AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 5, 2004

                          REGISTRATION NO. 333- 112432

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM SB-2/A
                                 AMENDMENT NO. 1
                                       TO
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                    CDEX INC.


                 (Name of Small Business Issuer in Its Charter)



           Nevada                          3829                  52-2336836
(State or Other Jurisdiction        (Primary Standard             Employer
      of Incorporation          Industrial Classification    Identification No.)
      or Organization)                 Code Number)


                         1700 Rockville Pike, Suite 400
                            Rockville, Maryland 20852
                                 (301) 881-0080
                   (Address and telephone number of Principal
               Executive Offices and Principal Place of Business)

                             Malcolm H. Philips, Jr.
                         1700 Rockville Pike, Suite 400
                            Rockville, Maryland 20852
                                 (301) 881-0080
                     (Name, address and telephone number of
                               agent for service)

                                   Copies to:
                             Jeffrey A. Rinde, Esq.
                               Bondy & Schloss LLP
                          60 East 42nd St., 37th Floor
                            New York, New York 10165
                                 (212) 661-3535
                            Facsimile: (212) 972-1677

Approximate date of commencement of proposed sale to the public: As soon as
practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|




If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE



- ------------------------- ---------------------- ---------------------- ---------------------- ------------------
TITLE OF EACH CLASS OF                           PROPOSED MAXIMUM       PROPOSED MAXIMUM       AMOUNT OF
SECURITIES TO BE          AMOUNT TO BE           OFFERING PRICE PER     AGGREGATE OFFERING     REGISTRATION
REGISTERED                REGISTERED             SHARE                  PRICE (1)              FEE (2)
- ------------------------- ---------------------- ---------------------- ---------------------- ------------------
                                                                                   
Common Stock, par
value $.005               2,567,172 shares       $0.75                  1,925,379              $243.95(2)
- ------------------------- ---------------------- ---------------------- ---------------------- ------------------


(1) Estimated solely for purposes of calculating the registration fee in
accordance with Rule 457 under the Securities Act of 1933, as amended. This
price is based solely upon the terms of recent issuances of the Registrant's
securities, in negotiated transactions, and does not reflect the book value or
any other specific valuation of the common stock. Shareholders selling through
this registration statement must offer or sell the common stock at a price of
$0.75 per share until such time as our shares are traded on a market or
securities exchange.

(2) The entire amount of the fee has been paid by the Registrant with the
original filing of this Registration Statement and is merely reflected in this
Amendment No. 1 for purposes of amending the calculation thereof.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.


                                       ii


The information in this prospectus is not complete and may be changed. The
Shareholders selling under this prospectus may not sell these securities until
the registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities and neither
the selling shareholders nor we are soliciting offers to buy these securities in
any state where the offer or sale is not permitted.

                    SUBJECT TO COMPLETION, DATED MAY 5, 2004

                                   CDEX, INC.

                        2,567,172 Shares of Common Stock

                   Initial Offering Price:    $0.75 per share

This prospectus relates to the distribution by certain shareholders of CDEX Inc.
of up to 2,567,172 shares of our common stock. CDEX is not selling any shares of
common stock in this offering and therefore will not receive any proceeds from
this offering. All costs associated with this registration will be borne by
CDEX.

Brokers or dealers effecting transactions in these shares should confirm that
the shares are registered under applicable state law or that an exemption from
registration is available.

Currently, no public market exists for CDEX common stock. Shareholders selling
under this prospectus must offer or sell our common stock at a price of $0.75
per share until such time as our shares are traded on a market or securities
exchange. This price is based solely upon the terms of recent issuances of our
securities, in negotiated transactions, and does not reflect the book value or
any other specific valuation of our common stock. Once traded on such a market
or securities exchange, market factors will determine the offering price of our
common stock.

THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK. PLEASE REFER
TO "RISK FACTORS" BEGINNING ON PAGE 5.

No underwriter or person has been engaged to facilitate the distribution of
shares of common stock in this offering.

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved of these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

The date of this prospectus is ___________, 2004.


                                       1


                                TABLE OF CONTENTS

                                     NUMBER

Prospectus Summary                                                      3
Summary of the Offering                                                 3
Summary of Consolidated Financial Information                           4
Risk Factors                                                            5
Cautionary Statement Regarding Forward-Looking Statements              10
Use of Proceeds                                                        11
Capitalization                                                         12
Management's Discussion and Analysis of Financial Conditions
and Plan of Operations                                                 13
Our Business                                                           17
Management                                                             26
Executive Compensation                                                 28
Selling Shareholders                                                   32
Security Ownership Of Certain Beneficial Holders And Management        34
Description of Securities                                              35
Plan of Distribution                                                   35
Certain Transactions                                                   36
Where You Can Find More Information                                    36
Financial Statements                                                  F-1


                                       2


                               PROSPECTUS SUMMARY

NOTE: ON DECEMBER 11, 2002, CDEX EFFECTED A 1-FOR-5 REVERSE SPLIT OF ITS COMMON
STOCK. THROUGHOUT THIS SUMMARY AND THE ENTIRE PROSPECTUS, UNLESS OTHERWISE
INDICATED, SHARE AMOUNTS FOR SECURITIES ISSUED PRIOR TO THAT DATE HAVE BEEN
ADJUSTED TO REFLECT THIS REVERSE STOCK SPLIT.


OVERVIEW

CDEX Inc was incorporated in the State of Nevada on July 6, 2001. We are a
technology company with a current focus on developing and marketing products
using chemical detection and validation technologies. At present, we are
devoting our resources to the development of products for two distinct markets:
(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and (ii) validation of substances for
anti-counterfeiting, brand protection and quality assurance (e.g., validation of
prescription medication; detection of counterfeit or sub-par products for brand
protection; and quality assurance inspection of incoming raw materials and
outgoing final products). Common technological platforms underlie and support
each of these application areas, and we have patents pending on the underlying
technologies.

We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection products.

Our principal office is located at 1700 Rockville Pike, Suite 400, Rockville, MD
20852. Our telephone number is (301)881-0080.

                             SUMMARY OF THE OFFERING


DESCRIPTION OF SHARES OFFERED            Class A Common Stock, par value
                                         $.005 per share

COMMON STOCK OUTSTANDING                 Class A: 23,669,199 shares
                                         Class B: 220,000 shares
CLASS A COMMON STOCK BEING
OFFERED BY SELLING SHAREHOLDERS          2,567,172 shares


VOTING RIGHTS

Each holder of our Class A Common Stock is entitled to one vote for each share
held of record on all matters including the election of directors. However,
until December 11, 2006, the holders of shares of Class B Common Stock are, as a
class, entitled to vote to elect a majority of our directors. Until that time,
holders of shares of Class A Common Stock are, as a class, entitled to vote to
elect the remainder of our directors. Following December 11, 2006, holders of
Class A Common Stock and Class B Common Stock shall be entitled to one vote per
share on the election of directors as well as all other matters.

OFFERING PRICE

Our common stock is presently not traded on any market or securities exchange.
Until such time as our shares are traded on a market or securities exchange
shareholders selling under this prospectus must offer or sell our common stock
at a price of $0.75 per share. This price is based solely upon the terms of
recent issuances of our securities, in negotiated transactions, and does not
reflect the book value or any other specific valuation of our common stock. Once
traded on a market or securities exchange the offering price of our common stock
will be determined by market factors.


                                       3


USE OF PROCEEDS

Because we are conducting this offering on behalf of selling security holders,
they will receive all of the proceeds from the sale of their shares. We will
receive none of the proceeds from the sale of shares under this prospectus, but
we did receive consideration from the selling shareholders at the time they
purchased their shares. Although we will not receive the proceeds from the sale
of shares in this offering, we will pay all of the expenses of the offering,
including, without limitation, professional fees and printing expenses which
will total approximately $256,000.

RISK FACTORS

An investment in our common stock involves a high degree of risk, and should be
considered only by persons who can afford the loss of their entire investment.
You should read carefully the factors discussed under Risk Factors beginning on
page 5. Several of the most significant risks of this offering include:

Limited prior operations, history of operating losses, and accumulated deficit
may affect CDEX's ability to survive.

We have a history of net losses and may continue to have them.

CDEX has received a going concern opinion from its independent auditors that
describes the uncertainty regarding its ability to continue as a going concern
due to its historical negative cash flow.

Need for additional financing may affect our operations and plan of business.

TRANSFER AGENT AND REGISTRAR FOR THE CDEX SHARES

Nevada Agency and Trust Company 50 Liberty Street, Suite 880, Reno, Nevada 89501

TRADING MARKET

No public trading market for our common stock currently exists. We anticipate
that our Class A Common Stock will be traded on the Over The Counter Bulletin
Board. We expect that a market maker will apply for quotation on the Over the
Counter Bulletin Board on our behalf prior to the effective date of the
offering. However, we cannot guarantee that such application will be granted or
that a trading market in our common stock will develop.

DIVIDEND POLICY

CDEX has not paid dividends in the past, nor do we anticipate paying cash
dividends at any time in the near future. Any decision to pay a dividend will be
in the sole discretion of the board of directors.


                                       4


                   SUMMARY CONSOLIDATED FINANCIAL INFORMATION



The following table presents summary historical financial information for the
fiscal years ended October 31, 2003 and 2002 and the three months ended January
31, 2004, and certain balance sheet information. The data was taken from our
financial statements appearing elsewhere in this prospectus, and you should read
the actual financial statements for a complete presentation of this information.



                                           FOR THE THREE MONTHS ENDED JANUARY 31,      FOR THE YEAR ENDED OCTOBER 31,
                                               2003                  2004                  2002               2003
                                              ------                ------                ------             ------
OPERATING DATA
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
                                                                                               
Revenue                                    $      --             $      --             $    75,952         $   191,964
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
Development costs                              824,459               924,725             2,608,561           2,683,756
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
General and administrative expenses            174,474               287,404               913,565           1,222,271
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
Net loss                                       998,933             1,212,073             3,447,587           3,713,920
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
Net loss per common share outstanding            $0.06                 $0.05                 $0.22               $0.19
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------
Weighted average number of shares of
common stock outstanding                    17,435,205            23,287,535            15,880,794          19,730,922
- ------------------------------------------ --------------------- --------------------- ------------------- -------------------





                                                   AS OF JANUARY 31, 2004                    AS OF OCTOBER 31,
                                             ----------------------------------     -----------------------------------
                                                                                         2002                2003
                                                                                        ------              ------
- ------------------------------------------ -------------------------------------- ------------------- -------------------
BALANCE SHEET DATA
- ------------------------------------------ -------------------------------------- ------------------- -------------------
                                                                                                
Current assets                                          $  170,957                    $  293,197         $   434,477
- ------------------------------------------                                        ------------------- -------------------
Total assets                                               481,599                       600,124             756,529
- ------------------------------------------                                        ------------------- -------------------
Current liabilities                                         57,891                     1,508,990              19,137
- ------------------------------------------                                        ------------------- -------------------
Long term liabilities                                         --                            --                  --
- ------------------------------------------                                        ------------------- -------------------
Stockholders' equity (deficit)                             423,708                      (908,866)            737,392
- ------------------------------------------                                        ------------------- -------------------
Working capital (deficit)                                  113,066                    (1,215,793)            415,340



                                       5


                                  RISK FACTORS

You should carefully consider each of the following risk factors and all of the
other information in this prospectus. The following risks relate principally to
the offering and CDEX's business. The risk factors below contain forward-looking
statements regarding the offering and CDEX. Actual results could differ
materially from those set forth in the forward-looking statements. See
"Cautionary Statement Regarding Forward-Looking Statements" below.

RISKS RELATED TO OUR BUSINESS

A HISTORY OF OPERATING LOSSES AND AN ACCUMULATED DEFICIT MAY AFFECT CDEX'S
ABILITY TO SURVIVE.

We have a history of operating losses and an accumulated deficit. Since our
principal activities to date have been limited to organizational activities,
research and development, product development and limited marketing and sales,
CDEX has produced only limited revenues. In addition, we have only limited
assets. As a result, we cannot be certain that CDEX will generate revenues or
become profitable in the future. If we are unable to obtain customers and
generate sufficient revenues to operate profitably, our business will not
succeed.

CDEX HAS RECEIVED A GOING CONCERN OPINION FROM ITS INDEPENDENT AUDITORS THAT
DESCRIBES THE UNCERTAINTY REGARDING ITS ABILITY TO CONTINUE AS A GOING CONCERN.

We have received a report from our independent auditors for the fiscal year
ended October 31, 2003 containing an explanatory paragraph that describes the
uncertainty regarding our ability to continue as a going concern due to
historical negative cash flow. We cannot be certain that our business plans will
be successful or what actions may become necessary to preserve our business. Any
inability to raise capital may require us to reduce operations or could cause
our business to fail.

OUR LIMITED OPERATING HISTORY MAKES OUR FUTURE OPERATING RESULTS UNPREDICTABLE
RENDERING IT DIFFICULT TO ASSESS THE HEALTH OF OUR BUSINESS OR ITS LIKELIHOOD OF
SUCCESS. THE INABILITY TO ASSESS THESE FACTORS COULD RESULT IN A TOTAL LOSS OF
AN INVESTOR'S INVESTMENT IN CDEX.

In the case of an established company in an ongoing market, investors may look
to past performance and financial condition to get an indication of the health
of the company or its likelihood of success. Our short operating history and the
evolving nature of the explosives detection and chemical identification markets
in which we focus make it difficult to forecast our revenues and operating
results accurately. We expect this unpredictability to continue into the future
due to the following factors:

o the timing of sales of our products and services, particularly in light of our
   minimal sales history;
o difficulty in keeping current with changing technologies;
o unexpected delays in introducing new products, new product features and
   services;
o increased expenses, whether related to sales and marketing, product
   development or administration;
o deferral of recognition of our revenue in accordance with applicable
   accounting principles due to the time required to complete projects;
o the mix of product license and services revenue; and
o costs related to possible acquisitions of technologies or businesses.

CDEX could experience operating losses or even a total loss of our business
which, as a result of the foregoing factors, would be difficult to anticipate
and could thus cause a total loss of capital invested in CDEX.

THE ABSENCE OF A CHIEF FINANCIAL OFFICER AND THE TYPES OF FINANCIAL CONTROLS AND
PROCEDURES WHICH WILL BE REQUIRED OF PUBLIC COMPANIES LEAVE INVESTORS IN CDEX
WITHOUT THESE PROTECTIONS UNTIL THEY ARE REMEDIED. The Sarbanes-Oxley Act
requires public companies to maintain disclosure controls and procedures that
are designed to ensure that information required to be disclosed in reports
filed with the SEC is recorded, processed, summarized and reported within the
time required. This includes controls and procedures to ensure that such
information is accumulated and communicated to management, including the chief
executive and financial officers, so as to allow timely decisions regarding
required disclosure of such information. The Sarbanes-Oxley Act also required
documentation of internal control procedures, remediation as needed, and
periodic testing of the controls.


                                       6


Moreover, because these controls and procedures are all designed to protect the
interests of investors in our securities, without these elements, purchasers of
the common stock in this offering would lack this protection. We are in the
process of reviewing our internal controls with a view toward documenting the
required controls and procedures, remediating existing deficiencies and adopting
a testing plan. This process is in the initial stages. We have retained a
qualified part-time chief financial officer for the next sixty to ninety days,
whereupon we expect that he will become a full time employee of CDEX. However,
whether this individual will become a long-term chief financial officer remains
uncertain and depends upon a number of factors, including negotiation of salary
and benefits and the adaptability of this individual's skill set to our needs.

LACK OF ADDITIONAL FINANCING COULD PREVENT US FROM OPERATING PROFITABLY WHICH,
EVENTUALLY, COULD RESULT IN A TOTAL LOSS OF OUR BUSINESS.

Since our inception, we have funded our operations through borrowings and
financings. Current funds available to CDEX may not be adequate for us to be
competitive in the areas in which we intend to operate, and we have no
arrangements or commitments for ongoing funding. If funding is insufficient at
any time in the future, we may not be able to grow revenue, take advantage of
business opportunities or respond to competitive pressures. The unavailability
of funding could prevent us from producing revenues or ever becoming profitable.
Our continued operations, as well as the successful implementation of our
business plan, may therefore depend upon our ability to raise additional funds
of approximately $2,500,000 to $4,000,000 through bank borrowings or equity or
debt financing over the next twelve months. We continue to seek prospective
investors who may provide some of this funding. However, such funding may not be
available when needed or may not be available on favorable terms. Certain family
members of our management team have advanced funds to CDEX on an as-needed basis
although there is no definitive or legally binding arrangement to do so. All
such advances have been repaid. If we do not produce revenues and become
profitable, eventually, we will be unable to sustain our business.

CDEX SHAREHOLDERS WILL EXPERIENCE SIGNIFICANT DILUTION IF WE ISSUE ADDITIONAL
EQUITY TO FUND OPERATIONS OR ACQUIRE BUSINESSES OR TECHNOLOGIES.

If working capital or future acquisitions are financed through the issuance of
equity securities, CDEX shareholders will experience significant dilution. In
addition, securities issued in connection with future financing activities or
potential acquisitions may have rights and preferences senior to the rights and
preferences of the currently outstanding CDEX shares of common stock. The
conversion of future debt obligations into equity securities could also have a
dilutive effect on our shareholders. Regardless of whether our cash assets prove
to be inadequate to meet our operational needs, we may elect to compensate
providers of services by issuing stock in lieu of cash.

OUR POTENTIAL INABILITY TO PROTECT THE PROPRIETARY RIGHTS IN CDEX'S TECHNOLOGIES
AND INTELLECTUAL PROPERTY MAY HAMPER OUR ABILITY TO MANUFACTURE PRODUCTS WHICH
WOULD PREVENT US FROM EARNING REVENUES OR BECOMING PROFITABLE.

Our success and ability to compete will depend in part on the protection of our
potential patents. We rely on non-disclosure agreements and patent and copyright
laws to protect the intellectual property that we have developed and plan to
develop and have several patents pending on our technology. However, such
agreements and laws may provide insufficient protection. Moreover, other
companies may develop products that are similar or superior to CDEX's or may
copy or otherwise obtain and use our proprietary information without
authorization. If a third party were to violate one or more of our patents, we
may not have the resources to bring suit or otherwise protect the intellectual
property underlying the patent. In the event of such a violation or if a third
party appropriated any of our unpatented technology, such party may develop and
market products which we intend to develop and/or market. We would lose any
revenues which we would otherwise have received from the sale or licensing of
those products. This could prevent our ever making a profit on any products
based upon the misappropriated technology.

Policing unauthorized use of CDEX's proprietary and other intellectual property
rights could entail significant expense and could be difficult or impossible. In
addition, third parties may bring claims of copyright or trademark infringement
against CDEX or claim that certain of our processes or features violate a
patent, that we have misappropriated their technology or formats or otherwise
infringed upon their proprietary rights. Any claims of infringement, with or
without merit, could be time consuming to defend, result in costly litigation,
divert management attention, and/or require CDEX to enter into costly royalty or
licensing arrangements to prevent further


                                       7


infringement, any of which could increase our operating expenses and thus
prevent us from becoming profitable.

Our competitive position also depends upon unpatented trade secrets. Trade
secrets are difficult to protect. Our competitors may independently develop
proprietary information and techniques that are substantially equivalent to ours
or otherwise gain access to our trade secrets, such as through unauthorized or
inadvertent disclosure of our trade secrets. If this occurs, our competitors may
use our processes or techniques to develop competing products and bring them to
market ahead of us. This could prevent us from becoming profitable.

We may rely on certain intellectual property licensed from third parties, and
may be required to license additional products or services in the future, in
order to move forward with our business plan. These third party licenses may be
unavailable on acceptable terms, when needed or at all. An inability to enter
into and maintain any of these licenses could prevent us from developing or
marketing products based upon the underlying technology which could prevent us
from earning revenues on these products or from becoming profitable.

NO ASSURANCE OF SUCCESSFUL MANUFACTURING MAY AFFECT OUR ABILITY TO SURVIVE.

CDEX itself has no experience in manufacturing commercial quantities of
products, and our management has had limited experience in this area. We
presently have no plans for developing in-house manufacturing capability beyond
aggregating off the shelf components for our initial units into a final
assembly. Accordingly, we may depend upon securing a contract manufacturer or
other third party to manufacture certain components although, in our early
stages, we plan to do the final assembly and testing of the initial units
in-house. We cannot be certain that the terms of any such arrangement would be
favorable enough to permit our products to compete effectively in the
marketplace.

DEPENDENCE ON OUTSOURCED MANUFACTURING MAY AFFECT ABILITY TO BRING PRODUCTS TO
MARKET.

At present, we do not plan to manufacture any of our products in-house. We are
considering different possibilities for bringing products to market among them,
licensing to third parties or outsourcing manufacturing. The risks of
association with outsourced manufacturers are related to their operations,
finances and suppliers. CDEX would have little control over an outsourced
manufacturer and may suffer losses if any outside manufacturer fails to perform
its obligations to manufacture and ship the manufactured product. These
manufacturers' financial affairs may also affect our ability to obtain product
from them in a timely fashion should they fail to continue to obtain sufficient
financing during a period of incremental growth. Problems with outsourced
manufacturers could damage our relationships with our clientele and cost us
future revenues. If we are unable to contract with adequate manufacturers, and
in the absence of licensing or other means, we may be unable to market our
products. This would prevent us from earning revenues.

LACK OF MARKET ACCEPTANCE MAY LIMIT OUR ABILITY TO SELL PRODUCTS AND GENERATE
REVENUES WHICH WOULD PREVENT US FROM EARNING REVENUES OR BECOMING PROFITABLE.

We cannot be certain that any products which we successfully develop will ever
achieve market acceptance. Our products, if successfully developed, may compete
with a number of traditional products manufactured and marketed by major
technology companies, as well as new products currently under development by
such companies and others. In the explosives detection marketplace, for example,
many airports and other facilities and agencies have already invested in and
implemented systems that are based upon technology that is different from ours.
While we believe our technology is superior, we will have to demonstrate its
superiority to these potential customers in order to sell our products and
generate revenues. We may encounter similar obstacles in other application
areas. The degree of market acceptance of our products will depend on a number
of factors, including the establishment and demonstration of the efficacy of the
product candidates, their potential advantage over alternative methods and
reimbursement policies of government and third party payors. We cannot be
certain that the marketplace in general will accept and utilize any of our
products. If potential customers do not accept and purchase our products, we
will be unable to generate revenues and become profitable.


WE INTEND TO MARKET OUR PRODUCTS IN DYNAMIC TECHNOLOGICAL ENVIRONMENTS, AND WE
WILL INCUR COSTS TO KEEP OUR PRODUCTS CURRENT AND INNOVATIVE. OUR FAILURE TO DO
SO COULD RENDER OUR PRODUCTS OBSOLETE, MAKING OUR BUSINESS UNPROFITABLE.


                                       8


We hope to market our products in industries characterized by rapid change and
uncertainty relating to new and emerging technologies. Critical issues
concerning the governmental or commercial use of chemical detection mechanisms,
including security, reliability, accuracy, cost, ease of use, accessibility, or
potential tax or other government regulation, may affect the relevance and
functionality of our products. Future technology or market changes may cause
some of our products to become obsolete more quickly than expected. We will need
to make research and development expenditures to create new features for our
products to and enhance their effectiveness in order to become and remain
competitive. If we are unsuccessful in timely assimilating development changes
in the various environments, we may be unable to achieve or maintain
profitability.

POTENTIAL DEFECTS AND PRODUCT LIABILITY COULD RESULT IN DELAYS IN MARKET
ACCEPTANCE, UNEXPECTED LIABILITY AND COSTS AND DIMINISHED OPERATING RESULTS.

Technology-based products frequently contain errors or defects, especially when
first introduced or when new versions are released. Defects and errors could be
found in current versions of our products, future upgrades to current products
or newly developed and released products. These defects could result in product
liability suits, delays in market acceptance or unexpected redevelopment costs,
which could cause any profits we might otherwise have to decline. We anticipate
most of our agreements with customers will contain provisions designed to limit
our exposure to potential product liability claims. It is possible, however,
that we will be unable to negotiate such provisions with certain customers or
that these provisions, if negotiated, may not be valid as a result of federal,
state, local or foreign laws or ordinances or unfavorable judicial decisions. A
successful product liability claim could damage our business, operating results
and financial condition. Prior to the actual licensing of our technologies for
use in distributed products or the entry of our products made by us into the
market, we plan to procure product liability insurance. Although we have
researched policies for such insurance, we currently have none in place, and we
cannot be certain that the amount or extent of coverage will be adequate once we
obtain it.

OUR POTENTIAL FUTURE BUSINESS AND/OR TECHNOLOGY ACQUISITIONS MAY BE
UNPREDICTABLE AND MAY CAUSE OUR BUSINESS TO SUFFER.

CDEX intends to expand its operations through the acquisition of additional
technologies (either by purchasing other businesses or acquiring their
technological assets) which it perceives to be unexploited and develop products
based upon these technologies. We have not yet identified these specific
technologies, and some of these technologies may be outside our current field of
operations. However, we may be unable to identify any such businesses or
technologies. Expansion may involve a number of special risks, including
possible adverse effects on our operating results or balance sheet (particularly
in the event of impairment of acquired intangible assets), diversion of
management attention, inability to retain key personnel, risks associated with
unanticipated events, any of which could prevent us from becoming profitable. In
addition, if competition for acquisition candidates or technologies were to
increase, the cost of acquiring businesses or technologies could increase as
well. If we are unable to implement and manage our expansion strategy
successfully, our business may suffer or fail.

SUBSTANTIAL COMPETITION MAY LIMIT OUR ABILITY TO SELL PRODUCTS AND THEREBY OUR
CHANCES OF BECOMING PROFITABLE.

We may experience substantial competition in our efforts to locate and attract
customers for our products. We are aware of two significant competitors in the
explosives detection industry which we believe have greater experience,
resources and managerial capabilities and may be in a better position than we
are to obtain access to and attract customers. General Electric Co. recently
announced its acquisition of one of these two competitors, InVision Technologies
Inc. which could increase our competitive pressure. A number of larger companies
similarly may enter some or all of our target markets and directly compete with
us. In the counter-terrorism arena, it is difficult to assess our competition
due to the high level of secrecy and lack of available information with respect
to defense and homeland security contracts and contractors. We must assume that
the demand for the technology in this area has given rise to a corresponding
supply of scientists and others who are developing technology similar to, or
otherwise competitive with, ours. In the area of brand protection, many
companies may seek to develop technology in-house to protect their own brands
rather than contract with us for our technology. In the areas of medical and
pharmaceutical validation and brand protection, various existing technologies
compete with ours and already are in


                                       9


use in the marketplace. These include radio frequency identification tags,
tagant agents (chemical agents added to the target substance to serve solely as
identifying tags) and bar coding. If our competitors are more successful in
marketing their products, we may be unable to achieve or maintain profitability.

LOSS OF ANY OF OUR CURRENT MANAGEMENT OR INABILITY TO RECRUIT AND RETAIN QUALITY
PERSONNEL COULD ADVERSELY IMPACT OUR BUSINESS AND PROSPECTS. OUR DIRECTORS AND
OFFICERS EXERT SUBSTANTIAL CONTROL OVER OUR BUSINESS AND OPERATIONS.

We are dependent on our officers, i.e., Malcolm Philips Jr., Timothy Shriver and
Michael Mergenthaler, our Chairman of the Board, our Senior Vice President of
Technical Operations and our Vice President of Business Operations,
respectively, and our key employee. The loss of any of our key personnel could
materially harm our business because of the cost and time necessary to retain
and train a replacement. Such a loss would also divert management attention away
from operational issues. This would increase costs and prevent or reduce our
profits. To minimize the effects of such loss, we have entered into employment
contracts and non-competition agreements with our key officers and employees,
including Messrs. Philips, Shriver and Mergenthaler.

OUR MANAGEMENT LACKS EXPERIENCE IN THIS MARKET.

Although widely experienced in other industries, our current senior management
team has little experience leading the development, marketing and sales of
technology products in the chemical detection and validation marketplace. This
lack of experience could lead to inefficiency and slow the process of marketing
our products and prevent us from making sales or becoming profitable.

RISKS RELATING TO THE OFFERING AND OUR COMMON STOCK

THERE HAS NOT BEEN ANY PRIOR TRADING MARKET FOR OUR SHARES, AND WE CANNOT BE
CERTAIN THAT ONE WILL DEVELOP OR THAT BROKER/DEALERS WILL MAKE A MARKET IN OUR
COMMON STOCK.

There is no current trading market for our common stock. Subsequent to the date
hereof, we anticipate that our common stock will be listed on the Over The
Counter Bulletin Board. If our common stock is not eligible for such listing, an
investor may find it difficult to dispose of, or to obtain accurate quotations
as to the market value of, our securities. Even if our common stock is listed on
the OTC Bulletin Board, we cannot be certain that our shares will be actively
traded or at what prices they will trade.

If CDEX is unable to maintain National Association of Securities Dealers, Inc.
member broker/dealers as market makers, the liquidity of our common stock could
be impaired, not only in the number of shares of common stock which could be
bought and sold, but also through possible delays in the timing of transactions,
and lower prices for our common stock than might otherwise prevail. Furthermore,
the lack of market makers could result in CDEX shareholders being unable to buy
or sell shares of our common stock on any secondary market. We may be unable to
maintain such market makers.

RISK OF LOW PRICED SECURITIES MAY AFFECT THE MARKET VALUE OF OUR STOCK.

Our common stock may be subject to the low-priced security or so called "penny
stock" rules that impose additional sales practice requirements on
broker-dealers who sell such securities. The Securities Enforcement and Penny
Stock Reform Act of 1990 ("Reform Act") requires additional disclosure in
connection with any trades involving a stock defined as a "penny stock"
(generally defined as, according to recent regulations adopted by the U.S.
Securities and Exchange Commission, any equity security that has a market price
of less than $5.00 per share, subject to certain exceptions), including the
delivery, prior to any penny stock transaction, of a disclosure schedule
explaining the penny stock market and the risks associated therewith. The
regulations governing low-priced or penny stocks sometimes may limit the ability
of broker-dealers to sell CDEX's common stock and thus, ultimately, the ability
of the investors to sell their securities in the secondary market. Prices for
CDEX shares will be determined in the marketplace and may be influenced by many
factors, including the depth and liquidity of the market for the shares, CDEX's
results of operations, what investors think of CDEX and the chemical detection
and validation industry, changes in economic conditions in the industry, and
general economic and market conditions. Market fluctuations could have a
material adverse impact on the trading price of our shares.


                                       10


SALE OF SHARES ELIGIBLE FOR FUTURE SALE COULD ADVERSELY AFFECT THE MARKET PRICE
OF OUR COMMON STOCK.

Other than the shares offered hereby, 3,712,667 of the 23,567,866 outstanding
shares of our Class A common stock have been issued in reliance on a
registration exemption under the Securities Act of 1933, as amended. Such shares
will not be available for sale in the open market without registration except in
reliance upon Rule 144 under the Securities Act. In general, under Rule 144 a
person, or persons whose shares are aggregated, who has beneficially owned
shares acquired in a non-public transaction for at least one year, including
persons who may be deemed "affiliates" of CDEX, as defined in Rule 144, would be
entitled to sell within any three-month period a number of shares that does not
exceed the greater of 1% of the then outstanding shares of common stock, or the
average weekly reported trading volume during the four calendar weeks preceding
such sale, provided that current public information is then available. In
addition, a person who is not deemed to have been an affiliate at any time
during the three (3) months preceding a sale and who has beneficially owned the
restricted securities for the last two (2) years, is entitled to sell all such
shares without regard to the volume limitations, current public information
requirements, manner of sale provisions and notice requirements. If a
substantial number of the shares owned by these shareholders were sold under
Rule 144, the market price of our common stock could be adversely affected.

DISTRIBUTION OF SHARES OF OUR COMMON STOCK BY A SIGNIFICANT SHAREHOLDER COULD
CREATE AN OVERHANG IN THE MARKET.

By order of the District Court of Travis County, Texas, Loch Harris, Inc., a
significant CDEX shareholder, was ordered to distribute to its shareholders and
others approximately 12,000,000 shares of CDEX common stock which it held. These
shares were originally issued pursuant to an Asset Purchase Agreement between
CDEX and Loch Harris in exchange for certain intellectual property rights
acquired by CDEX from Loch Harris. (See "Business--Asset Purchase Agreement.")
The shares were distributed to Loch Harris's shareholders without registration
pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended, because
they were issued by court order. Prior to the court's order, these shares were
restricted and could not be sold publicly by Loch Harris. However, under the
court order and pursuant to Section 3 of the Securities Act, these shares will
be freely tradable by the individual shareholders of Loch Harris. Thus, in
addition to the shares offered hereby, 12,000,000 shares held by the
shareholders of this significant shareholder will be eligible for public sale
(subject to any state securities law requirements), when and if a trading market
develops for our shares. As a result, the prices at which our shares trade may
be lower than the price that would be expected for a fully distributed issue.

HOLDERS OF OUR CLASS B COMMON STOCK WILL CONTROL THE ELECTION OF A MAJORITY OF
OUR BOARD OF DIRECTORS UNTIL DECEMBER 11, 2006.

Until December 11, 2006, the holders of shares of our Class B Common Stock are,
as a class, entitled to vote to elect a majority of our directors. Until that
time, holders of shares of Class A Common Stock are, as a class, only entitled
to vote to elect the remainder of our directors. Following December 11, 2006,
holders of Class A Common Stock and Class B Common Stock shall be entitled to
one vote per share on the election of directors. As a result, prior to December
11, 2006, purchasers of the shares in this offering will be unable to elect a
majority of the directors of CDEX. Our officers hold the majority of the issued
and outstanding shares of Class B Common Stock.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Information included in this prospectus may contain forward-looking statements.
This information may involve known and unknown risks, uncertainties and other
factors which may cause our actual results, performance or achievements to be
materially different from the future results, performance or achievements
expressed or implied by any forward- looking statements. Forward-looking
statements, which involve assumptions and describe our future plans, strategies
and expectations, are generally identifiable by use of the words "may,"
"should," "expect," "anticipate," "estimate," "believe," "intend" or "project"
or the negative of these words or other variations on these words or comparable
terminology.

This prospectus contains forward-looking statements, including statements
regarding, among other things, (a) our


                                       11


projected sales and profitability, (b) our growth strategies, (c) anticipated
trends in our industry, (d) our future financing plans, and (e) our anticipated
needs for working capital. These statements may be found under "Management's
Discussion and Analysis of Financial Conditions and Results of Operations" and
"Our Business," as well as in this prospectus generally. Actual events or
results may differ materially from those discussed in forward-looking statements
as a result of various factors, including, without limitation, the risks
outlined under "Risk Factors" and matters described in this prospectus
generally. In light of these risks and uncertainties, there can be no assurance
that the forward-looking statements contained in this prospectus will in fact
occur.

                                 USE OF PROCEEDS

CDEX will receive no proceeds from the distribution of securities in this
offering. All proceeds will go to the selling shareholders who are offering
their shares in this prospectus. However, CDEX will bear all of the expenses of
this offering which will total approximately $256,000.

                                 CAPITALIZATION

The following table sets forth the capitalization of CDEX at January 31, 2004.
The following table should be read in conjunction with the financial statements
and related notes thereto included elsewhere in this prospectus.



- --------------------------------------------------------------------------------------
                                                                         
Stockholders' equity
- --------------------------------------------------------------------------------------
        Preferred Stock, par value, $.005 per share: 6,000,000 shares             --
        authorized; none issued and outstanding
- --------------------------------------------------------------------------------------
        Common Stock, Class A, par value, $.005 per share: 33,500,000          117,074
        shares authorized; 23,414,532 shares issued and outstanding
- --------------------------------------------------------------------------------------
        Common Stock, Class B, par value, $.005 per share: 500,000 shares        1,100
        authorized; 220,000 shares issued and outstanding
- --------------------------------------------------------------------------------------
   Additional paid-in capital                                               11,189,762
- ---------------------------------------------------------------------------------------
   Deferred stock compensation                                              (1,498,402)
- ---------------------------------------------------------------------------------------
   Deficit accumulated during the development stage                         (9,385,826)
- ---------------------------------------------------------------------------------------

   Total capitalization                                                        423,708
- --------------------------------------------------------------------------------------



                                       12


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND PLAN OF OPERATION

You should read the following discussion in conjunction with our audited
financial statements and related notes included elsewhere in this information
statement. The following discussion contains forward-looking statements. Please
see Forward-Looking Statements for a discussion of uncertainties, risks and
assumptions associated with these statements.

PLAN OF OPERATION

We are a technology development company. Our primary focus is and will continue
to be products from technologies that we develop in-house or acquire from other
sources. Our current focus is on developing and marketing products using
chemical detection and validation technologies. With regard to these
technologies, our primary activities over the next twelve months will be
developing products with increasing focus on the marketing of those products.
For technical, accounting purposes, we are currently in the development stage
and expect to continue as such for the next 12 months. At present, we are
devoting our resources to the development of products for two potential markets:
(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and (ii) validation of substances for
anti-counterfeiting, brand protection and quality assurance (e.g., validation of
prescription medication; detection of counterfeit or sub-par products for brand
protection; and quality assurance inspection of incoming raw materials and
outgoing final products). We expect that our brand-protection and quality
assurance products will be ready for distribution in the third quarter of 2004
and that our products to identify substances of concern will be ready for
distribution in the fourth quarter of 2004. We anticipate further development
costs of $240,000 for the two initial brand protection products, and $75,000 for
the first substance identification product.

We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection and validation products.

In the medical area, we plan on continuing our emphasis on our SafeMed product
line, designed to validate authenticity of prescription medications (which is
intended for use in ensuring that medication has not been counterfeited by
substitution or dilution of the constituent ingredients or that the medication
administered is what was prescribed), by completing final engineering and
expanding marketing efforts. Until final engineering is complete on our initial
SafeMed products expected in June of 2004, we will support field test sites and
third party research projects using pre-production model prototypes. Our first
products will focus on the prescription medication anti-counterfeiting market,
with the Counterfeit Medication Detection Unit (CMDU) being the first completed
product CDEX places in the end-consumer marketplace, followed closely thereafter
by introduction of a quality assurance based application - also focused on
healthcare - namely the NDU (Narcotics Disposal Unit).

In the explosive detection area, the PS3 (Personnel Security Screening System,
designed to detect trace amounts of explosive on surfaces impacted by
ultraviolet energy) is scheduled to be our first end-consumer product. We
anticipate revenue from our security market (e.g., explosive detection
equipment) to be via government development contracts, licensing agreements with
existing vendors of security equipment and explosive detection products,
followed by unit sales to end-users. We have entered into discussions with
certain security solution vendors and have submitted joint proposals with
several large companies, but have not yet won proposals with those vendors or
reached any definitive licensing-type agreements with them. While potential
licensing opportunities are fully explored, we will continue to prosecute
development efforts. We anticipate continuing to seek development contracts with
the U.S. government for development of future products, including those
associated with detection of chemical and biological weapons. We have elected to
defer additional work on landmine detection pending receipt of additional
resources to address some of the technical issues associated with
commercialization, e.g., increasing the footprint and speed of the unit.

We anticipate further increases to our existing sales force and budget to
augment sales efforts in the healthcare industry as well as focus on sales to
the federal government. Our overall marketing budgets for our fiscal years
ending October 31, 2004 and 2005 are $525,000 and $1,250,000, respectively. Of
the 2004 budget, we have


                                       13


allocated $125,000-150,000 for attending industry trade shows and
$200,000-300,000 for creating private audience demonstrations with potential
customers or partners. We anticipate entering into marketing and distribution
partnerships with companies established in the healthcare market to distribute
our anti-counterfeiting and quality assurance products through reseller
agreements and technology partnerships where our validation and identification
technologies will be integrated with their medication distribution systems.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JANUARY 31, 2004

We received no revenues in either of the three months ended January 31, 2004 or
2003. During the three months ended January 31, 2004, we had development costs
of $924,725, compared with $824,459 during the three months ended January 31,
2003. The increase of $100,266 (or 12.2%) resulted from ongoing research and
development, statistical studies of equipment performance and preparation for
demonstrations and presentations. Also, during the three months ended January
31, 2004, we had general and administrative expenses of 287,404, compared with
174,474 for the three months ended January 31, 2003. This increase of $112,930
(or 64.7%) resulted from increased sales and marketing activities as well as
professional services related to our October 31 end-of-year as well as this
filing,

As a result of these increased expenses, in the absence of revenues, we had a
net loss of $1,212,073 during the three months ended January 31, 2004, compared
with a net loss of $998,933 for the three months ended January 31, 2003. Because
we had a higher weighted average number of shares outstanding in the three
months ended January 31, 2004, our loss per share was $0.05 per share, compared
with $0.06 per share for the three months ended January 31, 2003.

YEAR ENDED OCTOBER 31, 2003 COMPARED WITH OCTOBER 31, 2002

During the year ended October 31, 2003, we received revenue of $191,964,
representing an increase of $116,012 (or 152.7%) over $75,952 of revenue for the
year ended October 31, 2002. In fiscal 2003, revenues were from our agreement
with the U.S. Department of Defense under which we performed a feasibility study
for detection of chemical and biological agents with our existing technologies.
In fiscal 2002, these revenues came primarily from a sub-contract with a
government contractor to conduct initial field experiments and data gathering,
in arid and temperate climates, using an early stage production model of a
landmine detection system based on CDEX's base technologies.

During the year ended October 31, 2003, we had development costs of $2,683,756,
representing an increase of $75,195 (or 2.9%) over $2,608,561 for the year ended
October 31, 2002. These costs were for development of our base technology
platform, which was used for the fulfillment of development contracts from which
we derived the aforementioned revenues.

During the year ended October 31, 2003, we had general and administrative
expenses of $1,222,271, representing an increase of $308,706 (or 33.8%) over
$913,565 for the year ended October 31, 2002. In both years, these expenses
primarily consisted of salaries, fees for professional services, preparation and
review of contracts, and intellectual property (filing of patent applications)
as well as insurance costs. Much of these costs reflect non-cash compensation
paid in CDEX common stock, which has been expensed in our financial statements.

The foregoing resulted in a net loss of $3,713,920 for fiscal 2003 and of
$3,447,587 for fiscal 2002.

OPERATING EXPENSES SINCE INCEPTION

From July 6, 2001 through October 31, 2003, we incurred development costs of
$5,524,576 to develop our technologies into viable products. $3,775,000 of these
expenses were paid with common stock in lieu of cash, and $1,749,576 were paid
in cash for materials and services. During the same period, we incurred general
and administrative costs of $2,915,823. $2,285,546 of these expenses were paid
with common stock in lieu of cash, and $630,277 were paid in cash for marketing
costs and general services.


                                       14


LIQUIDITY AND CAPITAL RESOURCES

To date, CDEX has incurred substantial losses, and will require financing for
working capital to meet its operating objectives. We anticipate that we will
require financing on an ongoing basis unless and until we are able to support
our operating activities with revenues.

As of October 31, 2003, we had working capital of $415,340, $342,923 of which
consisted of cash and cash equivalents. As of January 31, 2004, our working
capital was $113,066, with cash and cash equivalents in the amount of $166,340.
We anticipate the need to raise approximately $2,500,000 to $4,000,000 over the
next twelve months to satisfy our current budgetary projections, which include
substantial payments for the component parts associated with assembly of our
first products. Our continued operations, as well as the implementation of our
business plan, therefore will depend upon our ability to raise additional funds
through bank borrowings, equity or debt financing. We continue to seek
prospective investors who may provide some of this funding. (For a discussion of
the development status of each of our products, see "Business - Products.")

In December 2003, we issued 83,335 shares of our common stock to accredited
investors at $1.50 per share. In January 2004, we executed Subscription
Agreements for additional funding in the aggregate amount of $55,000 from two of
our existing investors and are exploring other potential funding opportunities.
To date, CDEX has received $25,000 of this investment; the investor of the
$30,000 balance has indefinitely delayed fulfillment of the obligation, and CDEX
has returned the Class A Common stock to our treasury.

Also, on January 20, 2004, we received an unconditional subscription for
1,333,333 shares for an aggregate price of $1,000,000 from an accredited
investor. The purchase price was payable in installments. The investor has
defaulted on its payments, and CDEX has opted to terminate the agreement. In
addition to the foregoing, from time to time, certain family members of our
management team have advanced funds to CDEX on an as-needed basis although there
is no definitive or legally binding arrangement to do so. All such advances have
been repaid.

In March and the first week of April of 2004, we received funding in the amount
of $915,000 from the sale of convertible promissory notes to some of our
existing investors and one new investor. The notes are convertible into CDEX
common stock at a price of $0.75 per share, and one of these investors has
elected to convert shortly after purchasing the note. Each note was issued with
warrants to purchase shares of CDEX common stock equal to the number of shares
of common stock issuable on conversion of the note. The warrants are exercisable
at $0.75 per share.

During the year ended October 31, 2003, we used net cash of $1,239,159 in
operating activities and invested $98,850 in property and equipment. We received
proceeds in the amount of $1,400,500 from the sale of restricted shares of
common stock to accredited investors.

During the three months ended January 31, 2004, we used net cash of $271,277 in
operating activities and invested $9,837 in property and equipment.

The spouse of the Chief Executive Officer purchased two $20,000, one $15,000 and
one $100,000 convertible note of CDEX, each paying interest at 9%. The $20,000
notes were redeemed at par value for cash in August 2002, and the $15,000 note
was redeemed at par value for cash in September 2003, while the $100,000 was
redeemed at par value for cash in April 2004.

We have received limited revenues from operations to date and are actively
negotiating with potential contractors who, in some cases, may either license
our technologies for use in products produced by them or, in other cases, may
purchase products produced by us. We believe we may potentially begin to
generate revenues from such licenses or product sales as early as the third
calendar quarter of 2004. However, we cannot be certain whether or when we will
receive such revenues.

OFF-BALANCE SHEET ARRANGEMENTS

CDEX has not participated in any off balance sheet financing or other
arrangements.


                                       15


CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations
are based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America
(GAAP). The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, we evaluate these estimates, including those
related to bad debts, inventory obsolescence, intangible assets, payroll tax
obligations, and litigation. We base our estimates on historical experience and
on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of certain assets and liabilities. Actual results may differ
from these estimates under different assumptions or conditions.

We have identified below certain accounting policies which we apply in the
preparation of our financial statements. We believe that the policies discussed
below are those most critical to our business operations. These policies form
the basis of our discussion throughout this section and affect our reported and
expected financial results.

CASH AND CASH EQUIVALENTS: We maintain cash balances that may exceed federally
insured limits. We do not believe that this results in any significant credit
risk. We consider all highly liquid investments with original maturities of 90
days or less to be cash equivalents.

USE OF ACCOUNTING ESTIMATES: The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions. These estimates and assumptions affect (i) the
reported amounts of assets and liabilities, (ii) disclosure of contingent assets
and liabilities at the date of the financial statements and (iii) the reported
amounts of revenues and expenses during the periods covered by our financial
statements. Actual results could differ from those estimates.

PROPERTY AND EQUIPMENT: Property and equipment are stated at historical cost and
are depreciated using the straight line method over the estimated useful lives
of the related assets, ranging from five to seven years. Depreciation expenses
were $84,982, $66,968 and $168,392 for the years ended October 31, 2003 and
2002, and for the period from inception to October 31, 2003, respectively.

INCOME TAXES: We file our income tax returns on the cash basis of accounting,
whereby revenue is recognized when received and expenses are deducted when paid.
To the extent that items of income or expense are recognized in different
periods for income tax and financial reporting purposes, deferred income taxes
are provided to give effect to these temporary differences. Deferred tax assets
and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured by applying presently enacted statutory tax rates, which are
applicable to the future years in which deferred tax assets or liabilities are
expected to be settled or realized, to the differences between the financial
statement carrying amounts and the tax bases of existing assets and liabilities.
The effect of a change in tax rates on deferred tax assets and liabilities is
recognized in operations in the period that the tax rate is enacted.

As we have never operated at a profit, no tax benefit has been reflected in the
statement of operations and a valuation allowance has been established reducing
the net carrying value of the deferred tax asset to zero.

ADVERTISING COSTS: The cost of advertising is expensed as incurred. Advertising
expense was $28,483, $9,873, and $38,481 for the years ended October 31, 2003
and 2002, and for the period from inception to October 31, 2003, respectively.

RESEARCH AND DEVELOPMENT: Total research and development costs include labor for
employees and contractors, rent, professional services, materials, lab equipment
and disposals. These costs are expensed in the accompanying Statement of
Operations which forms part of our financial statements appearing elsewhere in
this prospectus.

FAIR VALUE OF FINANCIAL INSTRUMENTS: The carrying amounts of items reflected in
current assets and


                                       16


current liabilities approximate their fair value due to the short-term nature of
their underlying terms.

RISKS, UNCERTAINTIES AND CONCENTRATIONS: Financial instruments that potentially
subject CDEX to significant concentration of credit risk consist primarily of
cash equivalents and accounts receivable. In addition, at times CDEX's cash
balances exceed federally insured amounts

All revenue reported in our financial statements was earned under two contracts,
one for development and one for testing. Accounts receivable represents a
portion of the revenue outstanding on these contracts. We provide for estimated
credit losses at the time of revenue recognition.

NET LOSS PER COMMON SHARE: Basic net loss per share was determined by dividing
net loss by the weighted average number of common shares outstanding during each
year. The effect of common stock equivalents is not considered as it would be
anti-dilutive.

STOCK-BASED COMPENSATION: We have provided restricted stock grants to employees
and consultants as the principal element of their compensation. We determine
compensation expense as the fair value, at the measurement date, of the service
received or the common stock issued, whichever is more reliably determined. In
the case of employees, the measurement date is the date of grant. In the case of
outside consultants, the measurement date is the date at which their performance
is complete. This total cost is first reflected as deferred compensation in
stockholders' equity (deficit) and then amortized to compensation expense on a
straight-line basis over the period over which the services are performed. When
the fair value of the common stock is used and the measurement date is not the
date of grant, the total cost is remeasured at the end of each reporting period
based on the fair market value on that date, and the amortization is adjusted.

We have also utilized employment and consulting agreements which combine cash
and stock elements of compensation, where a fixed dollar value of stock is
awarded to settle noncash compensation. In this case, compensation cost is
determined based on the fair value of the services, which is the more reliably
determined measure. We have awarded some of the common shares in advance of when
the service is performed. These amounts are shown as deferred compensation in
the accompanying balance sheet. We have also paid performance bonuses in awards
of common stock.


                                       17


                                  OUR BUSINESS

GENERAL

CDEX Inc was incorporated in the State of Nevada on July 6, 2001. We are a
technology company with a current focus on developing and marketing products
using chemical detection and validation technologies. At present, we are
devoting our resources to the development of products for two distinct markets:
(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and (ii) validation of substances for
anti-counterfeiting, brand protection and quality assurance (e.g., validation of
prescription medication; detection of counterfeit or sub-par products for brand
protection; and quality assurance inspection of incoming raw materials and
outgoing final products). Each application area is supported by our patents
pending technologies and each by common technological platforms.

We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection products.

OUR TECHNOLOGY

Our chemical detection products are based upon the use of either x-ray
fluorescence or ultraviolet fluorescence technology. In systems using our
proprietary technologies, an energy source (either x-ray or ultraviolet) is
directed toward the target area. The energy source focused on the target area
fluoresces, or causes excitation of electrons in, the target. The resulting
electron decay within the target substance causes emission of characteristic
photons that form chemical signatures that can be captured and compared to those
in the CDEX database to provide real-time identification/validation of the
target substances.

Using algorithms that are in large measure empirically derived, CDEX proprietary
software discriminates between various clutter constituents and the signal of
interest to validate or identify the target substance. CDEX has developed and
extensively tested several first generation systems for detection of substances.
The systems have common platforms or chassis and components with primary
differences lying in the energy source (e.g., x-ray or ultraviolet), the
detection environment, the discriminating algorithms and supporting software.
CDEX's software performs analysis by using the signature of a targeted substance
gathered during operation of the product, then, after normalizing the signature
to reduce background clutter, comparing that chemical signature with signatures
in the CDEX database to validate the target within user defined standard
deviations. The analysis software is designed to alert the operator if a
particular substance of interest is identified, or if the chemical signature of
the target substance is outside the standard deviations.

PRODUCTS

We are currently focusing our resources on developing real-time (within seconds)
chemical detection products using our proprietary patents pending technologies.
We believe products using our technologies will be able to identify substances
from close range as well as longer distances, although we have not yet
determined the exact limits of this range. Laboratory testing demonstrates the
technologies' capability in identifying and discriminating between substances
(e.g., explosives, pills or liquid medications) in a wide range of environments
(e.g., buried underground, in luggage or trace amounts on surfaces). We know of
no insurmountable design obstacles that we will have to overcome before we can
introduce our initial suite of products to our target market.

We anticipate that CDEX's initial products, the Counterfeit Medication Detection
Unit and the Narcotics Disposal Unit, will be available to the public in July
2004 for anti-counterfeiting and quality assurance in the distribution and
control of prescription medication. Other CDEX products use the same base
technological platforms to validate the authenticity of target substances based
on their chemical signature for brand protection and detection of counterfeits
for a potentially wide variety of products. CDEX is also completing development
of products for identification of substances of concern, namely concealed
explosives or chemical and/or biological agents for sales to the homeland
security market. We expect the first of this product suite, the Personnel
Security Screening System, to be available in October 2004.


                                       18


Following is a discussion of products in our two main product categories:

ANTI-COUNTERFEITING, BRAND PROTECTION AND QUALITY ASSURANCE PRODUCTS

In the pharmaceutical and healthcare industries, for example, CDEX products
enable verification that liquid medication has not been counterfeited by
substitution or dilution of the constituent ingredients or that the medication
administered is what was prescribed. Scanning the medication is non-destructive
and can be done in real-time (within seconds). CDEX technology differs from
currently utilized systems which rely primarily on "tagging" a package or pill
to identify counterfeit medication only by the absence of these taggants. CDEX
technology directly validates the medication by the unique composite spectra of
the constituent fluoresced ingredients. CDEX anticipates that since our products
do not come in direct contact with patients, they do not fall within current
regulatory guidelines for the FDA.
Products in this category are in various stages of development and include:

o SAFEMED COUNTERFEIT MEDICATION DETECTION UNIT (CMDU): The CMDU is a portable
solution that identifies counterfeit medication by analyzing the composite
chemical signatures of subject medications against the authentic signature
contained in the CMDU database to determine authenticity. Users scan medication
to detect counterfeits before they enter inventory or reach the consumer.

o SAFEMED NARCOTICS DISPOSAL UNIT (NDU): The NDU validates the concentration of
a narcotic designated for disposal is within user defined bans, and prints a
report that includes the amount, concentration, date and time stamp, therefore
greatly reducing the potential for narcotics to be diverted from the clinical
environment illegally.

o SAFEMED INTRAVENOUS MEDICATION VALIDATION SYSTEM (IMVS): The IMVS validates
medications that are combined in intravenous drip systems, most commonly for
patients with cancer or HIV-AIDS. The product will be installed directly into
the pump that combines the medications into a solution and then releases them
into the intravenous drip. The devices could be designed to validate and
authenticate the individual medications entering the machine as well as the
final mixture exiting the machine before it enters the patient. The IMVS would
trigger an alarm and/or mechanically discontinue the dispensing of the
medication should it detect an unauthenticated constituent medication or an
improper ratio of medications in the combined solution.

o SAFEPHARM: The same technologies applied in the CMDU (but with application
specific software) are applied in SafePharm, which validates medication being
distributed in a retail pharmacy.

The same approach is being applied in the area of brand protection for distilled
spirits, where counterfeiting and dilution of product adversely impact the taste
of a popular brand or collection of taxes by a local, regional or national
taxing authority.

PRODUCTS FOR IDENTIFICATION OF SUBSTANCES OF CONCERN

We are applying our chemical detection technologies to the development of a
suite of applications performing complementary tasks for the detection of
explosives, which include the following:

o PERSONNEL SECURITY SCREENING SYSTEM (PS(3)): A man-mobile system with a
handheld, ultraviolet-based scanning device to detect trace amounts of explosive
(and potentially drug residues) on areas impacted by the ultraviolet energy,
e.g., on the surface of clothing, shoes, luggage, parcels, skin and personal
items.

o MOBILE SECURITY SCREENING SYSTEM (MS(3)): A mobile unit that employs X-ray
energy to detect explosives concealed in luggage and packages, including
detection for unattended containers.

o ACCESS SECURITY SCREENING SYSTEM (AS(3)): Portal unit that screens individuals
for explosive residue on areas impacted by ultraviolet. The AS(3) expands the
PS(3)'s field of view by adding multiple light sources and detectors configured
in a portal walkway that examines individuals as they pass through the portal
for trace amounts of explosives (and potentially drug residues) on areas
impacted by ultraviolet energy, e.g., on the surface of their skin, clothing and
shoes.


                                       19


o FIXED SECURITY SCREENING SYSTEM (FS(3)): Fuses the PS(3) and MS(3) into a
conveyor belt unit that provides a redundant approach to luggage/package
screening. The multiple detectors and sources of the FS(3) will permit the
examination of luggage/packages for concealed, bulk explosives as well as for
trace surface residue in a single integration with throughput comparable to
existing multi-train systems.

Using the explosive detection platforms noted above, development is also
progressing for systems that detect other substances of concern, including
illegal drugs and chemical/biological agents. Development has progressed under
contracts with the United States Government. We continue to seek other such
contracts both alone and in partnership with major companies.

PRODUCT STATUS AND DEVELOPMENT

CDEX is in the process of developing several products for different markets and
customers, and has used certain commonly used terminology in an attempt to
effectively and accurately communicate progress in our product development
cycle. Except as noted below, all our products are "in development", meaning we
have not yet completed software engineering or design and engineering of
hardware nor selected final components. CDEX has completed "first generation
prototype" for the PS(3), CMDU and NDU. First generation prototypes demonstrate
application functionality, have completed software with a pre-populated test
database, with functional hardware under configuration control. We expect to
have "production prototypes" in June of the CMDU and the NDU. The production
prototypes have completed final engineering and are the basis from which the
assembly line will produce production units in volume.

During the fiscal years ended October 31, 2003 and 2002, we spent approximately
$2,683,756 and $2,608,561, respectively, on research and development.

As of February 3, 2004, we entered into a Master Engineering Services Agreement
with Systems 2000, Inc. pursuant to which Systems 2000 has agreed to provide
services to CDEX from time to time which are to be set forth more specifically
in "statements of work" to be executed by each party. Such services may include,
without limitation (i) non-recurring engineering services such as product
design, creation and modification of bills of materials, engineering drawing
packages, work instructions, manufacturing specifications, fabrication documents
and drawings, and survey documents, (ii) prototyping services such as the
development and testing of product prototypes; and (iii) other related design
and manufacturing services as needed. Payments for services performed are to be
on a time and materials basis (paid monthly) or on a fixed price basis (paid
upon successful completion of each milestone) all as set forth in the statement
of work pertaining to the particular services.

The agreement is to continue in effect unless terminated (i) by either party for
non-performance upon the expiration of 30 days' written notice of such
non-performance without cure, or (ii) by CDEX upon 30 days' written notice to
Systems 2000. We may also terminate individual statements of work on 30 days'
written notice. The parties have entered into a confidentiality agreement in
connection with the agreement which is attached to the agreement as an exhibit.
The parties also reserve their own intellectual property rights which existed
prior to the date of the agreement and are developed independently. However, the
agreement provides that CDEX owns all right, title and interest in and to any
intellectual property developed by Systems 2000 in connection with its
performance of the agreement. We have entered into initial statements of work
under this agreement for the evaluation of major components, final validation,
evaluation of user requirements, completion of design/manufacturing
specifications and assembly procedures and completion of user and training
manuals all with respect to the CMDU and NDU. These tasks are to be completed on
a time and materials basis.

As of February 23, 2004, we entered into a Master Engineering Services Agreement
with Catalina Tool and Mold, an Arizona corporation, on substantially the same
terms as that with Systems 2000 set forth above. We currently do not have any
active statements of work under this agreement with Catalina.

All of our potential products utilize the same basic technological platforms
with a customized database. We intend to market and deploy customized systems to
capture the chemical signature of customer's products in the database. Once a
chemical signature of an authentic product is loaded into the database, CDEX
products can validate target substances against that chemical signature.


                                       20


Because our potential products utilize the same base technologies, the final
engineering achievement of the first product will be applied to other products
in development using the same energy source to fluoresce the target. Development
of prototypes is ongoing. All development has primarily utilized common, off the
shelf components for applications.

We will not be able to determine end user unit pricing until final engineering
is complete and vendor agreements for materials are in place. We have yet to
establish large volume relationships with suppliers. However we have established
relationships with suppliers during the research and development period. We
anticipate these relationships will be expanded to address higher volume of
units purchased. We have received large volume quotes from suppliers for some
components for our products, however until additional funding is received, we
will not be able to sign any large volume agreements with these suppliers. We
are not restricted in selecting sources for components. We intend to explore
outsourcing for manufacturing as well as certain engineering tasks.

The following is a list each of our products set forth above and the status of
its development:

o CMDU: Development is complete pending completion of the customer database. We
anticipate a production prototype in May 2004, with production units available
for distribution in July.

o NDU: We have produced a first generation prototype. We anticipate a production
prototype in May 2004 with production units available for distribution in July.
Final release of the product is also pending completion of the customer database
and statistical validation.

o IMVS: Development is ongoing. We have not produced a first generation
prototype.

o SAFEPHARM: Development is ongoing. We have completed a first generation
prototype.

o PS(3): Development of a first generation prototype is complete. Final release
of the product is pending refinement (in coordination with the appropriate
government agency), manufacturer-ready engineering, and software modification.

o MS(3): Development is ongoing; we anticipate a production prototype within
twelve months We have not completed software development or a first generation
prototype.

o AS(3): Development is ongoing. We have not completed software development or a
first generation prototype; we anticipate a prototype within twelve months.

o FS(3): Development is ongoing. We have not completed software development a
first generation prototype; we anticipate a prototype within twelve months

Other potential applications using our technologies include products to detect
chemical or biological agents. On May 8, 2003, we entered into an agreement with
the United States Department of Defense. Under Phase 1 of the agreement, we
performed a study of the feasibility of the CDEX technology to support
identification of chemical/biological agents. We have substantially completed
this phase of the agreement. Phase 2, at the Defense Department's option is to
design and build prototypes. To proceed with Phase 2, new funds will need to be
allocated. The total consideration payable to CDEX under the agreement is
slightly less than $991,409, $196,483 being allocated for Phase 1 and $794,926
for Phase 2. We have received substantially all amounts owed for Phase 1.

INDUSTRY AND COMPETITION

In addition to airport security, the explosives detection marketplace is
potentially significant, including every major building, transportation
facility, or significant gathering place. We believe the market is potentially
lucrative because of growing awareness of terrorism due to recent world events.
We believe that this marketplace possibly includes the following potential
customers: militaries, airport/building security organizations and
transportation related organizations, government, law enforcement organizations,
and school systems. These markets are global in perspective and large in size,
e.g., the U.S. law enforcement market consists of over 20,000 local, state and
federal


                                       21


agencies. Employing the marketing program outlined under "Sales and Marketing"
below, we intend to target as many of these market elements as we can given our
available resources.

Our research indicates that by 2010, the people-screening market will have
surpassed $9 billion in system deployment and services, up from $600 million in
2002. Sales for 2006 are expected to reach $3.5 billion. The compounded annual
growth rate during the 2003-2010 period is estimated to be approximately 47%.
(See The Homeland Security Research Corporation's - 2003-2010 PEOPLE SCREENING
WEAPONS & EXPLOSIVES DETECTION MARKET REPORT (2002), (WWW.HSRC.BIZ).)
Unfortunately, escalation of world terrorism makes it likely that this market
will continue to grow.

The same Homeland Security Research Corporation's report covering the people
screening industry underscores the potential and need for effective detection of
weapons, explosives and weapons of mass destruction. The report also highlights
current shortcomings that may require the industry to refocus and develop
totally new products. Slow throughput rates and false alarms virtually nullify
plans to screen every - or even most - person threats. Existing systems are for
the most part heavily operator dependent, making them susceptible to human
errors. Taken together, these limitations restrict the effectiveness and
thoroughness of people screening activities. The report points out that a
possible solution is development of multiple threat portals capable of providing
cost effective detection of most, or all, current threats without adversely
affecting people traffic. CDEX offers a low priced, easily integrated solution
to help provide this multi-layered approach to security.

Currently, domestic sales of people screening devices are dominated by a small
number of products sold by a handful of vendors. CDEX believes our chemical
detection products will compete with these existing detection products, and,
depending on the application, may even have a competitive advantage by being
more advanced than existing tools in a number of areas, including the following:

a. improves operator safety by permitting non-intrusive inspection from a
distance without contact with the subject;
b. potentially reduces error rates by eliminating operator interpretation of
results and using audible or visual alarms;
c. detects known substances of concern by a "chemical detection" process, not
simply known shapes of detonation mechanisms or bomb components, or ancillary
evidence of devices;
d. works in virtually "real time"; and
e. is expandable as new threats are identified, providing a more timely
reduction to potential threats to public safety.

According to PHARMACEUTICAL TECHNOLOGY (September 2002, pp. 16-26), a
substantial need exists for technology that distinguishes between authentic and
counterfeit products, including, for example, medications dispensed in
hospitals, pharmacies and other health care facilities. Moreover, in his October
2000 testimony to the Oversight and Investigations Hearing on Counterfeit Bulk
Drugs, U.S. Commerce Committee Chairman, Tom Bliley (R-VA), stated that "the FDA
has reviewed its records on drug imports and found that 242 foreign firms may
have shipped misbranded drugs to the United States in 1999 and have never been
inspected." Other potential users include law enforcement organizations, school
systems, large corporations and governments.

The U.S. Food and Drug Administration, U.S. Customs and Congress are looking for
new ways to keep the nation's medication supply chain safe from the increasing
incidents of counterfeiting. Currently, the FDA is expected to make
recommendations to the U.S. Congress addressing the counterfeit medication issue
facing U. S. consumers. It is believed that this report will act as a catalyst
to accelerate anti-counterfeit technology deployment across the industry. The
FDA (and Congress) may require anti-counterfeit solutions within the U.S. within
one year. This looming regulatory mandate is driving the demand for inexpensive,
easily deployable anti-counterfeit solutions.

Today, most of the imported prescription medications go through actual
inspection by the FDA and/or U.S. Customs, though they do not have the tools to
conduct comprehensive inspections. The FDA website quotes U.S. Customs estimates
that, at best, 10% of smuggled drugs are found by the inspection methodology.
Currently, the FDA inspects imported items side-by-side with U.S. Customs. While
U.S. Customs out number the FDA inspectors 18 to 1, only 25% of FDA inspectors
inspect medications. The FDA has stepped up its inspection intensity.

FDA and industry experts agree that the majority of counterfeits introduced into
the U.S. market enter through the U.S. distribution channels. No medication
inspections are made at the drug distribution channel or repackagers'


                                       22


locations. The FDA is considering strategies to expand inspections beyond the
point of import into the U.S. distribution channel. (See FDA COUNTERFEIT DRUG
TASK FORCE INTERIM REPORT (October 2003 pp. 9-12).)

According to its 1999 NWDA INDUSTRY PROFILE AND HEALTHCARE FACTBOOK , the
National Wholesale Druggists' Association in Reston, Virginia reported that 90%
of all prescribed medications dispensed to U. S. consumers were dispensed by
hospital, retail chain and independent pharmacies. As defined by regulation, a
final check of a prescription is required by a pharmacist before a medication
can be dispensed to a patient. Unfortunately, this check is a visual check to
confirm the patient's vial or single dose of medication matches the
prescription. In addition, there are no tools available to take advantage of
this final opportunity to identify counterfeit medications. There is little
inspection of the wholesale distribution network or of the U.S. repackagers.

We may experience substantial competition in our efforts to locate and attract
customers for our products. We are aware of two significant competitors in the
explosives detection industry which we believe have greater experience,
resources and managerial capabilities and may be in a better position than we
are to obtain access to and attract customers. General Electric Co. recently
announced its acquisition of one of these two competitors, InVision Technologies
Inc. which could increase our competitive pressure. A number of larger companies
similarly may enter our target markets and directly compete with us in some or
all of them. In the counter-terrorism arena, it is difficult to assess our
competition due to the high level of secrecy and lack of available information
with respect to defense and homeland security contracts and contractors. We must
assume that the demand for the technology in this area has given rise to a
corresponding supply of scientists and others who are developing technology
similar to, or otherwise competitive with, ours. In the area of brand
protection, many companies may seek to develop technology in-house to protect
their own brands rather than contract with us for our technology. In the areas
of medical and pharmaceutical validation and brand protection, various existing
technologies compete with ours and already are in use in the marketplace. These
include radio frequency identification tags, tagant agents (chemical agents
added to the target substance to serve solely as identifying tags) and bar
coding.

SALES AND MARKETING

CDEX's business vision is to develop technologies to the point of market or
application viability and then, where management determines it to be beneficial,
team with organizations to complete commercial deployment and/or distribution
through our sales and marketing channels. In some instances, we may take a
technology directly to market. In others, we may seek to license the technology
to third parties who will then develop and market products employing it. Our
products and technologies may be licensed to original equipment manufacturers,
sold direct or via resellers as stand alone end units, or be integrated as
sensors that gather and relay information to an integrated solution that is the
repository of information gathered from many sources (e.g., in security
applications from perimeter, environmental and structural security devices).
Accordingly, our prospective "client base" varies depending on the application
and the stage of development. In marketing our chemical detection products and
technologies, we intend to target, via partnerships as well as direct sales,
both U.S. and foreign governments, in addition to private industry or
individuals requiring confirmation of the presence or absence of substances.

We are currently reaching potential customers and partners through our website,
participating in industry events (such as trade shows and public meetings),
distributing product information through targeted mailings and direct sales
activities which include demonstrations of product application. We also
anticipate reaching prospective customers via strategic relationships and
traditional advertising. CDEX has to date not entered into any formal or
definitive strategic marketing or distribution agreements for any of our
products. Planned advertising activities include trade and industry magazines
and doctor managed clinical trials where researchers are likely to publish
articles discussing the results of the trials.

We anticipate focusing on domestic markets before expanding internationally via
strategic marketing and manufacturing partnerships. We anticipate partnerships
based either on geographic boundaries or by products depending on the partner's
market specialty and market presence. We have received unsolicited contacts by
prospective partners from the Middle East, Europe, Taiwan, Vietnam, Korea,
Malaysia and China based on information on www.cdex-inc.com. These contacts were
primarily interested in explosive and drug detection, and the technology's
potential use in the electronic manufacturing industry. These contacts may never
result in revenue


                                       23


for, or relationships that will benefit, CDEX. CDEX has not applied for licenses
or permits to do business in any foreign country, nor for any certification of
its products.

PRODUCTS FOR IDENTIFICATION OF SUBSTANCES OF CONCERN

CDEX has developed technologies to deliver detection products - either as a
stand-alone system or as an element in a multi-technology system. CDEX allows
for retention of investment costs of deployed screening systems by both
retro-fitting existing systems to incorporate CDEX technology, or enhancing
screening methodology by including stand-alone CDEX detection devices. This
defense-in-depth approach offers a dual or multi-technology detection system
that should improve flow rates and detection rates, and provide "clear"
confirmation easier and even more definitive.

CDEX believes a partnership strategy will help gain faster market acceptance by
working closely with large, established vendors in the market instead of
directly competing against them. CDEX is in discussions with several such
potential partners although we have not yet entered into any formal agreement.

Application of our products as sensors that easily integrate with existing
systems will also potentially remove barriers to market entry and capitalize on
an industry trend to utilize multiple sources of data/intelligence from which to
build an overall threat assessment.

We have spent considerable time meeting with branches of the U.S. Government to
identify areas of application of our chemical detection technology. We have
determined, based on past experience of our employees and consultants who have
done work for the federal government, and the advice of professional services,
that one of the most cost efficient ways to market developmental technologies is
through identifying those branches of the government that have development money
available to fund private sector efforts. We plan to continue marketing to the
U.S. Government for technology development revenue by co- partnerships with
major integration firms and individually.

Our marketing efforts have captured a level of interest with certain branches of
the U.S. Government which have resulted in two contracts:

In May of 2002, CDEX was awarded a seven-month testing sub-contract with a total
value up to $75,940 for performance of initial field experiments and data
gathering, in arid and temperate climates, using an early stage production model
of a landmine detection system, and the related expenses and materials to
perform such contract.

On May 8, 2003, we entered into an agreement with the United States Department
of Defense. Under Phase I of the agreement, we performed a study of the
feasibility of the CDEX technologies to support identification of
chemical/biological agents. We have substantially completed this phase of the
agreement. Phase 2, at the Defense Department's option is to design and build a
prototype. To proceed with Phase 2, new funding will need to be allocated. The
total consideration payable to CDEX under the agreement is slightly less than
$991,409, $196,483 being allocated for Phase 1 and $794,926 for Phase 2.

Revenues from these contracts have comprised substantially all of our revenues
during the year ended October 31, 2003. The loss of one or both of these
customers would have resulted in a reduction of our revenues during that period.
However, as indicated above, we intend to direct our future marketing efforts
toward selling or licensing products based upon our technologies in addition to
these types of development contracts.

VALIDATION PRODUCTS FOR ANTI-COUNTERFEITING, BRAND PROTECTION AND QUALITY
ASSURANCE

Marketing activities have generated a number of prospective partnerships in the
healthcare industry, both for field-testing with major medical institutions, and
for product distribution by existing vendors to some of the largest hospital
chains in the United States. Such positive response reinforces our primary
business vision of marketing end units as well as utilizing partners to
penetrate existing healthcare markets with CDEX technology.

We also plan on developing and marketing products to defend high-end consumer
products where reputation and product distinction are critical components to
driving sales revenue (e.g. high price distilled spirits and cosmetics). We have
received positive feedback from the demonstrations conducted for large
distillers and regional taxing authorities.


                                       24


We will continue to explore new markets and applications for our existing and
developing technologies as a critical part of identifying partners and
opportunities for revenue generation.

INTELLECTUAL PROPERTY RIGHTS

We rely on non-disclosure agreements, patent, trade secret and copyright laws to
protect the intellectual property that we have and plan to develop, but such
laws may provide insufficient protection. Moreover, other companies may develop
products that are similar or superior to CDEX's or may copy or otherwise obtain
and use our proprietary information without authorization. In addition, certain
of our know-how and proprietary technology may not be patentable. Policing
unauthorized use of CDEX's proprietary and other intellectual property rights
could entail significant expense and could be difficult or impossible. In
addition, third parties may bring claims of copyright or trademark infringement
against CDEX or claim that certain of our processes or features violate a
patent, that we have misappropriated their technology or formats or otherwise
infringed upon their proprietary rights. Any claims of infringement, with or
without merit, could be time consuming to defend, result in costly litigation,
divert management attention, and/or require CDEX to enter into costly royalty or
licensing arrangements to prevent further infringement, any of which could cause
a decrease in our profits.

We currently have the following patent applications pending:

1. "System and Method for Adapting a Software Control In an Operating
Environment," Application No. 10/268,678;

2. "Methods and Apparatus for Molecular Species Detection, Inspection and
Classification Using Ultraviolet Fluorescence," Application No. 10/717,921;


3. " System and Methods For the Detection and Identification of Chemical
Substances," Application No. 10/784,889; and

4. "Improved Method and Apparatus for Molecular Species Detection, Inspection
and Classification Using Ultraviolet Fluorescence," Application No. 60/485,116
(This application is currently provisional and must be converted to a formal
application before a patent can be granted).

We have also filed corresponding international application for items 1 - 3, and
will file the other applications on schedule.

Our competitive position also depends upon unpatented trade secrets. Trade
secrets are difficult to protect. Our competitors may independently develop
proprietary information and techniques that are substantially equivalent to ours
or otherwise gain access to our trade secrets, such as through unauthorized or
inadvertent disclosure of our trade secrets.

Our competitive position also depends upon unpatented trade secrets. Trade
secrets are difficult to protect. Our competitors may independently develop
proprietary information and techniques that are substantially equivalent to ours
or otherwise gain access to our trade secrets, such as through unauthorized or
inadvertent disclosure of our trade secrets.

ASSET PURCHASE AGREEMENT

To acquire the chemical detection technologies that assist in supporting our
products, we entered into an Asset


                                       25


Purchase Agreement, effective as of August 4, 2001, with Loch Harris, Inc., a
Nevada corporation, and Chem Tech, Inc., a subsidiary of Loch, jointly and
severally, as the selling party. (In this discussion, we refer to both companies
collectively as "Loch.") Pursuant to the Asset Purchase Agreement, among other
things, CDEX acquired the intellectual property rights to Loch's chemical
detection technologies and technical processes in exchange for shares of CDEX's
common stock. The chemical detection technology is being applied to CDEX's
detection products for identification of substances of concern and our
validation products for anti-counterfeiting, brand protection and quality
assurance products. The Purchase Agreement included assets related to the prior
development work being conducted, including tools and research equipment,
laboratory and engineering equipment and materials, and certain office
equipment. Other assets covered in the Asset Purchase Agreement included
intellectual property rights to other technologies for which CDEX has yet to
pursue product development and markets, including nanometrology. (Nanometrology
is the measurement of displacements at the nanometer level via a small laser
diode, optics and electronics.) Applications include the semiconductor industry
for measuring wafers during manufacturing, and very small mirror displacements
required for astronomy). Since purchasing the chemical detection technologies,
CDEX scientists and engineers have developed them into a number of areas,
including process improvements, refinements in optics and energy sources,
software design and engineering.

The Asset Purchase Agreement was amended as of March 1, 2002 by an Agreement
Regarding Assumption of Liability pursuant to which, among other things, we
assumed certain obligations of Loch and released Loch from certain obligations
under the Asset Purchase Agreement and, in consideration thereof, Loch
transferred back to CDEX 200,000 of the CDEX shares held by Loch. These
obligations included certain out of pocket expenses and professional fees and
expenses for legal and accounting services. As a result of the amendment, the
net consideration paid by CDEX under the Asset Purchase Agreement for the
purchased assets was 13,865,000 shares of our common stock after giving effect
to a subsequent 1 for 5 reverse split of such common stock.

The Asset Purchase Agreement required that 1,665,000 of such shares be
delivered, at the direction of Loch, to certain persons and entities in
discharge of certain loans and other obligations of Loch so as to release all
liens and other claims of rights encumbering the assets purchased. Distributees
of these shares included Mark E. Baker, who received 500,000 shares, and Coto,
LLC, as designee of Rodney A. Boone, who received 320,000 shares. Both of
Messrs. Boone and Baker were principals of Loch. Simultaneously with the closing
under the Asset Purchase Agreement, CDEX also entered into now terminated
Service Agreements with each of Messrs. Boone and Baker pursuant to which we
engaged them to assist in the transition of the purchased assets from Loch to
CDEX. As compensation under these agreements, Baker received 100,000 shares, and
Boone 150,000 shares, of CDEX common stock. Both agreements have now been
terminated.

All shares issued to Loch under the Asset Purchase Agreement were issued as
"restricted shares." The Asset Purchase Agreement required that Loch distribute
9,600,000 of these shares to its shareholders as soon as practical. Loch
completed this distribution in October 2003 upon the order of the District Court
in Travis County, Texas in settlement of a litigation brought by Loch's
shareholders against its officers and directors. The settlement order also
required Loch to distribute additional CDEX shares it received from the asset
sale, and shares issued to Messrs. Boone and Baker were also ordered surrendered
to Loch's treasury and, eventually, distributed as well. Most of these
additional shares were transferred to third parties (primarily attorneys and
other professionals) for services in connection with the litigation. All of the
shares distributed pursuant to the order are subject to the exemption provided
by Section 3(a)(10) of the Securities Act of 1933, as amended. Accordingly,
these shares are now freely tradable.

GOVERNMENT REGULATION

The products developed may be subject to various governmental regulations and
controls, including that associated with security products in airports, handling
of explosive materials and related to x-ray energy. The storage and handling of
certain explosive material is subject to licensure. With regard to handling such
explosive material, we retain the services of a licensed contractor to
transport/store explosive material for testing. Following such testing, the
contractor returns the explosive material to a licensed storage facility. It is
possible that government agencies may develop additional regulations that impact
our initial and future products.

The U.S. Food and Drug Administration (FDA) has jurisdiction to regulate
computer products and software as medical devices if they are intended for use
in the diagnosis, cure, mitigation, treatment or prevention of disease. We have
preliminarily determined that our initial products are not medical devices.
However, further investigation or a change in FDA policy could subject us to
regulation. Noncompliance with applicable FDA requirements can result in such
things as fines, injunctions, and suspension of production.

Except as specifically mentioned above, we are not currently aware of any other
federal, state or local laws that would have a significant adverse impact on
development and distribution of our initial products. However, various federal,
state or local agencies may propose new legislation pertaining to the use of
potentially dangerous materials, to the discharge of materials into the
environment, to the manufacturing or marketing of chemical validation products
(or designation of one or more of our chemical validation products as medical
devices) and/or otherwise potentially relating to the our business which may
require us to allocate a portion of our operating budget to ensure full
compliance with such regulations.


                                       26


LEGAL PROCEEDINGS

CDEX is not currently involved in any legal proceedings nor do we have knowledge
of any threatened litigation.

PROPERTIES

CDEX subleases laboratory space from Dynamic Management Resolutions which leases
from Butterfield Center Limited Partnership at 4565 South Palo Verde, Suite 213,
Tucson, AZ. The terms of this sublease are approximately $.80 per square foot
per month ($1,350 per month) on a yearly basis. This facility consists of 1,800
square feet. Effective May 1, 2004, we will move to a larger facility in the
same office complex, offering more lab space and offices. The cost will remain
the same as our current rent until October 2004 at which time we expect a modest
increase.

Most of our administrative offices are located in Rockville, Maryland where we
lease facilities from Source Office Suites. The terms of our lease agreement for
these facilities are $175 per month for conference room use for meetings in the
Washington DC area, phone answering services and certain mail services. The
facility provides space on an as needed basis on a month-to-month agreement.
CDEX anticipates opening an east coast facility to house certain technical
development functions as well as administrative offices. These activities will
mostly be related to supporting deployed systems and modifying existing systems
for later versions.


EMPLOYEES
We employ a full-time staff of eleven employees and one consultant, and a
part-time staff of one lab technician and one accountant. We also retain part
time or as-needed consultants at any given time to provide expertise in the
areas of medicine, marketing, fundraising, explosives, pharmaceuticals and
administration. Of our full-time employees, three are executives, two are in
marketing, and the rest perform research and development activities. Our
full-time consultant serves as a Software Engineer. In addition to these core
personnel, we hire additional consultants from time to time. We believe our
employees and consultants appreciate the start-up nature of our business, and
have contractually agreed to accept a combination of stock and cash as
compensation as long as needed by CDEX. (See Executive Compensation appearing
elsewhere in this prospectus). Our employees currently are not represented by a
collective bargaining agreement, and we believe that our relations with our
employees and consultants are good.



                                       27


                                   MANAGEMENT

The following table sets forth information regarding our executive officers and
directors:



NAME                                        AGE                        POSITION
- ----                                        ---                        --------
                                                                 
Malcolm H. Philips Jr                       58                         CEO/President/Chairman of the Board of
                                                                       Directors
Timothy Shriver                             53                         Sr. Vice President of Technical Operations
Michael Mergenthaler                        39                         Vice President of Business Operations
George Dials                                58                         Director
Dr. BD Liaw                                 66                         Director


The following is a summary of the business experience of each of our executive
officers and directors:

Malcolm Philips has been our Chief Executive Officer, President and Chairman
since CDEX's inception in July 2001. In the three months prior to his joining
CDEX, Mr. Philips was employed by Dynamic Management Resolutions LLC, a Delaware
limited liability company providing consulting services where, as a consultant,
he served as Chief Operating Officer and President of CDEX, Inc., a Delaware
corporation. CDEX (Delaware) was formed to purchase technology from another
company (which technology is now owned by us). CDEX (Delaware) was dissolved
after it became apparent that it would be unable to purchase the technology.
From 1978 to February 2001, Mr. Philips practiced law with various firms. In
September 1990, through a merger of several law firms, he became a partner in
Winston & Strawn, one of the largest law firms in the United States, where he
was, among other things, a strategic advisor to senior executives of major
corporations. In addition to his J.D. from Georgetown University Law School
(1978), Mr. Philips has a B.S. Degree with a focus in engineering from West
Point (1967) and a Master of Engineering Degree from Iowa State University
(1971).

Timothy Shriver has served as our Senior Vice President of Technical Operations
since July 2001. From 1999 until 2001 Mr. Shriver provided outside consulting
services to Ontario Hydro-Generation and CAMOCO, a large uranium mining and
processing company. Mr. Shriver's consulting focused on overall business
practices with particular emphasis on the implementation of quality assurance
programs and evaluation of management capabilities and practices. From 1997 to
1999, Mr. Shriver served as Director of Performance Assurance for Ontario
Hydro-Generation (OPG), where he developed and managed the implementation of the
overall Quality Program at OPG's three CANDU sites and OPG auxiliary sites
supporting the Nuclear Program (at that time, the largest in North America). His
activities also included responsibility for the development and implementation
of an integrated Corrective Action Program, a performance based Audit and
Assessment program and the development of a process oriented Quality Assurance
Manual including the establishment and maintenance of the required interface
with the federal regulator to obtain approval. Between OPG and CDEX, Mr. Shriver
consulted for other utilities' quality assurance programs.

Michael Mergenthaler has served as our Vice President of Business Operations
since December 2002. From July 2001 to December 2002, he served as our Director
of Business Development. Mr. Mergenthaler has a background in the
telecommunications industry, with experience in hard-wire, wireless and
satellite networks. From December 1999 to February 2001, Mr. Mergenthaler served
as Director of Planning and Scheduling for CAIS Internet, where, using third
party contractors, he managed deployment of high-speed internet Local Area
Networks (LANS) to the hospitality industry and multi-family dwellings. CAIS
Internet deployed LANS in hotels and apartment complexes to allow broadband
internet access to CAIS's high-speed network via its web portal, earning revenue
through access charges as well as advertisements. From June 1997 to December
1999, Mr. Mergenthaler was Manager, Business Operations for Orbcomm Global where
he managed fielding/deployment of a back office billing and provisioning system
to partners/licensees of a global satellite network provider. Licensees ranged
from start-up companies to the largest telecommunications companies in the
world. Mr. Mergenthaler is related through marriage to Mr. Philips.

Mr. Dials has been a director of CDEX since July 2001. Mr. Dials is currently
the Chief Operating Officer of Waste


                                       28


Control Specialists, a chemical waste repository. From July 2002 until May 2003,
Mr. Dials was President and CEO of LES, LLC a company seeking a license to build
a nuclear fuel enrichment facility. From February 2001 to June 2002, Mr. Dials
served as Senior Vice President of Consulting Services for Science and
Engineering Associates responsible for its Consulting Services line of business,
where he provided executive level direction in corporate mergers and
acquisitions in the consulting area. Mr. Dials managed the engineering, and
scientific studies of Yucca Mountain as a potential geologic repository for
spent nuclear fuel and high-level radioactive waste. Responsibilities include
scheduling and cost performance, technical and administrative performance,
strategic operations plan development, and resource allocation for a $250
million project. Mr. Dials received a B.S. in Engineering in 1967 from West
Point and Masters Degrees in Political Science and Nuclear Engineering from the
Massachusetts Institute of Technology. He served in the U.S. Army for 10 years,
and was awarded the Silver Star and Bronze Star for Valor.

Dr. Liaw has served as a director of CDEX since October 2001. Since January
2003, he has also served as Managing Director - Energy Services for Dynamic
Resolutions LLC. Mr. Liaw and Mr. Philips are sole members in Dynamic
Resolutions LLC. From July 1995 to October 2002, he served as an Advisor and
from September 1996 to March 2001, as an Executive Director, to Taiwan Power
Co., an electrical utility. Dr. Liaw served for over 20 years at the U.S.
Nuclear Regulatory Commission and its predecessor agency, the Atomic Energy
Commission. His work related to the high-level nuclear waste repository and
low-level waste projects. In 1986 and 1987, he was invited by China and Taiwan,
respectively, to visit Mainland China and Taiwan to assist in establishing their
nuclear safety regulatory programs. In 1985 thru 1990, Dr. Liaw managed the
NRC's regulatory oversight of the Tennessee Valley Authority's (TVA) nuclear
program, and was instrumental in bring TVA's nuclear program back to full
regulatory compliance. Dr. Liaw represented the NRC in many meetings,
conferences and symposiums in the United States and around the world on a wide
range of issues. In 1994, Dr. Liaw accepted an invitation from the government of
Taiwan to visit and help resolve some legislators' concerns regarding energy
issues facing the country. Subsequently in 1995, Dr. Liaw accepted a request to
return to Taiwan as an advisor to the Ministry of Economic Affairs. Dr. Liaw
also served in a number of positions over the past six years, including as an
advisor to the Industrial Technology Research Institute.

SIGNIFICANT EMPLOYEE

In addition to our executive officers and directors, Dr. Wade Poteet is a
significant employee of CDEX. The following sets forth certain information
regarding Dr. Poteet's background and experience:

Dr. Poteet received his Ph. D. in 1970 in Experimental Solid State Physics from
Virginia Polytechnic Institute (VPI) (Thesis topic: Nuclear Quadrupole Resonance
in Superconductors). His M.S. in Physics is also from VPI, in 1968 (Thesis
topic: Nuclear Magnetic Resonance in Superconductors). He has focused his
research in the area of advanced instrumentation in optics, electro-optics and
detection technology.

For the past 30 years, Dr. Poteet has held Senior Management positions in small
entrepreneurial-based engineering firms. Dr. Poteet's most recent employment
prior to CDEX was Dynamic Management Resolutions, a Delaware LLC providing
scientific, management and engineering services. Dr. Poteet was a Member of the
LLC and served as Principal Scientist. Prior to that time, Dr. Poteet served as
President/Principal Scientist for CP Systems, Inc. where he directed contract
research in remote sensing in the x-ray and ultraviolet regions, including
landmine, anti-terrorist and drug detection programs, and provided research and
development for nanometrology technologies. Nanometrology measures displacements
at the nanometer level via a small laser diode, optics and electronics.
Applications include the semiconductor industry for measuring wafers during
manufacturing, and very small mirror displacements required for astronomy. Dr.
Poteet's role as Vice President for CP Systems was making corporate decisions
regarding new business opportunities to pursue, proposal and contract
priorities, contract negotiation (both business and science aspects), and
program management for contract fulfillment, including schedule reporting budget
tracking.

From 1971 to May 1999, Dr. Poteet was with System Specialists, Inc. as Vice
President/Principal Scientist, where he directed all research and development,
including NASA airborne projects and advanced instruments for commercial and
government programs. These programs include SDIO (Brilliant Eyes, "IRX"), Air
Force Focal Plane Array programs, and programs involving commercial infrared
cameras. Dr. Poteet designed and constructed a color Schlieren
proof-of-principle experiment for use in microgravity fluid flow research. The
system was successfully flown aboard the NASA KC-135 low gravity simulation
aircraft and is now in Phase 2 instrument


                                       29


development. Dr. Poteet designed, developed, and constructed ultralow-noise
preamplifiers with cooled electronics for a family of infrared detectors and
focal plane arrays. He also provided design services to commercial firms for
re-imaging optics in the visible and infrared regions, including cryogenic
design and analysis and complete system evaluation. . Dr. Poteet's role as Vice
President for CP System Specialists included corporate decision making on new
business opportunities, proposal and contract priorities, contract negotiation
(both business and science aspects), and program management for contract
fulfillment, including schedule reporting budget tracking.

Dr. Poteet, together with Malcolm Philips, Tim Shriver and Michael Mergenthaler,
are full time resources to CDEX. Dr. Poteet's role is one of research and to
associate the results of that research into potential applications and products;
Mr. Philips oversees all of our operations; Mr. Shriver is responsible for all
development of technologies and products; Mr. Mergenthaler focuses on
distribution of those products.


                                       30


                             EXECUTIVE COMPENSATION

COMPENSATION OF EXECUTIVE OFFICERS

The following table sets forth information regarding the remuneration of our
executive officers:



==============================================================================================================================
                                                                                             LONG TERM COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                          ANNUAL COMPENSATION                                AWARDS          PAYOUTS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                             RESTRICTED
NAME AND PRINCIPAL                        CASH                         OTHER ANNUAL          STOCK             ALL OTHER
POSITION                          YEAR    SALARY(1)      BONUS         COMPENSATION          AWARDS           COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Malcolm Philips,                 2003     $96,000            --        $206,046    (2)           --                 --
CEO, Chairman of the
Board of                         2002     $67,500        100,000       $259,500                  --                 --
Directors(1) Class B
                                 2001     $0                 --        $100,000              690,000
                                                                                             shares of              --
                                                                                             common stock
- ------------------------------------------------------------------------------------------------------------------------------
Timothy D. Shriver,              2003     $96,000            --        $155,789    (3)           --                 --
Sr. VP Technical
Operations                                                                                       --                 --
                                 2002     $75,000        60,000        $167,497
                                                         Class A;
                                                         40,000
                                                         Class B
                                 2001     $0                 --        $83,332               210,000                --
                                                                                             shares of
                                                                                             common stock
- ------------------------------------------------------------------------------------------------------------------------------
Michael Mergenthaler             2003     $96,000            --        $128,161    (4)           --                 --
VP Business Operations                                                                                              --
                                 2002     $75,000        50,000        $138,480                  --
                                                         Class A;
                                                         25,000
                                                         Class B
                                 2001     $22,500            --        $52,460               120,000                --
                                                                                             shares of
                                                                                             common stock
- ------------------------------------------------------------------------------------------------------------------------------




(1) Prior to January 1, 2002, Messrs. Philips, Shriver and Mergenthaler worked
for CDEX on a consulting basis through Dynamic Management Resolutions LLC
pursuant to consulting agreements which were on substantially similar terms to
those of their current employment agreements. Pursuant to the terms of their
Executive Services Agreements and based upon CDEX's financial condition, Messrs.
Philips, Shriver and Mergenthaler have each foregone all or a portion of his
stated salary, and is paid instead in the form of cash and shares of common
stock. All share amounts are subject to a vesting schedule with a risk of
forfeiture in the event the employee does not remain with CDEX for the required
amount of time.

(2) Mr. Philips' unpaid cash compensation from inception until October 31, 2003
totaled $565,546, for which he received a total of 826,687 shares of Class A
Common stock.

(3) Mr. Shriver's unpaid cash compensation from inception until October 31, 2003
totaled $406,618, for which he received a total of 586,962 shares of Class A
Common stock.

(4) Mr. Mergenthaler's unpaid cash compensation from inception until October 31,
2003 totaled $319,101, for which he received a total of 480,845 shares of Class
A Common stock


                                       31


REMUNERATION OF KEY EMPLOYEES WHO ARE HIGHLY COMPENSATED

In addition to our executive officers and directors, we have one employee whose
contribution is uniquely important to our business and is highly compensated.
Dr. Wade Poteet is compensated in the following amounts:



===========================================================================================================================
                                                                                            LONG TERM COMPENSATION
- ---------------------------------------------------------------------------------------------------------------------------
                                          ANNUAL COMPENSATION                               AWARDS          PAYOUTS
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                            RESTRICTED
NAME AND PRINCIPAL                                                     OTHER ANNUAL         STOCK           ALL OTHER
POSITION                          YEAR      SALARY(1)      BONUS       COMPENSATION         AWARDS          COMPENSATION
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              
Dr. Wade Poteet                   2003     $96,000          --           $123,705(2)            --              --
                                  2002     $75,000       40,000          $170,540               --              --
                                                         Class A
                                                         20,000                              140,000            --
                                  2001     $22,500       Class B         $81,370             shares of
                                                            --                               common stock
- ---------------------------------------------------------------------------------------------------------------------------


(1) Pursuant to the terms of his Employment Agreement and based upon CDEX's
financial condition Dr. Poteet has foregone all or a portion of his stated
salary, and instead is compensated in the form of cash and in shares of common
stock. All share amounts are subject to a vesting schedule with a risk of
forfeiture in the event the employee does not remain with CDEX for the required
amount of time.

(2) Dr. Poteet's unpaid cash compensation from inception until October 31, 2003
totaled $375,615, for which he received a total of 546,388 shares of Class A
Common stock.

STOCK INCENTIVE PLANS

2002 STOCK INCENTIVE PLAN

On May 27, 2002, our board of directors adopted the 2002 Stock Incentive Plan,
under which stock options and restricted stock may be granted to such of our
officers, directors, employees or other persons providing services to CDEX as
our board of directors, or a committee designated by them for this purpose,
selects. The plan was approved by our stockholders on July 1, 2002.

Stock options granted under the plan may be nonqualified stock options or
incentive stock options, as provided in the plan. Incentive stock options are to
be issued in accordance with Section 422 of the Internal Revenue Code of 1986,
as amended. As such, they may only be issued to employees of CDEX or any
subsidiary of CDEX, and must have an exercise price of no less than 110% of fair
market value of the common stock on the date of the grant. The aggregate fair
market value of the underlying shares cannot exceed $100,000 during any calendar
year. Also, incentive stock options must expire no later than five years from
the date of grant. Non-incentive options are not subject to the restrictions
contained in Section 422, except that pursuant to the plan, such options cannot
be exercisable at less than 85% of fair market value and must expire no later
than ten years from the date of grant. The options are non-transferable and may
not be assigned except that non-incentive options may, in certain cases be
assigned to family members of the grantee. Upon termination of the employment
(other than for cause) of a grantee of options under this plan, the grantee
shall have 60 days following such termination, or one year if such termination
results from the grantee's death or disability (as defined in the plan), to
exercise the vested portion of any option. Holders of options under the plan
have no voting or other rights of shareholders except and to the extent that
they exercise their options and are issued the underlying shares. Options under
the plan may be exercised by the issuance of a promissory note from the grantee,
or on a cashless basis by the grantee surrendering a portion of the shares
issuable thereunder, as payment of the exercise price in lieu of cash.

Restricted stock granted under this plan may be issued subject to any
restrictions set by our board of directors in its


                                       32


discretion except that the vesting restrictions for restricted stock granted to
individuals who are not officers, directors or consultants of CDEX shall lapse
no less rapidly than the rate of 20% per year for each of the first five years
from the grant date. Generally, unless otherwise provided by the board of
directors with respect to a particular grant of restricted stock, holders of
restricted stock have the right to vote and receive dividends on their shares,
including shares not yet vested. Also, unless otherwise so provided, any
unvested shares are deemed forfeited by the grantee upon termination of such
grantee's service with CDEX.

During the year ended October 31, 2003, we issued 2,920,649 shares of restricted
common stock under this plan, to certain of our officers, directors and
employees, which is subject to forfeiture in accordance with the vesting
schedules set forth in the granting agreements. No options are currently
outstanding under this plan. Shares issued pursuant to the plan, whether
underlying options or as restricted stock, generally may not be sold or
transferred without the grantee first offering CDEX a right of first refusal to
purchase the shares sought to be sold.

2003 STOCK INCENTIVE PLAN

On July 1, 2003, our shareholders adopted the 2003 Stock Incentive Plan, which
has substantially the same terms as the 2002 Stock Incentive Plan. We have
reserved 7,000,000 shares in the aggregate for issuance under both the 2002 and
2003 plans.

We have issued restricted stock under this plan to certain of our officers,
directors and employees which is subject to forfeiture in accordance with the
vesting schedules set forth in the granting agreements. During the year ended
October 31, 2003, we issued 2,666,752 shares of restricted common stock under
this plan. No options are currently outstanding under this plan.

EMPLOYMENT AGREEMENTS

Effective January 1, 2002, we entered into employment agreements with each of
our executive officers. The agreements with Malcolm Philips, Michael
Mergenthaler and Timothy Shriver all continue for an indefinite period unless
terminated by CDEX for "cause," or by the employee for "good reason" (as such
terms are defined in the agreements), or upon two weeks prior written notice by
either party to the other. The agreements provide for salaries based on annual
amounts of $300,000 for Mr. Philips, $210,000 for Mr. Mergenthaler and $250,000
for Mr. Shriver, which are subject to review on an annual basis. The salary
shall be payable in equal monthly installments, unless otherwise required by
applicable state law and based on CDEX's economic posture could be paid in cash
and/or stock, at CDEX's option. Each agreement provides for a minimum monthly
cash payment to the employee of $7,500 for Messrs. Shriver and Mergenthaler and
$3,000 for Philips. CDEX has availed itself of this option for the past three
fiscal years as reflected under "Compensation of Executive Officers." Each of
these agreements provides for the forfeiture of restricted stock granted to the
employee in the event of the employee's termination before the stock is fully
vested. Under the agreements, each employee is entitled to a severance package
in the event of termination by CDEX other than for "cause" or by the employee
for "good reason." In each case, "good reason" includes a change in management
of CDEX.

All of these employment agreements were amended on January 1, 2003 to (a)
increase the intended minimum monthly cash payment to the employee to $8,000,
(b) permit CDEX to pay the entire salary in common stock if paying cash is not
in the best interest of the Company and (c) adjust the severance provisions to
reflect that (i) if termination occurred before January 1, 2004, payment of an
amount equal to three years of the then current annual salary and CDEX common
stock equal to three times the amount of initial stock grant provided to the
employee when he started his employment; (ii) if termination occurs after
January 1, 2004 but before January 1, 2005, payment of an amount equal to two
years of the then current annual salary and CDEX common stock equal to two times
the amount of initial stock granted to the employee; or (iii) if termination
occurs on or after January 1, 2005 but before January 1, 2006, payment of an
amount equal to the then current annual salary and CDEX common stock equal to
the amount of initial stock granted employee.

Effective January 1, 2003, we entered into an Employment Agreement with Dr. Wade
Poteet. Except for Dr. Poteet's compensation, this agreement provides for
substantially the same general terms and conditions as the employment agreements
set forth above with an annual base salary of $210,000. The agreement is
generally consistent with the agreements of all employees, providing a
compensation package of cash and stock, along with an initial stock grant with
forfeiture


                                       33


provisions should the employee resign from CDEX prior to a certain date.

                              SELLING SHAREHOLDERS

The following list of selling shareholders includes (1) the number of shares of
common stock currently owned by each selling shareholder, (2) the number and
percentage of shares being offered for resale hereby by each selling
shareholder, and (3) the number and percentage of shares of common stock to be
held by each selling shareholder after the completion of this offering. The
registration of the shares does not necessarily mean that the selling
shareholders will sell all or any of the shares.



- -----------------------------------------------------------------------------------------------------------------------------------
                                                      SHARES BENEFICIALLY OWNED PRIOR     NUMBER OF        SHARES BENEFICIALLY OWNED
         NAME                                         TO OFFERING                         SHARES OFFERED   AFTER OFFERING
- -----------------------------------------------------------------------------------------------------------------------------------
                                                              NUMBER         PERCENT                           NUMBER       PERCENT
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
Shawn Aquiar                                                   5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Aspen Creek Farms, LLC                                       200,000            *          200,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
David Audsley                                                  5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Robert Creighton                                              10,000            *           10,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Dependable Ranch Lenders LLC(2)                              330,770          1.47%        330,770                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
DICUT Inc.                                                    30,000            *           30,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Irene Dobbs                                                   25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Peter Dobbs                                                   74,000            *           50,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Louis A. Domin Living Trust                                   50,000            *           50,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
John C. Fisher                                                25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Steve Frankiewicz                                             78,155            *           78,155                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Bruce Gourlay and Linda H
Mackey                                                        25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Dawn Guimond                                                 180,000            *          180,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Travis Hoffman                                                15,000            *           15,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Randell Jeter                                                 10,000            *           10,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Thelma Johnson                                               185,246            *          185,246                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Bruce Kison                                                   35,000            *           35,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Jeff Kosanke                                                   5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
William R. Lindner                                            33,334            *           33,334                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Ben Lowell(1)                                                 20,000            *           20,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Doug Lowell                                                    1,000            *            1,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Jeff Lowell                                                   16,667            *           16,667                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Peter R. Mania                                                65,000            *           45,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Kelly Morgan                                                   5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Motta Family Revocable
Living Trust                                                  50,000            *           50,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Motta Investment Co. Ltd.                                    250,000          1.1%         250,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Scott Newby                                                   25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Gary M . Pleggenkuhle                                         40,000            *           40,000                 0           --




                                       34




- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
William Prain                                                 25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Patrick Purgatorio                                            25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Renka, Inc.                                                  400,000          1.7%         400,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Amista Salcido                                                 5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Brandi Shriver                                                 5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Timothy Shriver Jr                                             5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Van L. Shumway, Jr.                                           16,667            *           16,667                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Christopher Sintetos                                          25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Gregory K. Smith(2)                                           35,000            *           35,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
Mari Stassi                                                   77,000            *           77,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------------------------------
 John W. Steele                                               25,000            *           25,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
 Brytan Stevens(3)                                             5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
 Charlene Stevens                                              5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
 Charles Stevens                                              40,000            *           40,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
 Charlotte Stevens(3)                                          5,000            *            5,000                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------
 Robert Stewart                                              106,667            *          106,667                 0           --
- -----------------------------------------------------------------------------------------------------------------------------------





  *Less than one percent.
  (1) Includes 10,000 shares held jointly with Mr. Lowell's wife, Maxine Lowell.
  (2) Gregory K. Smith controls Dependable Ranch Lenders.
  (3) Charlotte Stevens is the mother of Brytan Stevens.


                                       35


                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL HOLDERS AND MANAGEMENT

The following table sets forth the stock ownership of: (i) each person known by
us, as of the date of this prospectus, to be the beneficial owner of five
percent (5%) or more of our common stock, (ii) each executive officer and
director, individually, and (iii) our executive officers and directors as a
group. Each person has sole voting and investment power with respect to the
shares shown, unless otherwise indicated.



- ---------------------------------------------------------------------------------------------------------------------------------
NAME AND ADDRESS OF                                                                         AMOUNT OF BENEFICIAL      PERCENT
BENEFICIAL OWNER  (1)                  POSITION                           TITLE OF CLASS       OWNERSHIP             OF CLASS
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Malcolm H. Philips                  Director; Executive Officer        Class A Common        1,860,069(2)(4)            7.8%

                                                                       Class B Common          100,000(5)              46.0%
- ---------------------------------------------------------------------------------------------------------------------------------
George Dials                        Director                           Class A Common           95,000(3)(4)           0.41%

                                                                       Class B Common
- ---------------------------------------------------------------------------------------------------------------------------------
Dr. BD Liaw                         Director                           Class A Common           90,000(3)(4)           0.38%

                                                                       Class B Common
- ---------------------------------------------------------------------------------------------------------------------------------
Timothy Shriver                     Executive Officer                  Class A Common        1,086,145(4)              4.57%

                                                                       Class B Common           40,000(5)              18.2%
- ---------------------------------------------------------------------------------------------------------------------------------
Michael Mergenthaler                Executive Officer                  Class A Common          829,882(4)              3.55%

                                                                       Class B Common           25,000(5)              11.4%
- ---------------------------------------------------------------------------------------------------------------------------------
Dr. Wade Poteet                     Significant Employee               Class A Common          892,627(4)              3.78%

                                                                       Class B Common           20,000(5)               9.1%
- ---------------------------------------------------------------------------------------------------------------------------------
Shares of all executives,                                              Class A Common        4,771,951(3)              20.4%
significant employees and
directors as a group (6 persons)                                       Class B Common          185,000(5)              84.1%
- ---------------------------------------------------------------------------------------------------------------------------------


(1) The address for each of the listed persons is c/o CDEX, Inc., 1700 Rockville
Pike, Suite 400, Rockville, Maryland 20852.

(2) FGW, LLC, as designee of Mr. Malcolm Philips Jr., was provided 690,000
shares under the terms of Mr. Philip's Executive Services Agreement with CDEX
pursuant to which, among other things, Mr. Philips serves as our President,
Chairman of the Board and CEO. FGW, LLC is a Delaware limited liability company
of which Mr. Philips is the sole member.

(3) Each of Mr. George Dials and Dr. BD Liaw, as a director, was provided shares
of common stock under the terms of such director's Services Agreement with CDEX
as well as a stock bonus in 2002.

(4) Share amounts for Messrs. Philips, Shriver and Poteet include 57,860, 16,556
and 7,356 shares of common stock, respectively, which they (alone or together
with their respective affiliates) have a right to acquire in exchange for shares
of Loch Harris, Inc. as part of a settlement agreement. The stock initially
granted to each of the above-named directors, executive officers and key
employee are subject to a vesting schedule and become fully vested on the
following dates: Mr. Philips, Mr. Shriver, Mr. Mergenthaler and Mr. Poteet
- --July 24, 2004; Mr. Dials--August 2, 2005; Dr. Liaw--September 30, 2005. Upon
termination of employment/provision of service, CDEX has the option to purchase
any vested shares of the employee/service provider at fair market value. CDEX
has the option to require that any nonvested shares at termination be forfeited.
By virtue of their share ownership, these individuals, acting as a group,
currently control the election of our board of directors and other affairs of
CDEX.

(5) Until December 11, 2006, holders of shares of Class B Common Stock are
entitled to elect a majority of the members of CDEX's board of directors, while
the holders of the Class A Common Stock have the right to elect the


                                       36


remainder of the directors. Thereafter, holders of Class A and Class B
shares will be entitled to one vote per share on any matter submitted to holders
of common stock.


                                       37


                            DESCRIPTION OF SECURITIES

Pursuant to CDEX's Articles of Incorporation, as amended, we are authorized to
issue 33,500,000 shares of Class A Common Stock, par value $0.005 per share,
500,000 shares of Class B Common Stock, par value $0.005 per share and 6,000,000
shares of Preferred Stock, par value $0.005 per share. Below is a description of
CDEX's outstanding shares of Class A Common Stock shares of which are being
offered in this prospectus.

CLASS A COMMON STOCK

Each holder of our Class A Common Stock is entitled to one vote for each share
held of record on all matters including the election of directors. However,
until December 11, 2006, the holders of shares of Class B Common Stock are, as a
class, entitled to vote to elect a majority of our directors. Until that time,
holders of shares of Class A Common Stock are, as a class, entitled to vote to
elect the remainder of our directors. Following that, holders of Class A Common
Stock and Class B Common Stock shall be entitled to one vote per share on the
election of directors. Holders of our Class A Common Stock have no preemptive,
subscription, conversion, or redemption rights. Upon liquidation, dissolution or
winding-up, the holders of Class A Common Stock are entitled to receive our net
assets pro rata subject to the rights and preferences of any other shareholder,
including preferred shareholders. Each holder of Class A Common Stock is
entitled to receive ratably any dividends declared by our board of directors out
of funds legally available for the payment of dividends. We have not paid any
dividends on our Common Stock and do not contemplate doing so in the foreseeable
future. We anticipate that any earnings generated from operations will be used
to finance our growth. As of January 21, 2004, there were 1,100 record holders
of Class A Common Stock and 23,438,532 shares of Class A Common Stock
outstanding.


TRANSFER AGENT

The Nevada Agency and Trust Company, 50 Liberty Street, Suite 880, Reno Nevada
89501, acts as CDEX's transfer agent and registrar.

                              PLAN OF DISTRIBUTION

Shareholders selling under this prospectus may, from time to time, sell any or
all of their shares of common stock on any stock exchange, market or trading
facility on which the shares are traded or in private transactions. These sales
may be at fixed or negotiated prices. The selling shareholders may use any one
or more of the following methods when selling shares:


- - ordinary brokerage transactions and transactions in which the broker-dealer
solicits purchasers; - block trades in which the broker-dealer will attempt to
sell the shares as agent but may position and resell a portion of the block as
principal to facilitate the transaction; - purchases by a broker-dealer as
principal and resale by the broker-dealer for its account;
- - an exchange distribution in accordance with the rules of the applicable
exchange;
- - privately negotiated transactions;
- - short sales;
- - broker-dealers may agree with the selling shareholders to sell a specified
number of such shares at a stipulated price per share;
- - a combination of any such methods of sale; and
- - any other method permitted pursuant to applicable law.


Shareholders selling under this prospectus must offer or sell our common stock
at a price of $0.75 per share until such time as our shares are traded on a
market or securities exchange. This price is based solely upon the terms of
recent issuances of our securities, in negotiated transactions, and does not
reflect the book value or any other specific valuation of our common stock. Once
traded on a market or securities exchange the offering price of our common stock
will be determined by market factors.


The selling shareholders may also sell shares under Rule 144 under the
Securities Act of 1933, as amended, if available, rather than under this
Prospectus.


                                       38


The selling shareholders may also engage in short sales against the box, puts
and calls and other transactions in our securities or derivatives of our
securities and may sell or deliver shares in connection with these trades. The
selling shareholders may pledge their shares to their brokers under the margin
provisions of customer agreements. If a selling shareholder defaults on a margin
loan, the broker may, from time to time, offer and sell the pledged shares.

Broker-dealers engaged by the selling shareholders may arrange for other
brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling shareholders (or, if any broker-dealer acts as
agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. The selling shareholders do not expect these commissions and
discounts to exceed what is customary in the types of transactions involved.

The selling shareholders and any broker-dealers or agents that are involved in
selling the shares may be deemed to be "underwriters" within the meaning of the
Securities Act in connection with such sales. In such event, any commissions
received by such broker-dealers or agents and any profit on the resale of the
shares purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act.

We are required to pay all fees and expenses incident to the registration of the
shares being registered herein, including any fees and disbursements of counsel
to the selling shareholders, which we estimate to be $225,000 in the aggregate.
We have agreed to indemnify certain of the selling shareholders against certain
losses, claims, damages and liabilities, including liabilities under the
Securities Act.

                                     EXPERTS

Aronson & Company, independent auditors, have audited our financial statements
as of and for the years ended October 31, 2003 and 2002 as set forth in their
report and included in this prospectus. The financial statements are included in
reliance on such reports given upon the authority of Aronson & Company as
experts in accounting and auditing.

                                  LEGAL MATTERS

The validity of the issuance of the shares of common stock offered hereby and
certain other legal matters in connection therewith have been passed upon for us
by Bondy & Schloss LLP, New York, New York.

                              CERTAIN TRANSACTIONS

We currently lease space from and have purchased consulting and other supplies
and services from Dynamic Management Resolutions, LLC. Services included
engineering, scientific research, project management and administrative
services, as well as direct expenses. Each of our executive officers were
members of Dynamic Management Resolutions LLC prior to becoming employees of
CDEX, as well as CDEX's Principle Scientist, Director of Projects and Principle
Engineer. CDEX paid Dynamic $653,752 and $106,846 in fees for these services
rendered during the years ended October 31, 2002 and 2003, respectively, and a
total of $973,060 for the period from CDEX's inception through October 31, 2003.
Fees were based on hourly rates of $140 per hour for services of Dr. Wade
Poteet, Principal Scientist; $110 per hour for a Director of Projects; and $110
per hour for a Principle Engineer. These fees have been recorded as compensation
expense in our financial statements, and the agreements under which they were
performed have been converted to employment agreements with the executive
officers. Dynamic Resolutions LLC has since been dissolved.

The spouse of the Chief Executive Officer purchased two $20,000, one $15,000 and
one $100,000 convertible note of CDEX, each paying interest at 9%. The $20,000
notes were redeemed at par value for cash in August 2002, and the $15,000 note
was redeemed at par value for cash in September 2003, while the $100,000 was
redeemed at par value for cash in April 2004.


                                       39


                       WHERE YOU CAN FIND MORE INFORMATION

CDEX has filed with the Securities and Exchange Commission the Registration
Statement on Form SB-2 under the Securities Act, with respect to the shares of
CDEX common stock offered hereby. This document does not contain all of the
information set forth in the Registration Statement and the exhibits and
schedules thereto, to which reference is hereby made. Statements made in this
document as to the contents of any contract, agreement or other document
referred to herein are not necessarily complete. The Registration Statement and
the exhibits thereto filed by CDEX with the Commission may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549. Copies of such information can be
obtained by mail from the Public Reference Branch of the Securities and Exchange
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates. The Commission maintains a website that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission. The address of the Commission's website is
http://www.sec.gov. CDEX is required to comply with the reporting requirements
of the Exchange Act and to file with the Commission reports, proxy statements
and other information as required by the Exchange Act. Additionally, CDEX is
required to provide annual reports containing audited financial statements to
its stockholders in connection with its annual meetings of stockholders. These
reports, proxy statements and other information will be available to be
inspected and copied at the public reference facilities of the Commission or
obtained by mail or over the Internet from the Commission, as described above.


                                       40





                                                                       CDEX INC.

                                TABLE OF CONTENTS

================================================================================

                                                                            PAGE

INDEPENDENT AUDITOR'S REPORT                                                 F-1

AUDITED FINANCIAL STATEMENTS

   Balance Sheets                                                        F2 - F3

   Statements of Operations                                                   F4

   Statements of Stockholders' Equity (Deficit)                          F5 - F9

   Statements of Cash Flows                                            F10 - F11

   Notes to Financial Statements                                       F12 - F19




INDEPENDENT AUDITOR'S REPORT

Board of Directors
CDEX INC.
Rockville, Maryland

We have  audited the  accompanying  Balance  Sheets of CDEX INC. (a  Development
Stage  Company) as of October 31, 2002 and 2003,  and the related  Statements of
Operations, Stockholders' Equity (Deficit) and Cash Flows for the period July 6,
2001  (inception)  to October 31, 2003 and the years ended  October 31, 2002 and
2003.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of CDEX INC. as of October 31,
2002 and 2003,  and the  results  of its  operations  and its cash flows for the
period  from July 6, 2001  (inception)  to October  31, 2003 and the years ended
October 31, 2002 and 2003 in conformity  with  accounting  principles  generally
accepted in the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 8 to the
financial  statements,   the  Company  incurred  a  net  loss  of  approximately
$8,174,000 during the period July 6, 2001 (inception)  through October 31, 2003,
has  insufficient  working  capital to sustain its operations over the next year
and has no committed borrowing arrangements.  These conditions raise substantial
doubt  about its  ability to continue  as a going  concern.  Management's  plans
regarding those matters also are described in Note 8. These financial statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

ARONSON & COMPANY

Rockville, Maryland
December 31, 2003
(except with respect to the matter discussed
in Note 10, as to which the date is April 2, 2004)


                                     -F-1-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                                  BALANCE SHEETS
================================================================================

OCTOBER 31,                                            2002              2003
- --------------------------------------------------------------------------------
ASSETS

CURRENT ASSETS
 Cash and cash equivalents                          $ 280,432         $ 342,923
 Accounts receivable                                       --            89,937
 Prepaid expenses and other                            12,765             1,617
- --------------------------------------------------------------------------------

TOTAL CURRENT ASSETS                                  293,197           434,477
- --------------------------------------------------------------------------------

PROPERTY AND EQUIPMENT, AT COST
 Laboratory and computer equipment                    478,730           576,644
 Furniture and fixtures                                   947             1,666
 Building Improvements                                  1,047             1,265
- --------------------------------------------------------------------------------
TOTAL PROPERTY AND EQUIPMENT                          480,724           579,575
 Less:  Accumulated depreciation                     (175,196)         (260,178)
- --------------------------------------------------------------------------------

NET PROPERTY AND EQUIPMENT                            305,528           319,397
- --------------------------------------------------------------------------------

OTHER ASSETS
 Other assets                                           1,399             2,655
- --------------------------------------------------------------------------------
TOTAL OTHER ASSETS                                      1,399             2,655
- --------------------------------------------------------------------------------

TOTAL ASSETS                                        $ 600,124         $ 756,529
================================================================================


  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-2-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                                  BALANCE SHEETS
================================================================================



                                                                                                    2002                   2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
 Accounts payable and accrued expenses                                                          $    102,060           $     19,137
 Accrued compensation                                                                              1,406,930                     --
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES                                                                                  1,508,990                 19,137
- ------------------------------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
 Preferred stock - $.005 par value per share, 6,000,000
  shares authorized and none outstanding                                                                  --                     --
 Class A common stock - $.005 par value per share, 33,500,000
  shares authorized and 16,068,437 and 23,175,505 shares issued and
  outstanding as of October 31, 2002 and 2003, respectively                                           80,342                115,878
 Class B common stock - $.005 par value per share, 500,000
  shares authorized and 220,000 shares issued and outstanding                                             --                  1,100
 Additional paid in capital                                                                        5,613,810             10,039,805
 Deferred stock compensation                                                                      (2,143,185)            (1,243,138)
 Deficit accumulated during the development stage                                                 (4,459,833)            (8,173,753)
- ------------------------------------------------------------------------------------------------------------------------------------

SUBTOTAL                                                                                            (908,866)               739,892
Less:  Stock subscription receivable                                                                      --                 (2,500)
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                                                                (908,866)               737,392
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                                            $    600,124           $    756,529
====================================================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-3-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                        STATEMENTS OF OPERATIONS
================================================================================



                                                                                                                      July 6, 2001
                                                                                 Year Ended October 31,              (Inception) to
                                                                              2002                   2003           October 31, 2003
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
DEVELOPMENT CONTRACT REVENUE                                             $     75,952           $    191,964           $    267,916
- ------------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES
 Development costs                                                          2,608,561              2,683,756              5,524,576
 General and administrative expenses                                          913,565              1,222,271              2,915,824
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING EXPENSES                                                    3,522,126              3,906,027              8,440,400
- ------------------------------------------------------------------------------------------------------------------------------------

LOSS FROM OPERATIONS                                                       (3,446,174)            (3,714,063)            (8,172,484)
- ------------------------------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE)
 Interest income                                                                1,806                    418                  2,224
 Related party interest expense                                                (3,215)                  (249)                (3,463)
 Interest expense                                                                  (4)                   (26)                   (30)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                                                          (1,413)                   143                 (1,269)
- ------------------------------------------------------------------------------------------------------------------------------------

LOSS BEFORE BENEFIT FROM INCOME TAXES                                      (3,447,587)            (3,713,920)            (8,173,753)

BENEFIT FROM INCOME TAXES                                                          --                     --                     --
- ------------------------------------------------------------------------------------------------------------------------------------

NET LOSS                                                                 $ (3,447,587)          $ (3,713,920)          $ (8,173,753)
====================================================================================================================================

BASIC AND DILUTED NET LOSS PER COMMON SHARE:

   Basic and diluted net loss per common share                           $      (0.22)          $      (0.19)          $      (0.48)
- ------------------------------------------------------------------------------------------------------------------------------------

   Basic and diluted weighted average common
    shares used to compute net loss per share                              15,880,794             19,730,922             17,033,668
====================================================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-4-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                    STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
================================================================================



                                                                           Shares of  Shares of
                                                                            Class A     Class B    Dollar    Class A     Class B
                                                                            Common      Common     Amount    Common      Common
                                                           Date              Stock       Stock    per Share   Stock       Stock
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
BALANCE, JULY 6, 2001 (INCEPTION)                                                  --        --    $   --    $     --     $ --

Common stock issued to Loch Harris, Inc. as a deposit
 related to the transfer of assets into the Company    July 23, 2001        2,600,000        --      0.03      13,000       --

Common stock issued pursuant to consulting
 agreements for services                               July 24, 2001        1,440,000        --      2.50       7,200       --

Common stock issued pursuant to consulting
 agreements for services                               August 3, 2001         371,000        --      2.50       1,855       --

Common stock issued to Loch Harris, Inc. related
 to the transfer of assets into the Company            August 4, 2001      11,265,000        --      0.03      56,325       --

Common stock issued pursuant to consulting
 agreements for services                               September 19, 2001      60,000        --      2.50         300       --

Common stock issued pursuant to consulting
 agreements for services                               October 1, 2001         35,000        --      2.50         175       --

Common stock issued pursuant to consulting
 agreements for services                               October 15, 2001         2,000        --      2.50          10       --

Amortization of deferred compensation expense                                      --        --        --          --       --

NET LOSS                                                                           --        --        --          --       --
- --------------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2001                                                  15,773,000                        $ 78,865     $ --
================================================================================================================================


                                                                                       Deficit
                                                                                     Accumulated
                                                        Additional                    During the       Stock
                                                         Paid in       Deferred      Development   Subscription
                                                         Capital     Compensation       Stage       Receivable     Total
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                
BALANCE, JULY 6, 2001 (INCEPTION)                     $        --    $        --    $        --     $     --   $         --

Common stock issued to Loch Harris, Inc. as a deposit
 related to the transfer of assets into the Company        67,819             --             --           --         80,819

Common stock issued pursuant to consulting
 agreements for services                                3,592,800     (3,600,000)            --           --             --

Common stock issued pursuant to consulting
 agreements for services                                  925,645       (927,500)            --           --             --

Common stock issued to Loch Harris, Inc. related
 to the transfer of assets into the Company               308,955             --             --           --        365,280

Common stock issued pursuant to consulting
 agreements for services                                  149,700       (150,000)            --           --             --

Common stock issued pursuant to consulting
 agreements for services                                   87,325        (87,500)            --           --             --
                                                                                                                        -
Common stock issued pursuant to consulting
 agreements for services                                    4,990         (5,000)            --           --             --
                                                                                                                        -
Amortization of deferred compensation expense                  --        449,201             --           --       449,201

NET LOSS                                                       --             --     (1,012,246)          --    (1,012,246)
- ---------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2001                             $ 5,137,234    $(4,320,799)   $(1,012,246)    $     --   $  (116,946)
===========================================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-5-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                        STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)
================================================================================



                                                                              Shares of   Shares of
                                                                               Class A     Class B    Dollar    Class A   Class B
                                                                               Common      Common     Amount     Common   Common
                                                                 Date           Stock       Stock    per Share   Stock     Stock
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Conversion of note payable into common stock              November 21, 2001       50,000        --     $2.50   $    250  $   --

Conversion of note payable into common stock              December 19, 2001       58,000        --      2.00        290      --

Conversion of note payable into common stock              February 25, 2002       26,667        --      1.50        133      --

Stock received due to adjustment to transfer agreement    March 1, 2002         (200,000)       --      0.29     (1,000)     --

Sale of common stock for cash                             March 12, 2002          10,000        --      2.50         50      --

Sale of common stock for cash                             April 12, 2002          25,000        --      2.00        125      --

Sale of common stock for cash                             May 23, 2002            65,000        --      2.00        325      --

Sale of common stock for cash                             May 23, 2002            50,000        --      2.00        250      --

Sale of common stock for cash                             June 18, 2002           50,000        --      2.00        250      --

Sale of common stock for cash                             June 28, 2002           50,000        --      2.00        250      --

Sale of common stock for cash                             July 15, 2002           30,000        --      2.50        150      --

Sale of common stock for cash                             August 23, 2002         30,770        --      3.25        154      --

Sale of common stock for cash                             October 2, 2002         50,000        --      2.00        250      --

Remeasurement of compensation expense                                                 --        --        --         --      --

Amortization of deferred compensation expense                                         --        --        --         --      --

NET LOSS                                                                              --        --        --         --      --
- ---------------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2002                                                     16,068,437                       $ 80,342  $   --
=================================================================================================================================


                                                                                     Deficit
                                                                                   Accumulated
                                                        Additional                  During the       Stock
                                                         Paid in       Deferred    Development   Subscription
                                                         Capital     Compensation     Stage       Receivable     Total
- ------------------------------------------------------------------------------------------------------------------------
                                                                                              
Conversion of note payable into common stock          $   124,750    $        --             --         --   $   125,000

Conversion of note payable into common stock              115,710             --             --         --       116,000

Conversion of note payable into common stock               39,867             --             --         --        40,000

Stock received due to adjustment to transfer agreement    (56,000)            --             --         --       (57,000)

Sale of common stock for cash                              24,950             --             --         --        25,000

Sale of common stock for cash                              49,875             --             --         --        50,000

Sale of common stock for cash                             129,675             --             --         --       130,000

Sale of common stock for cash                              99,750             --             --         --       100,000

Sale of common stock for cash                              99,750             --             --         --       100,000

Sale of common stock for cash                              99,750             --             --         --       100,000

Sale of common stock for cash                              74,850             --             --         --        75,000

Sale of common stock for cash                              99,846             --             --         --       100,000

Sale of common stock for cash                              99,750             --             --         --       100,000

Remeasurement of compensation expense                    (525,947)       525,947             --         --            --

Amortization of deferred compensation expense                  --      1,651,667             --         --     1,651,667

NET LOSS                                                       --             --     (3,447,587)        --    (3,447,587)
- ------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2002                             $ 5,613,810   $ (2,143,185)   $(4,459,833)  $     --   $  (908,866)
========================================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-6-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                        STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)
================================================================================



                                                                                Shares of   Shares of
                                                                                 Class A     Class B    Dollar    Class A  Class B
                                                                                 Common      Common     Amount    Common   Common
                                                                  Date            Stock       Stock    per Share   Stock    Stock
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Sale of common stock for cash                               November 26, 2002      100,000        --     $0.50   $    500  $   --
Sale of common stock for cash                               December 5, 2002       150,000        --      0.50        750      --
Sale of common stock for cash                               December 9, 2002        50,000        --      0.50        250      --
Sale of common stock for cash                               December 10, 2002       50,000        --      0.50        250      --

Common stock issued for settlement of accrued compensation  December 11, 2002       58,155        --      0.75        291      --
Common stock issued for settlement of accrued compensation  December 11, 2002    1,718,228        --      0.75      8,591      --

Common stock issued pursuant to consulting agreements       December 30, 2002        5,000        --      0.81         25      --

Common stock awarded to employees and consultants           December 30, 2002      155,000        --      0.82        775      --
Common stock awarded to employees and consultants           December 30, 2002      160,000        --      0.82        800      --
Common stock awarded to employees and consultants           December 30, 2002           --    220,000     0.81         --   1,100

Sale of common stock for cash                               January 7, 2003         80,000        --      0.50        400      --
Sale of common stock for cash                               January 15, 2003       150,000        --      0.50        750      --

Common stock awarded to employees and consultants           January 20, 2003        20,000        --      0.82        100      --

Common stock forfeited by employee                          February 17, 2003      (30,000)       --     (2.62)      (150)     --

Sale of common stock for cash                               March 20, 2003         200,000        --      1.00      1,000      --

Common stock issued for settlement of accrued compensation  March 31, 2003         534,266        --      0.75      2,672      --

Sale of common stock for cash                               April 21, 2003          35,000        --      1.00        175      --
Sale of common stock for cash                               April 21, 2003          50,000        --      1.00        250      --
Sale of common stock for cash                               April 30, 2003          50,000        --      1.00        250      --

Common stock awarded to employees and consultants           May 1, 2003             40,000        --      0.82        200      --
Common stock awarded to employees and consultants           May 26, 2003            25,000        --      0.82        125      --


                                                                                           Deficit
                                                                                         Accumulated
                                                           Additional                     During the     Stock
                                                             Paid in       Deferred      Development  Subscription
                                                             Capital     Compensation       Stage      Receivable      Total
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Sale of common stock for cash                             $    49,500    $        --    $        --    $     --     $    50,000
Sale of common stock for cash                                  74,250             --             --          --          75,000
Sale of common stock for cash                                  24,750             --             --          --          25,000
Sale of common stock for cash                                  24,750             --             --          --          25,000

Common stock issued for settlement of accrued compensation     43,325             --             --          --          43,616
Common stock issued for settlement of accrued compensation  1,281,080             --             --          --       1,289,671

Common stock issued pursuant to consulting agreements           4,025         (4,050)            --          --              --

Common stock awarded to employees and consultants             125,550             --             --          --         126,325
Common stock awarded to employees and consultants             129,600             --             --          --         130,400
Common stock awarded to employees and consultants             177,100             --             --          --         178,200

Sale of common stock for cash                                  39,600             --             --          --          40,000
Sale of common stock for cash                                  74,250             --             --          --          75,000

Common stock awarded to employees and consultants              16,200             --             --          --          16,300

Common stock forfeited by employee                            (78,334)        78,484             --          --              --

Sale of common stock for cash                                 199,000             --             --          --         200,000

Common stock issued for settlement of accrued compensation    398,030             --             --          --         400,702

Sale of common stock for cash                                  34,825             --             --          --          35,000
Sale of common stock for cash                                  49,750             --             --          --          50,000
Sale of common stock for cash                                  49,750             --             --          --          50,000

Common stock awarded to employees and consultants              32,400             --             --          --          32,600
Common stock awarded to employees and consultants              20,250             --             --          --          20,375



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-7-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                        STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)
================================================================================



                                                                                Shares of   Shares of
                                                                                 Class A    Class B     Dollar    Class A  Class B
                                                                                 Common      Common     Amount    Common   Common
                                                                  Date            Stock       Stock    per Share   Stock    Stock
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Common stock issued pursuant to consulting agreements       June 15, 2003            5,000        --     $0.81   $     25  $   --

Sale of common stock for cash                               June 19, 2003           27,000        --      1.00        135      --

Common stock issued pursuant to consulting agreements       June 20, 2003            5,000        --      0.81         25      --
Common stock issued pursuant to consulting agreements       June 20, 2003            5,000        --      0.81         25      --

Common stock issued for settlement of accrued compensation  July 1, 2003           492,693        --      0.50      2,463      --

Sale of common stock for cash                               July 15, 2003           15,000        --      1.00         75      --
Sale of common stock for cash                               July 17, 2003           25,000        --      1.00        125      --
Sale of common stock for cash                               July 24, 2003           25,000        --      1.00        125      --
Sale of common stock for cash                               July 28, 2003           25,000        --      1.00        125      --
Sale of common stock for cash                               July 31, 2003          400,000        --      0.85      2,000      --
Sale of common stock for cash                               August 6, 2003          10,000        --      1.00         50      --
Sale of common stock for cash                               August 6, 2003          25,000        --      1.00        125      --
Sale of common stock for cash                               August 6, 2003          45,000        --      1.00        225      --
Sale of common stock for cash                               August 8, 2003          10,000        --      1.00         50      --
Sale of common stock for cash                               August 19, 2003         25,000        --      1.00        125      --
Sale of common stock for cash                               August 25, 2003         25,000        --      1.00        125      --
Sale of common stock for cash                               September 2, 2003        5,000        --      1.00         25      --
Sale of common stock for cash                               September 2, 2003        5,000        --      1.00         25      --
Sale of common stock for cash                               September 2, 2003       40,000        --      1.00        200      --
Sale of common stock for cash                               September 2, 2003        5,000        --      1.00         25      --
Sale of common stock for cash                               September 2, 2003       25,000        --      1.00        125      --
Sale of common stock for cash                               September 2, 2003        5,000        --      1.00         25      --
Sale of common stock for cash                               September 15, 2003       5,000        --      1.00         25      --
Sale of common stock for cash                               September 15, 2003       1,000        --      1.00          5      --

Common stock issued for settlement of accrued compensation  September 20, 2003   1,936,783        --      0.50      9,684      --


                                                                                           Deficit
                                                                                         Accumulated
                                                            Additional                    During the     Stock
                                                             Paid in       Deferred      Development  Subscription
                                                             Capital      Compensation      Stage      Receivable       Total
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Common stock issued pursuant to consulting agreements     $     4,025    $    (4,050)   $        --    $     --     $        --

Sale of common stock for cash                                  26,865              --            --          --          27,000

Common stock issued pursuant to consulting agreements           4,025         (4,050)            --          --              --
Common stock issued pursuant to consulting agreements           4,025         (4,050)            --          --              --

Common stock issued for settlement of accrued compensation    244,132             --             --          --         246,595

Sale of common stock for cash                                  14,925             --             --          --          15,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                 338,000             --             --          --         340,000
Sale of common stock for cash                                   9,950             --             --          --          10,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                  44,775             --             --          --          45,000
Sale of common stock for cash                                   9,950             --             --          --          10,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                   4,975             --             --          --           5,000
Sale of common stock for cash                                   4,975             --             --          --           5,000
Sale of common stock for cash                                  39,800             --             --          --          40,000
Sale of common stock for cash                                   4,975             --             --          --           5,000
Sale of common stock for cash                                  24,875             --             --          --          25,000
Sale of common stock for cash                                   4,975             --             --          --           5,000
Sale of common stock for cash                                   4,975             --             --          --           5,000
Sale of common stock for cash                                     995             --             --          --           1,000

Common stock issued for settlement of accrued compensation    958,706       (671,488)            --          --         296,902



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-8-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                        STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)
================================================================================



                                                                                Shares of   Shares of
                                                                                 Class A     Class B    Dollar    Class A  Class B
                                                                                 Common      Common     Amount    Common   Common
                                                                 Date             Stock       Stock    per Share   Stock    Stock
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Common stock issued pursuant to consulting agreements       October 1, 2003         35,000        --     $1.00   $    175  $   --
Common stock issued pursuant to consulting agreements       October 1, 2003         40,000        --      0.81        200      --
Common stock issued pursuant to consulting agreements       October 1, 2003         45,000        --      0.81        225      --

Sale of common stock for cash                               October 9, 2003         25,000        --      1.00        125      --

Common stock issued pursuant to consulting agreements       October 25, 2003        25,000        --      0.81        125      --

Sale of common stock for cash                               October 27, 2003        15,000        --      1.50         75      --
Sale of common stock for cash                               October 29, 2003         6,667        --      1.50         33      --
Sale of common stock for cash                               October 30, 2003         5,000        --      1.00         25      --

Common stock issued pursuant to consulting agreements       October 31, 2003        10,000        --      0.81         50      --

Sale of common stock for cash                               October 31, 2003        25,000        --      1.00        125      --

Common stock issued for settlement of accrued compensation  October 31, 2003        82,276        --      0.50        412      --

Remeasurement of compensation expense                                                   --        --        --         --      --

Amortization of deferred compensation expense                                           --        --        --         --      --

NET LOSS                                                                                --        --        --         --      --
- ----------------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2003                                                       23,175,505   220,000             $115,878  $1,100
==================================================================================================================================


                                                                                            Deficit
                                                                                          Accumulated
                                                            Additional                     During the      Stock
                                                             Paid in         Deferred     Development  Subscription
                                                             Capital       Compensation      Stage      Receivable        Total
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Common stock issued pursuant to consulting agreements     $    28,175      $ (28,350)    $        --   $     --       $        --
Common stock issued pursuant to consulting agreements          32,200        (32,400)             --         --                --
Common stock issued pursuant to consulting agreements          36,225        (36,450)             --         --                --

Sale of common stock for cash                                  24,875             --              --         --            25,000

Common stock issued pursuant to consulting agreements          20,125        (20,250)             --         --                --

Sale of common stock for cash                                  22,425             --              --         --            22,500
Sale of common stock for cash                                   9,967             --              --         --            10,000
Sale of common stock for cash                                   7,475             --              --     (2,500)            5,000

Common stock issued pursuant to consulting agreements           8,050         (8,100)             --         --                --

Sale of common stock for cash                                  24,875             --              --         --            25,000

Common stock issued for settlement of accrued compensation     40,727        (15,162)             --         --            25,977

Remeasurement of compensation expense                        (497,948)       497,948              --         --                --

Amortization of deferred compensation expense                       --     1,152,015              --         --         1,152,015

NET LOSS                                                            --             --     (3,713,920)        --        (3,713,920)
- ---------------------------------------------------------------------------------------------------------------------------------

BALANCE, OCTOBER 31, 2003                                 $10,039,805    $(1,243,138)    $(8,173,753)  $ (2,500)      $   737,392
=================================================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-9-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                        STATEMENTS OF CASH FLOWS
================================================================================



                                                                                                     July 6, 2001
                                                                    Year Ended October 31,          (Inception) to
                                                                     2002            2003          October 31, 2003
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
 Net loss                                                        $(3,447,587)      $(3,713,920)         $(8,173,753)
 ADJUSTMENTS TO RECONCILE NET LOSS
  TO NET CASH USED BY OPERATING ACTIVITIES
   Depreciation                                                       66,968            84,982              168,392
   Stock compensation                                              2,669,655         2,552,748            6,060,546
 CHANGE IN ASSETS AND LIABILITIES NET OF                                                                         --
  ASSETS TRANSFERRED FROM LOCH HARRIS, INC.                                                                      --
   (INCREASE) DECREASE IN                                                                                        --
    Accounts receivable                                                   --           (89,937)             (89,937)
    Prepaid expenses                                                  (5,265)           11,148               (1,617)
    Other assets                                                      (1,399)           (1,256)              (2,655)
   DECREASE IN                                                                                                   --
    Accounts payable                                                 (41,232)          (82,924)             (30,863)
- -------------------------------------------------------------------------------------------------------------------
NET CASH USED BY OPERATING ACTIVITIES                               (758,860)       (1,239,159)          (2,069,887)
- -------------------------------------------------------------------------------------------------------------------

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES
 Cash provided from transfer of assets from Loch Harris, Inc.             --                --               73,000
 Purchases of property and equipment                                 (21,161)          (98,850)            (121,690)
- -------------------------------------------------------------------------------------------------------------------
NET CASH USED BY INVESTING ACTIVITIES                                (21,161)          (98,850)             (48,690)
- -------------------------------------------------------------------------------------------------------------------

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
 Proceeds from the sale of common stock                              780,000         1,400,500            2,180,500
 Proceeds from convertible notes payable                             281,000                --              281,000
 Proceeds from related party convertible notes payable                20,000            15,000               55,000
 Repayment of related party convertible notes payable                (40,000)          (15,000)             (55,000)
- -------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                          1,041,000         1,400,500            2,461,500
- -------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH                                                 260,979            62,491              342,923

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                        19,453           280,432                   --
- -------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                         $   280,432       $   342,923          $   342,923
===================================================================================================================

 Supplemental cash flow information
  Actual cash payments for interest:                             $     3,219       $       275          $     3,494



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-10-



                                                                       CDEX INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                        STATEMENTS OF CASH FLOWS
================================================================================



                                                                                              July 6, 2001
                                                                 Year Ended October 31,      (Inception) to
                                                                  2002           2003       October 31, 2003
- ------------------------------------------------------------------------------------------------------------
                                                                                        
NON-CASH FINANCING TRANSACTIONS:
 Common stock subscribed
  Stock subscription receivable                                                 $    2,500       $     2,500
  Common stock                                                                         (13)              (13)
  Additional paid-in capital                                                        (2,487)           (2,487)
- ------------------------------------------------------------------------------------------------------------
NET CASH                                                                                --                --
- ------------------------------------------------------------------------------------------------------------

 Conversion of notes payable into common stock
  Notes payable                                                   281,000                            281,000
  Common stock                                                       (673)                              (673)
  Additional paid-in capital                                     (280,327)                          (280,327)
- ------------------------------------------------------------------------------------------------------------
NET CASH                                                               --                                 --
- ------------------------------------------------------------------------------------------------------------

 Stock compensation
  Deferred stock compensation                                    (525,947)       3,059,631         7,303,684
  Additional paid in capital                                      525,947       (3,031,694)       (7,266,207)
  Common stock                                                                     (27,937)          (37,477)
- ------------------------------------------------------------------------------------------------------------
NET CASH                                                               --               --                --
- ------------------------------------------------------------------------------------------------------------

ASSET TRANSFER
 Assets transferred:
 Cash                                                                                                 73,000
 Other receivables                                                                                     7,000
 Property and equipment                                                                              457,882
 Accumulated depreciation and amortization                                                           (91,783)
- ------------------------------------------------------------------------------------------------------------
                                                                                                     446,099

LIABILITIES ASSUMED:
 Accounts payable                                                 (57,000)                           (57,000)
- ------------------------------------------------------------------------------------------------------------

NET ASSETS TRANSFERRED (LIABILITIES ASSUMED)                      (57,000)                           389,099
- ------------------------------------------------------------------------------------------------------------

COMMON STOCK ISSUED FOR ASSET TRANSFER
 Common stock                                                       1,000                            (68,325)
 Additional paid-in capital                                        56,000                           (320,774)
- ------------------------------------------------------------------------------------------------------------
NET CASH                                                      $        --                        $        --
============================================================================================================



  The accompanying Notes to Financials are an integral part of these financial
                                  statements.

                                     -F-11-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

1.  ORGANIZATION AND     BASIS  OF   PRESENTATION:   CDEX  Inc.  (the  Company),
    SIGNIFICANT          incorporated  under  the laws of the State of Nevada on
    ACCOUNTING POLICIES  July 6, 2001 (inception), began operations in July 2001
                         by  acquiring   the  assets  listed  below  along  with
                         chemical detection technology, nanometrology, technical
                         processes and  intellectual  property  rights from Loch
                         Harris, Inc. in exchange for 13,865,000 shares of Class
                         A  common  stock.   The  transaction  is  considered  a
                         reorganization  of  affiliated  entities  and hence the
                         assets  acquired are valued at the  historical  cost of
                         the  transferor.   As  the  intangible  assets  had  no
                         historical  cost basis on the books of the  transferor,
                         they are carried at a zero cost value on the  Company's
                         books. Tangible assets acquired were:

                         Cash                                    $        73,000
                         Other receivables                                 7,000
                         Property and equipment, net                     366,099

                         On March 1, 2002,  200,000  shares  issued as described
                         above were  returned to the Company in exchange for its
                         payment  of $57,000 of  liabilities  of the  transferor
                         related to legal and professional services performed.

                         DEVELOPMENT STAGE COMPANY: From inception,  the Company
                         has  devoted   substantially  all  of  its  efforts  to
                         establishing  a  new  business  in  chemical  detection
                         technology  and  has  not yet  developed  or  sold  any
                         products.  The assets acquired from the transferor have
                         not  provided  any product  sales for any  entity.  All
                         revenue  has  been  in  connection   with   development
                         contracts to complete testing and research.

                         STOCK-BASED COMPENSATION:  The Company follows SFAS No.
                         123,  ACCOUNTING  FOR  STOCK-BASED   COMPENSATION.   In
                         accounting for stock options,  as permitted by SFAS No.
                         123,   the  Company   will   account  for   stock-based
                         compensation to employees in accordance with Accounting
                         Principles  Board (APB) Opinion No. 25  ACCOUNTING  FOR
                         STOCK ISSUED TO EMPLOYEES,  and  accordingly  recognize
                         compensation expense for fixed stock option grants only
                         when the exercise  price is less than the fair value of
                         the  shares on the date of the grant.  No options  have
                         been issued.  Accordingly,  no pro-forma information is
                         provided  for employee  stock  option  grants as if the
                         fair  value  based  method  defined in SFAS No. 123 had
                         been applied.

                         REVENUE   RECOGNITION:   Development  contract  revenue
                         represents   fees   earned  in   connection   with  two
                         development  contracts that were awarded to the Company
                         to complete  initial testing and research on a time and
                         material  basis.   Revenue  from  these  contracts  was
                         recognized as the testing and research was performed at
                         contractually agreed upon billing rates.



                                     -F-12-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

1.  ORGANIZATION AND     YEAR  END:  The  Company  previously  had a year end of
    SIGNIFICANT          March 31. The  Company  elected to change that year end
    ACCOUNTING POLICIES  to  October  31  and  has   presented   its   financial
    (CONTINUED)          statements  on a full year  basis  for the years  ended
                         October 31, 2002 and 2003.

                         COMMON  STOCK:  All Class A common  stock  amounts have
                         been  adjusted  to  reflect  the 1 for 5 reverse  stock
                         split  declared by the board of  directors  on December
                         11, 2002.

                         CASH AND CASH  EQUIVALENTS:  The Company maintains cash
                         balances that may exceed Federally insured limits.  The
                         Company  does not  believe  that  this  results  in any
                         significant  credit  risk.  The Company  considers  all
                         highly liquid  investments with original  maturities of
                         90 days or less to be cash equivalents.

                         USE  OF  ACCOUNTING   ESTIMATES:   The  preparation  of
                         financial   statements  in  conformity  with  generally
                         accepted  accounting  principles requires management to
                         make estimates and assumptions that affect the reported
                         amounts of assets and  liabilities  and  disclosure  of
                         contingent  assets and  liabilities  at the date of the
                         financial   statements  and  the  reported  amounts  of
                         revenues  and  expenses  during the  reporting  period.
                         Actual results could differ from those estimates.

                         ACCOUNTS  RECEIVABLE:   The  face  amount  of  accounts
                         receivable  is reduced  by an  allowance  for  doubtful
                         accounts.  The allowance for doubtful accounts reflects
                         the  best  estimate  of  probable   losses   determined
                         principally  on the basis of historical  experience and
                         specific  allowances for known troubled  accounts.  All
                         accounts  or  portions  thereof  that are  deemed to be
                         uncollectible  or require an excessive  collection cost
                         are written off to the allowance for doubtful accounts.

                         PROPERTY  AND  EQUIPMENT:  Property and  equipment  are
                         stated at historical cost and are depreciated using the
                         straight-line method over the estimated useful lives of
                         the related  assets,  ranging from five to seven years.
                         Depreciation expense was $66,968, $84,982, and $168,392
                         for the years ended October 31, 2002 and 2003,  and for
                         the  period  from   inception   to  October  31,  2003,
                         respectively.



                                     -F-13-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

1.  ORGANIZATION AND     INCOME TAXES:  The Company files its income tax returns
    SIGNIFICANT          on the cash  basis of  accounting,  whereby  revenue is
    ACCOUNTING POLICIES  recognized when received and expenses are deducted when
    (CONTINUED)          paid. To the extent that items of income or expense are
                         recognized  in  different  periods  for  income tax and
                         financial reporting purposes, deferred income taxes are
                         provided to give effect to these temporary differences.
                         Deferred tax assets and  liabilities are recognized for
                         the future tax consequences attributable to differences
                         between the  financial  statement  carrying  amounts of
                         assets and liabilities and their  respective tax bases.
                         Deferred  tax assets and  liabilities  are  measured by
                         applying  presently enacted statutory tax rates,  which
                         are  applicable  to the future years in which  deferred
                         tax assets or liabilities are expected to be settled or
                         realized,  to the  differences  between  the  financial
                         statement   carrying  amounts  and  the  tax  bases  of
                         existing assets and liabilities. The effect of a change
                         in tax rates on deferred tax assets and  liabilities is
                         recognized  in  operations  in the period  that the tax
                         rate is enacted.

                         As  the  Company  has  not  yet   achieved   profitable
                         operations,  no tax benefit has been  reflected  in the
                         statement of operations  and a valuation  allowance has
                         been established reducing the net carrying value of the
                         deferred tax asset to zero.

                         ADVERTISING  COSTS: The cost of advertising is expensed
                         as incurred.  Advertising expense was $9,873,  $28,483,
                         and $38,481  for the years  ended  October 31, 2002 and
                         2003,  and for the period from inception to October 31,
                         2003, respectively.

                         RESEARCH   AND   DEVELOPMENT:    Total   research   and
                         development  costs  include  labor  for  employees  and
                         contractors,  rent,  professional services,  materials,
                         lab equipment and  disposals.  These costs are expensed
                         on  the   accompanying   Statements  of  Operations  as
                         development costs.

                         FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS:  The  carrying
                         amounts  of  items  reflected  in  current  assets  and
                         current liabilities approximate their fair value due to
                         the short-term nature of their underlying terms.

                         RISKS,  UNCERTAINTIES  AND  CONCENTRATIONS:   Financial
                         instruments  that  potentially  subject  the Company to
                         significant   concentration   of  credit  risk  consist
                         primarily of cash equivalents and accounts  receivable.
                         In  addition,  at times  the  Company's  cash  balances
                         exceed federally insured amounts

                         All revenue was earned under two development contracts.
                         Accounts receivable represents a portion of the revenue
                         outstanding on these  contracts.  The Company  provides
                         for  estimated  credit  losses  at the time of  revenue
                         recognition.



                                     -F-14-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

1.  ORGANIZATION AND     NET LOSS PER COMMON SHARE: Basic net loss per share was
    SIGNIFICANT          determined by dividing net loss by the weighted average
    ACCOUNTING POLICIES  number of common shares  outstanding  during each year.
    (CONTINUED)          The  effect  of  common   stock   equivalents   is  not
                         considered as it would be anti-dilutive.

2.  RELATED PARTY        The Company  currently  leases  space from (see Note 7)
    TRANSACTIONS         and has  purchased  consulting  and other  supplies and
                         services  from  Dynamic  Management  Resolutions,   LLC
                         (DMR). The owners of DMR are the executive officers and
                         key employees  and  consultants  of the Company.  Total
                         expenses of the Company related to services provided by
                         DMR were $653,752, $106,846, and $973,060 for the years
                         ended October 31, 2002 and 2003, respectively, and from
                         the period  July 6, 2001  (inception)  to  October  31,
                         2003.

                         The spouse of the Chief Executive Officer purchased two
                         $20,000  convertible  notes  of the  Company,  and  one
                         $15,000  convertible note, paying interest at 9%. Total
                         interest expense paid to this related party was $3,215,
                         $249,  and $3,464 for the years ended  October 31, 2002
                         and 2003 and the  period  July 6, 2001  (inception)  to
                         October 31, 2003, respectively.  The $20,000 notes were
                         redeemed at par value for cash in August, 2002, and the
                         $15,000  note was  redeemed  at par  value  for cash in
                         September, 2003.

3.  NEW ACCOUNTING       In May 2003, the Financial  Accounting  Standards Board
    STANDARDS            issued  Statement  No.  150,  "Accounting  for  Certain
                         Financial  Instruments  with  Characteristics  of  both
                         Liabilities  and Equity".  This  statement  affects the
                         classification, measurement and disclosure requirements
                         of   certain   freestanding    financial   instruments,
                         including  mandatorily  redeemable shares. SFAS No. 150
                         is effective for all financial instruments entered into
                         or modified after May 31, 2003. This  pronouncement  is
                         not expected to have a material impact on the Company's
                         financial position or results of operations.



                                     -F-15-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

4. INCOME TAXES          The  benefit  from  income   taxes   reflected  in  the
                         accompanying  financial  statements,  all of  which  is
                         deferred, varies from the amounts which would have been
                         computed using statutory rates as follows (000's):



                                                                       Year Ended October 31,        Inception to
                                                                 --------------------------------    October 31,
                                                                       2002            2003              2003
                         ==========================================================================================
                                                                                           
                         Federal income taxes at the maximum     $         1,172  $         1,263   $         2,779
                            statutory rate
                         State income taxes, net of Federal
                            tax effect                                       160              173               531
                         Difference in valuation of stock
                            based compensation                              (561)            (496)           (1,209)
                         Increase in valuation allowance                    (771)            (940)           (2,101)
                         ------------------------------------------------------------------------------------------

                         BENEFIT FROM INCOME TAXES               $            --  $            --   $            --
                         ==========================================================================================


                         Deferred income taxes were as follows:



                                                                                          As of October 31,
                                                                                  ---------------------------------
                                                                                        2002             2003
                         ==========================================================================================
                                                                                              
                         Prepaid expenses deducted for income tax reporting       $         5,000   $         1,000
                            purposes, but not for financial statement reporting
                            purposes

                         Accounts payable and accrued expenses deducted for
                            financial statement reporting purposes, but not for
                            income tax reporting purposes                                (798,000)       (1,229,000)

                         Net operating loss carryforward                                 (368,000)         (873,000)
                         ------------------------------------------------------------------------------------------

                         Deferred tax asset                                       $    (1,161,000)  $    (2,101,000)

                         Valuation allowance                                      $     1,161,000   $     2,101,000
                         ------------------------------------------------------------------------------------------

                         TOTAL                                                    $            --   $            --
                         ==========================================================================================


                         For  income  tax  purposes,   the  Company  has  a  net
                         operating loss carryforward of approximately $1,500,000
                         at March 31, 2003 (the  Company's  latest tax reporting
                         year end) that, subject to applicable limitations,  may
                         be  applied  against  future  taxable  income.  If  not
                         utilized,  the net  operating  loss  carryforward  will
                         expire between March 31, 2022 and March 31, 2023.



                                     -F-16-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

5.  STOCK BASED          All stock based compensation is recorded at fair value.
    COMPENSATION FOR     The Company has  provided  restricted  stock  grants to
    SERVICES             employees and  consultants as the principal  element of
                         their compensation. The Company determines compensation
                         expense as the fair value, at the measurement  date, of
                         the  service  received  or  the  common  stock  issued,
                         whichever is more reliably determinable.  Fair value is
                         determined using the following policies:

                         o    In the case of the consulting agreements issued at
                              the  Company's  inception,  the fair  value of the
                              common stock,  which was awarded in advance of the
                              performance of the services, was used to value the
                              compensation  cost.  The fair value was determined
                              to be $2.50  per share  based on the  stock  price
                              implicit   in   convertible   notes   sold  to  an
                              unaffiliated purchaser.

                         o    For consulting agreements issued in 2003, the fair
                              value was  determined  using the weighted  average
                              value of the  proceeds  per  share  received  from
                              sales of common stock to  unaffiliated  purchasers
                              during that year.

                         o    The  Company  has  also  utilized  employment  and
                              consulting agreements which combine cash and stock
                              elements  of  compensation,  where a fixed  dollar
                              value  of  stock  is  awarded  to  settle  noncash
                              compensation.  In this case,  compensation cost is
                              determined   based  on  the  fair   value  of  the
                              services,  which is the more  reliably  determined
                              measure.

                         In the case of employees,  the measurement  date is the
                         date of grant. In the case of outside consultants,  the
                         measurement date is the date at which their performance
                         is  complete.  This  total cost is first  reflected  as
                         deferred compensation in stockholders' equity (deficit)
                         and  then  amortized  to  compensation   expense  on  a
                         straight-line  basis  over the  period  over  which the
                         services  are  performed.  When the  fair  value of the
                         common  stock is used and the  measurement  date is not
                         the date of grant,  the total cost is remeasured at the
                         end of each  reporting  period based on the fair market
                         value on that date, and the  amortization  is adjusted.
                         The Company issued additional  consulting agreements in
                         2003 which were also accounted for using the fair value
                         of the common stock to value the compensation cost. The
                         compensation cost is remeasured at the fair value as of
                         the  end of each  reporting  period  and  the  deferred
                         compensation account is adjusted.

                         The Company has  awarded  some of the common  shares in
                         advance of when the service is performed. These amounts
                         are shown as deferred  compensation in the accompanying
                         balance  sheet.  The Company has also paid  performance
                         bonuses in common stock.



                                     -F-17-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

5.  STOCK BASED          The Company granted 5,587,401 (5,367,401 Class A shares
    COMPENSATION FOR     and 220,000 Class B shares),  and 7,495,401  (7,275,401
    SERVICES (CONTINUED) Class A shares and  220,000  Class B shares)  shares of
                         common stock to employees  and  consultants  during the
                         year ended October 31, 2003, and during the period from
                         July 6, 2001 (inception) to October 31, 2003.

                         The fair  value per share of  common  stock was  $2.50,
                         $2.15, and $.81, as of October 31, 2001, 2002 and 2003.

                         The Company has two separate stock  plans--the 2002 and
                         2003 Stock Incentive Plans.  Both plans provide for the
                         issuance of stock  options and stock  grants.  The 2002
                         Plan  permits  the  issue  of  up to  3,250,000  shares
                         (2,920,649  shares with a fair value of $2,255,489 have
                         been issued  during the year ended  October  31,  2003)
                         through June 30, 2008.  The 2003 Plan permits the issue
                         of up to 7,000,000 shares (after subtracting any shares
                         issued  under the 2002  Plan)  through  June 30,  2013.
                         (2,666,752  shares with a fair value of $1,388,076 have
                         been  issued  under  this plan  during  the year  ended
                         October  31,  2003).  The 2003 Plan also  provides  for
                         specific  numbers  of  shares  to be  awarded  upon the
                         achievement  of defined  scientific  and  sales-related
                         milestones.  No  options to  acquire  shares  have been
                         issued under either plan.

                         Restricted stock activity under the Plan is as follows:

                            Balance November 1, 2002                          --
                            Granted                                    5,587,401
                            Forfeited                                         --
                                                                       ---------
                            Balance October 31, 2003                   5,587,401
                                                                       ---------

                         Vesting and related compensation is as follows:



                                                                          Compensation
                         Vesting                              Shares        Expense
                         -------------------------------------------------------------
                                                                     
                            Through October 31, 2003                --     2,400,427
                            Year ending October 31, 2004     5,587,401     1,192,234
                            Year ending October 31, 2005            --        50,904
                         -------------------------------------------------------------
                                                             5,587,401    $3,643,565
                         =============================================================




                                     -F-18-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

5.  STOCK BASED          Total compensation  expense related to stock awards for
    COMPENSATION FOR     employees and consultants  was $2,669,655,  $2,552,748,
    SERVICES (CONTINUED) and $6,060,546 for the years ended October 31, 2002 and
                         2003,  and for the period July 6, 2001  (inception)  to
                         October 31, 2003. Upon termination, the Company has the
                         option to purchase any vested shares from the employees
                         at fair market value.  Shares  granted to employees and
                         consultants  generally vest over periods of 8 months to
                         3 years.  At October  31,  2002,  accrued  compensation
                         related to these  agreements  of $1,406,930 is included
                         in  the   accompanying   Balance   Sheet   as   accrued
                         compensation.

6.  STOCKHOLDERS'        On December 11, 2002, the Board of Directors authorized
    EQUITY               a 1 for 5 reverse  stock split of Class A Common Stock.
                         All share  amounts  have been  adjusted  to reflect the
                         split  retroactively.  The holders of shares of Class B
                         Common Stock shall,  as a class, be entitled to vote to
                         elect a majority of the members of the Company's  Board
                         of Directors  through  December  11,  2006.  Holders of
                         shares of Class A Common  Stock shall,  as a class,  be
                         entitled to vote to elect the  remainder of the members
                         of the Company's  Board of Directors  through  December
                         11,  2006.  Following  that,  holders of Class A Common
                         Stock and Class B Common Stock shall be entitled to one
                         vote per share on matters  relating to the  election of
                         the Company's  Board of  Directors.  Holders of Class A
                         Common Stock and Class B Common Stock shall be entitled
                         to one vote per share on all other  matters to be voted
                         upon by the stockholders of the Company.

                         During the period from  inception  through  October 31,
                         2003,   the  Company   entered  into  six   convertible
                         promissory notes.  During the period, a holder of three
                         notes  exercised  the options to convert the notes into
                         Class A common  stock.  The other three notes were held
                         by a related  party (see Note 2) and were  redeemed for
                         cash. A summary of the notes that were  converted is as
                         follows:



                           NOTE DATE       DATE CONVERTED       AMOUNT OF NOTE      SHARES     PRICE PER SHARE
                         -------------------------------------------------------------------------------------
                                                                                       
                         November 2001    November 21, 2001        $125,000          50,000        $ 2.50
                         December 2001    December 19, 2001         116,000          58,000          2.00
                         February 2002    February 25, 2002          40,000          26,667          1.50
                         -------------------------------------------------------------------------------------

                         TOTALS                                    $281,000         134,667        $ 2.09
                         =====================================================================================


7.  LEASES               The Company is obligated under a month-to-month  lease,
                         as lessee,  for  office  space in  Maryland.  The lease
                         provides for monthly  rent of $175.  Total rent expense
                         was  $2,100,  $2,100,  and $4,200  for the years  ended
                         October  31,  2002 and 2003 and the period July 6, 2001
                         (inception) to October 31, 2003.



                                     -F-19-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

7.  LEASES (CONTINUED)   The Company leases office and laboratory  space under a
                         sublease from Dynamic Management Resolutions,  LLC (see
                         Note 2) expiring July 31, 2004.  The lease provides for
                         monthly rent of $1,350. Total rent expense was $16,585,
                         $17,873,  and $39,922  for the years ended  October 31,
                         2002 and 2003, and the period July 6, 2001  (inception)
                         to October 31, 2003.

                         The  future  minimum  lease  payments   required  under
                         operating  leases  that have an  initial  noncancelable
                         lease term as of October 31, 2003 are as follows:

                         Year Ending
                         October 31,                                 Amount
                         -------------------------------------------------------

                            2004                                 $        12,150
                         -------------------------------------------------------

8.  FINANCIAL CONDITION  The Company has incurred  losses since its inception of
                         approximately  $8,174,000  and has had no product sales
                         since  its  inception.  As  explained  in Note  1,  the
                         Company  has been in the  development  stage  since its
                         inception,  which  has  included  product  development,
                         raising  capital,  and  putting  in place a  management
                         team.

                         The Company plans to raise cash to fund its  operations
                         and  pay  its  outstanding   obligations   from  credit
                         facilities or the sale of its securities in the future.
                         In addition, the Company intends to continue its policy
                         of paying significant portions of compensation with its
                         common  stock.  Nonetheless,  there can be no guarantee
                         that the Company will be able to raise cash or maintain
                         its current workforce through any of these plans.

                         The  Company's  ability to continue as a going  concern
                         and meet its  obligations as they come due is dependent
                         upon its ability to raise  sufficient cash as discussed
                         above.    The   existing   cash   balance   will   fund
                         approximately  3 months of  operations if no additional
                         cash is raised. The Company anticipates it will require
                         at least  $2,500,000 to $4,000,000 over the next twelve
                         months to complete the research, development (including
                         the   cost  of   components   necessary   to   commence
                         production)   and  other   steps   needed  to   achieve
                         commercially  viable  product  sales.  The Company also
                         anticipates  it  will  need  to  maintain  the  current
                         workforce to achieve  commercially viable sales levels.
                         There can be no guarantee  that these needs will be met
                         or that  sufficient  cash  will  be  raised  to  permit
                         operations to continue. Should the Company be unable to
                         raise sufficient cash to continue operations at a level
                         necessary to achieve  commercially viable sales levels,
                         the  liquidation  value  of  the  Company's  noncurrent
                         assets  may be  substantially  less  than the  balances
                         reflected in the financial  statements  and the Company
                         may be unable to pay its creditors.



                                     -F-20-



                                                                       CDEX INC.

                                                   NOTES TO FINANCIAL STATEMENTS
================================================================================

9.  COMMITMENTS          The Company has entered into employment agreements with
                         its four senior  employees.  The contracts  provide for
                         $384,000   of  cash   compensation   and   $586,000  in
                         additional  compensation  payable in cash and/or  stock
                         annually. The contracts also provide severance payments
                         if termination  occurs before January 1, 2006.  Maximum
                         termination payments would be $1,940,000 and 11,600,000
                         shares of common  stock if  termination  occurs in 2004
                         and  $970,000 and  5,800,000  shares of common stock if
                         termination occurs in 2005.

10. SUBSEQUENT EVENT     The Company has issued  shares of Class A  common stock
                         since October 31, 2003, as shown below:



                                                                Number of
                                  Date                            Shares       Purpose                Cash Proceeds
                         ------------------------------------------------------------------------------------------
                                                                                             
                         December 8, 2003                         33,334    Sale for cash             $      50,001
                         December 22, 2003                       150,000    Compensation                         --
                         December 22, 2003                        50,001    Sale for cash                    75,000
                         January 28, 2004                         20,000    Sale for cash                    25,000
                         March 1, 2004                           100,000    Compensation                         --
                         March 11, 2004                           20,000    Compensation                         --
                         April 1, 2004                            33,334    Converted note                       --
                         ------------------------------------------------------------------------------------------

                                                                                                      $     150,001
                         ==========================================================================================


                         The Company has also sold the  following  common  stock
                         equivalents in the form of investment  units containing
                         convertible notes and warrants. The notes bear interest
                         at 10%. The features of these  securities are described
                         below:



                                                       Class A                     Warrant      Warrant        Class A
                                                      Shares if   Conversion      Exercise    Expiration      Shares if
                          Date of Sale    Proceeds    converted    Deadline         Price        Price        exercised
                         -----------------------------------------------------------------------------------------------
                                                                                             
                         March 30, 2004  $  100,000     133,334   September 30,     $ 0.75    March 30, 2005     133,334
                                                                  2004

                         April 1, 2004       25,000   converted                       0.75    April 6, 2005       33,333

                         April 1, 2004       40,000      53,333   April 8, 2005       0.75    April 8, 2005       53,333

                         April 2, 2004      750,000   1,000,000   April 2, 2005       0.75    April 2, 2005    1,000,000




                                     -F-21-





                                   CDEX, Inc.
                         (A Development Stage Company)

                         Balance Sheet as of January 31,
                                   (unaudited)




                                                                        2004
                                                                    ------------
                                                                 
Assets
     Current assets
         Cash and cash equivalents                                  $    166,340
         Other current assets                                              4,617
                                                                    ------------
     Total current assets                                                170,957

     Property, and equipment, at cost
         Laboratory and computer equipment                               586,481
         Furniture and fixtures                                            1,666
         Building improvements                                             1,265
                                                                    ------------
     Total property and equipent                                         589,412
         Less: Accumulated depreciation                                 (281,484)
                                                                    ------------

     Net property and equipment                                          307,927

     Other assets                                                          2,715
                                                                    ------------

Total Assets                                                        $    481,599
                                                                    ============

Liabilities and Stockholders' Equity (Deficit)

Current Liabilities
     Accounts payable and accrued expenses                          $     57,891
     Accrued compensation                                                     --
                                                                    ------------

Total Liabilities                                                   $     57,891

Stockholders' Equity
     Preferred Stock - $.005 par value per share,
         6,000,000 shares authorized and none outstanding                     --
     Class A common stock - $.005 par value per share,
         33,500,000 shares authorized and 23,414,702 outstanding         117,074
     Class B common stock - $.005 par value per share, 500,000             1,100
         shares authorized and 220,000 outstanding
     Additional paid in capital                                       11,189,762
     Deferred stock compensation                                      (1,498,402)
     Deficit accumulated during the development stage                 (9,385,826)
                                                                    ------------
Subtotal                                                                 423,708

Total Liabilities and Stockholders' Equity (Deficit)                $    481,599
                                                                    ============



                                     -F-22-





                                   CDEX, Inc.
                         (A Development Stage Company)

         Statements of Operations for the three months ended January 31,
                                   (unaudited)





                                                           2003             2004
                                                       ------------     ------------
                                                                  
Development Contract Revenue                           $         --     $         --

Operating Expenses
      Development costs                                     824,459          924,725
      General and administrative expenses                   174,474          287,404
                                                       ------------     ------------
Total Operating Expenses                                    998,933        1,212,129

Loss From Operations                                       (998,933)      (1,212,129)
                                                       ------------     ------------

Other Income (Expense)
      Interest income                                            --               70
      Interest expense                                           --              (14)
                                                       ------------     ------------
Total Other Income (Expense)                                     --               56

Net Loss                                               $   (998,933)    $ (1,212,073)
                                                       ============     ============

Basic and diluted net loss per common share:

      Basic and diluted net loss per common share      $      (0.06)    $      (0.05)
                                                       ------------     ------------

      Basic and diluted weighted average common
          shares used to compute net loss per share      17,435,205       23,287,535
                                                       ------------     ------------



                                     -F-23-





                                   CDEX, Inc.
                         (A Development Stage Company)

            Statement of Stockholders' Equity as of January 31, 2004
                                   (unaudited)



                                                                  Shares of     Shares of        Dollar
                                                                   Class A       Class B         Amount        Class A      Class B
                                                                   Common        Common            per          Common      Common
                                                   Date             Stock         Stock           Share         Stock        Stock

                                                                                                            
Balance, October 31, 2003                                       23,175,505         220,000                      115,878       1,100

Payment for common stock subscribed                                     --              --            --             --          --

Sale of common stock for cash                     12/8/2003         33,334              --          1.50            167          --

Common stock forfeited by employee               12/22/2003        (14,308)             --            --            (71)         --

Common stock issued pursuant
 to consulting agreement                         12/22/2003        150,000              --          1.50            750          --

Sale of common stock for cash                    12/22/2003         50,001              --          1.50            250          --

Sale of common stock for cash                     1/28/2004         20,000              --          1.25            100          --

Remeasurement of compensation expense                                   --              --            --             --          --

Amortization of deferred compensation expense                           --              --            --             --          --

NET LOSS
- -----------------------------------------------------------------------------------------------------------------------------------

Balance, January 31, 2004                                       23,414,532         220,000                      117,074       1,100
===================================================================================================================================


                                                                                           Deficit
                                                                                          Accumulated
                                                           Additional                     During the           Stock
                                                            Paid-in        Deferred       Development       Subscription
                                                            Capital      Compensation        Stage           Receivable     Total
                                                                                                          
Balance, October 31, 2003                                 10,039,805      (1,243,138)     (8,173,753)         (2,500)       737,392

Payment for common stock subscribed                               --              --              --           2,500          2,500

Sale of common stock for cash                                 49,834              --              --              --         50,001

Common stock forfeited by employee                           (18,598)         18,669              --              --             --

Common stock issued pursuant
 to consulting agreement                                     224,250        (225,000)             --              --             --

Sale of common stock for cash                                 74,750              --              --              --         75,000

Sale of common stock for cash                                 24,900              --              --              --         25,000

Remeasurement of compensation expense                        794,821        (794,821)             --              --             --

Amortization of deferred compensation expense                     --         745,888              --              --        745,888

NET LOSS                                                                                  (1,212,073)                    (1,212,073)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance, January 31, 2004                               $ 11,189,762    $ (1,498,402)   $ (9,385,826)        $    --        423,708
===================================================================================================================================



                                     -F-24-





                                   CDEX, Inc.
                         (A Development Stage Company)

       Statement of Stockholders' Equity (Deficit) as of January 31, 2003
                                   (unaudited)



                                                                                 Shares of       Shares
                                                                                  Class A      of Class B          Dollar
                                                                                  Common         Common            Amount
                                                                     Date          Stock          Stock           per Share

                                                                                                         
Balance, October 31, 2002                                                        16,068,437             --

Sale of common stock for cash                                      11/26/2002       100,000             --              0.50

Sale of common stock for cash                                       12/5/2002       150,000             --              0.50

Sale of common stock for cash                                       12/9/2002        50,000             --              0.50

Sale of common stock for cash                                      12/10/2002        50,000             --              0.50

Common stock issued for accrued compensation                       12/11/2002        58,155             --              0.75

Common stock issued for accrued compensation                       12/11/2002     1,718,228             --              0.75

Common stock issued for consulting agreements                      12/30/2002         5,000             --              0.81

Common stock awarded to employees and consultants                  12/30/2002       155,000             --              0.82

Common stock awarded to employees and consultants                  12/30/2002       160,000             --              0.82

Common stock awarded to employees and consultants                  12/30/2002            --        220,000              0.81

Sale of common stock for cash                                        1/7/2003        80,000             --              0.50

Sale of common stock for cash                                       1/15/2003       150,000             --              0.50

Common stock awarded to employees and consultants                   1/20/2003        20,000             --              0.82

Remeasurement of compensation expense                                                    --             --                --

Amortization of deferred compensation expense                                            --             --                --

NET LOSS
- ----------------------------------------------------------------------------------------------------------------------------

Balance, January 31, 2003                                                        18,764,820        220,000
============================================================================================================================


                                                                                                           Deficit
                                                                                                         Accumulated
                                                   Class A      Class B     Additional                     During
                                                   Common        Common       Paid-in        Deferred     Development
                                                    Stock        Stock        Capital      Compensation     Stage           Total
                                                                                                      
Balance, October 31, 2002                            80,342           --       5,613,810  (2,143,185)     (4,459,833)      (908,866)

Sale of common stock for cash                           500           --         49,500             --            --         50,000

Sale of common stock for cash                           750           --         74,250             --            --         75,000

Sale of common stock for cash                           250           --         24,750             --            --         25,000

Sale of common stock for cash                           250           --         24,750             --            --         25,000

Common stock issued for accrued compensation            291           --         43,325             --            --         43,616

Common stock issued for accrued compensation          8,591           --      1,281,080             --            --      1,289,671

Common stock issued for consulting agreements            25           --          4,025         (4,050)           --             --

Common stock awarded to employees and consultants       775           --        125,550             --            --        126,325

Common stock awarded to employees and consultants       800           --        129,600             --            --        130,400

Common stock awarded to employees and consultants        --        1,100        177,100             --            --        178,200

Sale of common stock for cash                           400                      39,600                                      40,000

Sale of common stock for cash                           750           --         74,250             --            --         75,000

Common stock awarded to employees and consultants       100           --         16,200             --            --         16,300

Remeasurement of compensation expense                    --           --       (124,487)       124,487            --             --

Amortization of deferred compensation expense            --           --             --        288,004            --        288,004

NET LOSS                                                                                                    (998,933)      (998,933)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance, January 31, 2003                            93,824        1,100  $   7,553,302    $(1,734,744)  $(5,458,766)   $   454,717
===================================================================================================================================



                                     -F-25-





                                   CDEX, Inc.
                          (A Development Stage Company)

         Statements of Cash Flows for the three months ended January 31,
                                   (unaudited)



                                                         2003            2004
                                                      -----------     -----------
                                                                
Cash Flows from Operating Activities
  Net loss                                            $  (998,933)    $(1,212,073)
  Adjustments to reconile net loss to cash used by
     operating activities
        Depreciation                                       21,245          21,306
        Stock compensation                                739,229         745,888
     Change in assets (increase) decrease
        Accounts receivable                                    --          89,858
        Prepaid expenses                                   12,175          (3,000)
     Change in liabilities increase (decrease)
        Accounts payable and accrued expenses             (44,993)         38,754
                                                      -----------     -----------
Net Cash used by Operating Activities                    (271,277)       (319,267)

Cash Flows from Investing Activities
  Purchase of property and equipment                       (3,764)         (9,837)
                                                      -----------     -----------
Net Cash used by Investing Activities                      (3,764)         (9,837)

Cash Flows from Financing Activies
  Proceeds from sale of common stock                      290,000         150,001
  Common stock subscription receivable                         --           2,500
                                                      -----------     -----------
Net Cash Provided by Financing Activies                   290,000         152,501

Net Increase (Decrease) in Cash                            14,958        (176,603)

Cash and cash equivalents, beginning of the period        280,432         342,943
                                                      -----------     -----------

Cash and cash equivalents, end of the period          $   295,390     $   166,340
                                                      ===========     ===========
Supplemental Cash Flow Information
  Actual cash payments for interest:                  $        --     $        14

Non-cash financing transaction
  Common stock issued for accrued compensation         (1,337,337)
  Additional paid in capital                            1,328,430
  Common stock                                              8,907
                                                      -----------     -----------
Net cash                                                       --
                                                      -----------     -----------



                                     -F-26-





                                   CDEX, Inc.
                          (A Development Stage Company)

                       Notes to the Financial Statements
                                January 31, 2004
                                  (unaudited)

1. General

The financial  statements  included  herein have been  prepared,  without audit,
pursuant to the regulations of the Securities and Exchange  Commission.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States  have  been  condensed  or  omitted  pursuant  to such  rules and
regulations.   These  consolidated   financial  statements  should  be  read  in
conjunction with the audited financial statements and notes thereto contained in
CDEX, Inc.'s Audited Financial Statements for the year ended October 31, 2003.

In the opinion of CDEX, Inc.'s management,  the accompanying unaudited financial
statements  contain all  adjustments  (which  consist  only of normal  recurring
adjustments)  necessary to present  fairly the financial  position as of January
31, 2004, results of operations and cash flows for the three -month period ended
January 31, 2004. Interim results are not necessarily  indicative of results for
an entire year.

2. Basis of Presentation

USE OF  ACCOUNTING  ESTIMATES:   The  preparation  of  financial  statements  in
conformity with accounting  principles  generally  accepted in the United States
requires management to make estimates and assumptions that affect the reported a
mounts of assets  and  liabilities  and  disclosure  of  contingent  assets  and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

RESEARCH AND DEVELOPMENT: Total research and development costs include labor for
employees and contractors, rent, professional services, materials, lab equipment
and  disposals.  These  costs are  expenses  on the  accompanying  Statement  of
Operations as development costs.

3. Stock Based Compensation

The Company has provided restricted stock grants to employees and consultants as
the principal element of their compensation. The Company determines compensation
expense as the fair value, at the measurement  date, of the service  received or
the common stock issued, whichever is more readily determinable.  In the case of
employees,  the  measurement  date is the date of grant.  In the case of outside
consultants,  the  measurement  date is the date at which their  performance  is
complete.  This  total  cost is first  reflected  as  deferred  compensation  in
stockholders'  equity (deficit) and then amortized to compensation  expense on a
straight-line  basis over the period  during which the  services are  performed.
When the fair value of the common stock is used and the measurement  date is not
the date of grant,  the total cost is remeasured  at the end of each  accounting
reporting  period  based  on the  fair  market  value  on  that  date,  and  the
amortization is adjusted.


                                     -F-27-





                                   CDEX, Inc.
                          (A Development Stage Company)

                       Notes to the Financial Statements
                                January 31, 2004
                                  (unaudited)

In the case of the consulting agreements issued at the Company's inception,  the
fair value of the common stock,  which was awarded in advance of  performance of
the  services,  was used to value  the  compensation  cost.  The fair  value was
determined  to be  $2.50  per  share  based  on  the  stock  price  implicit  in
convertible  notes  sold  to  an  unaffiliated  purchaser.  The  Company  issued
additional consulting agreements during 2003 which were also accounted for using
the  fair  value  of the  common  stock  to value  the  compensation  cost.  The
compensation  cost  is  remeasured  at the  fair  value  as of the  end of  each
reporting period and the deferred compensation account is adjusted.

The Company has also utilized employment and consulting agreements which combine
cash and stock elements of compensation,  where a fixed dollar value of stock is
awarded  to settle  noncash  compensation.  In this case,  compensation  cost is
determined  based on the fair value of the services,  which is the more reliably
determined measure. The Company has awarded some of the common shares in advance
of  when  the  service  is  performed.  These  amounts  are  shown  as  deferred
compensation  in the  accompanying  balance  sheet.  The  Company  has also paid
performance bonuses in common stock.

The Company granted 165,000 Class A shares of common stock to consultants during
the  three-months  ended January 31, 2004. The Company  granted  340,000 Class A
shares of common stock and 220,000 Class B shares of common stock to consultants
and employees during the three-months ended January 31, 2003. The fair value per
share of common stock was $1.41 and $.50 during the  three-months  ended January
31, 2004 and 2003, respectively.  The fair value was determined using a weighted
average  value of the proceeds per share  received from sales of common stock to
unaffiliated purchasers during the three-month period.

Total compensation expense related to stock awards for employees and consultants
was $745,888 and $288,004 for the three-months  ended January 31, 2004 and 2003,
respectively.  Upon  termination,  the Company  has the option to  purchase  any
vested  shares  from the  employees  at fair  market  value.  Shares  granted to
employees and consultants generally vest over periods of 8 months to 3 years.


                                     -F-28-





                                   CDEX, Inc.
                          (A Development Stage Company)

                       Notes to the Financial Statements
                                January 31, 2004
                                  (unaudited)

4. Equity Transactions

The Company has issued  153,334 shares of Class A common stock since January 31,
2004:

                       Number of           Transaction
Transaction Date         Shares                Type                Proceeds
- ----------------       ---------      ---------------------        --------
   March 1, 2004        100,000       Compensation                  $   --
  March 11, 2004         20,000       Compensation                      --
   April 1, 2004         33,334       Debenture conversion              --
                        -------                                     ------

                        153,334                                     $   --
                        =======                                     ======

The Company has also sold the following common stock  equivalents in the form of
investment  units  containing  convertible  notes and  warrants.  The notes bear
interest at 10%. The features of these securities are described below:




                                                                              Warrant       Warrant
                                   Class A shares         Conversion         Exercise      Expiration       Class A shares
  Date of Sale        Proceeds      if converted           Deadline            Price         Price           if exercised
- ------------------   -----------  -----------------  ---------------------   ---------- -----------------  -----------------
                                                                                             
March 30, 2004       $ 100,000          133,334       September 30, 2004      $0.75      March 30, 2005          133,334
 April 1, 2004          25,000        converted                               $0.75       April 6, 2005           33,333
 April 1, 2004          40,000           53,333            April 8, 2005      $0.75       April 8, 2005           53,333
 April 2, 2004         750,000        1,000,000            April 2, 2005      $0.75       April 2, 2005        1,000,000



                                     -F-29-




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Nevada corporation law provides that:

1. a corporation may indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative, except an
action by or in the right of the corporation, by reason of the fact that he is
or was a director, officer, employee or agent of the corporation, or is or was
serving at the request of the corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise, against expenses, including attorneys' fees, judgments, fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with the action, suit or proceeding if he acted in good faith and in a manner
which he reasonably believed to be in or not opposed to the best interests of
the corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful;

2. a corporation may indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed action or suit by or
in the right of the corporation to procure a judgment in its favor by reason of
the fact that he is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against expenses, including amounts paid in
settlement and attorneys' fees actually and reasonably incurred by him in
connection with the defense or settlement of the action or suit if he acted in
good faith and in a manner which he reasonably believed to be in or not opposed
to the best interests of the corporation. Indemnification may not be made for
any claim, issue or matter as to which such a person has been adjudged by a
court of competent jurisdiction, after exhaustion of all appeals therefrom, to
be liable to the corporation or for amounts paid in settlement to the
corporation, unless and only to the extent that the court in which the action or
suit was brought or other court of competent jurisdiction determines upon
application that in view of all the circumstances of the case, the person is
fairly and reasonably entitled to indemnity for such expenses as the court deems
proper; and

3. to the extent that a director, officer, employee or agent of a corporation
has been successful on the merits or otherwise in defense of any action, suit or
proceeding, or in defense of any claim, issue or matter therein, the corporation
shall indemnify him against expenses, including attorneys' fees, actually and
reasonably incurred by him in connection with the defense.

We may make any discretionary indemnification only as authorized in the specific
case upon a determination that indemnification of the director, officer,
employee or agent is proper in the circumstances.

The determination must be made:
- - by our stockholders;
- - by our board of directors by majority vote of a quorum consisting of directors
who were not parties to the action, suit or proceeding; - if a majority vote of
a quorum consisting of directors who were not parties to the action, suit or
proceeding so orders, by independent legal counsel in a written opinion;
- - if a quorum consisting of directors who were not parties to the action, suit
or proceeding cannot be obtained, by independent legal counsel in a written
opinion; or
- - by court order.

Our Articles of Incorporation provide for indemnification of agents of the
Company through bylaw provisions, agreements with such agents or other persons,
vote of stockholders or disinterested directors or otherwise, in excess of the
indemnification and advancement otherwise permitted under, and subject only to
the limits imposed by, Nevada law. Our Articles of Incorporation further provide
that we may purchase and maintain insurance against any liability asserted
against an indemnified party.

However, insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the

                                      II-1


"Securities Act"), may be permitted to directors, officers and controlling
persons of the Company pursuant to the foregoing provisions, or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the Company
of expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the
securities being registered, the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following table sets forth estimated expenses expected to be incurred in
connection with the issuance and distribution of the securities being
registered. CDEX will pay all expenses in connection with this offering.




Securities and Exchange Commission Registration Fee              $    243.95
Printing, Filing and Engraving Expenses                            15,000.00
Accounting Fees and Expenses                                       95,000.00
Legal Fees and Expenses                                           125,000.00
Blue Sky Qualification Fees and Expenses                           20,000.00
Miscellaneous                                                       1,000.05

TOTAL                                                             256,243.95




ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

NOTE: ON DECEMBER 11, 2002, CDEX EFFECTED A 1-FOR-5 REVERSE SPLIT OF ITS COMMON
STOCK. SHARE AMOUNTS SET FORTH BELOW FOR SECURITIES ISSUED PRIOR TO THAT DATE
HAVE BEEN ADJUSTED TO REFLECT THIS REVERSE STOCK SPLIT.

On July 23, 2001, the Company issued 2,600,000 shares of common stock as an
earnest money deposit under an Asset Purchase Agreement with Loch Harris
pursuant to Section 4(2) of the Securities Act of 1933, as amended (the
"Securities Act"). Such shares were valued at $.03 per share based on Loch
Harris's book value of assets and were intended to be distributed to the
shareholders of Loch Harris upon their registration.

On July 24, 2001 the Company issued FGW LLC, as designee of Malcolm H. Philips,
690,000 shares and Timothy D. Shriver, 210,000 shares of common stock for
services as executives of the Company at $2.50 per share (the valuation being
based on the nearest transaction with a non-affiliate in accordance with GAPP).
These shares were issued as part of overall compensation for services under the
Executive Services Agreement pursuant to Rule 701 under the Securities Act.

On July 24, 2001, the Company entered into a Consultant Services Agreement with
Dynamic Management Resolutions, a Delaware LLC and certain consultants pursuant
to which the Company engaged the consultants to perform certain consulting
services, including engineering, scientific research, project management and
administrative services, and as compensation agreed to issue the following
shares of common stock to the named parties, at $2.50 per share (the valuation
being based on the nearest transaction with a non-affiliate in accordance with
GAPP) pursuant to Rule 701 under the Securities Act:


                                      II-2


PARTY                            NO. OF SHARES ISSUED
- -----                            --------------------
Dynamic Resolutions                    40,000
Dr. Wade Poteet                       140,000
Michael Mergenthaler                  120,000
Larry Spiers                          120,000
Harold Cauthen                        120,000

Pursuant to each of the Services Agreement made by the Company with George Dials
on August 3, 2001 and the Services Agreement made by the Company with Dr. BD
Liaw on October 1, 2001, the Company agreed to issue 35,000 shares to such
individual for said individual's services on the Company's Board of Directors,
valued on $2.50 per share based on the nearest transaction with a non-affiliate
in accordance with GAPP, pursuant to Rule 701 under the Securities Act.

During the period August, 2001--October, 2001 the Company issued an aggregate of
148,000 shares of its common stock to certain individuals, pursuant to Rule 701
under the Securities Act, as compensation for performance of certain part-time
services such as web services provided by Randy Jeter, financial services
provided by Thelma Johnson and general administrative work by Elizabeth Birk,
explosive logistics and transporting by D. Audsley, marketing by Frank Jackovac
and Steve Frankiewicz,, and business and technical support during the transfer
of the technology from Loch Harris by Garrett and Ruckel for the Company, valued
at $2.50 per share, based on the nearest transaction with a non-affiliate in
accordance with GAPP as follows:

PARTY                            NO. OF SHARES ISSUED
- -----                            --------------------
Thelma Johnson                          15,000
Bruce Ruckel                            15,000
Jay Garrett                             15,000
Randy Jeter                             15,000
Elizabeth Birk                           6,000
Frank Jackovac                          20,000
D. Audsley                               2,000
Steve Frankiewicz                       60,000

On August 3, 2001 the Company agreed to issue to Boone and Baker 150,000 and
100,000 shares, respectively, of its common stock, pursuant to Rule 701 under
the Securities Act, for consulting services related to finance and marketing
under Service Agreements valued at $2.50 per share based on the nearest
transaction with a non-affiliate in accordance with GAPP.

On August 4, 2001, at the closing of the Purchase Agreement, the Company issued
pursuant thereto and in exchange for assets purchased, the balance of 9,600,000
shares of common stock to Loch (reflecting the balance due on the
12,200,000-share purchase price, 2,600,000 shares of which were issued on July
23 as reflected above), and an additional 1,665,000 shares of common stock on
behalf of Loch to discharge certain loans and other obligations to the following
persons and entities:

PARTY                            NO. OF SHARES ISSUED
- -----                            --------------------
Baker                                  500,000
Boone (as Coto LLC)                    320,000
Coldwater Capital                      780,000
Frank Jakovac                           65,000

200,000 of such shares were subsequently returned to the Company pursuant to an
amendment to the agreement under which the assets were purchased. Such shares
were issued pursuant to Section 4(2) of the Securities Act.

In each of the foregoing transactions, neither the Company nor any person acting
on its behalf sold the securities by any form of general solicitation or general
advertising. The Company exercised reasonable care to assure that no


                                      II-3


purchaser of a security was an "underwriter" within the meaning of section 2(11)
of the Securities Act and placed a restrictive legend on the sold securities.
The Company gave each purchaser the opportunity to ask questions and receive
answers concerning the terms and conditions of the offering and to obtain any
additional information which the Company possessed or could acquire without
unreasonable effort or expense.

The Company issued its 9% Convertible Promissory Notes to Ms. Kitty Philips on
October 5 and November 14, 2001, each in the amount of $20,000, and on July 8,
2003, in the amount of $15,000. These notes were issued in reliance on Section
4(2) of the Securities Act and have been paid in full.

The following equity securities of the Company were issued and/or sold during
the period November, 2001 to November 31, 2003, without registration, under the
private offering safe-harbor provision of Rule 506 of Regulation D for
transactions not involving any public offering under the meaning of Section 4(2)
of the Securities Act:

In the period from November 2001 until February 2002, the Company issued three
Promissory Notes to Robert Stewart in an aggregate original principal amount of
$281,000, which notes were convertible into an aggregate of 134,667 shares of
common stock of the Company. Mr. Stewart has converted all three of such notes
into shares of Company common stock.

On March 12, 2002 the Company sold 10,000 shares of its common stock to Robert
Creighton for $25,000.

In April, 2002 the Company sold 25,000 shares of its common stock to William
Prain for $50,000.

On May 23, 2002, the Company sold 65,000 shares of its common stock to Dawn M.
Guimond for $130,000.

On May 23, 2002, the Company sold 50,000 shares of its common stock to Motta
Investment Co., LTD for $100,000.

In June 2002, the Company sold 50,000 shares of its common stock to each of
Motta Family Revocable Living Trust and Dawn Guimond at a price of $2.00 per
share.

On July 15, 2002, the Company sold 1,200 shares of its common stock to DICUT
Inc. at a price of $2.50 per share.

On August 23, 2002, the Company sold 30,770 shares of its common stock to
Dependable Ranch Lenders LLC at a price of $3.25 per share.

On October 2, 2002, the Company sold 50,000 shares of its common stock to Motta
Investment Co. Ltd. at a price of $2.00 per share.

In November 2002 through January 2003, the Company sold 580,000 shares of its
common stock to the following investors at a price of $0.50 per share:

Dependable Ranch Lenders LLC       300,000
Robert Stewart                      80,000
Motta Investment Co. Ltd.          100,000
Dawn Guimond                        50,000
Mari Stassi                         50,000

The Company issued the following securities pursuant to Rule 701 under the
Securities Act:

On December 11, 2002, the Company issued 1,075,900 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered in 2001 valued at $0.75 per share:


                                      II-4


Harold Cauthen                      99,840
Tim Shriver                        201,587
Thelma Johnson                     202,013
Wade Poteet                        292,000
Larry Spiers                       172,453
Malcolm H. Philips                  50,687
Michael Mergenthaler                57,320

These shares are subject to a risk of forfeiture in the event that an employee
leaves the Company.

On December 11, 2002, the Company issued 700,483 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered in 2002 valued at $0.75 per share:

Harold Cauthen                      62,467
Tim Shriver                        106,664
Thelma Johnson                      42,283
Wade Poteet                        122,308
Larry Spiers                        63,273
Malcolm H. Philips                 165,333
Michael Mergenthaler                80,000
Steven Frankiewicz                  58,155

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

On December 30, 2002, the Company issued 220,000 shares of its Class B common
stock to the following employees as compensation for services rendered valued at
$0.81 per share:

Harold Cauthen                      15,000
Tim Shriver                         40,000
Wade Poteet                         20,000
Malcolm H. Philips                 100,000
Michael Mergenthaler                25,000
Larry Spiers                        20,000

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

On December 30, 2002, the Company issued 320,000 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered valued at $0.82 per share:

Harold Cauthen                      30,000
Tim Shriver                         60,000
Wade Poteet                         40,000
Michael Mergenthaler                50,000
Larry Spiers                        45,000
Steve Frankiewicz                   20,000
Chung Sing Orr                      10,000
Thelma Johnson                      10,000
George E. Dials                     15,000


                                      II-5


Dr. Boen Dar Liaw                   15,000
David Audsley                        5,000
Brandi Shriver                       5,000
Timothy Shriver Jr.                  5,000

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

In January 2003, the Company issued 20,000 shares of its common stock to Larry
Marsteller as compensation for technical development services rendered valued at
$0.82 per share. This stock has certain forfeiture provisions based on
performance milestones as well as risk of loss if employee leaves the Company.

In May 2003, the Company issued 25,000 shares of its common stock to Joseph S.
Dellinger and 40,000 shares of its common stock to Larry Marsteller as
compensation for marketing and technical development services rendered valued at
$0.82 per share. These shares are subject to a risk of forfeiture by the
employee in the event that the employee leaves the Company.

In June 2003, the Company issued 5,000 shares of its common stock to each of
Amista Salcido, Jeff Kosanke and Kelly Morgan as compensation for servicing on
CDEX's Medical Advisory Board services rendered valued at $0.81 per share. These
shares are subject to a risk of forfeiture by the employee in the event that the
employee leaves the Company.

On September 20, 2003, the Company issued 1,936,783 shares of its common stock
to the following employees as compensation for engineering, scientific research,
project management, marketing and distribution, and executive services rendered
valued at $0.50 per share:

Larry Marsteller                   209,600
Malcolm H. Philips                 411,138
Tim Shriver                        310,369
Michael Mergenthaler               259,984
Wade Poteet                        229,754
Harold Cauthen                     159,215
Larry Spiers                       229,754
Chung Sing Orr                      38,292
Joseph S. Dellinger                 88,677

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

On October 1, 2003, the Company issued 120,000 shares of its common stock to the
following consultants as compensation for services rendered valued at $0.81 per
share:

BD Liaw 40,000 George E. Dials 45,000 for services rendered as Members of CDEX's
Board of Directors; Greg Smith 35,000 for financial consulting services.

These shares are subject to a risk of forfeiture by the consultant in the event
that the consultant leaves the Company.

On October 25, 2003 the Company issued 25,000 shares of its common stock to
Peter S. Dobbs for financial consulting services rendered valued at $0.81 per
share.

On October 31, 2003 the Company issued 10,000 shares of its common stock to
Randall Jeter for web page development services rendered valued at $0.81 per
share.


                                      II-6


On October 31, 2003 the Company issued 82,267 shares of its common stock to
Thelma Johnson for financial services rendered valued at $0.50 per share.

In December 2003, the Company sold 33,334 shares of its common stock to each of
John L. Theobald and William R. Linder and 16,667 shares of its common stock to
Van L. Shumway Jr. all for services rendered valued at $1.50 per share.

On March 1, 2004, the Company issued 100,000 shares of common stock to William
Blair as compensation for marketing and product management services rendered,
and 20,000 to Dr. Darvie Fenison for consulting services rendered.

The following securities were issued pursuant to the exemption provided by Rule
506 under Section 4(2) of the Securities Act in private offerings to accredited
investors (or their donees) only each of whom acknowledged having had the
opportunity to ask questions of and receive answers from representatives of the
Company concerning the terms and conditions of the offering, and to obtain any
additional information or documents relative to the Company, its business and an
investment, as said purchaser deemed necessary.

From March through October 2003, the Company issued an aggregate of 738,000
shares of its common stock to the following investors at a price of $1.00 per
share:

Aspen Creek Farms                  200,000
Domin Living Trust                  50,000
Motta Investment Co.                50,000
Pete Maina                          45,000
Bruce Kison                         35,000
Mari  Stassi                        27,000
Gary Pleggenkuhle                   25,000
Dawn M. Guimond                     15,000
Ben Lowell                          10,000
Jeff Lowell                         10,000
Bruce Gourlay and
Linda H. Mackey                     25,000
Irene J. Dobbs                      25,000
John William Steele                 25,000
John C Fisher                       25,000
Charlie Stevens                     40,000
Charlotte Stevens                    5,000
Patrick Purgatorio                  25,000
Shawn Aquiar                         5,000
Charleen Stevens                     5,000
Brytan Stevens                       5,000
Ben and Maxine Lowell                5,000
Douglas Lowell                       1,000
Peter S Dobbs                       25,000
Christopher Sintetos                25,000
Scott Newby                         25,000
Ben and Maxine Lowell                5,000

On July 31, 2003, the Company issued 400,000 shares of its common stock to Renka
Inc. at a price of $0.85 per share.

On October 27 and 29, 2003 the Company sold 21,667 shares of its common stock,
15,000 to Gary Pleggenkuhl and 6,667 to Jeff Lowell at a price of $1.50 per
share.


                                      II-7


In January 2004, the Company sold 20,000 shares of its common stock to Peter R.
Mania at a price of $1.25 per share.

No commissions or fees were paid in connection with any of these sales.


Neither the Company nor any person acting on its behalf sold the securities by
any form of general solicitation or general advertising.

ITEM 27. EXHIBITS


3.1       Amended and Restates Articles of Incorporation of the Company filed
          January 2, 2004, together with Certificate of Designation of Rights,
          Preferences and Privileges*
3.2       By-Laws of the Company adopted July 6, 2001*
4.1       Specimen certificate for shares of Company common stock**
4.2       2002 Stock Incentive Plan*
4.3       2003 Stock Incentive Plan*
4.4       Form of Restricted Stock Agreement**
5.1       Opinion of Counsel re: Legality of Shares*
10.1      Lease Agreement by and between the Company and Source Office Suites,
          dated as of October 17, 2001**
10.2      Lease Agreement by and between the Company and Butterfield Center
          Limited Partnership (assigned from Dynamic Management Resources), as
          amended on March 4, 2004
10.3      Assigned Consultant Services Agreement for Dr. Wade Poteet Restated as
          Employment Agreement dated January 1, 2003 and amendments
10.4      Assigned Consultant Services Agreement for Malcolm Philips Restated as
          Employment Agreement dated January 1, 2002 and amendments
10.5      Assigned Consultant Services Agreement for Timothy Shriver Restated as
          Employment Agreement dated January 1, 2002 and amendments
10.6      G. Dials Services Agreement dated August 3, 2001**
10.7      Dr. BD Liaw Services Agreement dated October 1, 2001**
10.8      Assigned Consultant Services Agreement for Michael Mergenthaler
          Restated as Employment Agreement dated January 1, 2002
10.9      Agreement by and between the Company and the Department of the Navy
10.10     Agreement by and between the Company and Department of Defense**
10.11     Form of Non-Disclosure Agreement between the Company and each
          significant employee**
10.12     Master Engineering Services Agreement by and between the Company and
          Systems 2000, Inc
10.13     Master Engineering Services Agreement by and between the Company and
          Catalina Tool & Mold
10.14     Form of Services Agreement
23.1      Consent of Independent auditors
24        Power of Attorney (contained on signature page)



*  Previously filed.
** To be filed by amendment.


                                      II-8


ITEM 28. UNDERTAKINGS

The undersigned registrant hereby undertakes:

(1) To file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by Sections 10(a)(3) of the Securities Act;

(ii) Reflect in the prospectus any facts or events arising after the effective
date of the Registration Statement (or the most recent post-effective amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the Registration Statement. Notwithstanding the
foregoing, any increase or decrease in volume of securities offered (if the
total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum
offering range may be reflected in the form of prospectus filed with the
Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than 20 percent change in the maximum aggregate
offering price set forth in the "Calculation of Registration Fee" table in the
effective Registration Statement;

(iii) Include any additional or changed material information on the plan of
distribution;

(2) That, for the purpose of determining any liability under the Securities Act,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of
the securities that remain unsold at the end of the offering.

Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing provisions, or otherwise, the small
business issuer has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.


                                      II-9


                                   SIGNATURES

In accordance with the requirements of the Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form SB-2 and authorized this registration
statement to be signed on our behalf by the undersigned, on May 4, 2004.

                                   CDEX, INC.

                     BY: /S/ MALCOLM H. PHILIPS
                         ----------------------------------
                         NAME: MALCOLM H. PHILIPS
                         TITLE: CEO/President

                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each director and officer whose signature
appears below constitutes and appoints Malcolm H. Philips Jr. and Michael
Mergenthaler or either of them, as such person's true and lawful
attorneys-in-fact and agents, with full powers of substitution and
re-substitution, for such person in name, place and stead, to sign in any and
all amendments (including post-effective amendments) to this Registration
Statement on Form SB-2, in any and all capacities, and to file the same, with
all exhibits thereto and all other documents in connection therewith, with the
Securities and Exchange Commission, granting unto such attorneys-in-fact and
agents, and every act and thing requisite and necessary to be done, as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that such attorneys-in-fact and agents, or any of them, may
lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons in the capacities and on the
dates stated.




NAME                       TITLE                                                        DATE
- ----                       -----                                                        ----
                                                                                  
/s/ Malcolm H. Philips     CEO/President/Chairman of the Board of Directors             May 4, 2004
- ------------------------   Malcolm H. Philips Jr

/s/ Timothy Shriver        Sr. Vice President of Technical Operations                   May 5, 2004
- ------------------------
Timothy Shriver

/s/ Michael Mergenthaler   Vice President of Business Operations                        May 5, 2004
- ------------------------   (Principal Accounting and Financial Officer)
Michael Mergenthaler

/s/ George Dials           Director                                                     May 5, 2004
- ----------------------
George Dials

/s/ Dr. BD Liaw            Director                                                     April 30, 2004
- ----------------------
Dr. BD Liaw



                                     II-10