U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 for the quarterly period ended September 30, 2003.

[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 For the transition period from ____ to ____ .

- --------------------------------------------------------------------------------

                        Commission File Number: 000-50140


                                PRINT DATA CORP.
                 (Name of small business issuer in its charter)


                   DELAWARE                                      16-1642709
(State or other jurisdiction of incorporation)                (I.R.S. Employer
                                                             Identification No.)


                              B24-B27,1/F., BLOCK B
                 PROFICIENT INDUSTRIAL CENTRE, 6 WANG KWUN ROAD
                               KOWLOON, HONG KONG
                    (Address of principal executive offices)


                                 (852) 2799-1996
                        (Registrant's telephone number)

Check whether the Registrant (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]

The number of shares of common stock, par value $.001 per share, of the
Registrant as of November 3, 2003 was 27,829,936 shares.

Transitional small business disclosure format (check one) Yes [ ] No [X]




Page No.

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

         Condensed  Consolidated Balance Sheets as of
         September 30, 2003 (unaudited) and December 31, 2002                1-2

         Condensed Consolidated Statements of Operations for
         the three and nine months Ended September 30, 2003
         and September 30, 2002 (unaudited)                                    3

         Condensed Consolidated Statements of Stockholders' Equity
         for the year ended December 31, 2002 and nine months ended
         September 30, 2003                                                    4

         Condensed Consolidated Statements of Cash Flows for
         the nine months ended September 30, 2003 and
         September 30, 2002 (unaudited)                                      5-6

         Notes to Condensed Consolidated Financial Statements (unaudited)   7-12

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS                     12-17

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK                                                    18

ITEM 4.  CONTROLS AND PROCEDURES                                              19

PART II  OTHER INFORMATION                                                 19-21

         Item 1 Legal Proceedings
         Item 2 Change in Securities
         Item 4 Submission of Matters to a Vote of Securities Holders
         Item 5 Other Information
         Item 6 Exhibits and Reports on Form 8-K

SIGNATURES                                                                    22

EXHIBITS                                                                   23-26

                                      - 1 -



ITEM 1. FINANCIAL STATEMENTS.

                                PRINT DATA CORP.
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                     ASSETS
                                                        AS OF
                                                    SEPTEMBER 30,      AS OF
                                                         2003       DECEMBER 31,
                                                     (UNAUDITED)        2002
                                                     -----------    -----------
CURRENT ASSETS:
  Cash and cash equivalents                          $   118,164    $   178,937
  Accounts receivable, including amounts
    from related parties of $7,712,271 and
    $5,243,626, respectively                           8,754,355      6,327,742
  Inventories                                          1,303,953        402,089
  Due from related party                                      --        483,745
  Other current assets                                   360,679        361,100
                                                     -----------    -----------

        Total current assets                          10,537,151      7,753,613

PROPERTY AND EQUIPMENT, net of accumulated
  depreciation and amortization                           53,065         45,301
                                                     -----------    -----------

                                                     $10,590,216    $ 7,798,914
                                                     ===========    ===========


                  The accompanying notes are an integral part
              of these condensed consolidated financial statements

                                     - 1 -



                                PRINT DATA CORP.
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)


                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued expenses               4,956,414       3,974,794
  Lines of Credit                                     2,264,632       1,992,574
  Current portion of long term debt                     710,000         710,000
  Income tax payable                                    204,731          18,332
  Due to related party                                1,389,525              --
  Other current liabilities                              59,479          26,693
                                                    -----------     -----------

      Total current liabilities                       9,584,781       6,722,393

Long term debt net of current portion                   548,173       1,071,597
                                                    -----------     -----------

      Total liabilities                              10,132,954       7,793,990
                                                    -----------     -----------

STOCKHOLDERS' EQUITY
  Common stock, $0.001 par value, 50,000,000
    shares authorized; 27,829,936 shares and
    22,380,000 shares, respectively, issued
    and oustanding for 2003 and 2002                     27,830          22,380
  Additional paid-in capital                          3,110,405         362,235
  Accumulated deficit                                (2,680,973)       (379,691)
                                                    -----------     -----------

      Total stockholders' equity                        457,262           4,924
                                                    -----------     -----------

                                                    $10,590,216     $ 7,798,914
                                                    ===========     ===========


                  The accompanying notes are an integral part
              of these condensed consolidated financial statements

                                     - 2 -



                                PRINT DATA CORP.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                      THREE MONTHS ENDED                NINE MONTHS ENDED
                                                SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                                    2003             2002             2003             2002
                                                ------------     ------------     ------------     ------------
                                                                                       
NET SALES
  Related parties                               $  5,973,462     $  3,524,980     $ 11,223,988     $  7,007,778
  Others                                          14,327,071       18,621,699       41,236,555       61,775,995
                                                ------------     ------------     ------------     ------------

  Total net sales                                 20,300,533       22,146,679       52,460,543       68,783,773

COST OF SALES                                     18,550,042       21,107,810       49,039,746       65,419,355
                                                ------------     ------------     ------------     ------------

GROSS PROFIT                                       1,750,491        1,038,869        3,420,797        3,364,418

OPERATING EXPENSES:
  Sales and marketing                                 17,862          122,575          279,189          352,404
  General and administrative                         981,204          723,884        1,724,468        1,958,043
  Merger cost                                      2,753,620               --        2,753,620               --
                                                ------------     ------------     ------------     ------------

INCOME (LOSS) FROM OPERATIONS                     (2,002,195)         192,410       (1,336,480)       1,053,971
                                                ------------     ------------     ------------     ------------

OTHER INCOME (EXPENSE):
  Loss on disposal of property and equipment         (18,413)              --          (18,413)              --
  Interest expense                                   (40,648)        (105,131)        (228,837)        (302,525)
                                                ------------     ------------     ------------     ------------

        Total other income (expense)                 (59,061)        (105,131)        (247,250)        (302,525)
                                                ------------     ------------     ------------     ------------

INCOME (LOSS) BEFORE INCOME TAXES                 (2,061,256)          87,279       (1,583,730)         751,446

INCOME TAXES                                         128,327           13,965          204,731          120,231
                                                ------------     ------------     ------------     ------------

NET INCOME (LOSS)                               $ (2,189,583)    $     73,314     $ (1,788,461)    $    631,215
                                                ============     ============     ============     ============

EARNINGS (LOSS) PER SHARE
- - BASIC AND DILUTED                             $      (0.10)    $       0.00     $      (0.08)    $       0.03
                                                ============     ============     ============     ============

NUMBER OF WEIGHTED AVERAGE SHARES
- - BASIC AND DILUTED                               22,380,000       22,380,000       22,380,000       22,380,000
                                                ============     ============     ============     ============



                  The accompanying notes are an integral part
              of these condensed consolidated finanial statements.

                                     - 3 -



                                PRINT DATA CORP.
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY



                                                                Common stock
                                                                                 Additional                           Total
                                                                                   paid-in       Accumulated      stockholders'
                                                    Shares         Amount          capital          deficit           equity
                                                ------------    ------------    ------------     ------------     ------------
                                                                                                   
Balance at January 1, 2002                        22,380,000    $     22,380    $    362,235     $ (1,161,402)    $   (776,787)

Net income                                                --              --              --          781,711          781,711
                                                ------------    ------------    ------------     ------------     ------------

Balance at December 31, 2002                      22,380,000          22,380         362,235         (379,691)           4,924

Reverse acquisition between
  Print Data Corp. and Atlantic
  Components Limited (unaudited)                   2,829,936           2,830          (2,830)              --               --

Issuance of common stock to consultants
  related to reverse-acquisition (unaudited)       2,620,000           2,620       2,751,000               --        2,753,620

Dividend declared (unaudited)                             --              --              --         (512,821)        (512,821)

Net loss (9 months) (unaudited)                           --              --              --       (1,788,461)      (1,788,461)
                                                ------------    ------------    ------------     ------------     ------------

Balance at September 30, 2003 (unaudited)         27,829,936    $     27,830    $  3,110,405     $ (2,680,973)    $    457,262
                                                ============    ============    ============     ============     ============


                  The accompanying notes are an integral part
              of these condensed consolidated financial statements

                                     - 4 -



           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                    NINE MONTHS     NINE MONTHS
                                                       ENDED           ENDED
                                                   SEPTEMBER 30,   SEPTEMBER 30,
                                                       2003            2002
                                                    -----------     -----------
CASH FLOWS PROVIDED BY (USED FOR)
 OPERATING ACTIVITIES:
  Net (loss) income                                 $(1,788,461)    $   631,215
                                                    -----------     -----------
  ADJUSTMENTS TO RECONCILE NET LOSS
    TO NET CASH PROVIDED BY (USED FOR)
    OPERATING ACTIVITIES:
      Depreciation and amortization                      14,329          17,678
      Loss on disposal of property and equipment         18,413              --
      Issuance of common stock to consultants
        related to reverse-acquisition                2,753,620              --
      Compensation to related party                     624,462         624,462
  CHANGES IN ASSETS AND LIABILITIES:
    (INCREASE) DECREASE IN ASSETS
      Accounts receivable                            (2,426,613)     (1,816,559)
      Inventories                                      (901,864)       (963,298)
      Other current assets                                  421        (106,558)

    INCREASE (DECREASE) IN LIABILITIES
      Accounts payable and accrued expenses             981,620       2,555,550
      Other current liabilities                          32,786          (7,824)
      Income tax payable                                186,399              --
                                                    -----------     -----------
        Total adjustments                             1,283,573         303,451
                                                    -----------     -----------

        Net cash (used for) provided by
          operating activities                         (504,888)        934,666
                                                    -----------     -----------

CASH FLOWS USED FOR INVESTING ACTIVITIES:
  Purchases of property and equipment                   (40,506)         (9,466)
  Repayments (advances) of loan receivable
    from related party                                       --         (98,536)
                                                    -----------     -----------

        Net cash used for investing activities          (40,506)       (108,002)
                                                    -----------     -----------

CASH FLOWS PROVIDED BY (USED FOR)
 FINANCING ACTIVITIES:
  Proceeds (repayments) on lines of credit              272,058        (104,513)
  Advances from related party, net                      735,987              --
  Repayments from long term debt                       (523,424)       (471,315)
                                                    -----------     -----------

        Net cash provided by (used for)
          financing activities                          484,621        (575,828)
                                                    -----------     -----------

NET INCREASE (DECREASE) IN CASH                         (60,773)        250,836
CASH, beginning of period                               178,937          54,537
                                                    -----------     -----------

CASH, end of period                                 $   118,164     $   305,373
                                                    ===========     ===========


                  The accompanying notes are an integral part
              of these condensed consolidated financial statements

                                     - 5 -



     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)


                                                     NINE MONTHS    NINE MONTHS
                                                        ENDED          ENDED
                                                    SEPTEMBER 30,  SEPTEMBER 30,
                                                        2003           2002
                                                    ------------    ------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    Interest paid                                   $    228,837    $    302,525
                                                    ============    ============

    Income tax paid                                 $         --    $         --
                                                    ============    ============

NON CASH ACTIVITIES:

    Dividend declared to stockholder/related to
    increase due to related party                   $    512,821    $         --
                                                    ============    ============


                  The accompanying notes are an integral part
              of these condensed consolidated financial statements

                                     - 6 -



                                PRINT DATA CORP.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION AND NATURE OF BUSINESS OPERATIONS

BASIS OF PRESENTATION

The condensed consolidated financial statements include the financial statements
of Print Data Corp. and its wholly-owned  subsidiary Atlantic Components Limited
(collectively,  "Print  Data"  or the  "Company").  The  accompanying  unaudited
condensed  consolidated  financial  statements  have been prepared in accordance
with the instructions to Form 10-Q and do not include all of the information and
footnotes  required by accounting  principles  generally  accepted in the United
States  of  America  for  complete  consolidated  financial  statements.   These
condensed  consolidated financial statements and related notes should be read in
conjunction with the Company's audited financial  statements for the fiscal year
ended December 31, 2002 and 2001 to be filed in the Form 8-K/A amending Form 8-K
filed by the Company on October 16, 2003 relating to the  Company's  transaction
with Atlantic Components Limited described in the next paragraph. In the opinion
of management,  these condensed  consolidated  financial  statements reflect all
adjustments  which are of a normal  recurring  nature and which are necessary to
present  fairly the  consolidated  financial  position of Print Data Corp. as of
September 30, 2003 and December 31, 2002,  and the results of operations for the
three-month  and  nine-month  periods ended  September 30, 2003 and 2002 and the
cash flows for the nine  month-month  periods ended September 30, 2003 and 2002.
The results of  operations  for the  three-month  and  nine-month  periods ended
September 30, 2003 are not necessarily  indicative of the results,  which may be
expected for the entire fiscal year. All significant  intercompany  accounts and
transactions  have been eliminated in preparation of the condensed  consolidated
financial statements.

NATURE OF BUSINESS OPERATIONS

Print Data Corp. was incorporated  under the laws of Delaware on August 4, 1984.
Prior to its acquisition of Atlantic Components Limited, a Hong Kong corporation
("Atlantic"),  the  Company  served as a  distributor  of  information  supplies
including preprinted business forms, data management supplies, and various other
paper products and supplies, used in a computer and office environment. See Note
2 (Business  Combination) for a description of the transaction among Print Data,
Atlantic and Mr. Chung-Lun Yang.

On October 1, 2003,  subsequent  to its  acquisition  of  Atlantic,  the Company
ceased its core operations as a distributor of information  supplies and shifted
its focus to the operations of Atlantic which is a non-exclusive  distributor of
memory products in the Asia market.

Atlantic was  incorporated in Hong Kong on May 30, 1991 with limited  liability.
The  principal   activities  of  the  Company  are  distribution  of  electronic
components  under the "Samsung"  brandname  which comprise DRAM and graphic RAM,
FLASH, SRAM and MASK ROM for the Hong Kong and Southern China markets.

CURRENCY REPORTING

Amounts  reported in the  accompanying  consolidated  financial  statements  and
disclosures are stated in U.S. Dollars, unless stated otherwise.  The functional
currency of Atlantic, the Company's wholly-owned subsidiary, which accounted for
most of the  Company's  operations,  is reported in Hong Kong  dollars  ("HKD").
Foreign  currency  transactions  (outside  Hong  Kong)  during  the  period  are
translated into HKD according to the prevailing exchange rate at the transaction
dates.  Assets and liabilities  denominated in foreign currencies at the balance
sheet dates are translated into HKD at period-end exchange rates.

For the  purpose of  preparing  these  consolidated  financial  statements,  the
financial  statements  of  Atlantic  reported in HKD have been  translated  into
United  States  Dollars at  US$1.00=HKD7.8,  a fixed  exchange  rate  maintained
between the two countries.

                                     - 7 -



RECENT ACCOUNTING PRONOUNCEMENTS

In April 2002, the FASB issued Statement No. 145, "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections." This Statement rescinds FASB Statement No. 4, "Reporting Gains and
Losses from  Extinguishment  of Debt," and an amendment of that Statement,  FASB
Statement  No.  64,  "Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
Requirements"  and FASB Statement No. 44,  "Accounting for Intangible  Assets of
Motor  Carriers." This Statement  amends FASB Statement No. 13,  "Accounting for
Leases," to  eliminate an  inconsistency  between the  required  accounting  for
sale-leaseback  transactions  and the  required  accounting  for  certain  lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.  The Company has implemented the provision of SFAS No. 145 and has
concluded  that the adoption  does not have a material  impact on the  Company's
financial statements.

In July 2002,  the FASB  issued  SFAS No. 146  "Accounting  for Exit or Disposal
Activities."  The  provisions  of this  statement  are  effective  for  disposal
activities initiated after December 31, 2002, with early application encouraged.
The Company has implemented the provision of SFAS No. 146 and has concluded that
the  adoption  does  not  have a  material  impact  on the  Company's  financial
statements.

In October 2002,  the FASB issued  Statement No. 147,  "Acquisitions  of Certain
Financial  Institutions-an  amendment of FASB Statements No. 72 and 144 and FASB
Interpretation No. 9," which removes acquisitions of financial institutions from
the scope of both  Statement 72 and  Interpretation  9 and  requires  that those
transactions be accounted for in accordance  with  Statements No. 141,  Business
Combinations,  and No. 142,  Goodwill and Other Intangible  Assets. In addition,
this Statement amends SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived  Assets,  to  include  in its scope  long-term  customer-relationship
intangible   assets  of   financial   institutions   such  as   depositor-   and
borrower-relationship intangible assets and credit cardholder intangible assets.
The requirements relating to acquisitions of financial institutions is effective
for  acquisitions  for which the date of  acquisition  is on or after October 1,
2002.  The  provisions  related to accounting  for the impairment or disposal of
certain  long-term  customer-relationship  intangible  assets are  effective  on
October 1, 2002. The adoption of this  Statement did not have a material  impact
to the Company's  financial position or results of operations as the Company has
not engaged in either of these activities.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based
Compensation-Transition  and  Disclosure,"  which amends FASB Statement No. 123,
Accounting  for  Stock-Based  Compensation,  to provide  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  In addition,  this Statement amends the
disclosure  requirements  of Statement 123 to require  prominent  disclosures in
both annual and interim financial  statements about the method of accounting for
stock-based employee  compensation and the effect of the method used on reported
results.  The transition guidance and annual disclosure  provisions of Statement
148 are effective for fiscal years ending after December 15, 2002,  with earlier
application   permitted  in  certain   circumstances.   The  interim  disclosure
provisions are effective for financial reports containing  financial  statements
for interim  periods  beginning  after  December 15, 2002.  The adoption of this
statement did not have a material impact on the Company's  financial position or
results of operations as the Company has not elected to change to the fair value
based method of accounting for stock-based employee compensation.

In  November  2002,  the FASB issued FASB  Interpretation  No. 45,  "Guarantor's
accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees  of  Indebtedness  of Others"  (FIN 45).  FIN 45  requires  that upon
issuance of a guarantee,  a guarantor  must  recognize a liability  for the fair
value  of an  obligation  assumed  under  a  guarantee.  FIN  45  also  requires
additional  disclosures  by a  guarantor  in its  interim  and annual  financial
statements  about  the  obligations   associated  with  guarantees  issued.  The
recognition  provisions  of FIN 45 are effective  for any  guarantees  issued or
modified after December 31, 2002. The disclosure  requirements are effective for
financial  statements  of interim or annual  periods  ending after  December 15,
2002.  The  adoption  of this  statement  did not have a material  impact to the
Company's financial position or results of operations.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities."

                                     - 8 -



Interpretation  46 changes the  criteria by which one company  includes  another
entity in its consolidated  financial statements.  Previously,  the criteria was
based on control through voting interest.  Interpretation 46 requires a variable
interest  entity to be consolidated by a company if that company is subject to a
majority of the risk of loss from the variable interest  entity's  activities or
entitled  to receive a majority  of the  entity's  residual  returns or both.  A
company  that  consolidates  a variable  interest  entity is called the  primary
beneficiary of that entity. The consolidation  requirements of Interpretation 46
apply  immediately to variable interest entities created after January 31, 2003.
The consolidation  requirements apply to older entities in the first fiscal year
or interim  period  beginning  after June 15,  2003.  Certain of the  disclosure
requirements  apply in all financial  statements  issued after January 31, 2003,
regardless of when the variable interest entity was established. The adoption of
this  statement  did not  have a  material  impact  to the  Company's  financial
position or results of operations.

During  October  2003,  the FASB issued Staff  Position No. FIN 46 deferring the
effective  date for applying the provisions of FIN 46 until the end of the first
interim or annual period ending after December 31, 2003 if the variable interest
was  created  prior to  February  1, 2003 and the  public  entity has not issued
financial  statements reporting that variable interest entity in accordance with
FIN 46. The FASB also  indicated  it would be issuing a  modification  to FIN 46
prior to the end of 2003. Accordingly,  the Company has deferred the adoption of
FIN 46 with respect to VIEs  created  prior to February 1, 2003.  Management  is
currently assessing the impact, if any, FIN 46 may have on the Company; however,
management   does  not  believe  there  will  be  any  material  impact  on  its
consolidated financial statements,  results of operations or liquidity resulting
from the adoption of this interpretation.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  This  Statement  amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred to as derivatives) and for hedging activities under SFAS
No. 133, "Accounting for Derivative  Instruments and Hedging  Activities".  This
Statement amends Statement 133 for decisions made (1) as part of the Derivatives
Implementation  Group process that effectively  required amendments to Statement
133,  (2) in  connection  with  other  Board  projects  dealing  with  financial
instruments, and (3) in connection with implementation issues raised in relation
to the application of the definition of a derivative, in particular, the meaning
of an initial net  investment  that is smaller  than would be required for other
types of contracts that would be expected to have a similar  response to changes
in market  factors,  the meaning of  underlying,  and the  characteristics  of a
derivative that contains  financing  components.  The adoption of this statement
did not have a material impact to the Company's financial position or results of
operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with Characteristics of both Liabilities and Equity". This Statement
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some  circumstances).  Many of those  instruments
were previously  classified as equity.  Some of the provisions of this Statement
are  consistent  with the current  definition  of  liabilities  in FASB Concepts
Statement No. 6, Elements of Financial  Statements.  The remaining provisions of
this  Statement  are  consistent  with  the  Board's  proposal  to  revise  that
definition to encompass certain  obligations that a reporting entity can or must
settle  by  issuing  its own  equity  shares,  depending  on the  nature  of the
relationship  established  between  the holder and the  issuer.  While the Board
still plans to revise that definition through an amendment to Concepts Statement
6, the Board decided to defer issuing that amendment  until it has concluded its
deliberations on the next phase of this project.  That next phase will deal with
certain compound financial  instruments  including puttable shares,  convertible
bonds, and dual-indexed  financial  instruments.  The adoption of this statement
did not have a material impact to the Company's financial position or results of
operations.


2.   BUSINESS COMBINATION

On  September 8, Print Data  entered  into a Share  Exchange and  Reorganization
Agreement  with  Atlantic  and Mr.  Chung-Lun  Yang ("Mr.  Yang),  the then sole
beneficial stockholder of Atlantic. Under the terms of the

                                     - 9 -



agreement,  Print Data issued 22,380,000 of its shares to Mr. Chung-Lun Yang and
2,620,000  of its shares to certain  financial  advisors to Atlantic in exchange
for 100% of the issued and outstanding  shares of Atlantic's  capital stock. The
Company  recorded an expense of $2,753,620  related to the issuance of 2,620,000
shares of its common stock to these  advisors,  which was  classified  as merger
cost in the accompanying condensed consolidated statements of operations for the
three months and nine months ended September 30, 2003.

The share exchange  agreement closed and became effective on September 30, 2003.
Upon the  completion  of this  transaction,  Atlantic  became  the  wholly-owned
subsidiary  of Print Data,  and became the owner of  approximately  80% of Print
Data's issued and outstanding shares of common stock. In addition,  Print Data's
directors  and officers  resigned and were replaced by directors and officers of
Atlantic.  For  accounting  purposes,  the  acquisition  was  accounted for as a
reverse-acquisition,  whereby  Atlantic was deemed to have acquired  Print Data.
Because the  acquisition  was  accounted  for as a purchase  of Print Data,  the
historical  financial  statements of Atlantic  became the  historical  financial
statements  of Print Data after this  transaction.  The  accompanying  condensed
consolidated  financial  statements  as September 30, 2003 include the operating
results  of  Atlantic  up to  September  30,  2003,  the  closing  date  of  the
acquisition. In accounting for this transaction:

  o  Atlantic is deemed to be the purchaser and surviving company for accounting
     purposes.  Accordingly,  due to the  acquisition,  its net  assets  will be
     included  in the  balance  sheet at their  historical  book  values and the
     results of operations  of Atlantic  will be presented  for the  comparative
     prior periods.

  o  Control  of the net  assets  and  operations  of Print  Data  was  acquired
     effective September 30, 2003. The Company will account for this transaction
     as a purchase of the assets and  liabilities  of Print Data. The historical
     cost of the net assets assumed was $0.


In  connection  with this  transaction,  Print Data  entered  into a  Conveyance
Agreement on September 30, 2003 with New Print Data Corp.  ("NewCo").  Under the
terms of this agreement,  effective  September 30, 2003, Print Data conveyed its
historic  operations  of  providing  supplies  used  in  a  computer  or  office
environment to NewCo, by assigning all of the assets and liabilities  related to
such  operations  to NewCo which  accepted the  assignment  and assumed all such
liabilities in exchange for 999,999 shares of common stock of NewCo.

On October 1, 2003, Print Data entered into a Securities Purchase Agreement with
the holders of the Company's Series A Preferred  Stock.  Under the terms of this
agreement,  the  Company  sold its  1,000,000  shares of NewCo  common  stock in
exchange for the  cancellation of the issued and  outstanding  500,400 shares of
Print Data's Series A Preferred Stock (representing 100% of the Company's issued
and   outstanding   preferred   stock   previously   held  by  three   preferred
stockholders).  This  transaction  was reflected in the  accompanying  condensed
consolidated  balance sheet as of September 30, 2003 as if the transaction  took
place on September 30, 2003.


3.   EARNINGS (LOSS) PER COMMON SHARE

In accordance with SFAS No. 128, "Earnings Per Share," the basic earnings (loss)
per common share is calculated by dividing net income (loss) available to common
stockholders  less preferred  dividends by the weighted average number of common
shares  outstanding.  Diluted  earnings  (loss)  per  common  share is  computed
similarly to basic earnings (loss) per common share, except that the denominator
is increased to include the number of  additional  common shares that would have
been  outstanding  if the  potential  common  shares had been  issued and if the
additional common shares were not  anti-dilutive.  For the three months and nine
months  ended  September  30, 2003 and 2002,  the Company did not have any stock
equivalents outstanding;  therefore, the basic earnings (loss) per share was the
same as the diluted  earnings  (loss) per share.  For the three  months and nine
months ended  September  30, 2003 and 2002,  Atlantic was not a  publicly-traded
entity.  Therefore,  basic earnings (loss) per

                                     - 10 -



common  share and diluted  earnings  (loss) per common share  presented  for the
three months and nine months ended  September  30, 2003 and 2002,  are presented
pro-forma only.


4.   RELATED PARTY TRANSACTIONS

TRANSACTIONS WITH MR. YANG

As of September 30, 2003,  the Company had an  outstanding  payable to Mr. Yang,
the  President  and Chairman of the Board of Directors of the Company,  totaling
$1,389,525.  As of December 31, 2002, the Company had an outstanding  receivable
from Mr. Yang totaling $483,745. These advances bear no interest and are payable
on demand.

For the nine months  ended  September  30, 2003 and 2002,  the Company  recorded
$693,693 and $693,693, respectively, and paid $69,231 and $69,231, respectively,
to Mr. Yang as compensation to him. The respective unpaid amounts offset the due
(from) to related party as of September 30, 2003 and December 31, 2002.

During the nine months ended September 30, 2003, the Company declared a dividend
of  $512,821  payable  to the sole  shareholder  at the  time,  which  increased
outstanding balance of due to related party as of September 30, 2003.

During the nine months ended  September 30, 2003 and 2002, the Company paid rent
of $40,385 each period for Mr. Yang's  personal  residency as fringe benefits to
him.

TRANSACTIONS WITH CLASSIC ELECTRONICS LTD.

During the nine  months  ended  September  30, 2003 and 2002,  the Company  sold
$11,128,158   and   $6,403,525,   respectively,   to  Classic   Electronic  Ltd.
("Classic").  During the three months  ended  September  30, 2003 and 2002,  the
Company sold $5,877,632 and $3,040,756,  respectively,  to Classic.  Outstanding
accounts  receivable  totaled  $10,375,506 and $5,243,626,  respectively,  as of
September 30, 2003 and December 31, 2002.  The Company has not  experienced  any
bad debt  from  this  customer  in the  past.  Pursuant  to a  written  personal
guarantee agreement, Mr. Yang personally guarantees all the outstanding accounts
receivable from Classic up to $10 million of accounts receivable.

During the nine months ended September 30, 2003 and 2002, the Company  purchased
$2,708,768  and $0,  respectively,  from Classic,  which offset the  outstanding
accounts  receivable  from Classic.  During the three months ended September 30,
2003 and  2002,  the  Company  purchased  $771,699  and $0,  respectively,  from
Classic.  As of September  30, 2003 and  December 31, 2002,  the Company had net
outstanding accounts receivable from Classic totaling $7,666,738 and $5,243,626,
respectively.

Effective  September  30,  2003,  Mr. Ben Wong, a director  and  shareholder  of
Classic, was elected as a director of Print Data.

TRANSACTIONS WITH ACL TECHNOLOGY PTE LTD.

During the nine  months  ended  September  30, 2003 and 2002,  the Company  sold
$95,830 and $604,253,  respectively, to ACL Technology Pte Ltd. ("ACLT"). During
the three months ended September 30, 2003 and 2002, the Company sold $95,830 and
$484,224, respectively, to ACLT. Outstanding accounts receivable totaled $45,533
and $0,  respectively,  as of September  30, 2003 and  December  31,  2002.  The
Company has not experienced any bad debt from this customer in the past.

During the nine months ended September 30, 2003 and 2002, the Company  purchased
$52,948 and $0 respectively,  from ACLT,  which offset the outstanding  accounts
receivable from ACLT. During the three months ended September 30, 2003 and 2002,
the Company purchased $50,298 and $0 respectively, from ACLT. As of

                                     - 11 -



September  30, 2003 and  December  31,  2002,  the  Company had net  outstanding
accounts receivable from ACLT totaling $45,533 and $0 respectively.

Mr. Yang and Mr. Ben Wong are  directors  and  shareholders  of ACLT.  Effective
September 30, 2003, Mr. Yang and Mr. Ben Wong were elected as directors of Print
Data.


5.   BANK FACILITIES

Pursuant to a debenture  deed dated April 20,  2001,  Atlantic,  a  wholly-owned
subsidiary of the Company,  put its assets as collateral to a bank group in Hong
Kong  comprised of Dah Sing Bank  Limited,  The Hong Kong and  Shanghai  Banking
Corporation  Limited and Overseas  Trust Bank Limited for all current and future
borrowings  from the bank group by  Atlantic.  In  addition  to the above  first
priority security over all assets of the Company, the banking facilities granted
are also secured by:

     1.   a HKD53,550,000  (approximately US$6,865,385) personal guarantee given
          by Mr. Yang to the above bank group;

     2.   a security  interest in a  residential  property  located in Hong Kong
          owned by an independent  third party together with a joint and several
          guarantee given by Mr. Yang and an ex-director of the Company; and

     3.   a personal  guarantee given by Mr. Yang for unlimited  amount together
          with a key man insurance of Mr. Yang for $1,000,000  denoting Dah Sing
          Bank Limited as beneficiary.

As of September 30, 2003, the Company's general banking  facilities were subject
to interest rates of 0.5% to 1.0% above the Best Lending Rate (currently at 5.0%
per annum) prevailing in Hong Kong.


6.   ECONOMIC DEPENDENCE

The Company's  distribution  operations are dependent on the  availability of an
adequate  supply of electronic  components  under the "Samsung" brand name which
have  historically   been  principally   supplied  to  the  Company  by  Samsung
Electronics H.K. Co., Ltd.  ("Samsung HK"), a subsidiary of Samsung  Electronics
Co., Ltd., a Korean public company.  Samsung supplied  approximately 86% and 89%
of  materials to the Company for the nine months  ended  September  30, 2003 and
2002  respectively.  However,  there is no written supply  contract  between the
Company and Samsung HK and,  accordingly,  there is no assurance that Samsung HK
will continue to supply sufficient electronic components to the Company on terms
and  prices  acceptable  to the  Company or in  volumes  sufficient  to meet the
Company's  current and anticipated  demand,  nor can assurance be given that the
Company  would be able to secure  sufficient  products  from other  third  party
supplier(s) on acceptable terms.

In addition,  the  Company's  operations  and  business  viability is to a large
extent dependent on the provision of management  services and financial  support
by Mr. Yang.  See notes 4 and 5 to the financial  statements  for details of the
service  arrangement  between the Company and Mr. Yang and Mr. Yang's support of
the Company's banking facilities.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     THIS  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS AND OTHER PORTIONS OF THIS REPORT CONTAIN  FORWARD-LOOKING
INFORMATION THAT INVOLVE RISKS AND  UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS
COULD  DIFFER   MATERIALLY  FROM  THOSE   ANTICIPATED  BY  THE   FORWARD-LOOKING
INFORMATION.  FACTORS  THAT MAY  CAUSE  SUCH  DIFFERENCES  INCLUDE,  BUT ARE NOT
LIMITED TO, AVAILABILITY AND COST OF FINANCIAL RESOURCES, PRODUCT DEMAND, MARKET
ACCEPTANCE  AND OTHER  FACTORS  DISCUSSED IN THIS REPORT UNDER THE HEADING "RISK
FACTORS." IN THE RECENT FILED FORM 8-K.

                                     - 12 -



OVERVIEW

     CORPORATE BACKGROUND

The Company,  through its wholly-owned subsidiary Atlantic, is engaged primarily
in the business of distribution of memory products under the "Samsung" brandname
which  principally  comprise DRAM and Graphic RAM, FLASH,  SRAM and MASK ROM for
the Hong Kong and Southern China markets.

     As of  September  30, 2003,  Atlantic had more than 90 active  customers in
Hong Kong and Southern China.

     For the  nine  months  ended  September  30,  2003,  Atlantic's  largest  5
customers  accounted  for 28.1% of Atlantic's  sales.  As of September 30, 2003,
Atlantic  had  working  capital  of  $952,370  and  an  accumulated  deficit  of
$2,680,973  after  declaration  and  payment of dividend of $512,821 to its then
sole beneficial  shareholder before the reverse  acquisition by Print Data Corp.
Atlantic  generated sales of $52,460,543 for the nine months ended September 30,
2003 and recorded net loss of  $1,788,461.  In addition,  during the nine months
ended  September 30, 2003,  net cash used for operating  activities  amounted to
$504,888.

Atlantic is in the mature stage of operations.  As a result,  the  relationships
between sales, cost of sales, and operating  expenses reflected in the financial
information  included  in this  document  to a  large  extent  represent  future
expected  financial  relationships.  Much of the  cost of  sales  and  operating
expenses  reflected  in the  Company's  financial  statements  are  recurring in
nature.

ACCOUNTING PRINCIPLES; ANTICIPATED EFFECT OF GROWTH

     Below is a brief  description  of basic  accounting  principles  which  the
Company has adopted in determining  its  recognition  of sales and expenses,  as
well as a brief description of the effects that the management  believe that its
anticipated  growth will have on the Company's  sales and expenses in the future
12 months.

NET SALES

     Sales from Samsung are  recognized  upon the transfer of legal title of the
electronic components to the customers. At September 30, 2003, Atlantic had more
than 90 active customers.

The quantities of memory products Atlantic sells will fluctuate with the changes
in demand  from its  customers  and the prices set by Samsung  for  Atlantic  to
charge its  customers  are  expected  to  fluctuate  as a result of the  current
economic  situation  and its impact on the market.  In the aftermath of SARS and
the US/Iraq  War,  Atlantic  experienced  increased  demand for  Samsung  memory
products among personal and corporate  users in the Hong Kong and Southern China
regions  due to a  recovery  of their  economies,  in  particular  for the third
quarter of 2003. The Company  believes that increased market demand in Hong Kong
and  Southern  China  exceeds the  planned  production  of most memory  products
manufacturers  in the  world and has  resulted  in upward  pressure  in  average
pricing of the memory  products  offered by Atlantic in these regions.  Atlantic
expects this upward trend in average pricing of the available memory products in
these  regions  to  continue  over  the  next  12  months.  Due to  insufficient
allocation of memory  products  from  Atlantic's  principal  supplier of Samsung
memory  products,   Samsung   Electronics  H.K.  Co.,  Ltd.  ("Samsung  HK"),  a
wholly-owned  subsidiary of Samsung, during the three months ended September 30,
2003,  Atlantic had to source certain Samsung memory products from other Samsung
memory products  distributors  rather than directly from Samsung HK. Fortunately
for the Company,  Samsung memory  products were available at competitive  prices
due to memory product  surpluses in other parts of the world.  Such availability
enabled Atlantic to maintain  approximately  the same level of gross profit when
compared  to that of the  previous  period,  despite  the  regional  shortage of
Samsung memory products available directly from Samsung HK.

                                     - 13 -



COST OF SALES

     Cost of  sales  consists  of  costs  of  goods  purchased  from  Atlantic's
principal  supplier,  Samsung HK, and purchases  from other  Samsung  authorized
distributors.  Many factors affect Atlantic's gross margin,  including,  but not
limited  to,  the volume of  production  orders  placed on behalf of  Atlantic's
customers,   the  competitiveness  of  the  memory  products  industry  and  the
availability  of  cheaper   Samsung  memory   products  from  overseas   Samsung
distributors  due  to  regional  demand  and  supply  situations.  Nevertheless,
Atlantic's procurement operations are supported by Samsung HK, although there is
no written long-term supply agreement in place between Atlantic and Samsung HK.

OPERATING EXPENSES

     The Company's  operating  expenses for the nine months ended  September 30,
2003  and  2002  were   comprised  of  sales  and   marketing  and  general  and
administrative expenses only.

     Sales and marketing  expenses consisted  primarily of external  commissions
and internal  commissions  paid to internal sales personnel and costs associated
with advertising and marketing activities.

     General   and   administrative   expenses   include   all   corporate   and
administrative  functions that serve to support the Company's current and future
operations and provide an infrastructure  to support future growth.  Major items
in  this  category   include   management  and  staff   salaries,   rent/leases,
professional services,  and travel and entertainment.  The Company expects these
expenses  to  increase  as a result  of  increased  legal  and  accounting  fees
anticipated in connection with the Company's  compliance with ongoing  reporting
and accounting  requirements of the Securities and Exchange  Commission and as a
result of anticipated expansion by the Company of its business operations. Sales
and marketing expenses are expected to fluctuate as a percentage of sales due to
the  addition  of sales  personnel  and  various  marketing  activities  planned
throughout the year.

     Merger cost includes the fair value of shares of the Company's common stock
issued to  certain  consultants  and  advisors  related  to the  acquisition  of
Atlantic.  The fair value was  determined  based on the quoted  market price per
share of the Company on the grant date.

     Loss on disposal of property  and  equipment  is related to disposal of the
Company's operating equipment during the normal course of business.

     Interest  expense,   including   finance  charges,   relates  primarily  to
Atlantic's  short-term and long-term bank borrowings,  which the Company intends
to reduce.

RESULTS OF OPERATIONS

     The following table sets forth unaudited  statements of operations data for
the nine  months  ended  September  30,  2003 and  2002  and  together  with the
unaudited  statements of operations  data for the years ended  December 31, 2002
and December 31, 2001 and should be read in conjunction  with the  "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS"  and
the Company's financial  statements and the related notes appearing elsewhere in
this document.

                                     - 14 -





                                   For the Nine Months Ended          For the Years Ended
                                         September 30,                    December 31,
                                  ---------------------------     ---------------------------
                                       (US$) (Unaudited)                     (US$)
                                      2003            2002            2002            2001
                                  -----------     -----------     -----------     -----------
                                                                      
Net sales                         $52,460,543     $68,783,773     $88,731,311     $63,631,328
Cost of sales                      49,039,746      65,419,355      84,647,677      60,445,706
Gross profit                        3,420,797       3,364,418       4,083,634       3,185,622

Operating expenses:
  Sales and marketing                $279,189        $352,404        $436,268        $825,547
  General and administrative        1,724,468       1,958,043       2,416,877       1,414,740
  Merger cost                       2,753,620              --              --              --
  Total operating expenses          4,757,277       2,310,447       2,853,145       2,240,287

Income (loss) from operations      (1,336,480)      1,053,971       1,230,489         945,335
Other income (expense):
  Loss on disposal of property
    and equipment                     (18,413)             --
Interest expense                     (228,837)       (302,525)       (378,328)       (501,878)
  Total other income (expense)       (247,250)       (302,525)       (378,328)       (501,878)
Income taxes                          204,731         120,231          70,450              --
Net income (loss)                 $(1,788,461)       $631,215        $781,711        $443,457


UNAUDITED NINE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2002

     NET SALES

     Sales decreased by $16,323,230 or 23.7% from $68,783,773 in the nine months
ended  September 30, 2002 to $52,460,543 in the nine months ended  September 30,
2003.  This decrease  resulted  primarily from the impact of the US/Iraq War and
SARS on the  economies  of Hong Kong and  Southern  China  during  the first and
second quarters of 2003.

     COST OF SALES

Cost of sales  decreased  $16,379,609,  or 25%,  from  $65,419,355  for the nine
months  ended  September  30,  2002 to  $49,039,746  for the nine  months  ended
September  30, 2003.  The decrease in cost of sales  resulted from a decrease in
sales of Samsung's  memory  products and  availability of cheaper Samsung memory
products  from  overseas  Samsung  distributors  due to the regional  demand and
supply situation. As a percentage of sales, cost of sales improved slightly from
95.1% of sales in the nine months ended  September 30, 2002 to 93.5% of sales in
the nine months ended September 30, 2003.

     GROSS PROFIT

Gross profit  increased by $56,379 or 1.7%,  from $3,364,418 for the nine months
ended  September 30, 2002 to $3,420,797 for the nine months ended  September 30,
2003. The increase in gross profit resulted primarily from improved gross margin
percentage  from  4.9% of sales in the nine  months  ended  September  30,  2002
compared to 6.5% of sales in the nine months ended September 30, 2003.

     OPERATING EXPENSES

     Sales and marketing  expenses  decreased by $73,215 or 20.8%, from $352,404
for the nine months  ended  September  30, 2002 to $279,189  for the nine months
ended September 30, 2003. This decrease was due to the


                                     - 15 -



decrease in sales  resulting  from the impact of the US/Iraq War and SARS during
the first and second  quarters  of 2003.  As a  percentage  of sales,  sales and
marketing  expenses  comprised 0.5% of sales for each of the nine-month  periods
ended September 30, 2002 and September 30, 2003.

     General  and  administrative  expenses  decreased  $233,575  or 11.9%  from
$1,958,043 in the nine months ended September 30, 2002 to $1,724,468 in the nine
months ended  September 30, 2003. The decrease was  principally  attributable to
various  cost  control  measures  implemented,  in  particular  a  reduction  in
personnel, in view of the impact to the general economies by the US/Iraq War and
SARS during the first and second quarters of 2003.

     Merger cost of $2,753,620  represents the fair value of common stock issued
to consultants and advisors  related to the acquisition of Atlantic,  which took
place on September  30, 2003.  No such cost was incurred  during the nine months
ended September 30, 2002.

     Loss from  operations  for the Company was  $1,336,480  for the nine months
ended September 30, 2003 compared to an income of $1,053,971 for the nine months
ended  September  30,  2002,  a  decrease  of  income  or  increase  of  loss by
$2,390,451.  The  increase of loss or decrease  of income was  primarily  due to
merger cost of $2,753,620  incurred in September 2003 related to the acquisition
of  Atlantic.  Excluding  the merger  cost,  income  from  operations  increased
$363,169 or 34.5% to  $1,417,140  for the nine months ended  September 30, 2003,
compared to  $1,053,971  for the nine months  ended  September  30,  2002.  This
increase was the result of maintaining gross profits during the first 3 quarters
of 2003, offset by decreased sales, general and administrative expenses.

     OTHER INCOME (EXPENSES)

     Loss on disposal of property and equipment increased by $18,413, from $0 in
the nine months  ended  September  30, 2002 to $18,413 in the nine months  ended
September 30, 2003, due to certain  operating  equipment  being disposed  during
2003 which were replaced with new purchases of equipment.

     Interest expense  decreased by $73,688,  or 24.4%, from interest expense of
$302,525 in the nine months ended  September  30, 2002,  to $228,837 in the nine
months ended  September  30, 2003. As a percentage  of sales,  interest  expense
remained constant at approximately 0.4% in the nine-month period ended September
30, 2002 and September  30, 2003.  In the nine months ended  September 30, 2003,
interest  expense  related  primarily  to  Atlantic's  bank charges and interest
incurred from its short-term and long-term bank borrowings.

     The Company's net loss  increased by $2,419,676 to $1,788,461  for the nine
months ended  September  30, 2003 compared to an income of $631,215 for the nine
months ended September 30, 2002.

UNAUDITED  THREE MONTHS ENDED  SEPTEMBER  30, 2003  COMPARED TO THE THREE MONTHS
ENDED SEPTEMBER 30, 2002

     NET SALES

     Sales decreased by $1,846,146 or 8.3% from  $22,146,679 in the three months
ended  September 30, 2002 to $20,300,533 in the three months ended September 30,
2003. This decrease resulted  primarily from the impact of SARS on the economies
of Hong Kong and Southern China.

     COST OF SALES

     Cost of sales  decreased  $2,557,768,  or 12.1%,  from  $21,107,810 for the
three months ended  September 30, 2002 to $18,550,042 for the three months ended
September 30, 2003. The decrease in cost of sales resulted from the availability
of Samsung memory  products at lower prices from overseas  Samsung  distributors
than  historically  paid to  Samsung  HK due to the  regional  demand and supply
situation. As a percentage of sales, cost

                                     - 16 -



of sales  improved  from 95.3% of sales in the three months ended  September 30,
2002 to 91.4% of sales in the three months ended September 30, 2003.

     GROSS PROFIT

     Gross profit increased by $711,622 or 68.5%,  from $1,038,869 for the three
months  ended  September  30,  2002 to  $1,750,491  for the three  months  ended
September 30, 2003.  The increase in gross  profits  resulted  primarily  from a
decrease  in the  cost of  sales  of the  Company  for the  three  months  ended
September 30, 2003.  The Company's  gross profit  improved from 4.7% of sales in
the three months ended September 30, 2002 compared to 8.6% of sales in the three
months ended September 30, 2003.

     OPERATING EXPENSES

     Sales and marketing  expenses decreased by $104,713 or 85.4%, from $122,575
for the three  months ended  September  30, 2002 to $17,862 for the three months
ended  September  30, 2003.  This  decrease was due to strong  demand for memory
products  during  the  third  quarter  of 2003 and the  existence  of a  general
shortage of DRAM in the global  market which  enabled the Company to pay minimum
external  commissions.  As a percentage of sales,  sales and marketing  expenses
decreased to 0.1% of sales for the three months  ended  September  30, 2003 when
compared to 0.6% of sales for the three months ended September 30, 2002.

     General  and  administrative  expenses  increased  $257,320  or 35.5%  from
$723,884 in the three months ended  September  30, 2002 to $981,204 in the three
months ended  September 30, 2003. The increase was  principally  attributable to
various professional costs associated with the transaction with Print Data Corp.
and increased  salary and overhead  expense  associated  with the  employment of
additional personnel in June 2003 in view of a general economic recovery in Asia
and in anticipation of increased demand for Samsung memory products.


     Merger cost of $2,753,620  represents the fair value of common stock issued
to consultants and advisors  related to the acquisition of Atlantic,  which took
place on September 30, 2003.  No such cost was incurred  during the three months
ended September 30, 2002.

     Loss from  operations  for the Company was  $2,002,195 for the three months
ended  September 30, 2003 compared to an income of $192,410 for the three months
ended  September  30,  2002,  a  decrease  of  income  or  increase  of  loss by
$2,194,605.  The  increase of loss or decrease  of income was  primarily  due to
merger cost of $2,753,620  incurred in September 2003 related to the acquisition
of Atlantic.  Excluding the merger cost,  income from operations for the Company
increased  $559,015 or 291% to $751,425 for the three months ended September 30,
2003,  compared to $192,410 for the three months ended  September 30, 2002. This
increase was the result of increase of gross profit  during the third quarter of
2003.

     OTHER INCOME (EXPENSES)

     Loss on disposal of property and equipment increased by $18,413, from $0 in
the three months ended  September  30, 2002 to $18,413 in the three months ended
September 30, 2003, due to certain  operating  equipment  being disposed  during
2003 which were replaced with new purchases of equipment.

Interest  expense  decreased  by $64,483,  or 61.3%,  from  interest  expense of
$105,131 in the three months ended  September  30, 2002, to $40,648 in the three
months ended  September  30, 2003. As a percentage  of sales,  interest  expense
reduced to 0.2% in the three  months ended  September  30, 2003 from 0.5% in the
three months ended  September  30, 2002 due to a reduction by the Company of its
need to open and draw  down on  letters  of  credit  to  obtain  goods  from its
suppliers

     The Company's net loss  increased by $2,262,897 to $2,189,583 for the three
months ended  September  30, 2003 compared to an income of $73,314 for the three
months ended  September  30, 2002 due  primarily to the

                                     - 17 -



merger  cost  incurred  in  September  30,  2003 and  increase  in  general  and
administrative expenses which are partly offset by an increased gross margin.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's  principal  sources of liquidity have  historically been cash
provided by  operations,  bank lines of credit and credit terms from  suppliers.
The  Company's  principal  uses of cash have  been for  operations  and  working
capital.  The Company  anticipates  these uses will continue to be its principal
uses of cash in the future. See Note 5 of the Notes to Financial  Statements for
a description of the Company's banking arrangements.

The Company may require  additional  financing in order to reduce its short-term
and  long-term  debts and  implement its business  plan.  The Company  currently
anticipates  a need of $3.0 million in additional  financing to repay  long-term
bank  borrowings.  In order to meet  anticipated  demand  for  Samsung's  memory
products  in the  Southern  China  market  over the next 12 months,  the Company
anticipates  an additional  need of working  capital of at least $2.0 million to
finance  the cash flow  required  to finance  the  purchase  of  Samsung  memory
products from Samsung HK one day in advance of the release of goods from Samsung
HK's warehouse before receiving  payments from customers upon physical  delivery
of such goods in Hong Kong which, in most  instances,  takes  approximately  two
days from the date of such delivery. In certain limited instances,  customers of
Atlantic  are  permitted  up to thirty (30) days to make  payment for  purchased
memory products.  As the anticipated cash generated by the Company's  operations
are  insufficient  to fund  its  growth  requirements,  it will  need to  obtain
additional  funds.  There can be no  assurance  that the Company will be able to
obtain  the  necessary  additional  capital on a timely  basis or on  acceptable
terms, if at all. The Company's business growth and prospects will be materially
and adversely  affected if it is unable to obtain such funds. As a result of any
such  financing,  if it is an equity  financing,  the  holders of the  Company's
common stock may experience  substantial  dilution.  In addition, as its results
may be  negatively  impacted  and thus  delayed  as a result  of  political  and
economic  factors  beyond  the  management's   control,  the  Company's  capital
requirements may increase.

     The following factors,  among others,  could cause actual results to differ
from those expected caused by: pricing pressures in the industry;  a downturn in
the economy in general or in the memory products sector; an unexpected  decrease
in demand for Samsung's  memory  products;  a decrease in its ability to attract
new customers; an increase in competition in the memory products market; and the
ability or inability of some of Atlantic's customers to obtain financing.  These
factors or additional risks and  uncertainties  not known to Atlantic or that it
currently  deems  immaterial  may  impair  business  operations  and  may  cause
Atlantic's  actual results to differ  materially  from its historical  operating
results.

     Although   Atlantic   believes  its   expectations  of  future  growth  are
reasonable, it cannot guarantee future results, levels of activity,  performance
or achievements.  Atlantic is under no duty to update its expectation  after the
date of this report to conform them to actual  results or to make changes in its
expectations.


     In the nine months ended  September  30, 2003,  net cash used for operating
activities  was  $504,888  while in the nine months  ended  September  30, 2002,
Atlantic generated net cash of $934,666 in operating  activities,  a decrease of
$1,439,554.  This  decrease  was  caused,  in part,  by an  increase in accounts
payable of  approximately  $2.6 million in the nine months ended  September  30,
2002 but there was only an increase in accounts payable of  approximately  $0.98
million in the nine months ended September 30, 2003.

     An  essential  element of the  Company's  growth in the future,  will be to
obtain adequate  additional  working capital to meet  anticipated  market demand
from PC users (business and personal) in the southern part of China.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Atlantic is exposed to market  risk for  changes in  interest  rates as its
bank borrowings  accrue interest at floating rates of 0.5% to 1.0% over the Best
Lending Rate (currently at 5.0% per annum) prevailing in Hong

                                     - 18 -



Kong.  For the two years  ended  December  31, 2002 and 2001,  Atlantic  did not
generate any material interest income (expense) other than interest expense paid
by offset by a related party whose  compensation  was increased by such interest
income  amount.  Accordingly,  Atlantic  believes that changes in interest rates
will not have a material effect on its liquidity, financial condition or results
of operations.

IMPACT OF INFLATION

     Atlantic  believes  that its results of  operations  are not  significantly
impacted by moderate changes in inflation rates as it expects it will be able to
pass these costs by component price increases to its customers.

SEASONALITY

     Atlantic has not experienced any material seasonality in sales fluctuations
over the past 2 years in the memory products markets.


ITEM 4. CONTROLS AND PROCEDURES

     The Company has  established  disclosure  controls and procedures to ensure
that material information relating to the Company,  including Atlantic,  is made
known to the officers who certify the Company's  financial  reports and to other
members of senior management and the Board of Directors.

     (a)  Based on their  evaluation  as of a date  within 90 days of the filing
date of this  Quarterly  Report on Form 10-Q,  our chief  executive  officer and
chief  financial  officer  have  concluded  that  our  disclosure  controls  and
procedures  (as defined in Rules  13a-14(c) and 15d-14(c)  under the  Securities
Exchange  Act of 1934  (the  "Exchange  Act"))  are  effective  to  ensure  that
information  required to be disclosed by the Company in reports that it files or
submits under the Exchange Act is recorded,  processed,  summarized and reported
within the time periods  specified in Securities and Exchange  Commission  rules
and forms.

     (b)  There were no  significant  changes in  internal  controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation.  Although there were no significant  deficiencies or material
weaknesses,  there were some  areas  where  room for  improvement  was noted and
management  has  committed to improving in these areas.  The Company has adopted
many  of  the  formal  and  informal  suggestions  of our  auditors,  Stonefield
Josephson,  Inc., and are implementing  weekly and monthly checks to assure that
these disclosure controls and internal controls stay in place.

                                     PART II

ITEM 1. LEGAL PROCEEDINGS

     As of the date of this Report on Form 10-QSB, the Company is a party to the
following  material  legal  proceeding,  the status of which has not  materially
changed  since the  Company  filed its Report on Form10- KSB for the year ending
December 31, 2002: Print Data Corp. v. Morse Financial, Inc., James A. Morse and
George A. Todt.

     The Company is not aware of any other  litigation or threatened  litigation
of a material nature.


ITEM 2. CHANGE IN SECURITIES

     The  following  transactions  were issued  without  registration  under the
Securities Act of 1933, as amended (the "Securities  Act"), in reliance upon the
exemptions  from  registration  under  Section  4(2) of the  Securities  Act and
Regulation D during the nine month period ended September 30, 2003.

                                     - 19 -



On September 30, 2003 the Company issued  22,380,000  shares of its common stock
to Chung-Lun  Yang pursuant to the Share Exchange and  Reorganization  Agreement
(the "AGREEMENT"),  among the Company,  Atlantic Components Limited, a Hong Kong
corporation   ("ATLANTIC"),   and  Mr.   Chung-Lun  Yang,  the  sole  beneficial
stockholder of Atlantic.

On September 30, 2003, the Company issued (i) 706,666 shares of its common stock
to Emerging  Growth  Partners,  Inc., (ii) 956,667 shares of its common stock to
Orient Financial Services Limited,  and (iii) 956,667 shares to Mr. Li Wing Kei,
in each case pursuant to the  Agreement in  compensation  for advisory  services
rendered in connection with the acquisition of Atlantic by the Company.

     On October  1, 2003,  the  Company  sold all of the issued and  outstanding
capital stock of New Print Data Corp. to Jeffrey I. Green,  Phyllis S. Green and
Joel Green, in consideration  for their surrender to the Company of all of their
outstanding  shares of Series A Preferred  Stock, par value $0.001 per share, of
the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

On  November 3, 2003,  the Board of  Directors  of the Company and  stockholders
holding a majority  of the  outstanding  shares of common  stock of the  Company
approved  the  change  of the  Company's  name  from  Print  Data  Corp.  to ACL
Semiconductors  Inc. On November  12,  2003,  the  Company  filed a  Preliminary
Schedule 14C Information  Statement with the Securities and Exchange  Commission
relating to such name change.  The name change will become effective on or about
December 16, 2003.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

     10.14     Share  Exchange  and  Reorganization   Agreement,   dated  as  of
               September 8, 2003,  among Print Data Corp.,  Atlantic  Components
               Limited and Mr. Chung-Lun Yang.*

     10.15     Conveyance  Agreement,  dated as of September  30, 2003,  between
               Print Data Corp. and New Print Data Corp.*

     10.16     Securities  Purchase  Agreement dated October 1, 2003 among Print
               Data Corp, Jeffery Green, Phyllis Green and Joel Green.*

     10.17     Sales  Restriction  Agreement  dated  September  30, 2003 between
               Print Data Corp. and Phyllis Green.*

     10.18     Sales  Restriction  Agreement  dated  September  30, 2003 between
               Print Data Corp. and Jeffery Green.*

     10.19     Distribution  Agreement  dated May 1, 1993 by and between Samsung
               Electronics Co., Ltd. and Atlantic Components Limited.*

     10.20     Renewal of  Distributorship  Agreement dated March 1, 2002 by and
               between  Samsung  Electronics  Co., Ltd. and Atlantic  Components
               Limited.*

                                     - 20 -



     30.1      Atlantic  Components Limited Financial  Unaudited  Statements for
               the  years  ended   December  31,  2001  and  December  31,  2002
               (including Balance Sheets, Statement of Operations,  Statement of
               Cash Flows,  Statement of Changes in  Shareholders'  Equity,  and
               Notes to Financial Statements).*

     30.2      Atlantic   Components  Limited  Unaudited   Condensed   Financial
               Statements  for the six months  ended  June 30,  2003 and the six
               months ended June 30, 2002  (including  Condensed  Balance Sheet,
               Condensed  Statement of Operations,  Condensed  Statement of Cash
               Flows  and  Condensed   Statement  of  Changes  in  Shareholders'
               Equity).*

     99.1      Press Release dated October 1, 2003*

     99.2      Press Release dated October 2, 2003*

     31.1      Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002

     31.2      Certification of Chief Financial  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002

     32.1      Certification of Chief Executive  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

     32.2      Certification by Chief Financial  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002.

     * Incorporated  by reference in the Form 8-K filed on October 16, 2003 with
     the Securities and Exchange Commission.

          (b)  Reports on Form 8-K.

          No  Reports  on Form 8-K were  filed  during  the  nine  months  ended
          September 30, 2003.

                                     - 21 -



                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                                 PRINT DATA CORP.


Date: November 26, 2003                          By:  /s/ Chung-Lun Yang
                                                    -------------------------
                                                      Chung-Lun Yang
                                                      Chief Executive Officer

                                     - 22 -