
2002,  respectively.  At June 30,  2003 and  2002,  all  rent  amounts  owing by
Benziger Family Winery were payable within the normal billing cycle and were not
past due.

FACTORS RELATED TO INVESTMENT OPERATIONS.

WE MAY NOT RECEIVE A RETURN OF OR ON OUR INVESTMENT IN METROPCS, INC.

         The  Company  has  made a  financial  commitment  to make a $3  million
minority  investment  in the  Series  D  preferred  stock  of a  privately  held
telecommunications company, MetroPCS, Inc., of which $2,695,800 was funded as of
June 30, 2003. The wireless  industry is unsettled,  highly  competitive  and is
marked by rapidly  developing  and expanding  technologies,  which presents some
risks.  Even  though  management   believes  that  the  investment  in  MetroPCS
represents an attractive opportunity for the Company and will ultimately provide
a positive return to the Company, there is no assurance that this will occur.

OUR INVESTMENT IN METROPCS, INC. REPRESENTS A SIGNIFICANT PORTION OF OUR ASSETS.

         As of June 30,  2003,  we had invested  $2,695,800  of our $3.0 million
commitment.  Our investment of $2,695,800 represents 38% of our total assets and
assuming we had fully  funded our $3.0 million  commitment  as of June 30, 2003,
would represent 40% of our total assets.  Our investment in MetroPCS is our only
investment.  Shareholders  in the  Company do not have the  benefits  that would
result from a  diversified  portfolio  of  investments.  Even though  management
believes  that the  investment in MetroPCS  will  ultimately  provide a positive
return to the  Company,  the loss of our  investment  in  MetroPCS  could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.

ITEM 2.  PROPERTIES

         ADMINISTRATIVE   OFFICES.   As  of  August  25,   2001  the   principal
administrative  offices of the Company were relocated to 2064 Highway 116 North,
Sebastopol,  California.  The  administrative  offices occupy a small portion of
this Company-owned property.  Prior to March 2000, the principal  administrative
offices of the Company  were located in Santa Rosa,  California.  The Santa Rosa
offices

                                       5



consist  of  approximately  9,200  square  feet of office  space and are  leased
through  December 2003. This space has been sublet through the term of the lease
at approximately the Company's lease rate.

         REAL PROPERTY.  The Company owns two properties  together comprising 82
acres in the "West  County" wine area of Sonoma  County  approximately  56 miles
north of San Francisco.  The properties are four miles apart, north and south of
the town of Sebastopol  located in the "Russian  River Valley" wine  appellation
district.

         SONOMAWEST  INDUSTRIAL PARK SOUTH. This property consists of 15.2 acres
of land immediately south of Sebastopol at 1365 Gravenstein Highway South. It is
in the City of Sebastopol's  sphere of influence.  The  improvements  consist of
five connected  buildings on a parcel  approximately  five acres in size with an
aggregate  of 84,724  square feet of leasable  space under roof.  The  available
space is suited  for  commercial  rental.  All  buildings  have  fire  sprinkler
protection.  Other features include ample parking, security and a location close
to major  north-south  and east-west  traffic  arteries.  In addition,  there is
16,543 square feet of paved parking area that is currently leased.  The property
is zoned for "limited  industrial"  use, which means that permitted uses include
agricultural/food   processing,   light  industry,  related  office  to  support
industrial  tenant  activities,  warehousing or storage.  Adjacent to these five
acres are two additional  undeveloped  Company owned parcels  approximately  two
acres  and eight  acres in size  zoned  "limited  industrial"  and "low  density
residential", respectively.

         As of June 30,  2003,  78% of the  leasable  space  under roof has been
leased to seven tenants on a  month-to-month  or long-term  basis. An additional
16,543 square feet of outside space has also been leased. Lease terms range from
month-to-month to ten years with options to extend beyond that.

         The following table sets forth the schedule of future lease expirations
and other data related to the South property:

                 Number of         Total                         Percent of 2003
               Tenants Whose    Square Feet     Annual Rent         Gross Rent
Year ending     Leases Will     Covered by      Represented        Represented
 June 30th        Expire          Leases         by Leases          by Leases
- --------------------------------------------------------------------------------
2004                --            70,923          $318,938             80%
2005                --            70,923           285,020             71%
2006                 1            39,517           134,203             34%
2007                --            12,669            52,396             13%
2008                 1             5,417             8,556              2%
2009                 1                --                --             --

         The federal tax basis of the property is $329,802. The accumulated book
depreciation   is  $936,894  and  the  book  net  carrying  value  is  $312,061.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

         The real estate taxes for this  property for the fiscal year ended June
30, 2003 were $13,981.

         The Company has a $1.9  million loan  secured by this  property,  which
matures in December 2003.

         SONOMAWEST  INDUSTRIAL PARK NORTH. This property consists of 66.4 acres
of land approximately two miles north of Sebastopol at 2064 Gravenstein  Highway
North. The improvements  consist of twelve buildings located on approximately 27
acres with an aggregate of 305,146  square feet of leasable space under roof. In
addition,  there is 49,184 square feet of outside area that is currently leased.
The balance of the  property is dedicated to  wastewater  treatment  and a large
pond for fire protection. This property is

                                       6



zoned "diversified agriculture" in its entirety, which means that it can be used
for agricultural/food  processing, cold storage,  warehousing and related office
space  to  support  industrial  tenant   activities.   SonomaWest  is  currently
attempting to broaden the permitted uses of the 2064  Gravenstein  Highway North
property to allow other types of activities,  but there can be no assurance that
such efforts will be successful.  The existing use permit may restrict the types
of tenants that could occupy the property, resulting in prolonged vacancy and/or
lower rental rates,  having a material adverse effect on the Company's business,
financial condition and results of operations.

         As of June 30,  2003,  53% of the  leasable  space  under roof has been
leased to twenty tenants on a  month-to-month  or long-term basis. An additional
49,184  square feet of outside  space has also been  leased.  Leases  range from
month-to-month to ten years with options to extend beyond that.

         The  following  table  sets  forth the  schedule  of the  future  lease
expirations and other data related to the North property:

                 Number of         Total                         Percent of 2003
               Tenants Whose    Square Feet     Annual Rent         Gross Rent
Year ending     Leases Will     Covered by      Represented        Represented
 June 30th        Expire          Leases         by Leases          by Leases
- --------------------------------------------------------------------------------
2004                 0           168,097          $1,051,848           95%
2005                 2           155,280             992,550           90%
2006                 1           143,701             920,065           83%
2007                 2            91,247             458,326           41%
2008                 4            50,539             207,382           19%
2009                 2            23,999             154,109           14%

         The federal tax basis of the property is  $1,596,835.  The  accumulated
book  depreciation  is $4,126,001 and the book net carrying value is $1,302,666.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

         The real estate taxes for this  property for the fiscal year ended June
30, 2003 were $58,144.

         The Company has no debt associated  with this property.  The Company is
evaluating  whether it should seek  development  entitlements for this property.
The Company has engaged a major real estate brokerage firm on a commission basis
to assist in marketing  all of its  properties.  There can be no assurance  that
these  marketing  efforts will be successful,  or that suitable  tenants will be
found on a timely basis. Significant,  prolonged vacancies at the properties may
have a material adverse impact on the Company's  business,  financial  condition
and results of operations.

ITEM 3.  LEGAL PROCEEDINGS.

         The Company is not a party to any legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted to a vote of security holders during the last
quarter of the fiscal year ended June 30, 2003.

                                       7



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The  Company's  Common Stock is traded on the  Nasdaq-Small  Cap Market
(symbol:  SWHI).The  quarterly high and low prices for the last two fiscal years
were as follows:

                QUARTER ENDING              LOW               HIGH
                --------------              ---               ----
                   09/30/01                 7.05              8.20
                   12/31/01                 6.50              9.70
                   3/31/02                  6.75              8.99
                   6/30/02                  6.56              9.27
                   9/30/02                  5.37              7.77
                   12/31/02                 5.41              6.78
                   3/31/03                  5.05              6.39
                   6/30/03                  4.21              6.20

         The above  quotations  were obtained from the Yahoo Finance  Historical
Quotes Online website.

         On September 3, 2003, there were  approximately 457 registered  holders
of common stock.  On that date,  the average of the high and low price per share
of the Company's stock was $7.43.

         In December 2000, the Company  repurchased and retired 112,000 warrants
for $112,000.  The warrants  represented a right to purchase  112,000  shares of
common  stock and had an  exercise  price of $8 per  share.  The  warrants  were
originally  assigned a value of  $456,000.  Common  stock was  increased  by the
difference between the repurchase price and the originally assigned value.

         In October  2000,  the  Company's  Board of  Directors  authorized  the
repurchase of up to 500,000 shares of the Company's  stock at $8.00 per share in
a tender offer.  During the fourth  quarter of fiscal 2001,  777,000 shares were
tendered  resulting in the prorated  repurchase of 64% (500,000) of the tendered
shares.  In July 2002 the transfer company handling this tender offer reimbursed
the Company $3,120 for 390 shares at $8.00 per share.  These shares could not be
processed due to improper paper work submitted  during the tender offer and as a
result the funds were ultimately reimbursed to the Company.

         The Company has not paid  dividends on its common stock within the last
15 years. Even if its future  operations  result in  profitability,  as to which
there can be no assurance,  there is no present anticipation that dividends will
be paid.  Rather,  the Company  expects that any future earnings will be applied
toward the further development of the Company's business.

                                       8



ITEM 6.  SELECTED FINANCIAL DATA.

YEAR ENDED JUNE 30 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                  2003      2002      2001      2000      1999
                                 ----------------------------------------------

Total revenues (1)               $1,514    $1,447    $1,192    $1,197    $  665

Net loss from continuing
    operations                     (202)     (511)     (355)     (473)     (759)
Net earnings (loss) from
    discontinued operations         127        16       161     3,183    (2,170)
Net earnings (loss)                 (75)     (495)     (194)    2,710    (2,929)
Loss per share from continuing
    operations
    Basic                         (0.18)    (0.49)    (0.27)    (0.31)    (0.50)
    Diluted                       (0.18)    (0.49)    (0.27)    (0.31)    (0.50)
Earnings (loss) per share from
    discontinued operations
    Basic                          0.11      0.02      0.12      2.09     (1.43)
    Diluted                        0.11      0.02      0.12      2.06     (1.43)
Earnings (loss) per share
    Basic                         (0.07)    (0.47)    (0.15)     1.78     (1.93)
    Diluted                       (0.07)    (0.47)    (0.15)     1.75     (1.93)
    Total Assets                  7,126     7,470     7,687    12,969    17,023
    Long Term Debt                  131     1,856     1,917     1,974     2,860

         (1)      After  the  sale  of  the  Company's  apple-based   industrial
ingredient  business  and the  discontinuation  of its  organic  packaged  goods
business  in fiscal  2000,  the  Selected  Financial  Data  presented  above was
reformatted  to reflect  this  discontinuation  in the  ongoing  business of the
Company.  As a result,  this chart now reflects the ongoing real estate business
as continuing  operations and the financial results from the  discontinuation of
its industrial  ingredients and organic  packaged goods business as discontinued
operations.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION.

OVERVIEW

         As of fiscal 2003 the  Company's  business  consists of its real estate
management  and rental  operations  and its minority  investment in the Series D
preferred stock of a privately held telecommunications  company,  MetroPCS, Inc.
Prior to the sale of its other business segments,  SonomaWest  operated in three
business segments:  industrial dried fruit  ingredients,  organic packaged goods
and real  estate.  The  Company  commenced a  strategic  reorientation  upon the
announcement  of the proposed  sale of its  apple-based  industrial  ingredients
product  line in June  1999.  In August  1999 the  decision  was made to sell or
discontinue  all  product  lines  in  the  Company's   industrial   dried  fruit
ingredients   business.  In  January  2000,  the  Company  decided  to  sell  or
discontinue its organic packaged goods business. As a result of these decisions,
both of these business segments are considered discontinued operations and their
operating results, results of cash flows and net assets are reflected outside of
the Company's continuing operations.

                                       9



         During  fiscal 2001,  the Company  committed  to a $3 million  minority
investment  in the Series D  preferred  stock of a  telecommunications  company,
MetroPCS,  Inc. As of June 30, 2003,  the Company had funded  $2,695,800  of its
$3.0 million commitment.

RESULTS OF CONTINUING OPERATIONS

         The  Company's  continuing  line of  business  consists  of its  rental
operations,  real estate  management and an investment in MetroPCS.  See Item 2,
Properties,  above  for a  further  discussion  of  the  Company's  real  estate
operations.

FISCAL 2003 COMPARED TO FISCAL 2002

         RENTAL REVENUE.  The Company leases warehouse,  production,  and office
space  as well as  outside  storage  space  at both of its  properties.  The two
properties have a combined  leaseable area of approximately  455,597 square feet
(389,870  under roof and 65,727  outside) on 82 acres of land.  As of the end of
fiscal year 2003,  there were 27 leases covering 292,785 square feet of leasable
space  (227,058  under roof and 65,727  outside) or 64%. As of the end of fiscal
2002, there were 26 leases that comprised 297,023 square feet of leaseable space
(216,136  under roof and 80,887  outside) or 63% of the total  leasable  area of
471,032  (389,870  under roof and 81,162  outside).  Fiscal 2003 rental  revenue
increased  $67,000 or 5% from  $1,447,000 in fiscal 2002 to $1,514,000 in fiscal
2003. Although the total leasable space decreased,  the area under roof actually
increased.  The  rental  revenue  per  square  foot for the area  under  roof is
significantly  higher than the outside area and as a result more than offset for
the loss of the revenue from the outside  area.  In  addition,  the revenue also
increased  as a result of the normal  CPI rate  increases.  Nonetheless,  rental
revenue  does not  cover all  operating  costs and  interest  expense,  yielding
deficits of $301,000 and  $716,000 in fiscal  years 2003 and 2002  respectively.
While the Company and its retained broker are actively  marketing the properties
to prospective tenants,  there can be no assurance that tenants will be found in
the near term or at rates  comparable  with existing  leases.  As a result,  the
Company's  operating  results will be negatively  impacted as long as the tenant
rental revenue stream fails to cover existing operating costs.

         OPERATING COSTS.  Operating  costs  consist  of direct costs related to
continuing  operations and all general  corporate  costs.  Only direct  selling,
general and administrative costs related to the ingredients and organic packaged
goods  businesses  were charged to discontinued  operations in the  consolidated
statements of operations in 2003 and 2002. Fiscal 2003 operating costs decreased
$314,000 or 15% from  $2,065,000  in fiscal 2002 to  $1,751,000  in fiscal 2003.
This  decrease  was  primarily  the result of a  nonrecurring  charge in 2002 of
$362,500 for the  separation  costs related to the  resignation of the Company's
former CEO. Of the $1,751,000 of operating  expenses in fiscal 2003, $42,000 was
due to non-cash  compensation  charges as a result of the expensing of the stock
options  issued on July 31, 2002.  Efforts to reduce  and/or  maintain  expenses
continue to be an important focus of the Company.

         INTEREST AND OTHER INCOME (EXPENSE), NET.  Interest  and  other  income
(expense)  consist  primarily of interest income on the Company's cash balances,
interest  expense  on  mortgage  debt and the  change  in the fair  value of the
Company's interest rate swap contract. Proceeds from the sale of the ingredients
business received in July 1999 were used to pay off the Company's revolving bank
line of credit and substantially  reduce long-term debt. After this reduction of
the Company's  total debt,  the Company had  unrestricted  cash balances of $1.9
million and $2.8 million in fiscal 2003 and 2002,  respectively.  In fiscal 2003
the Company generated $46,000 of interest income,  incurred $140,000 of interest
expense,  and  recorded a decrease in the fair value of the  interest  rate swap
contract of $34,000.  This compared to $102,000 of interest income,  $144,000 of
interest  expense  and a decrease  in the fair value of the  interest  rate swap
contract of $59,000, in fiscal 2002.

                                       10



         INCOME TAXES.  The effective tax (benefit)  rate  decreased from 29% in
fiscal  2002 to 17% in fiscal  2003.  The rate  declined  primarily  because the
permanent timing differences incurred in fiscal 2003 were a larger percentage of
the income  before taxes than in fiscal  2002.  In addition to the effect of the
permanent differences,  the rates in fiscal 2003 and fiscal 2002 were lower than
the normal  combined  federal and state rate of 40% as a result of an additional
valuation  allowance  placed on state deferred tax assets due to the uncertainty
of the future  realization of such deferred tax assets and future taxable income
against which the state net operating losses could be offset.

FISCAL 2002 COMPARED TO FISCAL 2001

         RENTAL REVENUE.  Fiscal 2002 rental revenue  increased  $255,000 or 21%
from  $1,192,000 in fiscal 2001 to $1,447,000 in fiscal 2002.  This increase was
primarily the result of increased occupancy.

         OPERATING COSTS.  For  fiscal  2002,  operating  costs  increased 5% or
$91,000 from  $1,974,000  in fiscal 2001 to  $2,065,000  in fiscal  2002.  Since
fiscal 2001,  the operating  costs of the  continuing  operations  have begun to
normalize  and as a result the Company's  expenses  have not changed  materially
from the fiscal 2001 level of $1,974,000.  Included in the fiscal 2002 operating
costs is the  separation  costs related to the  resignation of the Company's CEO
pursuant to the terms of a separation agreement.

         INTEREST AND OTHER INCOME (EXPENSE), NET.  Interest  and  other  income
(expense)  consist  primarily of interest income on the Company's cash balances,
interest  expense  on  mortgage  debt and the  change  in the fair  value of the
Company's interest rate swap contract. Proceeds from the sale of the ingredients
business received in July 1999 were used to pay off the Company's revolving bank
line of credit and substantially  reduce long-term debt. After this reduction of
the Company's total debt, the Company had substantial unrestricted cash balances
of $2.8  million  and $3.3  million in fiscal  2002 and 2001,  respectively.  In
fiscal 2002 the Company generated $102,000 of interest income, incurred $144,000
of interest  expense,  and recorded a decrease in the fair value of the interest
rate swap  contract  of $59,000,  compared  to  $418,000 of interest  income and
$145,000  of interest  expense and a decrease in the fair value of the  interest
rate swap contract of $11,000, in fiscal 2001.

         INCOME TAXES.  The fiscal 2002  effective tax benefit rate decreased to
29% from the fiscal 2001  effective tax benefit rate of 33%. The decrease is due
to a valuation  allowance  placed on state net  operating  losses  generated  in
fiscal 2002 due to the  uncertainty  of the future  realization of such deferred
tax assets and  future  taxable  income  against  which the state net  operating
losses could be offset.

DISCONTINUED OPERATIONS

         In July 1999, the Company sold the bulk of its  apple-based  industrial
ingredients  product line to Tree Top,  Inc.,  of Selah,  Washington.  Following
completion of the sale, the Company determined in August 1999 that the remaining
product lines in the Company's vacuum ingredients  segment of its business would
be  discontinued  and held for sale.  These product lines included the Company's
dried ingredients,  Perma-Pak long-term food storage,  and drink mix businesses.
In January 2000, the Company decided to sell or discontinue its organic packaged
goods business. As a result of these decisions, the Company has classified these
business  segments  as  discontinued  operations.  Accordingly,  the Company has
segregated  the net assets of the  discontinued  operations in the  consolidated
balance  sheets  as of June 30,  2003 and 2002,  the  operating  results  of the
discontinued  operations in the consolidated statements of operations for fiscal
2003,  2002,  and 2001 and the cash flows from  discontinued  operations  in the
consolidated statements of cash flows for fiscal 2003, 2002, and 2001.

         For  fiscal  2003,   the  Company   recorded  an  after-tax  gain  from
discontinued  operations of $127,000.  This  compares to an after-tax  gain from
discontinued  operations of $16,000 for 2002 and

                                       11



$161,000 for 2001. The increase in 2003 is a result of the sale of the Company's
Perma-Pak finished goods and other property.

         On October  3, 2002 the  Company  entered  into a sale  agreement  with
Commercial Sales and Leasing,  Inc. for the remaining  Perma-Pak  finished goods
and other Perma-Pak  property for a total sale price of $240,000.  The agreement
calls for a down  payment of $175,000  with the balance of $65,000  secured by a
non-interest  bearing promissory note. The promissory note calls for payments of
$20,000 on October  25,  2002,  $30,000 on April 4, 2003 and  $15,000 on July 4,
2003. As of September 3, 2003, the Company has not received the final payment of
$15,000 due under the promissory note. Revenue pursuant to this sale is recorded
at the time  payments  are  received.  Pursuant to a separation  agreement,  the
Company agreed to pay Gary Hess (the Company's  former Chief  Executive  Officer
and a current Board  Member),  a commission of 7% on the net purchase  price for
sales of $250,000 of Perma-Pak  finished goods and other property and 50% on the
net purchase  price for sales above  $250,000.  As of June 30, 2003, the Company
has paid Gary Hess a commission of $59,329 with respect to the sale of Perma-Pak
assets to Commercial  Sales and Leasing,  Inc. Upon receipt of the final payment
of  $15,000  on the  purchase  price  the  Company  will owe Gary Hess the final
commission payment of $7,500.

         Remaining  liabilities  of  discontinued   operations  of  $39,000  and
$219,000,  as of June  30,  2003  and June 30,  2002,  respectively,  relate  to
reserves for rental repairs  necessary to ready one of the Company's  properties
previously used in the discontinued  operations for future rentals. The original
reserve was recorded as a charge to discontinued operations during 2000.

LIQUIDITY AND CAPITAL RESOURCES

         The Company had cash of $1.9 million at June 30, 2003 (all of which was
unrestricted),  and current maturities of long-term debt of $1,856,000. Although
the Company generated a pre-tax loss of $301,000 from operating activities,  the
Company generated positive cash flow from operating  activities of $38,000.  The
decrease in the cash balance of $1,430,000,  from $3,369,000 at June 30, 2002 to
$1,939,000  at June 30,  2003,  was  primarily  a result  of the  investment  of
$1,294,000 in MetroPCS, Inc. and capital expenditures of $114,000.

         During  December 2000,  the Company  entered into an agreement with its
sole  lender to modify  the terms of its  lending  agreement.  As a result,  the
financial  based debt  covenant  was  amended.  The new  covenant  required  the
Company,  at the end of each fiscal year,  to maintain a debt  service  coverage
ratio of at least 1.15 to 1. Until  such time as this ratio  reaches  1.25 to 1,
the Company was required to maintain restricted, unencumbered cash or marketable
securities of at least $600,000. Furthermore, the terms of the loan restrict the
Company from incurring any additional  indebtedness during the term of the loan.
As of August 15, 2001, the Company and the bank agreed to a Restated and Amended
Addendum ("Addendum") to this agreement.  This Addendum amended and restated the
provisions of the agreement  stated  above.  The new Addendum  requires that the
Company,  at the end of each fiscal year, maintain a debt service coverage ratio
of at least  1.05 to 1. It still  requires  that  until  such time as this ratio
reaches 1.25 to 1, the Company is required to maintain restricted,  unencumbered
cash or marketable  securities of at least $600,000.  In addition to the lien on
the Real  Property  (South  Property  only) it grants the bank a lien on a money
market  account,  in the amount of $90,000.  Management is confident that in the
future it can remain in compliance  with this new debt service  coverage  ratio.
The $90,000  Money  Market  account  balance is part of, not an addition to, the
restricted  unencumbered  cash  balance of $600,000.  As of June 30,  2003,  the
Company's  debt service  ratio was 1.28 to 1, which exceeds the minimum ratio of
1.25 to 1. As a result, all of the cash on the balance sheet as of June 30, 2003
is classified as unrestricted.  The Company is actively pursuing the refinancing
of this loan, which matures in December 2003.

                                       12



         The Company has a variable  rate  borrowing  tied to the LIBOR rate. To
reduce its  exposure to changes in the LIBOR rate,  the Company  entered into an
interest  rate swap  contract.  Under the terms of the interest  rate swap,  the
Company exchanges - monthly,  the difference between fixed and floating interest
amounts calculated on an initial agreed-upon notional amount of $2,100,000.  The
notional amount is amortized monthly based on the Company's  principal  payments
and was  $1,856,000  as of June 30,  2003.  The  interest  rate  contract  has a
five-year  term that  coincides  with the term of the  borrowing,  both of which
began on  December  1,  1998 and end on  December  1,  2003.  The swap  contract
requires the Company's counter party to pay it a floating rate of interest based
on USD-LIBOR due monthly.  In return, the Company pays its counter party a fixed
rate of 5.10% interest due monthly.  In accordance  with Statement of Accounting
Standards No. 133 "Accounting for Derivative Instruments and Hedging Activities"
("SFAS  133"),  the  Company  reports  all changes in the fair value of its swap
contract  in  earnings.  The Company  has not  designated  this swap as a formal
hedge.  During the year ended June 30, 2003, the Company  recorded a decrease in
the fair value of this swap  contract  of  $33,899.  This  amount is included in
interest expense.

         The Company has committed itself to a $3 million minority investment in
the Series D preferred  stock of a privately  held  telecommunications  company,
MetroPCS,  Inc. As of June 30, 2003, the Company had invested  $2,695,800 of its
$3 million  commitment.  The Company has accounted for the investment  using the
cost method.  It is expected that the  remaining  $304,200 will be funded in the
first half of the fiscal year ending June 30, 2004.

         In December 2000, the Company  repurchased and retired 112,000 warrants
for $112,000.  The warrants  represented a right to purchase  112,000  shares of
common  stock and had an  exercise  price of $8 per  share.  The  warrants  were
originally  assigned a valued of  $456,000.  Common  stock was  increased by the
difference between the repurchase price and the originally assigned value.

         During  fiscal  2001,  the Company  repurchased  500,000  shares of the
Company's  stock at $8.00  per share in a tender  offer.  The  tender  offer was
oversubscribed,  as 777,000  shares  were  tendered  resulting  in the pro rated
repurchase  of 64%  (500,000  shares) of the tendered  shares.  In July 2002 the
transfer  company  handling this tender offer  reimbursed the Company $3,120 for
390  shares at $8.00 per  share.  These  shares  could not be  processed  due to
improper paper work submitted  during the tender offer and as a result the funds
were ultimately reimbursed to the Company.

         On  September  4,  2001,  the  Company  authorized  the  waiver  of the
provision of Craig R.  Stapleton's (a  shareholder  and former  director)  stock
options, providing for the termination of the options 90 days following service.
Consequently,  Craig Stapleton's  option to purchase 10,000 shares was extended,
and a one-time non-cash compensation charge of $18,000 was recorded in September
2001.

         Effective  July 1, 2002,  the  Company  has  elected to account for all
prospective  stock  options  in  accordance  with  SFAS  123,   "Accounting  for
Stock-Based Compensation".  As a result, during the first quarter of fiscal 2003
the Company incurred a charge against  continuing  operations of $42,000 related
to the issuance of 24,200 fully vested stock options to the Directors,  Officers
and specific employees of the Company.

CRITICAL ACCOUNTING POLICIES

         The consolidated  financial  statements are prepared in accordance with
accounting principles generally accepted in the United States, which require the
Company  to  make  estimates  and  assumptions  (see  Note  1 to  the  financial
statements).  The Company believes that of its significant  accounting  policies
(see Note 1 to the  financial  statements),  the  following may involve a higher
degree of judgment and complexity.

                                       13



         The most  critical  accounting  policies  were  determined  to be those
related to:  valuation of the  Company's  investment  in MetroPCS,  discontinued
operations reserves and the valuation allowances on deferred tax assets.

VALUATION OF INVESTMENT IN METROPCS

         The investment in MetroPCS is accounted for using the cost method.  The
Company  continues to monitor the financial  condition,  cash flow,  operational
performance and other relevant information about MetroPCS,  to evaluate the fair
value of this investment. This process is based primarily on information that we
request from MetroPCS and conversations  with MetroPCS  management.  The Company
also tracks MetroPCS information available to the general public. Since MetroPCS
is a  privately  held  company,  it  is  not  subject  to  the  same  disclosure
requirements  of public  companies and as such,  the basis for our evaluation is
subject to the timing,  accuracy and  disclosure of the data  received.  If as a
result of the review of this  information,  the Company  believes its investment
should be reduced to a fair value below its cost, the reduction would be charged
to "loss on investments" on the consolidated statements of operations.

DISCONTINUED OPERATIONS RESERVES

         As  a  result  of  the  discontinuance  of  the  Company's   industrial
ingredients  and organic  packaged  goods  businesses,  the Company  established
reserves to account for  potential  charges that are expected to arise in future
periods  related to discontinued  operations.  As of June 30, 2003 there is only
one remaining  reserve of $39,000 for repairs to the North  Property  related to
the expenses  necessary to modify the facility from a food processing  operation
to a  multi-tenant  property.  Once this  reserve is  depleted  if there are any
additional  repairs needed to complete this modification of the facility,  these
expenses  will  be  charged  directly  against   "operating   expenses"  on  the
consolidated  statement of operations to the extent they cannot be  capitalized.
With the sale of the Perma-Pak  finished  goods  inventory  and other  property,
there are no remaining discontinued operational assets of any significance.

VALUATION ALLOWANCE ON DEFERRED TAXES

         The Company records deferred tax assets and/or  liabilities  based upon
its estimate of the taxes payable in future years, taking into consideration any
change in tax rates and other  statutory  provisions.  The Company  continues to
post losses from its continuing  operations.  The losses have generated  federal
tax net operating  losses  ("NOLs") which have been carried back to offset prior
years' taxable  income.  As of June 30, 2002 the Company carried back all of its
remaining allowable NOLs. The Company has received tax refunds from the Internal
Revenue  Service  of  $75,135,  $250,442  and  $763,768  as a result of the NOLs
generated   from  the  fiscal  years  ended  June  30,  2002,   2001  and  2000,
respectively.  After the carryback of the June 30, 2002 Federal NOL there are no
remaining  federal NOLs as of June 30, 2002. For state tax purposes,  California
does not allow  corporations to carry back their NOLs, and corporations can only
carry forward 55% of the NOLs to future years to offset net  operating  profits.
Furthermore,  state net operating losses will begin to expire in fiscal 2005. As
a result,  the Company has established a valuation  allowance for state deferred
tax assets for which future  realization  is  uncertain.  At June 30, 2003,  the
Company had recorded, net deferred tax assets of $383,000.

                                       14



SUBSEQUENT EVENTS

STOCK OPTIONS

         On July 30, 2003,  the  Company's  Board of Directors  granted  options
under the 2002 Plan  exercisable  in the  aggregate  for 24,200 shares of common
stock to the  following  Directors:  Roger S. Mertz - 7,500,  David J. Bugatto -
5,000,  Gary L. Hess - 5,000,  Fredric  Selinger  - 5,000.  In  addition  to the
Directors,  the Board of  Directors  also  granted  options  under the 2002 Plan
exercisable  in the aggregate for 1,700 shares of common stock to other officers
and  employees.  All of these  common  stock  options were granted at the market
price on the date of grant of $5.05 per  share  and are all fully  vested at the
time of issuance.


                                       15



MINIMUM LEASE INCOME

The Company has been leasing warehouse space,  generating revenues of $1,514,000
in 2003,  $1,447,000  in 2002 and  $1,192,000  in 2001.  The leases have varying
terms,  which range from  month-to-month to expiration dates through 2013. As of
June 30, 2003,  assuming none of the existing leases is renewed or no additional
space is leased,  the  following  will be the future  minimum  lease  income (in
thousands):



                        YEAR ENDING
                          JUNE 30
               -------------------------------
               2004                                     1,371
               2005                                     1,278
               2006                                     1,054
               2007                                       511
               2008                                       216
               Thereafter                                 679
                                                  ---------------
                        Total                          $5,109
                                                  ===============



RELATED PARTY TRANSACTIONS

David J. Bugatto,  director,  has entered into a consulting  agreement  with the
Company,  whereby David Bugatto will provide real estate consulting  services to
the Company for a monthly fee of $2,500.  In addition,  in the event that either
of the  Company's  Sonoma  County  properties  are sold  during  the term of the
agreement,  David  Bugatto  would be paid a fee of 2.5% of the sales price if no
broker  commission  is  involved  and  1.25% of the  sales  price if a broker is
involved in the sale. In the event that either property is refinanced during the
term of the  agreement,  David  Bugatto  will be paid a fee  equal  to 1% of the
amount of the  proceeds  received by the Company in excess of its current  debt.
The agreement is effective  until the earlier of its termination by either party
or December  31,  2003.  During  fiscal  2003,  the Company  paid David  Bugatto
$32,000, for real estate consulting  services.  As of June 30, 2003, the Company
has a payable to David Bugatto of $2,603.

Gary L. Hess,  director and former  President and Chief Executive  Officer,  has
entered  into an  agreement  with the  Company to sell its  remaining  Perma-Pak
inventory and  equipment.  During fiscal 2003, the Company  incurred  $60,194 in
commissions  under this  agreement and $7,979 during fiscal 2002. As of June 30,
2003, the Company did not owe Gary Hess any commissions under this agreement. On
July 17, 2001 the Company  entered  into a separation  agreement  in  principle,
which was thereafter executed, with Gary Hess, replacing his existing employment
agreement.  Pursuant  to  the  separation  agreement,  Gary  Hess  continued  as
President and Chief Executive Officer,  first on a full-time basis and then on a
part-time basis, through October 31, 2001. Effective September 2001, the Company
began paying  separation  payments to Gary Hess in the amount of $12,500 monthly
for 29 months,  replacing  all payment  obligations  under his prior  employment
agreement.  The  Company's  obligation  under this  agreement  of  $362,500  was
recorded in operating  expenses in the first  quarter of fiscal 2002. As of June
30, 2003, the remaining obligation under this agreement is $75,000.  Pursuant to
this separation agreement,  the Company also designated Gary Hess for the period
beginning July 17, 2001 and ending December 31, 2002, as the Company's exclusive
sales  representative  to sell any and all remaining  Perma-Pak  finished  goods
inventory  and other  Perma-Pak  property  (inventory  and  property  related to
discontinued  operations).  Under the  agreement,  Gary Hess was  entitled  to a
commission  of 7% on the  net  purchase  price  received  by the  Company  up to
$250,000  and 50% on the net  purchase  price above  $250,000.  As of October 3,
2002,  the  Company  entered  into an  agreement  to sell  all of the  remaining
Perma-Pak finished

                                       16



goods  inventory and other Perma-Pak  property.  As of June 30, 2003 the Company
received  $225,000 of the $240,000  total purchase  price.  The Company has paid
commissions  to Gary Hess of $59,329  pursuant to this sale and $68,173 in total
pursuant to this  agreement.  Upon receipt of the balance of the total  purchase
price of $15,000,  the Company will owe a commission to Gary Hess of $7,500.  As
part of the separation agreement,  Gary Hess was given until January 29, 2002 to
decide  whether to extend the period in which he was  eligible to  exercise  the
stock options  previously granted to him. On January 28, 2002, Gary Hess elected
to  exercise  his  option to  purchase  80,000  shares of his total  outstanding
options of 89,474 shares.  Gary Hess elected to extend the  termination  date on
his option to purchase the remaining 9,474 shares,  through the last date of the
severance  period  (January 31, 2004).  As part of the separation  agreement the
Company  agreed to loan Gary Hess up to  $447,370 to allow Gary Hess to exercise
the  aforementioned  options.  Gary Hess elected to borrow  $400,000 to exercise
80,000  stock  options at $5 per share.  The note dated  January 28, 2002 in the
amount of  $400,000,  bears  interest at the  Applicable  Federal Rate (AFR) for
loans of three  years or less on the date of the note  (the AFR at  January  28,
2002 was  2.73%),  payable  quarterly.  The Note is payable in full on August 1,
2004.  The  Note  is  full  recourse  and  specifically  secured  by  the  stock
certificates  and evidenced in the form of a loan and security  agreement.  As a
result of the  extension of the option to purchase the  remaining  9,474 shares,
the Company incurred a non-cash stock  compensation  charge in the third quarter
ended March 31, 2002 of $22,501.

Roger S.  Mertz,  Chairman  of the  Board,  is a partner  of the law firm  Allen
Matkins Leck Gamble & Mallory LLP,  which firm serves as the  Company's  general
counsel.  During 2003, 2002, and 2001, the Company incurred  $204,000,  $186,000
and $214,000 respectively, for legal services from Allen Matkins. As of June 30,
2003, the Company has a payable to Allen Matkins of $9,331.

On  September 4, 2001,  the Company  authorized  the waiver of the  provision of
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of the  options  90  days  following  service.
Consequently  Craig  Stapleton's  option to purchase 10,000 shares was extended,
and a one-time non-cash compensation charge of $18,000 was recorded in September
2001.

Thomas R. Eakin,  CFO,  entered  into a consulting  agreement  with the Company,
whereby Thomas Eakin will provide financial  management and accounting  services
to the Company.  During fiscal 2003, the Company  incurred $65,000 for financial
management and accounting  consulting services from Thomas Eakin. As of June 30,
2003,  there was a payable to Thomas Eakin of $627. The  independent  consulting
agreement  terminated  on July 31, 2003.  Subsequent  to  year-end,  the Company
entered into a new Consulting  Agreement with Thomas Eakin. Under the agreement,
Thomas Eakin will provide  financial  management and accounting  services to the
Company. Thomas Eakin is compensated at an hourly billing rate of $110 per hour,
plus expenses.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

During  fiscal  1999,  the Company  entered  into a note payable with an initial
principal  amount of $2,100,000.  The note has a variable  interest rate tied to
the LIBOR rate. To reduce its exposure to changes in the LIBOR rate, the Company
entered into an interest-rate  swap agreement.  The interest rate swap agreement
has a five-year  term that  coincides  with the term of the  borrowing,  both of
which began on December 1, 1998 and end on December 1, 2003.  The swap  contract
requires the Company's counter party to pay it a floating rate of interest based
on USD-LIBOR due monthly.  In return, the Company pays its counter party a fixed
rate of 5.10% interest due monthly.  The interest  amounts are calculated  based
upon the notional  amount,  which is amortized  monthly  based on the  Company's
principal  payments  and  was  $1,855,560  as of  June  30,  2003.  The  initial
notational amount was $2,100,000.  The Company has not designated this swap as a
formal hedge.  During the 2003 fiscal year,  the Company  recorded a

                                       17



decrease in the value of this swap  agreement of $33,899.  The fair value of the
interest rate swap was $(37,033) as of June 30, 2003, and is included in accrued
liabilities in the accompanying condensed consolidated financial statements.

TABLE OF INTEREST RATE SWAP:

                                       VARIABLE    FIXED    VARIABLE   EFFECTIVE
                                       INTEREST     RATE      RATE      INTEREST
                            NOTIONAL     RATE     PAID ON   RECEIVED    RATE ON
                             AMOUNT     ON NOTE     SWAP     ON SWAP      NOTE
                           ----------  --------   -------   --------   ---------
Matures in December 2003   $1,855,560    3.57%     5.10%     (1.32)%     7.35%
                           ----------    ----      ----      -----       ----


                                       18



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See  Consolidated  Financial  Statements and  Consolidated  Financial  Statement
Schedule



Independent Auditor's Report ............................................... F-1

Independent Auditor's Report (Arthur Andersen LLP) ......................... F-2

Consolidated Balance Sheets at June 30, 2003 and 2002 ...................... F-3

Consolidated Statements of Operations for the years ended
June 30, 2003, 2002 and 2001 ............................................... F-4

Consolidated Statements of Changes in Shareholders' Equity
for the years ended June 30, 2003, 2002 and 2001 ........................... F-5

Consolidated Statements of Cash Flows for the years ended
June 30, 2003, 2002 and 2001 ............................................... F-6

Notes to Consolidated Financial Statements ................................. F-7

                                       19



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of
SonomaWest Holdings, Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of  SonomaWest
Holdings, Inc. (a California corporation) and Subsidiary as of June 30, 2003 and
2002,  and  the  related  consolidated  statements  of  operations,  changes  in
shareholders'  equity,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits. The financial statements of SonomaWest Holdings, Inc. and Subsidiary
for the year ended June 30, 2001 were audited by other  auditors who have ceased
operations.  Those auditors expressed an unqualified  opinion on those financial
statements in their report dated August 6, 2001.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of SonomaWest Holdings,
Inc.  and  Subsidiary  as of June 30,  2003 and  2002,  and the  results  of its
operations  and its cash  flows for the years then  ended,  in  conformity  with
accounting principles generally accepted in the United States of America.

We have also audited  Schedule III for each of the two years in the period ended
June 30, 2003. In our opinion, this schedule, when considered in relation to the
basic financial  statements taken as a whole,  presents fairly,  in all material
respects, the information therein.





GRANT THORNTON LLP

San Francisco, California,
July 28, 2003

                                      F-1



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
SonomaWest Holdings, Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of  SonomaWest
Holdings, Inc. (a California corporation) and Subsidiary as of June 30, 2001 and
2000,  and  the  related  consolidated  statements  of  operations,  changes  in
shareholders'  equity,  and cash  flows for the three  years then  ended.  These
financial  statements and the schedule referred to below are the  responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of SonomaWest Holdings,  Inc. and
Subsidiary as of June 30, 2001 and 2000,  and the results of its  operations and
its cash flows for the three years then ended,  in  conformity  with  accounting
principles generally accepted in the United States.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole. The Schedule listed in the index to the
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not a  required  part  of the  basic
financial  statements.   This  Schedule  has  been  subjected  to  the  auditing
procedures  applied in the audit of the basic  financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

ARTHUR ANDERSEN LLP
San Francisco, California,
August 6, 2001

THIS IS A COPY OF THE AUDIT REPORT  PREVIOUSLY  ISSUED BY ARTHUR ANDERSEN LLP IN
CONNECTION  WITH THE  COMPANY'S  FILING ON FORM 10-K FOR THE YEAR ENDED JUNE 30,
2001.  THIS  AUDIT  REPORT  HAS NOT BEEN  REISSUED  BY  ARTHUR  ANDERSEN  LLP IN
CONNECTION  WITH  THIS  FILING  ON FORM  10-K.  SEE  EXHIBIT  23.2  FOR  FURTHER
DISCUSSION.


                                      F-2



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                          AS OF JUNE 30, 2003 AND 2002
                             (AMOUNTS IN THOUSANDS)


ASSETS                                                        2003        2002
                                                            -------     -------
CURRENT ASSETS:
   Cash                                                     $ 1,939     $ 2,769
   Restricted cash                                               --         600
   Accounts receivable                                          136         118
   Other receivables                                             15          20
   Prepaid income taxes                                          --          75
   Prepaid expenses and other assets                            145         121
   Current deferred income taxes, net                           124         335
                                                            -------     -------
              Total current assets                            2,359       4,038
                                                            -------     -------
RENTAL PROPERTY, net                                          1,731       1,917
                                                            -------     -------
INVESTMENT, at cost                                           2,696       1,402
                                                            -------     -------
DEFERRED TAXES                                                  259          31
                                                            -------     -------
PREPAID COMMISSIONS AND OTHER ASSETS                             81          82
                                                            -------     -------
              Total assets                                  $ 7,126     $ 7,470
                                                            =======     =======

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current maturities of long-term debt                     $ 1,857     $    61
   Accounts payable                                             108         108
   Accrued payroll and related liabilities                      104         253
   Accrued expenses                                             232         159
   Unearned rents and deposits                                  287         282
   Net liabilities of discontinued operations                    39         219
                                                            -------     -------
              Total current liabilities                       2,627       1,082
                                                            -------     -------
LONG-TERM DEBT, net of current maturities                        --       1,856
                                                            -------     -------
OTHER LONG-TERM LIABILITIES                                     131         131
                                                            -------     -------
              Total liabilities                               2,758       3,069
                                                            -------     -------
SHAREHOLDERS' EQUITY:
   Preferred stock:  2,500 shares authorized;
     no shares outstanding                                       --          --
   Common stock:  5,000 shares authorized,
     no par value; 1,105 shares outstanding
     in fiscal 2003 and 2002                                  2,675       2,633
   Stock subscription receivable                               (400)       (400)
   Retained earnings                                          2,093       2,168
                                                            -------     -------
              Total shareholders' equity                      4,368       4,401
                                                            -------     -------
              Total liabilities and shareholders' equity    $ 7,126     $ 7,470
                                                            =======     =======


 The accompanying notes are an integral part of these consolidated statements.

                                      F-3



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 2003, 2002, AND 2001
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                      2003      2002      2001
                                                    ---------------------------

RENTAL REVENUE                                      $ 1,514   $ 1,447   $ 1,192
                                                    ---------------------------

OPERATING COSTS                                       1,751     2,065     1,974
                                                    ---------------------------

INTEREST AND OTHER INCOME (EXPENSE), NET                (64)      (98)      250
                                                    ---------------------------

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX      (301)     (716)     (532)

INCOME TAX PROVISION (BENEFIT)                           99      (205)     (177)
                                                    ---------------------------

NET LOSS FROM CONTINUING OPERATIONS                    (202)     (511)     (355)
                                                    ---------------------------

GAIN ON SALE OF DISCONTINUED OPERATIONS,
  NET OF INCOME TAXES                                   127        16       161
                                                    ---------------------------

NET LOSS                                            $   (75)  $  (495)  $  (194)
                                                    ===========================

WEIGHTED AVERAGE COMMON SHARES AND EQUIVALENTS:
   Basic                                              1,105     1,052     1,291
   Diluted                                            1,109     1,061     1,319

EARNINGS (LOSS) PER COMMON SHARE:
   Continuing operations:
      Basic                                         $ (0.18)  $ (0.49)  $ (0.27)
      Diluted                                       $ (0.18)  $ (0.49)  $ (0.27)
   Discontinued operations:
      Basic                                         $  0.11   $  0.02   $  0.12
      Diluted                                       $  0.11   $  0.02   $  0.12
   Net loss:
      Basic                                         $ (0.07)  $ (0.47)  $ (0.15)
      Diluted                                       $ (0.07)  $ (0.47)  $ (0.15)


 The accompanying notes are an integral part of these consolidated statements.

                                      F-4



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 2003, 2002, AND 2001
                             (AMOUNTS IN THOUSANDS)



                                                                      WARRANTS FOR        STOCK                            TOTAL
                                                                         COMMON       SUBSCRIPTIONS     RETAINED       SHAREHOLDERS'
                                           COMMON STOCK                  STOCK         RECEIVABLE       EARNINGS          EQUITY
                                      -------------------------
                                       NUMBER
                                      OF SHARES         AMOUNT
                                      ----------------------------------------------------------------------------------------------
                                                                                                        
BALANCE, JUNE 30, 2000                   1,522          $ 2,905         $   456         $    --          $ 5,874          $ 9,235

Net loss                                    --               --                              --             (194)            (194)
Repurchase of common stock                (500)          (1,068)                             --           (3,019)          (4,087)
Repurchase and retire warrants                              344            (456)             --                              (112)
Issuance of common stock                     2                6                              --               --                6
                                      ----------------------------------------------------------------------------------------------

BALANCE, JUNE 30, 2001                   1,024          $ 2,187         $    --         $    --          $ 2,661          $ 4,848
                                      ----------------------------------------------------------------------------------------------

Net loss                                    --               --              --              --             (495)            (495)
Tender offer reimbursement                  --                1              --              --                2                3
Exercise of stock options                   80              400              --            (400)              --               --
Non-cash stock compensation                 --               40              --              --               --               40
Issuance of common stock                     1                5              --              --               --                5
                                      ----------------------------------------------------------------------------------------------

BALANCE, JUNE 30, 2002                   1,105          $ 2,633         $    --         $  (400)         $ 2,168          $ 4,401
                                      ----------------------------------------------------------------------------------------------

Net loss                                    --               --              --              --              (75)             (75)
Non-cash stock compensation                 --               42              --              --               --               42
                                      ----------------------------------------------------------------------------------------------

BALANCE, JUNE 30, 2003                   1,105          $ 2,675         $    --         $  (400)         $ 2,093          $ 4,368
                                      ==============================================================================================


 The accompanying notes are an integral part of these consolidated statements.

                                      F-5



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 2003, 2002, AND 2001
                             (AMOUNTS IN THOUSANDS)



                                                                           2003        2002        2001
                                                                         -------------------------------
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                               $   (75)    $  (495)    $  (194)

  Adjustments to reconcile net loss to net cash
    provided by operating activities:
      Loss on the disposition of fixed assets                                  7          --          --
      Gain on sale of discontinued operations, net                          (127)        (16)       (161)
      Non-cash stock compensation charge                                      42          40          --
      Depreciation and amortization expense                                  293         383         419
      Changes in assets and liabilities:
        Accounts receivable, net                                             (18)        (21)         13
        Other receivables                                                      5         104        (124)
        Prepaid income taxes                                                  75         212         529
        Prepaid expenses and other assets                                    (24)          8         (42)
        Deferred income taxes                                                (17)       (148)        256
        Prepaid commissions and other assets                                   1         (82)         --
        Accounts payable and accrued expenses                                 73          56          64
        Accrued payroll and related liabilities                             (149)        201         (26)
        Unearned rents and deposits                                            5         106          33
        Other long-term liabilities                                           --          31         100
                                                                         -------------------------------
                                                                             166         874       1,061
                                                                         -------------------------------
               Net cash provided by continuing operations                     91         379         867
                                                                         -------------------------------
               Net cash (used in) provided by discontinued operations        (53)         35         144
                                                                         -------------------------------
               Net cash provided by operating activities                      38         414       1,011
                                                                         -------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                      (114)       (129)        (25)
  Investment in MetroPCS                                                  (1,294)       (803)       (599)
                                                                         -------------------------------
               Net cash used in investing activities                      (1,408)       (932)       (624)
                                                                         -------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Principal payments of long-term debt                                       (60)        (57)        (53)
  Principal payments of shareholder debt                                      --          --        (564)
  Stock repurchase                                                            --           3      (4,087)
  Warrant repurchase                                                          --          --        (112)
  Issuance of common stock                                                    --           5           6
                                                                         -------------------------------
               Net cash used for financing activities                        (60)        (49)     (4,810)
                                                                         -------------------------------
NET DECREASE IN CASH                                                      (1,430)       (567)     (4,423)
CASH AT BEGINNING OF YEAR (of which $600 is restricted)                    3,369       3,936       8,359
                                                                         -------------------------------
CASH AT END OF YEAR (of which $600 is restricted in 2002 and 2001)       $ 1,939     $ 3,369     $ 3,936
                                                                         ===============================


 The accompanying notes are an integral part of these consolidated statements.

                                      F-6



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 2003

                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1.       NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

SonomaWest  Holdings,  Inc.,  formerly  Vacu-dry  Company,  (SonomaWest  or  the
Company)  was  incorporated  in 1946 and  currently  operates  as a real  estate
management and rental company with an investment in MetroPCS,  Inc., a privately
held    telecommunications    company.    Its    rental    operations    include
industrial/agricultural property, some of which was formerly used by the Company
in its discontinued businesses.  This commercial property is now being rented to
third  parties.  Prior to June 30, 2000 the Company  operated in three  business
segments:  organic packaged goods, real estate,  and ingredients.  In July 1999,
the Company  consummated an asset purchase agreement to sell the majority of its
ingredients  business.  In  the  third  quarter  of  fiscal  2000,  the  Company
discontinued its organic packaged goods business, operated through a subsidiary,
Made In Nature Company,  Inc.  (MINCO),  and has sold the assets related to this
segment.

BASIS OF PRESENTATION

The accompanying financial statements include the accounts of SonomaWest and its
85  percent-owned  subsidiary,  MINCO. As of June 30, 2001, all of the remaining
assets  of  MINCO  have  been  sold  and  in  2002  MINCO  was  liquidated.  The
accompanying consolidated statements of operations reflect the financial results
of  MINCO  as part of  discontinued  operations.  All  significant  intercompany
transactions have been eliminated in consolidation.

DISCONTINUED OPERATIONS

In July 1999, the Company  consummated  the sale of its processed apple products
business line to Tree Top, Inc.  Subsequent to the sale, the Company  decided to
discontinue its entire  ingredients  segment and began pursuing potential buyers
for other  product  lines  within that  segment.  In January  2000,  the Company
decided to  discontinue  its entire  organic  packaged goods business and sold a
significant  portion  of  MINCO's  assets to  Premier  Valley  Foods,  Inc.  The
Company's  continuing  operations consist of its real estate management,  rental
operations  and an  investment  in  MetroPCS.  As a result  of these  decisions,
SonomaWest has classified its ingredients and organic  packaged goods operations
as  discontinued  operations  for all  years  presented  and,  accordingly,  has
segregated the net assets and liabilities of the discontinued  operations in the
consolidated balance sheets as of June 30, 2003 and 2002.

As of June 30, 2003 the Company has disposed of all discontinued assets.  During
fiscal  2002  and  fiscal  2001,  the  Company   recorded  after  tax  gains  on
discontinued  operations of $16, and $161, respectively related to the wind-down
of the ingredients and organic  packaged foods segment.  The gains were a result
of product sold at higher than anticipated prices and residual equipment sales.

During fiscal 2003,  the Company  recorded an additional  after tax gain of $127
related to the sale of the PermaPak  Line and the  elimination  of the remaining
discontinued operational assets.

The Company's  remaining line of business is its real estate management,  rental
operations and an investment in MetroPCS, Inc.

                                      F-7



Summarized historical information of the discontinued  operations reserves is as
follows:

                                              JUNE 30,     JUNE 30,     JUNE 30,
                                                2003         2002         2001
                                              -------      -------      -------
Beginning Balance                              $ 219        $ 281        $ 394


Additions to Reserve                              --           --           48

Reserves Utilized                               (180)         (62)        (161)
                                              ---------------------------------

     Liability for severance, transaction
     costs, wind-down costs and other
     liabilities related to the decision
     to discontinue the segments               $  39        $ 219        $ 281
                                              =================================

The Company's  remaining net liability for discontinued  operations of $39 as of
June 30, 2003,  relates to necessary  repairs to  unoccupied  space at the North
Property.  This reserve was recorded in fiscal 2000, when the related operations
were  discontinued  and it  became  necessary  to  ready  the  Company's  former
operating  facilities for rental.  The rental repairs  reserve is reduced as the
Company readies existing property for rental,  and will be fully utilized during
fiscal 2004.

SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION



                                                2003         2002         2001
                                              ---------------------------------

Cash paid for:
   Interest                                     $ 140        $ 145        $ 159
                                              =================================

   Income taxes                                 $   1        $   2        $   2
                                              =================================

INVENTORIES

As of June 30, 2003 the Company had no remaining inventories.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost.  Depreciation  is computed  using the
straight-line  method  based upon the  estimated  useful  lives of the assets as
follows:

             Buildings and improvements                5 to 45 years
             Machinery and office equipment            3 to 15 years

                                      F-8



Rental property consists of the following as of June 30:

                                                      2003           2002
                                                     ----------------------

         Land                                        $   231        $   231
         Buildings, machinery and improvements         6,652          6,649
         Office equipment and autos                      144            143
         Construction in progress                        110             80
                                                     ----------------------

                  Total rental property                7,137          7,103

         Accumulated depreciation                     (5,406)        (5,186)
                                                     ----------------------

                  Net rental property                $ 1,731        $ 1,917
                                                     ======================

Improvements  that  extend  the  life  of  the  asset  are  capitalized;   other
maintenance  and repairs are expensed.  The cost of maintenance  and repairs was
$89 in 2003, $63 in 2002, and $139 in 2001.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company reviews  long-lived  assets and  identifiable  intangibles  whenever
events or circumstances indicate that the carrying amount of such assets may not
be fully  recoverable.  The Company  evaluates the  recoverability of long-lived
assets by measuring  the  carrying  amount of the assets  against the  estimated
undiscounted  cash  flows  associated  with  these  assets.  At  the  time  such
evaluations  indicate  that  the  future  undiscounted  cash  flows  of  certain
long-lived  assets are not sufficient to recover the assets' carrying value, the
assets are adjusted to their fair values.

PREPAID COMMISSIONS

The Company  capitalizes  rental  commissions  paid to real  estate  brokers and
amortizes these commission over the term of the lease.

EARNINGS PER SHARE CALCULATION

Basic net earnings  (loss) per share is computed by dividing net earnings (loss)
by the  weighted  average  number of shares  outstanding.  Diluted net  earnings
(loss) per share is computed by dividing net  earnings  (loss) by the sum of the
weighted average number of shares outstanding plus the dilutive potential common
shares.  The  dilutive  effect of stock  options is computed  using the treasury
stock  method.  Dilutive  securities  are excluded from the diluted net earnings
(loss) per share  computation  if their  effect is  anti-dilutive.  During 2003,
2002,  and 2001,  51, 2, and 2 stock options were  excluded from diluted  shares
used  in the  computation  of  diluted  earnings  per  share  from  discontinued
operations as their effect was  anti-dilutive.  During 2003, 2002, and 2001, 76,
52, and 108 stock  options  were  excluded  from the diluted loss per share from
continuing operations as their effect was anti-dilutive.

INCOME TAXES

The Company  records  income  taxes in  accordance  with  Statement of Financial
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS No. 109
requires  the Company to compute  deferred  taxes based upon the amount of taxes
payable  in  future  years  after  considering  changes  in tax  rates and other
statutory provisions that will be in effect in those years.

                                      F-9



Deferred  taxes are  recorded  based  upon  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  and  available  tax credit
carryforwards.  A valuation  allowance is provided  for deferred tax assets,  if
their realization is uncertain.

REVENUE

The Company  recognizes rental income on a straight-line  basis over the term of
occupancy in accordance with the provisions of the leases.

ALLOWANCES FOR DOUBTFUL ACCOUNTS AND RETURNS

We make  judgments  as to our  ability to collect  outstanding  receivables  and
provide  allowances  for the  portion of  receivables  when  collection  becomes
doubtful.  Provisions are made based upon a specific  review of all  outstanding
invoices.  As of June 30, 2003, no allowances for outstanding  receivables  were
considered  necessary.  The Company goes through a credit review  process on all
prospective  tenants. The extent of the credit review is dependant on the dollar
value of the lease.

CONCENTRATION OF CREDIT RISK

The Company has one major  tenant,  Benziger  Family  Winery,  the loss of which
would have a material adverse effect on the operating results of the real estate
operations.  Benziger Family Winery accounted for 19%, 21% and 26% of the rental
revenues for the fiscal years ended June 30, 2003, 2002 and 2001,  respectively.
In  addition,  Benziger  Family  Winery  accounted  for  and  24% and 26% of the
accounts receivable balance as of the fiscal years ended June 30, 2003 and 2002,
respectively.

STOCK-BASED COMPENSATION

Effective July 1, 2002,  the Company has elected to account for all  prospective
stock  options  in  accordance  with  SFAS  123,   "Accounting  for  Stock-Based
Compensation", and as permitted by SFAS 148. As a result, during fiscal 2003 the
Company  incurred a charge  included in continuing  operations of $42 related to
the issuance of 24,200 fully vested stock options to the directors, officers and
certain  employees of the Company.  No additional stock options had been granted
as of June 30, 2003.

Prior to July 1, 2002, The Company accounted for stock-based  compensation plans
in  accordance  with  Accounting   Principles  Board  ("APB")  Opinion  No.  25,
"Accounting for Stock Issued to Employees,"  under which  compensation  cost was
recorded as the difference  between the fair value and the exercise price at the
date of grant, and was recorded on a straight-line basis over the vesting period
of the  underlying  options.  Prior to July 1, 2002, the Company had adopted the
disclosure only provisions of Statement of Financial Standards ("SFAS") No. 123,
"Accounting for Stock Based Compensation".  The Company continues to account for
stock options granted prior to July 1, 2002 in accordance with APB 25; and thus,
continues to apply the disclosure  only  provisions of SFAS 123 to such options.
During the year ended June 30,  2002,  the  Company  recognized  a  compensation
charge of $40 related to the extension of a board members' stock option exercise
period.  No other  compensation  expense has been recognized in the accompanying
financial  statements  pursuant to stock options issued prior to July 1, 2002 as
the option terms are fixed and the exercise price equals the market price of the
underlying stock on the date of grant for all options granted by the Company.


Had  compensation  cost for the stock options granted prior to July 1, 2002 been
determined based upon the fair value at grant dates for awards under those plans
consistent with the method  prescribed by SFAS 123, the net loss would have been
increased to the pro forma amounts indicated below:

                                      F-10



                                     FOR THE YEAR ENDED JUNE 30,
                                          2003         2002

Net Loss, as reported                    $  (75)      $ (495)

Proforma Stock Compensation Charge
                                             (5)         (45)
                                         ------       ------

Pro-forma Net Loss                       $  (80)      $ (540)

Earnings (Loss) Per Share:

   Basic - as reported                   $(0.07)      $(0.47)

   Basic - pro-forma                     $(0.07)      $(0.51)

   Diluted - as reported                 $(0.07)      $(0.47)

   Diluted - proforma                    $(0.07)      $(0.51)

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for the 2003 and 2002 grants,  respectively:  weighted average
risk-free interest rates of 3.54 and 4.78 percent;  expected dividend yield of 0
percent;  expected  life of  four  years  for the  Plan  options;  and  expected
volatility of 22.00 and 25.83 percent.  There were no options granted during the
2001 fiscal year.

For options granted during June 30, 2003 and June 30, 2002, the weighted average
fair value as of the grant date was $1.95 and $2.13, respectively.

USE OF ESTIMATES

Our consolidated financial statements are prepared in accordance with accounting
principles  generally  accepted in the United States ("GAAP").  These accounting
principles require us to make certain estimates,  judgments and assumptions.  We
believe that the  estimates,  judgments and  assumptions  upon which we rely are
reasonable  based  upon  information  available  to us at the  time  that  these
estimates,  judgments and assumptions are made. These  estimates,  judgments and
assumptions can affect the reported  amounts of assets and liabilities as of the
date of the financial statements as well as the reported amounts of revenues and
expenses  during  the  periods  presented.  Our  financial  statements  would be
affected to the extent there are material  differences  between these  estimates
and actual  results.  In many cases,  the  accounting  treatment of a particular
transaction is specifically  dictated by GAAP and does not require  management's
judgment in its application. There are also areas in which management's judgment
in selecting any available  alternative would not produce a materially different
result.

DERIVATIVES

The Company has a variable rate  borrowing tied to the LIBOR rate. To reduce its
exposure to changes in the LIBOR rate,  the Company has entered into an interest
rate swap contract.  Under the terms of the swap contract, the Company exchanges
monthly,  the difference  between fixed and floating interest amounts calculated
on an initial  agreed-upon  notional  amount of $2,100.  The notional  amount is

                                      F-11



amortized monthly based on the Company's principal payments and was $1,857 as of
June 30, 2003.  The interest rate contract has a five-year  term that  coincides
with the term of the borrowing,  both of which began on December 1, 1998 and end
on December 1, 2003. The swap contract  requires the Company's  counter party to
pay it a floating rate of interest  based on USD-LIBOR  due monthly.  In return,
the Company pays its counter  party a fixed rate of 5.10%  interest due monthly.
In accordance  with Statement of Accounting  Standards No. 133,  "Accounting for
Derivative  Instruments and Hedging Activities" ("SFAS 133") the Company reports
all changes in fair value of its swap contract in earnings.  The Company has not
designated this swap as a formal hedge. During the year ended June 30, 2003, the
Company  recorded a decrease  in the value of this swap of $34.  This  amount is
included in interest expense.

RECLASSIFICATIONS

Certain  reclassifications  have  been  made to the 2002  and 2001  consolidated
financial  statements  to conform to the current year  presentation  adopted for
fiscal 2003 and as required with respect to discontinued operations.

2.       LONG-TERM DEBT:

Long-term debt consists of the following:

                                                           2003           2002
                                                         -----------------------

Note payable: five-year note, interest effectively
     fixed at 7.35 percent, interest and principal
     due monthly, maturing in December 2003,
     secured by real property
                                                           1,857          1,917

Less:  Current maturities                                 (1,857)           (61)
                                                         -----------------------

                   Long-term debt                        $     0        $ 1,856
                                                         =======================

During December 2000, the Company entered into an agreement with its sole lender
to modify the terms of its lending  agreement.  As a result, the financial based
debt covenant was amended.  The new covenant required the Company, at the end of
each fiscal year, to maintain a debt service  coverage ratio at least 1.15 to 1.
Until such time as this ratio  reaches  1.25 to 1, the Company  was  required to
maintain  restricted,  unencumbered  cash or  marketable  securities of at least
$600. Furthermore, the terms of the loan restrict the Company from incurring any
additional  indebtedness during the term of the loan. As of August 15, 2001, the
Company  and  the  Bank  agreed  to a  Restated  and  Amended  Addendum  to this
agreement.  This addendum  amended and restated the  provisions of the agreement
stated above.  The new addendum  requires  that the Company,  at the end of each
fiscal year,  maintain a debt service  coverage  ratio of at least 1.05 to 1. It
still requires that until such time as this ratio reaches 1.25 to 1, the Company
is required to maintain restricted,  unencumbered cash or marketable  securities
of at least $600. In addition to the lien on the Real Property  (South  Property
only) it grants the bank a lien on a Money Market account, in the amount of $90.
Management is confident that in the future it can remain in compliance with this
new debt service  coverage  ratio.  The $90 Money Market account balance is part
of, not an addition to, the restricted  unencumbered cash balance of $600. As of
June 30, 2003, the Company's debt service coverage ratio was 1.28 to 1, which is
greater  than  the  required  ratio  of 1.25 to 1 and as a  result  the  $600 is
reclassified  as  unrestricted  cash as of  June  30,  2003 on the  accompanying
balance sheet. The Company is in the process of refinancing this loan.

3.       INCOME TAXES:

The following is a summary of the Company's income tax provision (benefit):

                                      F-12



                                          2003        2002        2001
                                         -----------------------------
         Current:
              Federal                     $ --       $ (75)      $(288)
              State                         --          --          --
         Deferred:
              Federal                      (17)       (153)        194
              State                          2          29          --
                                         -----------------------------
                  Benefit                 $(15)      $(199)      $ (94)
                                         =============================

The components of the provision  (benefit) related to continuing  operations and
discontinued operations are as follows:

                                          2003        2002        2001
                                         -----------------------------
         Continuing operations            $(99)      $(205)      $(177)
         Discontinued operations            84           6          83
                                         -----------------------------
              Benefit                     $(15)      $(199)      $ (94)
                                         =============================

A  reconciliation  of the income  tax  benefit  to the  expected  benefit at the
federal statutory income tax rate is as follows:



                                                   2003        %         2002          %          2001         %
                                                ----------------------------------------------------------------------
                                                                                             
Benefit at federal statutory rate                   $ (31)      34%     $ (236)       34%         $ (98)       34%
State taxes, less federal tax benefit                  (2)       2%        (40)        6%           (17)        6%
Valuation allowance on state tax deferreds             16      (18%)        60        (9%)           17        (6%)
Tax credits and other                                   2       (1%)        17        (2%)            4        (1%)
                                                ----------------------------------------------------------------------
         Total benefit                              $ (15)       17%    $ (199)       29%         $ (94)       33%
                                                =========== ========= =========== ============ =========== ===========


Temporary  differences that gave rise to deferred tax assets and liabilities for
2002 and 2001 were as follows:

                                                      2003        2002
                                                     -------------------
        Deferred tax assets:
             Employee benefit accruals               $  34       $  93
             Bad debt reserves                          --           2
             Discontinued operations reserves           16         217
             Depreciation                              130          32
             Interest rate swap                         15          28
             Net operating losses                      211          68
             Other                                      94          52
                                                     -------------------
                 Total deferred tax assets             500         492
                                                     -------------------
        Deferred tax liabilities:

             Property taxes                            (34)        (34)
                                                     -------------------
                 Total deferred tax liabilities        (34)        (34)
        Valuation allowance                            (83)        (92)
                                                     -------------------
                                                     $ 383       $ 366
                                                     ===================

                                      F-13



As of June 30, 2003, the Company had state net operating loss  carryforwards  of
approximately  $84,  which are fully  reserved for. The company has $127 federal
net operating loss carryforwards as of June 30, 2003.

4.       STOCK REPURCHASE:

In December 2000, the Company repurchased and retired 112 warrants for $112. The
warrants  represented  a right to purchase 112 shares of common stock and had an
exercise price of $.008 per share. The warrants were originally assigned a value
of $456.  Common stock was increased by the  difference  between the  repurchase
price and the originally assigned value.

In October 2000, the Company's  Board of Directors  authorized the repurchase of
up to 500 shares of the Company's  stock at $8 per share in a tender  offer.  In
the fourth quarter of fiscal 2001, 777 shares were tendered resulting in the pro
rated repurchase of 64% (500 shares) of the tendered  shares.  In July 2002, the
transfer company  handling this tender offer,  reimbursed the Company $3 for 0.4
shares. These shares could not be processed due to improper paper work submitted
during  the tender  offer and as a result $3 was  ultimately  reimbursed  to the
Company.

5.       STOCK APPRECIATION RIGHTS PLAN:

In fiscal 2002, the Company terminated its stock appreciation rights (SAR) plan.
In prior years, key employees were granted rights entitling them to market price
increases in the Company's  stock.  As of June 30, 2001 and 2000,  100 SARs were
authorized.  The  Company has not granted  SARs since  1995,  and all  employees
holding SARs were among those  terminated  during fiscal 2000 in connection with
the discontinuation of the ingredients  segment. As a result, all remaining SARs
were canceled during fiscal 2000. In 2003,  2002, and 2001,  there was no charge
against earnings as a result of the SAR plan.

6.       EMPLOYEE STOCK PURCHASE PLAN:

In fiscal 2002, the Company  terminated its Employee Stock Purchase Plan.  Prior
to  termination,  the Plan  enabled  substantially  all  employees to purchase a
specified  number of shares of the  Company's  common stock at 85 percent of the
market value on the first or last business day of the quarterly offering period,
whichever is lower. A maximum of 100 shares was authorized for issuance over the
ten-year term of the plan that began on January 1, 1994.  The  following  shares
were issued under the terms of the plan during the five fiscal years ending June
30:

                                   SHARES        AVERAGE PRICE PER
                                   ISSUED              SHARE
                                 -----------------------------------
                2002                  1                $ 6.00
                2001                  1                $ 5.58
                2000                  3                $ 5.19
                1999                  8                $ 6.34

7.       EMPLOYEE STOCK OPTION PLAN:

On July 31,  2002,  the  Company's  Board of Directors  approved the  SonomaWest
Holdings,  Inc. 2002 Stock  Incentive  Plan (the "2002 Plan").  The 2002 Plan is
designed  to benefit the Company and its  shareholders  by  providing  incentive
based compensation to encourage officers,  directors,  consultants and other key
employees  of the Company and its  affiliates  to attain  high  performance  and
encourage stock ownership in the Company.  The 2002 Plan serves as the successor
program to the Company's  previously  adopted 1996 Stock Option Plan. No further
options will be granted under the 1996 Stock Option Plan.

                                      F-14



The maximum  number of shares of Common Stock issuable over the term of the 2002
Plan will initially be limited to 75 shares.

On July 31, 2002,  the Company's  Board of Directors  granted  options under the
2002 Plan  exercisable  in the  aggregate for 22.5 shares of common stock to the
following Directors:  Roger S. Mertz - 7.5, David J. Bugatto - 5.0, Gary L. Hess
- - 5.0,  Fredric  Selinger - 5.0.  In  addition  to the  Directors,  the Board of
Directors also granted options under the 2002 Plan  exercisable in the aggregate
for 1.7 shares of common  stock to other  officers and  employees.  All of these
common  stock  options  were granted at the market price on the date of grant of
$7.20 per share.

Prior to adoption of the 2002 Stock Incentive Plan, the Company administered the
1996 Stock Option Plan (the "1996 Plan"). As amended, the 1996 Plan provided for
the issuance of options to employees and  non-employee  consultants  exercisable
for an aggregate  of 275 shares of common  stock.  During May 1999,  the Company
modified its 1996 Plan to include all non-bargaining employees. The modification
allowed all employees who were employed as of April 26, 1999, to  participate in
the Plan,  resulting in the issuance of 123 stock  options.  In connection  with
adoption  of the 2002 Plan,  no future  options  will be granted  under the 1996
Plan.

A summary of the status of the Company's stock option plan at June 30, 2003, and
changes during the year ended are presented in the table below:

                                                             WEIGHTED AVERAGE
                                                   OPTIONS    EXERCISE PRICE
                                                  ----------------------------
         Balance, June 30, 2002                       52          $ 6.31
              Granted                                 24            7.20
              Cancelled                                0              --
              Exercised                                0              --
                                                  ----------------------------
         Balance, June 30, 2003                       76          $ 6.59
                                                  ============================

Options  outstanding,  exercisable,  and vested by price range at June 30, 2003,
are as follows:



                                                                        WEIGHTED AVERAGE       WEIGHTED AVERAGE
                                                OPTIONS VESTED AND          REMAINING            FAIR VALUE OF
                        OPTIONS OUTSTANDING       EXERCISABLE AT        CONTRACTUAL LIFE      OPTIONS GRANTED, AT
  EXERCISE PRICE         AT JUNE 30, 2003         JUNE 30, 2003              (YEARS)              GRANT DATE
- -------------------------------------------------------------------------------------------------------------------
                                                                                     
    $  5.00                     24                     24                       5.3                 $ 1.96
    $  5.28                      1                     --                       6.7                   2.10
    $  7.20                     24                     24                       9.0                   1.95
    $  7.48                     25                     25                       8.0                   2.13
    $  8.00                      2                      2                       5.8                   4.24
                       ----------------------------------------------                        ----------------------
                                76                     76                                           $ 2.08
                       ==============================================                        ======================


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for the 2003 and 2002 grants,  respectively:  weighted average
risk-free interest rates of 3.54 and 4.78 percent;  expected dividend yield of 0
percent;  expected  life of  four  years  for the  Plan  options;  and  expected
volatility of 22.00 and 25.83 percent.  There were no options granted during the
2001 fiscal year.

Pursuant  to his  separation  agreement  (see Note  10),  the  Company's  former
President and Chief Executive Officer, Gary L. Hess, was given until January 29,
2002 to decide whether to extend the period in which he was eligible to exercise
the stock  options  previously  granted to him. On January 28,  2002,  Gary Hess
elected to exercise  his option to  purchase 80 shares of his total  outstanding
options of 89 shares.  Gary Hess elected to extend the  termination  date on his
option  to  purchase  the  remaining  9  shares,  through  the last  date of the
severance  period  (January 31, 2004).  As part of the separation  agreement the
Company

                                      F-15



agreed  to loan  Gary  Hess  up to  $447 to  allow  Gary  Hess to  exercise  the
aforementioned  options.  Gary Hess  elected to borrow $400 to exercise 80 stock
options at $.005 per share.  The note dated  January  28,  2002 in the amount of
$400 bears  interest  at the  Applicable  Federal  Rate (AFR) for loans of three
years or less on the date of the note (the AFR at January  28,  2002 was 2.73%),
payable  quarterly.  The Note is payable in full on August 1, 2004.  The Note is
full recourse and specifically  secured by the stock  certificates and evidenced
in the form of a loan and security  agreement.  As a result of the  extension of
the option to purchase the remaining 9 shares,  the Company  incurred a non-cash
stock compensation charge in the third quarter ended March 31, 2002 of $22.

On  September 4, 2001,  the Company  authorized  the waiver of the  provision of
Craig  R.  Stapleton's  (a  shareholder  and  former  director)  stock  options,
providing  for  the  termination  of his  options  90  days  following  service.
Consequently  Craig  Stapleton's  option to purchase 10,000 shares was extended,
and a one-time  non-cash  compensation  charge of $18 was  recorded in September
2001.

8.       COMMITMENT AND CONTINGENCIES:

The  Company  leases  office  space  under an  operating  lease that  expires in
December  2003.  The  space  has been  sublet  through  the term of the lease at
approximately  the Company's lease rate. As of June 30, 2003,  sublease receipts
net of minimum rental payments amount to $(3) for fiscal year 2004.

Rental expense under operating leases was $185 in 2003, $183 in 2002 and $178 in
2001.  Related  sub-lease income was $189, $184, and $178 in 2003, 2002 and 2001
respectively.

The Company has committed itself to a $3,000 minority investment in the Series D
preferred stock of a privately held telecommunications  company,  MetroPCS, Inc.
As of June 30, 2003, the Company had invested  $2,696 of its $3,000  commitment.
The  Company has  accounted  for the  investment  using the cost  method.  It is
expected that the remaining  $304 will be funded during the first half of fiscal
2004.

LITIGATION

From time to time,  the Company is a party to lawsuits and claims arising out of
the normal course of business.  As of June 30, 2003, the Company was not a party
to any legal proceedings.

9.       RETIREMENT PLANS:

In fiscal 2002, the Company  terminated its contributory  retirement savings and
profit  sharing  plan.  The Plan  called for  Company  contributions  of one and
one-half times the first 3 percent of employee  contributions  to the retirement
savings plan. Profit-sharing contributions were derived using a specific formula
based upon the  Company's  earnings.  Company  contributions  to the  retirement
savings and profit sharing plan were $0 in 2002 and $20 in 2001.

10.      RELATED-PARTY TRANSACTIONS:

Roger S.  Mertz,  Chairman  of the  Board,  is a partner  of the law firm  Allen
Matkins Leck Gamble & Mallory LLP,  which firm serves as the  Company's  general
counsel.  During 2003,  2002, and 2001, the Company incurred $204, $186 and $214
respectively,  for legal services from Allen  Matkins.  As of June 30, 2003, the
Company owed Allen Matkins $9.

David J. Bugatto,  director,  has entered into a consulting  agreement  with the
Company,  whereby David Bugatto will provide real estate consulting  services to
the Company for a monthly fee of $2.5. In addition,  in the event that either of
the Company's Sonoma County properties are sold during the term of

                                      F-16



the  agreement,  David Bugatto would be paid a fee of 2.5% of the sales price if
no broker  commission  is  involved  and 1.25% of the sales price if a broker is
involved in the sale. In the event that either property is refinanced during the
term of the  agreement,  David  Bugatto  will be paid a fee  equal  to 1% of the
amount of the  proceeds  received by the Company in excess of its current  debt.
The agreement is effective  until the earlier of its termination by either party
or December 31, 2003.  During  fiscal 2003,  the Company paid David Bugatto $32,
for real estate consulting services. As of June 30, 2003, the Company owed David
Bugatto $3.

Gary L. Hess,  director,  has entered into an agreement with the Company to sell
its Perma-Pak inventory and equipment.  During fiscal 2003, the Company incurred
$60 in  commissions  under this  agreement.  As of June 30,  2003,  there was $0
payable to Gary Hess.  On July 17, 2001 the Company  entered  into a  separation
agreement in principle,  which was thereafter  executed,  with its President and
Chief Executive  Officer, a current board member,  Gary L. Hess,  replacing Gary
Hess' existing employment agreement.  Pursuant to the separation agreement, Gary
Hess continued as President and Chief  Executive  Officer,  first on a full-time
basis  and then on a  part-time  basis,  through  October  31,  2001.  Effective
September 2001, the Company began paying separation payments to Gary Hess in the
amount of $12.5 monthly for 29 months,  replacing all payment  obligations under
his prior employment agreement. The Company's obligation under this agreement of
$362.5 was recorded in operating  expenses in the first  quarter of fiscal 2002.
As part of the separation agreement,  Gary Hess was given until January 29, 2002
to decide  whether to extend the period in which he was eligible to exercise the
stock options  previously granted to him. On January 28, 2002, Gary Hess elected
to exercise his option to purchase 80 shares of his total outstanding options of
89 shares.  Gary Hess  elected to extend the  termination  date on his option to
purchase the remaining 9 shares,  through the last date of the severance  period
(January 31, 2004).  As part of the  separation  agreement the Company agreed to
loan Gary  Hess up to $447 to allow  Gary Hess to  exercise  the  aforementioned
options.  Gary Hess elected to borrow $400 to exercise 80 stock options at $5.00
per share.  The note dated January 28, 2002 in the amount of $400 bears interest
at the  Applicable  Federal  Rate (AFR) for loans of three  years or less on the
date of the note (the AFR at January 28, 2002 was 2.73%), payable quarterly. The
Note is  payable  in full on  August  1,  2004.  The Note is full  recourse  and
specifically  secured by the stock  certificates  and evidenced in the form of a
loan and  security  agreement.  As a result of the  extension  of the  option to
purchase  the  remaining  9  shares,  the  Company  incurred  a  non-cash  stock
compensation charge in the third quarter ended March 31, 2003 of $43.

On September 4, 2001 the Company authorized the waiver of the provision of Craig
R. Stapleton's (a shareholder and former director) stock options,  providing for
the  termination of his options 90 days following  service.  Consequently  Craig
Stapleton's  option to purchase 10 shares was extended,  and a one-time non-cash
compensation charge of $18 was recorded in September 2001.

Thomas R. Eakin,  CFO,  entered  into a consulting  agreement  with the Company,
whereby Thomas Eakin will provide financial  management and accounting  services
to the Company.  During  fiscal 2003,  the Company  incurred  $65, for financial
management and accounting  consulting  services  provided by Thomas Eakin. As of
June 30,  2003,  there was a  payable  to Thomas  Eakin of $1.  The  independent
consulting  agreement  terminated  on July 31, 2003.  As of August 1, 2003,  the
Company  entered into a new Consulting  Agreement  with Thomas Eakin.  Under the
agreement,  Thomas  Eakin  will  provide  financial  management  and  accounting
services to the Company.  Thomas Eakin is  compensated at an hourly billing rate
of $110.00 per hour, plus expenses.

                                      F-17



ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         The  Company  engaged  the  services  of  Grant  Thornton  LLP  as  its
independent  auditors to replace Arthur  Andersen LLP,  effective July 10, 2002.
For additional  information,  see the Company's Current Report on Form 8-K filed
on July 10, 2002.

         Please  see  Exhibit  23.2 for an  explanation  regarding  obtaining  a
written  consent  from  Arthur  Andersen  for  incorporating   previously  filed
financial statements into registration statements filed by the Company.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

The information  regarding  directors and executive officers appearing under the
heading  "Proposal  1:  Election of  Directors"  and "Section  16(a)  Beneficial
Ownership  Reporting  Compliance"  of our proxy  statement  relating to our 2003
Annual Meeting of  Stockholders  to be held on October 29, 2003 (the "2003 Proxy
Statement") is incorporated into this item by reference.

ITEM 11. EXECUTIVE COMPENSATION

The  information  appearing  under the  headings  "Compensation  of  Directors,"
"Compensation  Committee  Report,"  "Executive  Compensation"  and  "Performance
Graph" of our 2003 Proxy Statement is  incorporated  into this item by reference
(except to the extent allowed by Item 402(a)(8) of Regulation S-K).

ITEM 12. SECURITY OWNERSHIP OF DIRECTORS, OFFICERS AND CERTAIN BENEFICIAL OWNERS

The  information  appearing  under the heading  "Security  Ownership  of Certain
Beneficial Owners" and "Security  Ownership of Directors and Executive Officers"
of our 2003 Proxy  Statement is  incorporated  into this item by  reference.  In
addition,  the information  regarding equity  compensation plans appearing under
the heading "Equity  Compensation  Plan Information" of our 2003 Proxy Statement
is incorporated into this item by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  appearing under the heading "Certain  Relationships and Related
Transactions"  of our 2003 Proxy  Statement  is  incorporated  into this item by
reference.

ITEM 14. CONTROLS AND PROCEDURES

As of  June  30,  2003,  the  Company  carried  out  an  evaluation,  under  the
supervision and with the  participation of the Company's  management,  including
the Company's Chairman of the Board of Directors and Chief Financial Officer, of
the  effectiveness  of the  design and  operation  of the  Company's  disclosure
controls and procedures (as defined in Exchange Act Rule 13a-14(c)).  Based upon
that  evaluation,  the  Company's  Chairman of the Board of Directors  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in  timely  alerting  them to  material  information
relating  to the  Company  that is  required  to be  included  in the  Company's
periodic filings with the Securities and Exchange Commission. There have been no
significant  changes in the  Company's  internal  controls or, to the  Company's
knowledge, in other factors that could significantly affect those

                                       20



internal controls subsequent to the date the Company carried out its evaluation,
and  there  have  been  no  corrective   actions  with  respect  to  significant
deficiencies and material weaknesses.

The  Company's  management,  including  the  Chairman  of the  Board  and  Chief
Financial Officer,  does not expect that our disclosure controls or our internal
controls will prevent all error and all fraud. A control  system,  no matter how
well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,
assurance that the objectives of the control system are met. Further, the design
of a control  system must reflect the fact that there are resource  constraints,
and the benefits of controls must be considered relative to their costs. Because
of the inherent  limitations in all control  systems,  no evaluation of controls
can provide  absolute  assurance that all control issues and instances of fraud,
if any,  within the  Company  have been  detected.  These  inherent  limitations
include the realities that judgments in decision-making  can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally,  controls
can be circumvented by the individual acts of some persons,  by collusion of two
or more people,  or by  management  override of the  control.  The design of any
system of  controls  also is based in part upon  certain  assumptions  about the
likelihood of future events,  and there can be no assurance that any design will
succeed in achieving  its stated goals under all  potential  future  conditions;
over time,  control may become inadequate  because of changes in conditions,  or
the degree of  compliance  with the  policies  or  procedures  may  deteriorate.
Because  of  the  inherent  limitations  in  a  cost-effective  control  system,
misstatements due to error or fraud may occur and not be detected.

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K.

I.       Documents filed as part of this Report:

(a)(1)   Financial Statements

         The information  required by this Item appears in Item 8 of this Annual
Report on Form 10-K.

(a)(2)   Financial Statement Schedules

         Financial  statement  schedules  not included  herein have been omitted
because of the absence of  conditions  under which they are  required or because
the required  information,  where material, is shown in the financial statements
or notes thereto.

         Schedule III.*    Real Estate and Accumulated Depreciation

         *Schedule included after signature page.

(a)(3)   EXHIBITS

EXHIBIT NO.   DOCUMENT DESCRIPTION

3.1(4)        Articles of Incorporation, as amended to date

3.2(1)        ByLaws, as amended to date

10.1(2)       Employment Agreement between Vacu-dry Company and Gary L. Hess,
              dated March 14, 1996

10.2(3)       1996 Stock Option Plan, as amended

                                       21



10.3(4)       June 20, 1999 Amendment to Employment Agreement between Vacu-dry
              Company and Gary L. Hess, dated March 14, 1996.

10.4(5)       Independent Consultant Agreement dated July 17, 2001 between
              SonomaWest Holdings, Inc. and David J. Bugatto.

10.5(5)       Severance Agreement dated July 17, 2001 between SonomaWest
              Holdings, Inc. and Gary L. Hess

10.6(5)       Restated and Amended Addendum to Promissory Note, dated August 15,
              2001 between Sonoma West Holdings, Inc. and Wells Fargo Bank, NA.

10.7(6)       SonomaWest Holdings, Inc. 2002 Stock Incentive Plan

10.8          Consulting Agreement dated August 1, 2003 between SonomaWest
              Holdings, Inc. and Thomas R. Eakin, d.b.a. Eakin Consulting.

11.1          Computation of Per Share Earnings

23.1          Consent of Independent Public Accountants

23.2          Notice Regarding Consent of Arthur Andersen LLP

31.1+         Chairman of the Board Certification of Periodic Financial Report
              Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2+         Chief Financial Officer Certification of Periodic Financial Report
              Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*         Chairman of the Board Certification Pursuant to 18 U.S.C. Section
              1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act
              of 2002

32.2*         Chief Financial Officer Certification Pursuant to 18 U.S.C.
              Section 1350, as adopted pursuant to section 906 of the
              Sarbanes-Oxley Act of 2002

- ----------

(1)      Incorporated by reference to the registrant's Annual Report on Form
         10-K for the fiscal year ended June 30, 1992

(2)      Incorporated by reference to the registrant's Annual Report on Form
         10-K for the fiscal year ended June 30, 1996

(3)      Incorporated by reference to the registrant's Registration Statement on
         Form S-8 (No. 333-84295) filed on August 2, 1999

(4)      Incorporated by reference to the registrant's Annual Report on Form
         10-K for the fiscal year ended June 30, 2000.

(6)      Incorporated by reference to the registrant's Annual Report on Form
         10-K for the fiscal year ended June 30, 2001.

+ Filed herewith.

* Furnished herewith.

                                       22



(b)      REPORTS ON FORM 8-K

         During the quarter  ended June 30,  2003,  the Company did not file any
reports on Form 8-K.

                                       23



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  September 12, 2003          SONOMAWEST HOLDINGS, INC.



                                   By:   /s/ ROGER S. MERTZ
                                       -----------------------------------------
                                        Roger S. Mertz, Chairman of the Board

                                   By:   /s/ THOMAS R. EAKIN
                                       -----------------------------------------
                                        Thomas R. Eakin, Chief Financial Officer

                                POWER OF ATTORNEY

Each person whose signature appears below hereby  constitutes and appoints Roger
S. Mertz and Thomas R. Eakin, and each of them, his attorneys-in-fact, each with
the  power  of  substitution,  for him in any and all  capacities,  to sign  any
amendments to this Report on Form 10-K, and to file the same,  with all exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange Commission,  granting to said  attorneys-in-fact,  or his substitute or
substitutes,  the power and  authority  to perform  each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming  all  that  each  of said  attorneys-in-fact,  or his  substitute  or
substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


       SIGNATURES                       TITLE                         DATE
       ----------                       -----                         ----


  /s/ ROGER S. MERTZ
- -----------------------
Roger S. Mertz                  Chairman of the Board         September 12, 2003
              -


  /s/ GARY L. HESS
- -----------------------
Gary L. Hess                    Director                      September 12, 2003
            -


  /s/ FREDRIC SELINGER
- -----------------------
Fredric Selinger                Director                      September 12, 2003


  /s/ DAVID J. BUGATTO
- -----------------------
David J. Bugatto                Director                      September 12, 2003


                                       24



                                  SCHEDULE III
                            SonomaWest Holdings, Inc.
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  June 30, 2003
                             (DOLLARS IN THOUSANDS)



        Column A             Column B        Column C       Column D           Column E              Column F    Column G   Column H

                                                             Costs           Gross Amount at
                                           Initial Cost   Subsequently        which Carried
                                            to Company    Capitalized       at Close of Year
                                         -------------------------------------------------------
                                                 Buildings                     Buildings
                                                    and                           and              Accumulated    Year of
                                                  Improve-  Improve-            Improve-   Total      Depre-     Construc-    Year
       Description          Encumbrances  Land     ments     ments      Land     ments   (Note 1)    ciation        tion    Acquired
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
1365 Gravenstein Hwy. So.,
Sebastopol, CA                 1,850        72       308       891        72     1,199     1,271        958        N/A        1964
2064 Gravenstein Hwy. No.,
Sebastopol, CA                    --       159     2,312     3,180       159     5,492     5,651      4,340        N/A        1983
                               ----------------------------------------------------------------------------

                               1,974       231     2,620     4,071       231     6,691     6,992      5,298
                               ============================================================================


Note 1. The changes in the total cost of land,  buildings,  and improvements for
the three years ended June 30, are as follows:

                                              2003          2002          2001
                                             ------        ------        ------
Balance at beginning of period                6,880         6,880         7,423

Additions                                       120            60            12

Assets of discontinued operations                (0)           (2)         (537)

Cost of disposed property                       (78)          (58)          (18)
                                             ----------------------------------

Balance at end of period                      6,922         6,880         6,880
                                             ==================================

Note 2. The changes in accumulated  depreciation  for the three years ended June
30, are as follows:

                                               2003          2002          2001
                                             ------        ------        ------
Balance at beginning of period                5,083         4,813         4,826

Depreciation expense                            286           317           336

Assets of discontinued operations                (0)           (2)         (331)

Relief of accumulated balances
related to disposed property                    (71)          (45)          (18)
                                             ----------------------------------

Balance at end of period                      5,298         5,083         4,813
                                             ==================================


                                       25



                                  EXHIBIT INDEX
                                  -------------

EXHIBIT NO.   DOCUMENT DESCRIPTION

10.8          Consulting Agreement dated August 1, 2003 between SonomaWest
              Holdings, Inc. and Thomas R. Eakin, d.b.a. Eakin Consulting.

11.1          Computation of Per Share Earnings

23.1          Consent of Independent Public Accountants

23.2          Notice Regarding Consent of Arthur Andersen LLP

31.1+         Chairman of the Board Certification of Periodic Financial Report
              Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2+         Chief Financial Officer Certification of Periodic Financial Report
              Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*         Chairman of the Board Certification Pursuant to 18 U.S.C. Section
              1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act
              of 2002

32.2*         Chief Financial Officer Certification Pursuant to 18 U.S.C.
              Section 1350, as adopted pursuant to section 906 of the
              Sarbanes-Oxley Act of 2002

+ Filed herewith
* Furnished herewith