UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2003 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from__________________ to ______________________ Commission file number: 1-8356 DVL, Inc. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 13-2892858 - -------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. employer identification no.) incorporation or organization) 70 East 55th Street, New York, New York 10022 - -------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code (212) 350-9900 Former name, former address and former fiscal year, if changed since last report. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes: _X_ No: ___ Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes: ___ No: _X_ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date. Class Outstanding at November 13, 2003 ----- -------------------------------- Common Stock, $.01 par value 27,772,434 DVL, INC. AND SUBSIDIARIES INDEX Part I. Item 1 - Financial Information: Pages ----- Consolidated Balance Sheets - September 30, 2003 (unaudited) and December 31, 2002 1-2 Consolidated Statements of Operations - Three Months Ended September 30, 2003 (unaudited) and 2002 (unaudited) 3,5 Consolidated Statements of Operations - Nine Months Ended September 30, 2003 (unaudited) and 2002 (unaudited) 4,5 Consolidated Statement of Shareholders' Equity - Nine Months Ended September 30, 2003 (unaudited) 6 Consolidated Statements of Cash Flows - Nine Months ended September 30, 2003 (unaudited) and 2002 (unaudited) 7-8 Notes to Consolidated Financial Statements (unaudited) 9-16 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 17-23 Item 3 - Quantitative and Qualitative Disclosures About Market Risk 23 Item 4 - Controls and Procedures 23 Part II. Other Information: Item 2 - Changes in Securities and Use of Proceeds 24 Item 6 - Exhibits and Reports on Form 8-K 24 Signature 25 Part I - Financial Information Item 1. Financial Statements DVL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands) September 30, December 31, 2003 2002 ------------- ------------- (unaudited) ASSETS Residual interests in securitized portfolios $ 37,242 $ 36,111 -------- -------- Mortgage loans receivable from affiliated partnerships (net of unearned interest of $14,666 for 2003 and $15,579 for 2002) 28,536 31,222 Allowance for loan losses 2,536 2,870 -------- -------- Net mortgage loans receivable 26,000 28,352 -------- -------- Cash (including restricted cash of $190 and $177 for 2003 and 2002) 2,023 2,373 Investments Real estate at cost (net of accumulated depreciation of $375 for 2003 and $226 for 2002) 8,653 8,490 Real estate lease interests 400 945 Affiliated limited partnerships (net of allowances for losses of $506 and $538, for 2003 and 2002) 1,063 1,066 Deferred income tax benefits 1,887 1,447 Other assets 728 800 -------- -------- Total assets $ 77,996 $ 79,584 ======== ======== (continued) See notes to consolidated financial statements. 1 DVL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands except share data) (continued) September 30, December 31, 2003 2002 ------------ ------------ (unaudited) LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Notes payable - residual interests $ 33,846 $ 33,416 Underlying mortgages payable 16,825 19,391 Long-term debt - affiliates 2,276 2,084 Long-term debt - other 8,527 8,901 Notes payable - litigation settlement 1,746 1,735 Redeemed notes payable - litigation settlement 791 810 Fees due to affiliates 307 573 Line of credit 237 - Security deposits, accounts payable and accrued liabilities (including deferred income of $159 for 2003 and $18 for 2002) 467 296 -------- -------- Total liabilities 65,022 67,206 -------- -------- Commitments and contingencies Shareholders' equity: Preferred stock $10.00 par value, authorized, issued and outstanding 100 shares 1 1 Preferred stock, $.01 par value, authorized 5,000,000 Common stock, $.01 par value, authorized - 90,000,000 issued and outstanding 21,713,563 shares for 2003 and 2002 217 217 Additional paid-in capital 95,802 95,785 Deficit (83,046) (83,625) -------- -------- Total shareholders' equity 12,974 12,378 -------- -------- Total liabilities and shareholders' equity $ 77,996 $ 79,584 ======== ======== See notes to consolidated financial statements. 2 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands) (unaudited) Three Months Ended September 30, ---------------------- 2003 2002 ---------- ---------- Income from affiliates: Interest on mortgage loans $ 691 $ 699 Gain on satisfaction of mortgage loans 11 - Partnership management fees 74 74 Management fees 39 52 Transaction and other fees from partnerships 1 98 Distributions from investments 20 21 Income from others: Interest income - residual interests 1,151 1,093 Net rental (loss) income (including depreciation and amortization of $47 for 2003 and $22 for 2002) (36) 194 Distributions from investments 7 - Other income and interest 17 8 ---------- ---------- 1,975 2,239 ---------- ---------- Operating expenses: General and administrative 349 354 Asset Servicing Fee - NPO Management LLC 169 164 Legal and professional fees 32 76 Loss on redemption of notes payable - 11 Impairment of real estate lease interest 462 - Interest expense: Underlying mortgages 331 354 Notes payable - residual interests 707 691 Affiliates 74 73 Litigation Settlement Notes 70 68 Others 190 157 ---------- ---------- 2,384 1,948 ---------- ---------- (Loss) income before income tax benefit (409) 291 Income tax benefit (58) (86) ---------- ---------- Net (loss) income $ (351) $ 377 ========== ========== (continued) See notes to consolidated financial statements. 3 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands) (unaudited) Nine Months Ended September 30, ---------------------- 2003 2002 ---------- ---------- Income from affiliates: Interest on mortgage loans $ 2,071 $ 2,203 Gain on satisfaction of mortgage loans 99 252 Partnership management fees 213 226 Management fees 182 206 Transaction and other fees from partnerships 38 167 Distributions from investments 73 67 Income from others: Interest income - residual interests 3,401 3,269 Net rental income (including depreciation and amortization of $142 for 2003 and $75 for 2002) 495 522 Distributions from investments 42 29 Other income and interest 39 30 ---------- ---------- 6,653 6,971 ---------- ---------- Operating expenses: General and administrative 1,168 1,113 Asset Servicing Fee - NPO Management LLC 501 489 Legal and professional fees 169 272 Loss on redemption of notes payable - 71 Impairment of real estate lease interest 462 - Interest expense: Underlying mortgages 1,028 1,236 Notes payable - residual interests 2,118 2,079 Affiliates 218 217 Litigation Settlement Notes 209 230 Others 566 420 ---------- ---------- 6,439 6,127 ---------- ---------- Income before income tax benefit 214 844 Income tax benefit (365) (466) ---------- ---------- Net income $ 579 $ 1,310 ========== ========== (continued) See notes to consolidated financial statements. 4 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except share and per share data) (unaudited) (continued) Three Months Ended Nine Months Ended September 30, September 30, 2003 2002 2003 2002 ----------- ---------- ------------ ----------- Basic earnings per share: Net (loss) income $ (.02) $ .02 $ .03 $ .06 =========== ========== ============ =========== Diluted (loss) earnings per share: Net (loss) income $ (.02) $ .01 $ .01 $ .03 =========== =========== ============ =========== Weighted average shares outstanding - basic 21,713,563 21,713,563 21,713,563 21,713,563 Effect of dilutive securities - 35,314,515 33,655,451 36,948,399 ----------- ----------- ------------ ---------- Weighted average shares outstanding - diluted 21,713,563 57,028,078 55,369,014 58,661,962 =========== =========== ============ =========== See notes to consolidated financial statements. 5 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (in thousands except share data) (unaudited) Preferred Stock Common Stock Additional ---------------- ------------------- paid-in Shares Amount Shares Amount capital Deficit Total ------- ------ ---------- ------- -------- --------- ------- Balance-January 1, 2003 100 $ 1 21,713,563 $ 217 $ 95,785 $ (83,625) $12,378 Net income - - - - - 579 579 Effect of issuance and repricing of options - - - - 17 - 17 ------- ----- ---------- ------- -------- --------- ------- Balance-September 30, 2003 100 $ 1 21,713,563 $ 217 $ 95,802 $ (83,046) $12,974 ======= ===== ========== ======= ======== ========= ======= See notes to consolidated financial statements. 6 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Nine Months Ended September 30, -------------------- 2003 2002 ------- ------- Cash flows from operating activities: Income before adjustments $ 579 $ 1,310 Adjustments to reconcile net income to net cash provided by operating activities Interest income accreted on residual interests (424) (305) Accrued interest added to indebtedness 128 179 Gain on satisfactions of mortgage loans (99) (252) Loss on redemption of notes payable - 71 Issuance and repricing of options 17 - Depreciation 137 76 Deferred income tax benefits (440) (380) Amortization of unearned interest on loan receivables (263) (197) Amortization of real estate lease interests 83 101 Impairment of real estate lease interest 462 - Imputed interest on notes 209 230 Stock issued for services received - 32 Net decrease in prepaid financing and other assets 72 63 Net increase (decrease) in accounts payable, security deposits and accrued liabilities 30 (700) Net decrease in fees due to affiliates (266) (267) Net increase in deferred income 141 147 ------- ------ Net cash provided by operating activities 366 108 ------- ------ Cash flows from investing activities: Collections on residual interests 7 - Collections on loans receivable 2,414 2,813 Real estate acquisitions and capital improvements - (335) Net decrease in affiliated limited partnership interests and other investments 3 12 ------- ------ Net cash provided by investing activities 2,424 2,490 ------- ------ (continued) See notes to consolidated financial statements 7 DVL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) (continued) Nine Months Ended September 30, ------------------- 2003 2002 -------- -------- Cash flows from financing activities: Proceeds from new borrowings $ 283 $ 400 Repayment of indebtedness (554) (570) Payments on underlying mortgages payable (2,566) (2,343) Payments on notes payable - residual interest (284) (308) Payments related to debt redemptions (19) (176) -------- -------- Net cash used in financing activities (3,140) (2,997) -------- -------- Net decrease in cash (350) (399) Cash, beginning of period 2,373 2,987 -------- -------- Cash, end of period $ 2,023 $ 2,588 ======= ======== Supplemental disclosure of cash flow information: Cash paid during the period for interest $ 3,824 $ 3,715 ======= ======== Supplemental disclosure of non-cash investing and financing activities: Residual interests in securitized portfolios - increase (decrease) $ (714) $ 93 ======= ======== Notes payable - residual interests - increase (decrease) $ (714) $ 93 ======= ======== Foreclosure on mortgage loan receivable collateralized by real estate $ 300 $ 416 ======= ======== See notes to consolidated financial statements. 8 DVL, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Dollars in thousands unless otherwise noted (except share and per share data) 1. Basis of Presentation In the opinion of DVL, Inc. ("DVL" or the "Company"), the accompanying financial statements contain all adjustments (consisting of only normal accruals) necessary in order to present a fair presentation of the financial position of DVL and the results of its operations for the periods set forth herein. The results of the Company's operations for the three and nine months ended September 30, 2003 should not be regarded as indicative of the results that may be expected from its operations for the full year. Certain amounts from the three and nine months ended September 30, 2002 have been reclassified to conform to the presentation for the three and nine months ended September 30, 2003. For further information, refer to the consolidated financial statements and the accompanying notes included in DVL's Annual Report on Form 10-K for the year ended December 31, 2002. 2. Residual Interests In Securitized Portfolios During 2001, the Company, through its wholly-owned consolidated subsidiary, S2 Holdings Inc. ("S2"), acquired 99.9% Class B member interests in Receivables II-A LLC, a limited liability company ("Receivables II-A") and Receivables II-B LLC, a limited liability company ("Receivables II-B"), from an unrelated party engaged in the acquisition and management of periodic payment receivables. The Class B member interests entitle the Company to be allocated 99.9% of all items of income, loss and distribution of Receivables II-A and Receivables II-B. Receivables II-A and Receivables II-B solely receive the residual cash flow from five securitized receivable pools after payment to the securitized noteholders. The Company purchased its interests for an aggregate purchase price of $35,791, including costs of $1,366, which included the issuance of warrants, valued at $136, for the purchase of 3 million shares of the common stock of DVL, exercisable until 2011 at a price of $.20 per share and investment banking fees to an affiliate aggregating $900. The purchase price was paid by the issuance of 8% per annum limited recourse promissory notes by S2 in the aggregate amount of $34,425. Principal and interest are payable from the future monthly cash flow from Receivables II A and Receivables II B. The notes mature August 15, 2020 through December 31, 2021 and are secured by a pledge of S2's interests in Receivables II-A, Receivables II-B and all proceeds and distributions related to such interests. The principal amount of the notes and the purchase price are adjusted, from time to time, based upon the performance of the underlying receivables. DVL also issued its guaranty of payment of up to $3,443 of the purchase price. The amount of the guaranty is regularly reduced by 10% of principal paid. The amount of the guaranty at September 30, 2003 was $3,366. Payments, if any, due under this guaranty are payable after August 15, 2020. In accordance with the purchase agreements, from the acquisition dates through September 30, 2003, the residual interests in securitized portfolios and the notes payable were increased by approximately $182 as a result of purchase price adjustments. The following table reconciles the initial purchase price with the carrying value at September 30, 2003: Initial purchase price $ 35,791 Adjustments to purchase price 182 Principal payments (48) Accretion 1,317 -------- $ 37,242 ======== 9 The purchase agreements contain annual minimum and maximum levels of cash flow that will be retained by the Company, after the payment of interest and principal on the notes payable, which are as follows: Years Minimum Maximum ----- ------- ------- 2003 to 2009 $ 743 $ 880 2010 to final payment $1,050 $1,150 on notes payable* *Final payment on the notes payable expected 2016 related to the Receivables II-A transaction and 2018 for the Receivables II-B transaction. The Company believes it will receive significant cash flows after final payment of the notes payable. 3. Mortgage Loans Receivable Virtually all of DVL's loans receivable arose out of transactions in which affiliated limited partnerships purchased commercial, office and industrial properties typically leased on a long-term basis to unaffiliated creditworthy tenants. Each mortgage loan is collateralized by a lien, subordinate to senior liens, on real estate owned by the affiliated limited partnership which owns such property. DVL's loan portfolio is comprised of long-term wrap-around and other mortgage loans due from affiliated limited partnerships. 4. Real Estate The Company, directly and through various wholly owned subsidiaries, currently owns the following properties: (1) Eight buildings totaling 347,000 square feet on eight acres located in an industrial park in Kearny, NJ leased to various unrelated tenants. (2) An 89,000 square foot building in Kearny, NJ, which adjoins the property described above, currently leased to K-Mart Stores, Inc. ("K-Mart"). (3) A vacant 31,000 square foot former Grand Union Supermarket and approximately six acres of land underlying the building located in Fort Edward, NY. On November 7, 2003 the Company sold approximately one acre of land for $185 cash and will recognize a small gain in the fourth quarter of 2003. The entire property, which was acquired through foreclosure on a mortgage, was recorded at $416, which was the net carrying value of the mortgage at the date of foreclosure and was less than the fair value at that date. (4) A vacant 32,000 square foot former Ames Department Store and approximately one acre of land underlying the building located in Champlain, NY. The property, which was acquired through foreclosure on a mortgage, was recorded at $300, which was the net carrying value of the mortgage at the date of foreclosure and was less than the fair value at that date. The Company also operates an industrial property in Bogota, NJ under a master lease. The Company carries the master lease as an asset (real estate lease interests). Due to vacancies at the property and difficulties arranging a sale of the property, the Company has written down the value of the master lease by $462 during the quarter ended September 30, 2003 to its estimated net realizable value of $400. The estimated net realizable value was determined based on the amount the Company would realize based on current offers to purchase the property. There can be no assurance that a sale of the property will occur. Activity related to the real estate lease interest is included in the real estate segment. 10 5. Notes Payable - Litigation Settlement/Redemptions In December 1995, DVL completed its obligations under a 1993 settlement the "Limited Partner Settlement" of its class action litigation by, among other things, issuing notes to the plaintiffs (the "Notes") in the aggregate principal amount of $10,387. The Notes, which are general unsecured obligations of DVL, accrue interest at a rate of ten (10%) percent per annum, with principal under the Notes, together with all accrued and unpaid interest thereunder, due on December 31, 2005. The Company has the option to redeem the outstanding Notes by issuing shares of Common Stock (See Note 8, Shareholder's Equity). As of September 30, the Company had sent redemption letters to note holders who held Notes that aggregated approximately $1,145, offering to pay the Notes in cash at face value plus accrued interest of approximately $49. As of September 30, 2003, $403 has been paid and the remaining $791 payable is reflected as a non-interest bearing liability. Additionally, the Company entered into an agreement in December 2001 with Blackacre Bridge Capital, LLC ("BBC") under which BBC exchanged $1,188 principal amount of Notes ($862 carrying value) for 4,753,113 shares of DVL's common stock valued at $380. Since October 1997, the Company has conducted three cash tender offers at a tender offer price of $0.12 per $1.00 principal amount of Notes, resulting in the retirement of approximately $9,016 principal amount of Notes. Notes with an aggregate principal amount of approximately $1,947 remained outstanding as of September 30, 2003 (carrying value $1,746). In October, 2003 the Company gave notice of redemption to holders of approximately $750 principal amount of Notes for approximately 6,059,000 shares of Common Stock and $17 principal amount of Notes for cash. Pursuant to the terms of the Notes, the Company had the option to redeem the outstanding Notes by issuing to the holders shares of the Company's Common Stock with a current market value equal to 110% of the face value of the Notes plus accrued and unpaid interest thereon. Notes of approximately $1,180 will remain outstanding after the redemptions. 6. Transactions with Affiliates A. The Company has provided management, accounting, and administrative services to certain entities which are affiliated with NPO Management, LLC ("NPO") and/or, Blackacre Capital, LLC ("Blackacre"), which are entities engaged in real estate lending and management transactions and are affiliated with certain stockholders and insiders of the Company. The fees received from management service contracts are as follows: Fees Received Fees Received Fees Received Fees Received For The Three For The Three For The Nine For The Nine Months Ended Months Ended Months Ended Months Ended Affiliate Of 09/30/03 09/30/02 09/30/03 09/30/02 - ------------ ------------- ------------- ------------- ------------- NPO and Blackacre $ 13 $ 7 $ 38 $ 20 NPO (1) $ 8 $ 57 $ 131 $ 224 (1) Of the total cash received for the nine months ended September 30, 2003 and 2002, $78 and $78 respectively, represented prior deferred fees paid in the first quarter of 2003 and 2002. The Company is entitled to a current fee of $2 per month and a deferred fee of $7 per month paid annually in the first quarter of the fiscal year. In addition, the Company received annual incentive fees of $50 and $53 during the nine months ending September 30, 2003 and 2002, respectively. 11 B. Millennium Financial Services, an affiliate of NPO, has received fees representing compensation, and reimbursement of expenses for collection services as follows: Fees For The Fees For The Fees For the Fees For The Three Months Three Months Nine Months Nine Months Ended 09/30/03 Ended 09/30/02 Ended 9/30/03 Ended 9/30/02 -------------- -------------- ------------- ------------- $ 30 $ 30 $ 125 $ 115 In connection with the sales of property owned by affiliated limited partnerships, a licensed real estate brokerage affiliate of the Pembroke Group was paid brokerage fees as follows: Fees For The Fees For The Fees For The Fees For The Three Months Three Months Nine Months Nine Months Ended 09/30/03 Ended 09/30/02 Ended 09/30/03 Ended 09/30/02 -------------- -------------- ------------- ------------- $ - $ - $ 12 $ 37 The Pembroke Group and the Millenium Group, whose members are affiliates of NPO, were issued a total of 400,000 shares of common stock, valued at $32, during the first quarter of 2002 for additional services rendered to the Company outside the scope of the Asset Servicing Agreement (defined below). C. In connection with the acquisitions of residual interests in Receivables II-A and Receivables II-B, affiliates of NPO and the special director of the Company will be paid investment banking fees of $900 in the aggregate for their services in connection with the origination, negotiation and structuring of the transactions. The fee is payable without interest, over 30 months starting in January, 2002, from a portion of the monthly cash flow generated by the acquisitions. At September 30, 2003, $270 remained payable. D. Interest expense on amounts due to affiliates was as follows: Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended 09/30/03 09/30/02 09/30/03 09/30/02 ----------- ----------- --------- ---------- Blackacre Capital Group, LLC $ 73 $ 71 $ 214 $ 208 NPO 1 2 4 9 ------------ ------------ ---------- ---------- $ 74 $ 73 $ 218 $ 217 ============ ============ ========== ========== E. The Company recorded fees to NPO of $501 and $489 for the nine months ended September 30, 2003 and 2002, respectively, plus other expenses of $5 in 2003 and $7 in 2002 under the Asset Servicing Agreement (the "Asset Servicing Agreement") between the Company and NPO, pursuant to which NPO provides the Company with administrative and advisory services relating to the assets of the Company and its Affiliated Limited Partnerships. During 2003 and 2002 the Company provided office space under the Asset Servicing Agreement to NPO consisting of 228 square feet of the Company's New York location. 12 7. Contingent Liabilities Pursuant to the terms of the Limited Partner Settlement, a fund has been established into which DVL is required to deposit 20% of the cash flow received on certain of its mortgage loans from Affiliated Limited Partnerships after repayment of certain creditors, 50% of DVL's receipts from certain loans to, and general partnership investments in, Affiliated Limited Partnerships and a contribution of 5% of DVL's net income (based on accounting principles generally accepted in the United States of America) subject to certain adjustments in the years 2001 through 2012. The adjustments are significant enough that no amounts were accrued for the nine months ended September 30, 2003 and 2002. During the nine months ended September 30, 2003 and 2002, the Company expensed approximately $108 and $219, respectively, for amounts due to the fund, of which approximately $1 and $0, respectively, was accrued at September 30, 2003 and 2002. These costs have been netted against the gain on satisfaction of mortgages and/or interest on mortgage loans, where appropriate. The real estate lease interest held by the Company's subsidiary, Professional Service Corporation, is subject to a master lease agreement through June 2010 which requires monthly payments of approximately $39. The master lease payments are netted against rental income in the Company's financial statements. DVL is a limited recourse guarantor on debt of approximately $2,286 which is secured soley by DVL's interest in the property. 8. Shareholder's Equity The Company has the option to redeem the outstanding Notes (approximately $1,947 at September 30, 2003) by issuing additional shares of Common Stock with a then current market value (determined based on a formula set forth in the Notes), equal to 110% of the face value of the Notes plus any accrued and unpaid interest thereon. Because the applicable market value of the Common Stock will be determined at the time of redemption, it is not possible currently to ascertain the precise number of shares of common stock that may have to be issued to redeem the outstanding Notes. The redemption of the notes may cause significant dilution for current shareholders. On October 10, 2003 the Company gave notice of redemption to the holders of approximately $750,000 principal amount of Notes. Pursuant to such notice, such holder's Notes will be redeemed for an aggregate of approximately 6,059,000 shares of Common Stock. In 1996, affiliates of NPM Capital, LLC ("NPM") acquired 1,000,000 shares (the "Base Shares") of DVL Common Stock and DVL issued to affiliates of NPM and NPO warrants (the "Warrants") to purchase shares of Common Stock which, when added to the Base Shares, aggregates 49% of the outstanding Common Stock of DVL, adjusted for shares of Common Stock subsequently issued to and purchased by affiliates of NPM and NPO, on a diluted basis expiring December 31, 2007. The original exercise price of the Warrants was $.16 per share, subject to applicable anti-dilution provisions, including without limitation, anti- dilution protection from any redemption of the Notes and subject to a maximum aggregate exercise price of $1,916. At September 30, 2003, shares underlying the Warrants aggregated 32,018,599 at an exercise price of $.06. No warrants have been exercised through September 30, 2003. The actual dilutive effect of the Warrants and the Notes cannot be currently ascertained since it depends on the number of shares to be actually issued to satisfy the Notes and the Warrants. The Company currently intends to exercise at some point in the future its redemption option for the remaining Notes to the extent it does not buy back the outstanding Notes by means of cash tender offers or cash redemptions. RESTRICTION ON CERTAIN TRANSFERS OF COMMON STOCK: Each share of the stock of the Company includes a restriction prohibiting sale, transfer, disposition or acquisition of any stock until September 30, 2009 without the prior consent of the Board of Directors of the Company by any person or entity that owns or would own 5% or more of the issued and outstanding stock of the Company if such sale, purchase or transfer would, in the opinion of the Board, jeopardize the Company's preservation of its federal income tax attributes under Section 382 of the Internal Revenue Code. 13 9. Earnings per share (unaudited) The following tables present the computation of basic and diluted per share data for the three and nine months ended September 30, 2003 and 2002. Nine Months Ended September 30, ------------------------------- 2003 2002 ------------------------------------ -------------------------------------- Weighted Weighted Average Average Number of Per Share Number of Per Share Amount Shares Amount Amount Shares Amount ------ ---------- --------- ------- ------------ --------- Basic EPS, Income available to common stockholders $ 579 21,713,563 $ .03 $ 1,310 21,713,563 $ 0.06 ======== ======= Effect of litigation settlement notes 209 13,476,168 230 14,989,916 Effect of dilutive stock options and warrants - 20,179,283 - 21,958,483 ----- ----------- ------ ------------ Diluted EPS, Income available to common stockholders $ 788 55,369,014 $ .01 $1,540 58,661,962 $ 0.03 ===== =========== ======== ====== ============ ======= Three Months Ended September 30, -------------------------------- 2003 2002 ----------------------------------- ------------------------------------- Weighted Weighted Average Average Number of Per Share Number of Per Share Amount Shares Amount Amount Shares Amount ------ ---------- --------- ------- ------------ --------- Basic EPS, Income available to common stockholders $(351) 21,713,563 $ (.02) $ 377 21,713,563 $ 0.02 ======== ======= Effect of litigation settlement notes - - 68 14,435,869 Effect of dilutive stock options and warrants - - - 20,878,646 ----- ---------- ----- ------------ Diluted EPS, Income available to common stockholders $(351) 21,713,563 $ (.02) $ 445 57,028,078 $ 0.01 ===== =========== ======== ===== ============ ======= 14 At September 30, 2003 and 2002 there were 4,008,131 and 3,848,131, respectively, potentially dilutive options and warrants excluded from the computation of Diluted EPS because the exercise price was greater than the average market price of the Common Stock, thereby resulting in an anti-dilutive effect. The following pro forma information regarding net income and earnings per share is required by Statement of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock-Based Compensation" and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure", which was released in December 2002 as an amendment of SFAS No. 123. Three Months Ended Nine Months Ended September 30, September 30, 2003 2002 2003 2002 ---- ---- ---- ---- Net (loss) income $ (351) $ 377 $ 579 $ 1,310 Stock-based employee compensation expense included in reported net income, net of related tax effects 4 - 17 - Stock-based employee compensation determined under the fair value based method, net of related tax effects (4) - (17) - ------- ------- ------- ------- Proforma net (loss) income $ (351) $ 377 $ 579 $ 1,310 ======= ======= ======= ======= (Loss) earnings per share: Basic $ (.02) $ 0.02 $ .03 $ 0.06 ======= ======= ======= ======= Diluted $ (.02) $ 0.01 $ .01 $ 0.03 ======= ======= ======= ======= Proforma (loss) earnings per share Basic $ (.02) $ 0.02 $ .03 $ 0.06 ======= ======= ======= ======= Diluted $ (.02) $ 0.01 $ .01 $ 0.03 ======= ======= ======= ======= For the three and nine months ended September 30, 2003 the Company recognized an expense of $4 and $17, respectively, relating to the issuance and repricing of options. 15 10. Segment Information The Company has two reportable segments; real estate and residual interests. The real estate business is comprised of real estate assets, mortgage loans on real estate, real estate management and investments in affiliated limited partnerships which own real estate. The residual interests business is comprised of investments in residual interests in securitized receivables portfolios. The corporate/other net income of $365 and $361 in the nine months ended September 30, 2003 and 2002 respectively, include $365 and $380 of deferred income tax benefit, respectively. Nine Months Ended September 30, -------------------- 2003 2002 ------- ------- Revenues Real estate $ 3,213 $ 3,672 Residual interests 3,401 3,269 Corporate/Other 39 30 ------- ------- Total consolidated revenues $ 6,653 $ 6,971 ======= ======= Net income Real estate $(1,056) $ (203) Residual interests 1,270 1,152 Corporate/Other 365 361 ------- ------- Total consolidated net income $ 579 $ 1,310 ======= ======= September 30, -------------------- 2003 2002 ------- ------- Assets Real estate $38,796 $43,023 Residual interests 37,313 37,304 Corporate/other 1,887 1,430 ------- ------- Total consolidated assets $77,996 $81,757 ======= ======= 11. Income Taxes The Company accounts for income taxes under the provisions of Statement of Financial Accounting Standards No. 109 ("FAS 109"), which requires the Company to recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In addition, FAS l09 requires the recognition of future tax benefits such as net operating loss carryforwards, to the extent that realization of such benefits is more likely than not. For the nine months ended September 30, 2003 and 2002 the Company recognized $440 and $380, respectively of income tax benefit as a result of a reduction in the valuation allowance on deferred tax assets. 16 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (in thousands) This September 30, 2003 Quarterly Report on Form 10-Q contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements include statements regarding the intent, belief or current expectations of DVL and its management team. DVL's stockholders and prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements. Such risks and uncertainties include, among other things, general economic conditions and other risks and uncertainties that are discussed herein and in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2002. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principals generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to residual interests and allowance for losses. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements. RESIDUAL INTERESTS: Residual interests represent the estimated discounted cash flow of the differential of the total interest to be earned on the securitized receivables and the sum of the interest to be paid to the noteholders and the contractual servicing fee. Since these residual interests are not subject to prepayment risk they are accounted for as investments held-to-maturity and are carried at amortized cost using the effective yield method. Permanent impairments are recorded immediately through earnings. Favorable changes in future cash flows are recognized through earnings as interest over the remaining life of the retained interest. INCOME RECOGNITION: Interest income is recognized on the effective interest method for the residual interest and all performing loans. The Company stops accruing interest once a loan becomes non-performing. A loan is considered non-performing when scheduled interest or principal payments are not received on a timely basis and in the opinion of management, the collection of such payments in the future appears doubtful. Interest income on restructured loans are recorded as the payments are received. ALLOWANCE FOR LOSSES: The adequacy of the allowance for losses is determined through a quarterly review of the portfolios. Specific loss reserves are provided as required based on management's evaluation of the underlying collateral on each loan or investment. DVL's allowance for loan losses generally is based upon the value of the collateral underlying each loan and its carrying value. Management's evaluation considers the magnitude of DVL's non-performing loan portfolio and internally generated appraisals of certain properties. 17 For the Company's mortgage loan portfolio, the partnership properties are valued based upon the cash flow generated by base rents and anticipated percentage rents or base rent escalations to be received by the partnership. The value of partnership properties which are not subject to percentage rents was based upon historical appraisals. Management believes that generally, the values of such properties have not changed as the tenants, lease terms and timely payment of rent have not changed. When any such changes have occurred, management revalues the property as appropriate. Management evaluates and updates such appraisals periodically, and considers changes in the status of the existing tenancy in such evaluations. Certain other properties were valued based upon management's estimate of the current market value for each specific property using similar procedures. IMPAIRMENT OF REAL ESTATE INVESTMENTS AND REAL ESTATE LEASE INTERESTS: A write-down for impairment is recorded based upon a periodic review of the real estate and real estate lease interests owned by the Company. Real estate and real estate lease interests are carried at the lower of depreciated cost or estimated fair value. In performing this review, management considers the estimated fair value of the property based upon cash flows, as well as other factors, such as the current occupancy, the prospects for the property and the economic situation in the region where the property is located. Because this determination of estimated fair value is based upon future economic events, the amounts ultimately reflected in an appraisal or realized upon a disposition may differ materially from the carrying value. A write-down is inherently subjective and is based upon management's best estimate of current conditions and assumptions about expected future conditions. The Company may provide for write-downs in the future and such write-downs could be material. LIMITED PARTNERSHIPS: DVL does not consolidate any of the various Affiliated Limited Partnerships in which it holds the general partner and limited partner interests nor does DVL account for such interests on the equity method due to the following: (i) DVL's interest in the partnerships as the general partner is a 1% interest, (the proceeds of such 1% interest is payable to the limited partnership settlement fund pursuant to the 1993 settlement of the class action between the limited partners and DVL) the ("Limited Partnership Settlement"); (ii) under the terms of such settlement, the limited partners have the right to remove DVL as the general partner upon the vote of 70% or more of the limited partners; (iii) all major decisions must be approved by a limited partnership Oversight Committee in which DVL is not a member, (iv) there are no operating policies or decisions made by the Affiliated Limited Partnership, due to the triple net lease arrangements for the Affiliated Limited Partnership properties and (v) there are no financing policies determined by the partnerships as all mortgages were in place prior to DVL's obtaining its interest and all potential refinancings are reviewed by the Oversight Committee. Accordingly, DVL accounts for its investments in the Affiliated Limited Partnerships, on a cost basis with the cost basis adjusted for impairments which took place in prior years. RECENTLY ISSUED ACCOUNTING STANDARDS: In May 2003, the Financial Accounting Standards Board ("FASB") issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS No. 150 requires issuers to classify the following freestanding financial instruments as liabilities: mandatory redeemable financial instruments, obligations to repurchase the issuer's equity shares by transferring assets and certain obligations to issue a variable number of shares. SFAS No. 150 is effective for the first periods beginning after June 15, 2003. In January 2003, the FASB issued Interpretation No. 46 ("FIN 46") "Consolidation of Variable Interest Entities," in an effort to expand upon and strengthen existing accounting guidance on when a company should include in its financial statements the assets, liabilities and activities of another entity. FIN 46 is effective for years ending after December 15, 2003. The Company has not yet determined what impact the adoption of SFAS No. 150 and FIN 46 will have on its operations and financial positions. 18 RESULTS OF OPERATIONS THREE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2002 DVL had a net loss of $351 as compared to net income of $377 for the three months ended September 30, 2003 and 2002, respectively. Interest income on mortgage loans from affiliates decreased (2003 - $691, 2002 - $699) and interest expense on underlying mortgages decreased (2003 - $331, 2002 - - $354) principally because the Company was satisfied on two mortgage loans thus repaying the underlying mortgages. In addition the Company foreclosed on two mortgage loans which were delinquent. The gain on satisfaction of mortgage loans was as follows: Three Months Ended Three Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ $ 11 $ - Gain on satisfaction of mortgage loans results when the net proceeds on the satisfaction of a mortgage loan is greater than its carrying value. The gain for the three months ended September 30, 2003 resulted from additional proceeds received on mortgages which were satisfied in prior periods. Management fees decreased (2003 - $39, 2002 - $52) due to the foreclosure of a property under the Company's management. Transaction and other fees from affiliated limited partnerships were as follows: Three Months Ended Three Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ $ 1 $ 98 Transaction fees are earned by the Company in connection with sales of partnership properties, and fewer partnership properties were sold during the third quarter 2003 compared to the third quarter 2002. Interest income on residual interests (2003 - $1,151, 2002 - $1,093) and interest expense on the related notes payable (2003 - $707, 2002 - $691) remained consistent as the periodic payment receivables continued to perform. Three Months Ended Three Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ Net rental (loss) income from others $ (36) $ 194 Gross rental income from others $ 392 $ 615 The decrease in net rental income was the result of the temporary tenant, which had contributed to higher gross rents in previous periods, vacating the property operated by the Company under the master lease. The Company has recognized an impairment on the real estate lease interest of $462 in 2003 to properly reflect the anticipated realizable value following the vacancy of a portion of the property by the temporary tenant. The Company continues to try to sell the underlying property and its master lease pursuant to an agreement with the fee owner which allocates sale proceeds between the parties. 19 General and administrative expenses decreased (2003 - $349, 2002 - $354). The primary reasons for the decrease were decreased stockholder costs and decreased office equipment costs. The asset servicing fee due from the Company to NPO increased (2003 - $169, 2002 - - $164) pursuant to the terms of the Asset Servicing Agreement. In 2002 the Company recognized an $11 loss from redeeming notes at face value which were carried at a discount. Interest expense relating to other debts increased (2003 - $190, 2002 - $157) because the Company borrowed $3,968 in August 2002 to finance the purchase of real estate. In 2003 the Company recognized an income tax benefit of $83 reduced by an income tax expense of $25. In 2002 the income tax benefit of $86 relating to the elimination of the alternative minimum tax for 2001 was not reduced by an income tax expense as no expense was anticipated for the period. NINE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2002 DVL had net income of $579 and $1,310 for the nine months ended September 30, 2003 and 2002. Interest income on mortgage loans from affiliates decreased (2003 - $2,071, 2002 - - $2,203) and interest expense on underlying mortgages decreased (2003 - $1,028, 2002 - $1,236). During 2002 and 2003, the Company was satisfied on two mortgage loans, thus repaying the underlying mortgages. In addition the Company foreclosed on two mortgage loans which were delinquent. Gain on satisfaction of mortgage loans were as follows: Nine Months Ended Nine Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ $ 99 $ 252 The gains in 2002 and 2003 were a result of the Company collecting net proceeds on the satisfaction of mortgage loans that were greater than the carrying values of such loans. Transaction and other fees from affiliated limited partnerships were as follows: Nine Months Ended Nine Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ $ 38 $ 167 Transaction fees were earned by the Company in connection with the sales of partnership properties and the Company sold fewer partnership properties during 2003 compared to 2002. Management fees decreased (2003 - $182, 2002 - $206) due to the foreclosure of a property under the Company's management. Interest income on residual interests (2003 - $3,401, 2002 - $3,269) and interest expense on the related notes payable (2003 - $2,118, 2002 - $2,079) remained consistent as the periodic payment receivables continued to perform. Nine Months Ended Nine Months Ended September 30, 2003 September 30, 2002 ------------------ ------------------ Net rental income from others $ 495 $ 522 Gross rental income from others $ 1,727 $ 1,772 20 The decrease in net rental was the result of a temporary tenant, which had contributed to higher gross rents in prior periods, vacating the property operated by the Company under the master lease. The Company has recognized an impairment on the real estate lease interest of $462 in 2003 to properly reflect the anticipated realizable value following the vacancy of a portion of the property by the temporary tenant. The Company continues to try to sell the underlying property and its master lease pursuant to an agreement with the fee owner which allocates sale proceeds between the parties. General and administrative expenses increased to $1,168 in 2003 from $1,113 in 2002. The primary reasons for the increase were greater stockholder and insurance costs as well as franchise taxes. The asset servicing fee due from the Company to NPO increased (2003 - $501, 2002 - - $489) pursuant to the terms of the Asset Servicing Agreement. Legal and professional fees decreased (2003 - $169, 2002 - $272) as a result of the Company requiring fewer legal and professional services. In 2002 the Company recognized a $71 loss from redeeming notes at face value which were carried at a discount. Interest expense on the litigation settlement notes decreased (2003 - $209, 2002 - - $230) as a result of the redemption of litigation settlement notes during 2002. Interest expense relating to other debts increased (2003 - $566, 2002 - $420) primarily due to the Company borrowing $3,968 in August 2002 to finance the purchase of real estate. In 2003 the Company recognized an income tax benefit of $440 reduced by an income tax expense of $75. In 2002 a deferred income tax benefit of $380 and an income tax benefit of $86 relating to the elimination of the alternative minimum tax for 2001 were not reduced by an income tax expense as no expense was anticipated for the period. LIQUIDITY AND CAPITAL RESOURCES The Company's cash flow from operations is generated principally from rental income from its leasehold interests and ownership of real estate, distributions in connection with the residual interests in securitized portfolios, interest on its mortgage portfolio, management fees and transaction and other fees received as a result of the sale and/or refinancing of partnership properties and mortgages. The Company believes that its anticipated cash flow provided by operations is sufficient to meet its current cash requirements through at least November 2004. The Company believes that its current liquid assets will be sufficient to fund operations on a short-term basis as well as on a long-term basis. The Company obtained an unsecured line of credit on December 15, 2002 which provides for aggregate borrowings of up to $500 with an interest rate of prime plus one percent per annum and terminates December 15, 2003. To date the Company has drawn $283 on the line of credit in order to retire an underlying mortgage loan which bore interest at a higher rate. The terms of the line of credit provide that interest shall be payable on the first day of each month. The Company is repaying the line of credit monthly. The Company's member interests in Receivables II-A and Receivables II-B should provide significant liquidity to the Company. 21 The purchase agreements with respect to the acquisition of such member interests contain annual minimum and maximum levels of cash flow that will be retained by the Company after the payment of interest and principal on the notes payable, which are as follows: Years Minimum Maximum ----- ------- ------- 2003 to 2009 $ 743 $ 880 2010 to final payment $ 1,050 $ 1,150 on the notes* *Final payment on the notes payable expected 2016 related to the Receivables IIA transaction and 2018 for the Receivables IIB transaction. The Company believes it will receive significant cash flow after final payment of the notes payable. ACQUISITIONS AND FINANCINGS Loans which are scheduled to become due through 2008 are as follows: Outstanding Original Principal Loan Balance at Due Purpose Creditor Amount September 30, 2003 Date - ------- -------- ------------- ------------------ ---- Repurchase of Notes Issued by the Company Blackacre(1) $ 1,560 $ 2,276 01/02/05 Purchase of Mortgages Unaffiliated Bank(2)(3) $ 1,000 $ 479 05/01/06 Purchase of a Mortgage and Refinancing of Existing Mortgages Unaffiliated Bank(2)(3) $ 1,450 $ 653 11/30/06 Purchase of Real Estate Assets Unaffiliated Bank(4) $ 4,500 $ 4,532 09/01/04 Purchase of Mortgages Unaffiliated Bank(5)(2) $ 400 $ 238 06/01/06 Purchase of Real Estate Assets Unaffiliated Bank(6) $ 2,668 $ 2,625 06/30/08 (1) Interest rate is 12% per annum, compounded monthly. Interest is added to principal and is paid from a portion of cash received in satisfaction of certain mortgage loans. The Company paid a fee of $25 to extend the due date for the payment of the then outstanding principal until 01/02/05. (2) This loan self-amortizes. (3) Interest rate is prime plus 1.5% per annum, payable monthly. (4) Interest rate is 8.5% per annum. Monthly payments are interest only. (5) Interest rate is 8.25% per annum, payable monthly. (6) Interest rate is 7.5% per annum with a balloon payment due June 30, 2008 of $2,285. 22 IMPACT OF INFLATION AND CHANGES IN INTEREST RATES The Company's portfolio of mortgage loans made to affiliated limited partnerships consists primarily of loans made at fixed rates of interest. Therefore, increases or decreases in market interest rates are generally not expected to have an effect on the Company's earnings. Other than as a factor in determining market interest rates, inflation has not had a significant effect on the Company's net income. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK DVL has no substantial cash flow exposure due to interest rate changes for long term debt obligations, because a majority of the long-term debt is at fixed rates. DVL primarily enters into long-term debt for specific business purposes such as the repurchase of debt at a discount, the acquisition of mortgage loans or the acquisition of real estate. DVL's ability to realize value on its mortgage holdings is sensitive to interest rate fluctuations in that the sales prices of real property and mortgages vary with interest rates. ITEM 4. CONTROLS AND PROCEDURES In designing and evaluating the disclosure controls and procedures, the Company's management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. As of the end of the period covered by this report the Company carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, 2003, our disclosure controls and procedures are effective in timely alerting them to material information required to be included in our periodic SEC reports. No change occurred in the Company's internal controls concerning financial reporting during the Company's third quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting. 23 Part II - Other Information Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS On October 10, 2003, the Company gave notice of redemption to the holders of approximately $750,000 principal amount of Notes. Pursuant to the terms of the Notes, the Company had the option to redeem the outstanding Notes by issuing to the holders shares of the Company's Common Stock with a current market value equal to 110% of the face value of the Notes plus accrued and unpaid interest thereon. Such holders' Notes will be redeemed for an aggre- gate of 6,058,871 shares of Common Stock. There were no underwriters or placement agents involved in the redemption and no commissions were paid. The Company relied upon the exemption provided by Section 3(a)(9) of the Securities Act of 1933. Item 6. EXHIBITS AND REPORTS ON FORM 8-K (A) Exhibits: 31.1 Chief Executive Officer's Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Chief Financial Officer's Certificate, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Chief Executive Officer's Certificate, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Chief Financial Officer's Certificate, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (B) During the three months ended September 30, 2003 the Company filed a Form 8-K dated August 14, 2003. 24 Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DVL, INC. By: /s/ Jay Thailer ----------------------------- Jay Thailer, Executive Vice President and Chief Financial Officer November 13, 2003 25