U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X]    Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
       Act of 1934. For the fiscal year ended June 30, 2004

[ ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934. For the transition period from _______ to _______.

                          Commission file number 0-1912

                            SONOMAWEST HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

          CALIFORNIA                                            94-1069729
(State or other jurisdiction of                              (I.R.S. Employer
incorporation of organization)                            Identification Number)

              2064 HIGHWAY 116 NORTH, SEBASTOPOL, CALIFORNIA 95472
                    (Address of principal executive offices)

                                 (707) 824-2001
              (Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value
                                (Title of Class)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   YES _X_    NO ___

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

        Indicate by check mark whether the  Registrant is an  accelerated  filer
(as defined in Rule 12b-2 of the Act).   YES ___    NO _X_

        Aggregate market value of common stock held by  non-affiliates  based on
the closing price of the registrant's common stock on the Nasdaq SmallCap Market
on  December  31,  2003:   $4,325,429.   For  the  purposes  of  the   foregoing
calculations,  shares of common  stock held by persons  who hold more than 5% of
the outstanding shares of common stock and shares held by executive officers and
directors  of the  registrant  have been  excluded  in that such  persons may be
deemed to be affiliates.  This  determination  of affiliates is not  necessarily
conclusive for this or any other purpose.

        As of September 23, 2004,  there were 1,114,257  shares of common stock,
no par value, outstanding which is the only class of shares publicly traded.

        Portions of the following  document are  incorporated  by reference from
the  Registrant's  Proxy  Statement  for  Registrant's  2004  Annual  Meeting of
Shareholders  currently  scheduled  to be held  October 27, 2004 and to be filed
with the Securities and Exchange  Commission on or before 120 days after the end
of the 2004 fiscal  year,  including  portions  required  under Part III of this
report.




                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

        SonomaWest  Holdings,  Inc. (the "Company" or "Registrant") is including
the following  cautionary statement in this Annual Report to make applicable and
take  advantage  of  the  safe  harbor  provisions  of  the  Private  Securities
Litigation Reform Act of 1995 for any forward looking  statements made by, or on
behalf of, the  Company.  The  statements  contained in this Report that are not
historical  facts are  "forward-looking  statements" (as such term is defined in
Section 27A of the  Securities  Act of 1933 and  section  21E of the  Securities
Exchange Act of 1934),  which can be  identified  by the use of  forward-looking
terminology   such  as  "estimated,"   "projects,"   "anticipated,"   "expects,"
"intends,"  "believes," or the negative thereof or other  variations  thereon or
comparable  terminology,  or by  discussions  of strategy that involve risks and
uncertainties.  Forward-looking  statements include statements concerning plans,
objectives,  goals,  strategies,  future events or  performance  and  underlying
assumptions.  Forward-looking statements involve risks and uncertainties,  which
could cause actual results or outcomes to differ materially from those expressed
in the  forward-looking  statements.  The  Company's  expectations,  beliefs and
projections  are expressed in good faith and are believed by the Company to have
a reasonable  basis,  although  actual results may differ  materially from those
described  in  any  such  forward  looking  statements.  All  written  and  oral
forward-looking  statements  made in  connection  with  this  Report  which  are
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified  in their  entirety  by the  "Certain  Factors"  and other  cautionary
statements  set forth under  "Management's  Discussion and Analysis of Financial
Condition  and  Results  of   Operations".   There  can  be  no  assurance  that
management's   expectations,   beliefs  or  projections   will  be  achieved  or
accomplished,  and the Company expressly  disclaims any obligation to update any
forward looking statements.

                                     PART I

ITEM 1. BUSINESS

        SonomaWest Holdings,  Inc., formerly Vacu-dry Company,  ("SonomaWest" or
the "Company") was incorporated in 1946 and currently  operates as a real estate
management and rental company.  The Company also holds an investment in MetroPCS
Communications,   Inc.,  a  public  reporting  telecommunications  company.  The
Company's rental operations include  industrial/agricultural  property,  some of
which was formerly used in its discontinued businesses. This commercial property
is now being rented to third parties.

INDUSTRY SEGMENT INFORMATION

        For the year ended June 30, 2004, the Company operated in one reportable
segment,  real estate  management and rental  operations.  The Company's primary
business revenue is generated from the leasing of its two properties, located in
Sebastopol,  California.  The  properties  are leased to multiple  tenants  with
leases  varying  in length  from  month-to-month  to ten  years.  The  Company's
business is not  seasonal  and does not  require  significant  working  capital.
Revenue from the leasing  activities is payable either on the 1st or 15th of the
month. As of June 30, 2004, one tenant,  Benziger  Family Winery,  accounted for
18% of the Company's revenue.

        The Company has completely funded its $3 million minority  investment in
the  Series  D  Preferred  Stock  of  MetroPCS  Communications,  Inc.,  a public
reporting telecommunications company (File Number 000-50869).

        Information  regarding  all other  business  income is  included  in the
discussion of discontinued operations.

                                      -2-



COMPETITION

        The Company competes with numerous  commercial  property landlords which
offer  warehouse,  manufacturing  and food processing  properties in the greater
Petaluma/Santa  Rosa  area,  located in central  to  southern  Sonoma  County of
California. The Company believes that its northern property enjoys a competitive
advantage over other  similarly  situated  properties  because of the wastewater
treatment facility located on the property,  which is ideally suited for tenants
involved  in the  food  processing  industry  and  more  particularly  the  wine
processing industry. The Company believes that both of its northern and southern
properties  are  competitively  priced  to the  market.  Some  of the  Company's
competitors  enjoy the  advantage  that  their  properties  are  newer  than the
Company's  properties.  Currently it is  impractical to determine the degree and
timing of capital improvements  necessary to achieve  competitiveness with newer
properties owned by the Company's competitors. The Company competes on the basis
of location,  price,  service and tenant  improvements,  including  the northern
property's wastewater treatment facility.

REVENUE RECOGNITION

        Revenue is recognized on a monthly  basis,  based upon the dollar amount
specified in the related lease. The Company requires that all tenants be covered
by a lease.  The  Company  does not have  leases that  include  provisions  that
require the lessee to pay the lessor any additional rent based upon the lessee's
sales or any other financial performance levels. Reimbursements of certain costs
received from tenants are recognized as tenant  reimbursement  revenues.  During
the  third  quarter  of  fiscal  2004,   the  Company   concluded   that  tenant
reimbursements  are more  appropriately  classified  as a separate  line item of
revenue  rather  than  as a  reduction  of  operating  costs.  Accordingly,  the
accompanying  statements  of  operations  reflect  tenant  reimbursements  as  a
separate line item of revenue.  Comparative  statements of operations  have been
revised to reflect the current period presentation.  The reclassifications  have
no impact on previously  reported  operating income (loss), net loss or net loss
per share amounts.

ENVIRONMENTAL MATTERS

        The Company believes it has complied with all  governmental  regulations
regarding  protection of the environment.  In connection with the renewal of its
wastewater permit (issued by the State of California),  the Company was required
to modify its  wastewater  system to separate  domestic waste from its processed
wastewater.  As a result,  the  Company  has made  changes to comply  with these
regulations and has incurred related capital  expenditures of $82,000 during the
2004 fiscal year and $171,600 on the total project.  The Company  estimates that
they will incur an additional $5,000 to complete this project in fiscal 2005. In
addition to these capital expenditures, the Company could be held liable for the
costs of removal or  remediation of any hazardous or toxic  substances,  if any,
that might be located on or in its  properties  in the future.  These laws often
impose  such  liability  without  regard to  whether  the owner  knew of, or was
responsible for, the presence of the hazardous or toxic substances. The presence
of such substances,  or the failure to remediate such substances  properly,  may
adversely  affect the owner's  ability to sell or rent the property or to borrow
using the  property as  collateral.  Other  federal  and state laws  require the
removal of damaged  material  containing  asbestos in the event of remodeling or
renovation.

EMPLOYEES

        The Company  currently  employs 5  employees  in a  management  or staff
capacity, none of whom is covered under a collective bargaining agreement.

                                      -3-



INSURANCE

        The  Company  maintains   workers   compensation,   commercial   general
liability,   property,  extended  coverage  and  rental  loss  insurance.  While
management  feels the limits and coverage  are adequate  relative to the related
risks, there is no assurance that this insurance will be adequate to protect the
Company  from  all  unforeseen  occurrences.  The  deductible  on the  Company's
property insurance policy has been reduced from $100,000 to $50,000.

INVESTMENT

        As of  December  10,  2003,  the Company  had  completely  funded its $3
million minority investment in the Series D Preferred Stock of MetroPCS, Inc., a
public reporting  telecommunications company (File Number 333-111470).  On March
23,  2004  MetroPCS  filed a  registration  statement  with the  Securities  and
Exchange Commission for an initial public offering of its common stock. On, July
13, 2004, a wholly-owned subsidiary of MetroPCS Communications,  Inc. was merged
with MetroPCS, Inc. As a result, MetroPCS, Inc. became a wholly-owned subsidiary
of MetroPCS Communications,  Inc. and all of the outstanding shares of MetroPCS,
Inc. were exchanged for shares of MetroPCS  Communications,  Inc., including the
Company's  Series D Preferred  Stock.  On July 28, 2004 MetroPCS  Communications
announced  that it had  determined  not to proceed at that time with the planned
initial public  offering of common stock pending a review of certain  accounting
issues  that had come to its  attention  relating  to its  previously  disclosed
financial statements. On August 12, 2004 MetroPCS Communications,  Inc. formally
withdrew the registration.

        The Company accounts for its investment in MetroPCS Communications under
the cost method. The Company owns approximately  0.857% of the total outstanding
shares  of  Series D  Preferred  Stock  and  approximately  0.33%  of the  total
outstanding capital stock on an as-converted basis.

        The Series D Preferred  Stock is entitled to receive  cumulative  annual
dividends,  prior to all other  securities  except the Series C Preferred Stock,
equal to 6% per annum of the liquidation value of the shares (initially equal to
$100 per share and subject to  adjustment).  No dividends  have been declared to
date,  but as of June 30, 2004,  $382,702 of unpaid  dividends  has accrued with
respect to the Company's shares of Series D Preferred Stock.

        The Series D Preferred Stock is convertible at the option of the holders
thereof or  automatically  upon (i) an initial public  offering which results in
gross proceeds of at least $50 million and yields an adjusted  equity  valuation
of two times the  liquidation  value of the Series D Preferred  Stock;  (ii) the
trading on a national  securities  exchange for a 30-day consecutive period at a
price  which  implies a valuation  of the Series D Preferred  Stock in excess of
twice the aggregate initial purchase price; or (iii) a date specified by holders
of 66 2/3% of the then outstanding Series D Preferred Stock. There is a weighted
average  adjustment to the conversion  price in the event of certain  additional
issuances of Common Stock (of any class) or securities  convertible  into Common
Stock (of any class).

        The Series D Preferred  Stock votes  together on an  as-converted  basis
with the Class C Common Stock on most  matters.  Certain  matters  affecting the
Series D  Preferred  Stock  require a separate  vote of the  Series D  Preferred
Stock.  The  holders  of Series D  Preferred  Stock as a class are  entitled  to
nominate one director to the Board of Directors.

        The Series D  Preferred  Stock is  entitled  to  payment  along with the
Series C Preferred Stock of its liquidation  preference  prior to payment to any
other class of  securities  (other than the Series C Preferred  Stock).  The per
share  liquidation price for the Series D Preferred Stock is $100 per share plus
the greater of accrued and unpaid  dividends and the amount that would have been
paid in respect of each share had


                                      -4-



such share been converted to Common Stock  immediately  prior to the liquidation
event. Upon the occurrence of certain events,  the Series D Preferred Stock must
be redeemed by MetroPCS Communications at a price equal to the liquidation value
plus accrued and unpaid dividends.

        The Company has no relationships with MetroPCS Communications other than
its investment. A director of the Company has a small indirect stock interest in
MetroPCS Communications and the Company's largest shareholder is a member of the
Board of Directors of MetroPCS Communications.

CERTAIN FACTORS

        In evaluating the Company and its business, the following factors should
be  given  careful  consideration,  in  addition  to the  information  mentioned
elsewhere in this Form 10-K.

FACTORS RELATED TO REAL ESTATE INDUSTRY SEGMENT.
- -----------------------------------------------

WE HAVE A LIMITED OPERATING HISTORY IN THE REAL ESTATE INDUSTRY AND CONSEQUENTLY
FACE SIGNIFICANT RISKS AND CHALLENGES IN BUILDING OUR BUSINESS.

        While we have managed real estate and facilities  issues for many years,
it is only  recently  that we have  shifted our primary  business  focus to that
business segment and its investment activities. In addition, in an effort to cut
costs,  we have outsourced all of our executive  functions.  While we believe we
have  sufficient  experience,  resources and personnel to manage our  properties
effectively,  we do not have a long  operating  history that  demonstrates  such
effective management and there is no assurance that we will be successful.

OUR PROPERTIES  DEPEND UPON THE NORTHERN  CALIFORNIA AND PARTICULARLY THE SONOMA
COUNTY ECONOMY.

        All of our rental revenues come from two properties  located in Northern
California and more particularly Sonoma County. Events and conditions applicable
to owners  and  operators  of real  property  that are beyond  our  control  may
decrease the value of our properties.  These events include: local oversupply or
reduction in demand for office,  industrial or other commercial space; inability
to collect rent from tenants; vacancies or inability to rent spaces on favorable
terms;  inability to finance property development on favorable terms;  increased
operating costs, including insurance premiums, utilities, and real estate taxes;
costs of  complying  with  changes in  governmental  regulations;  the  relative
illiquidity of real estate  investments;  changing  sub-market  demographics and
property damage resulting from seismic activity. The geographical  concentration
of our  properties  may  expose us to  greater  economic  risks than if we owned
properties in several  geographic  regions.  Any adverse economic or real estate
developments  in the Sonoma County region could  adversely  impact our financial
condition,  results from operations,  cash flows, quoted per share trading price
of our common  stock and ability to satisfy our debt  service  obligations.  The
economic  environment in Sonoma County has improved since last year. In a recent
report prepared for the Sonoma County Economic Development Board by Economy.com,
Inc.,  dated May 2004,  they state  "Sonoma  County's  economy is past its worst
point of the  business  cycle and will begin to improve  in coming  months."  "A
clear path to recovery is not evident yet, but the local economy is beginning to
get back on its feet." As part of this  economic  recovery,  we  anticipate  the
commercial,  industrial and office markets in Sonoma County will also experience
positive  effects from this  recovery.  Obtaining new tenants for our properties
generally  requires  taking  tenants  from  competitor  properties.  There is no
assurance that the market will significantly improve in the near future.

                                      -5-



INCREASING  UTILITY COSTS AND POWER  OUTAGES IN  CALIFORNIA  MAY HAVE AN ADVERSE
EFFECT ON OUR OPERATING RESULTS AND OCCUPANCY LEVELS.

        The State of  California  continues  to  address  issues  related to the
supply of electricity and natural gas. Since June 2000, shortages of electricity
have  resulted in increased  costs for consumers  and certain  interruptions  in
service.  Increased consumer costs and consumer perception that the State is not
able to  effectively  manage its energy needs may reduce demand for leased space
in California  office and  industrial  properties.  A  significant  reduction in
demand  for  industrial  space  would  adversely  affect  our  future  financial
position,  results of operations,  cash flow,  quoted per share trading price of
our common stock and ability to satisfy our debt service obligations.

POTENTIAL LOSSES MAY NOT BE COVERED BY INSURANCE.

        We carry commercial general liability,  property,  extended coverage and
rental loss insurance  covering all of our properties.  Management  believes the
policy specifications and insured limits are appropriate given the relative risk
of  loss,  the cost of the  coverage  and  industry  practice.  We do not  carry
earthquake coverage.  We do not carry insurance for generally uninsurable losses
such as pollution, contamination, asbestos and seepage. Some of our policies are
subject to limitations  involving  large  deductibles or co-payments  and policy
limits.  If we  experience a loss,  which is uninsured or which  exceeds  policy
limits, we could lose the capital invested in the damaged  properties as well as
the anticipated  future cash flows from those  properties.  In addition,  if the
damaged properties were subject to recourse  indebtedness,  we would continue to
be liable for the indebtedness, even if the properties were irreparable.

DOWNTURNS IN TENANTS' BUSINESSES MAY REDUCE OUR CASH FLOW.

        For the year  ended June 30,  2004,  we  derived  all of our  continuing
operating  revenues from rental income and tenant  reimbursements.  A tenant may
experience a downturn in its business,  which may weaken its financial condition
and  result in its  failure  to make  timely  rental  payments.  In the event of
default  by a tenant,  we may  experience  delays  in  enforcing  our  rights as
landlord and may incur  substantial  costs in  protecting  our  investment.  The
bankruptcy or insolvency of a major tenant also may adversely  affect the income
produced by our  properties.  If any tenant becomes a debtor in a case under the
U.S.  Bankruptcy  Code,  we  cannot  evict  the  tenant  solely  because  of the
bankruptcy.  In addition,  the  bankruptcy  court might  authorize the tenant to
reject and terminate its lease. Our claim against the tenant for unpaid,  future
rent would be subject to a statutory cap that might be  substantially  less than
the remaining rent actually owed under the lease.  Even so, our claim for unpaid
rent would likely not be paid in full. Any losses  resulting from the bankruptcy
of any of our tenants could adversely  impact our financial  condition,  results
from  operations,  cash flow,  the quoted per share  trading price of our common
stock and the ability to satisfy any debt service obligations.  Although we have
not experienced material losses from tenant bankruptcies, tenants could file for
bankruptcy protection in the future.

WE MAY BE UNABLE TO RENEW LEASES OR RE-LET SPACE AS LEASES EXPIRE.

        As of June 30, 2004, leases representing approximately 0% and 11% of the
square footage of our properties will expire in 2005 and 2006, respectively.  If
leases  expire  with  above  market  rental  rates we may be  forced to renew or
re-lease such expiring  leases at lower rates. We cannot give any assurance that
leases will be renewed or that its properties  will be re-leased at rental rates
equal  to or above  the  current  rental  rates.  If the  rental  rates  for our
properties  decrease,  existing tenants do not renew their leases,  or we do not
re-lease a significant  portion of our available space, our financial  position,
results of operations,  cash flow,  quoted per share trading price of our common
stock and ability to satisfy its debt  service  obligations  would be  adversely
affected.

                                      -6-



OUR REAL ESTATE HOLDINGS COULD SUBJECT US TO POTENTIAL ENVIRONMENTAL LIABILITY.

        We could be held liable for the costs of removal or  remediation  of any
hazardous or toxic substances located on or in our properties.  These laws often
impose  such  liability  without  regard to  whether  the owner  knew of, or was
responsible for, the presence of the hazardous or toxic substances. The presence
of such substances,  or the failure to remediate such substances  properly,  may
adversely affect our ability to sell or rent the property or to borrow using the
property as  collateral.  Other  federal  and state laws  require the removal of
damaged material  containing  asbestos in the event of remodeling or renovation.
The Company has recently contracted to remove the asbestos containing  materials
at its South Sebastopol property. These materials were discovered as a result of
a Phase I environmental  study.  It is anticipated  that these materials will be
removed by October 31, 2004.

WE RELY ON A MAJOR TENANT FOR A SIGNIFICANT PORTION OF OUR RENTAL REVENUES.

        Benziger  Family  Winery  accounted  for 18%,  19% and 21% of our rental
revenues for the fiscal years ended June 30, 2004, 2003 and 2002,  respectively.
In addition,  Benziger  Family Winery  accounted for 23% and 24% of the accounts
receivable  balance  as of the  fiscal  years  ended  June 30,  2004  and  2003,
respectively.  The loss of  Benziger  Family  Winery  as a tenant  would  have a
material adverse effect on the operating results of the real estate  operations.
At June 30, 2004 and 2003,  all rental  amounts owing by Benziger  Family Winery
were payable within the normal billing cycle and were not past due.

FACTORS RELATED TO INVESTMENT OPERATIONS

        As of  December  10,  2003,  the Company  has  completely  funded its $3
million  minority  investment  in the  Series  D  preferred  stock  of a  public
reporting telecommunications company, MetroPCS Communications, Inc. The wireless
industry is unsettled,  highly  competitive and is marked by rapidly  developing
and expanding  technologies,  which presents some risks.  Even though management
believes that the investment in MetroPCS Communications represents an attractive
opportunity for the Company and will ultimately provide a positive return to the
Company, there is no assurance that this will occur.

        On March 23,  2004  MetroPCS  filed a  registration  statement  with the
Securities and Exchange  Commission for an initial public offering of its common
stock. On July 28, 2004 MetroPCS announced that it had determined not to proceed
at that time with the planned  initial public offering of common stock pending a
review of certain  accounting issues that had come to its attention  relating to
its  previously  disclosed  financial  statements.  On August 12, 2004  MetroPCS
formally withdrew the registration.  There is no certainty that MetroPCS when or
if at all will be able to complete a public  offering of its  securities or that
the Company will be able to achieve liquidity for its investment.

OUR INVESTMENT IN METROPCS COMMUNICATIONS, INC. REPRESENTS A SIGNIFICANT PORTION
OF OUR ASSETS.

        As of June 30, 2004, we have invested  $3,001,200 the Series D Preferred
Stock of MetroPCS  Communications,  Inc., a public reporting  telecommunications
company  (File Number  000-50869).  The Company  accounts for its  investment in
MetroPCS  Communications  under the cost method.  The Company owns approximately
0.857%  of the  total  outstanding  shares  of  Series  D  Preferred  Stock  and
approximately  0.33% of the total  outstanding  capital stock on an as-converted
basis.  Our  investment  represents  44% of our total assets.  Our investment in
MetroPCS  Communications is our only investment.  Shareholders in the Company do
not  have the  benefits  that  would  result  from a  diversified  portfolio  of
investments.  Even though  management  believes that the  investment in MetroPCS
Communications  will ultimately  provide a positive  return to the Company,  the
loss of our investment in MetroPCS  Communications could have a material adverse
effect on our business, financial condition and results of operations.

                                      -7-



ITEM 2. PROPERTIES

        ADMINISTRATIVE  OFFICES.  The  principal  administrative  offices of the
Company  are  located at 2064  Highway 116 North,  Sebastopol,  California.  The
administrative  offices occupy a small portion of this  Company-owned  property.
Prior to March 2000,  the principal  administrative  offices of the Company were
located in Santa Rosa, California.

        REAL PROPERTY.  The Company owns two properties  together  comprising 82
acres in West Sonoma County  approximately 56 miles north of San Francisco.  The
properties  are four  miles  apart,  north and  south of the town of  Sebastopol
located in the "Russian River Valley" wine appellation district.

        SONOMAWEST  INDUSTRIAL PARK SOUTH.  This property consists of 15.2 acres
of land immediately south of Sebastopol at 1365 Gravenstein Highway South. It is
in the City of Sebastopol's  sphere of influence.  The  improvements  consist of
five connected  buildings on a parcel  approximately  five acres in size with an
aggregate  of 84,724  square feet of leasable  space under roof.  The  available
space is suited  for  commercial  rental.  All  buildings  have  fire  sprinkler
protection.  Other features include ample parking, security and a location close
to major  north-south  and east-west  traffic  arteries.  In addition,  there is
16,543 square feet of paved parking area that is currently leased.  The property
is zoned for "limited  industrial"  use, which means that permitted uses include
agricultural/food   processing,   light  industry,  related  office  to  support
industrial  tenant  activities,  warehousing or storage.  Adjacent to these five
acres are two additional  undeveloped  Company owned parcels  approximately  two
acres  and eight  acres in size  zoned  "limited  industrial"  and "low  density
residential", respectively.

        As of June 30,  2004,  70% of the  leasable  space  under  roof has been
leased to seven tenants on a  month-to-month  or long-term  basis. An additional
16,543 square feet of outside space has also been leased. Lease terms range from
month-to-month to ten years with options to extend beyond that.

        The following table sets forth the schedule of future lease  expirations
and other data related to the South property:

                   Number of         Total                       Percent of 2004
                 Tenants Whose    Square Feet     Annual Rent      Gross Rent
Year ending         Leases          Covered       Represented      Represented
 June 30th        Will Expire      by Leases       by Leases        by Leases
- -------------    -------------    -----------     -----------    ---------------
2005                 --             73,692          $297,218           83%
2006                  1             42,286          $135,774           38%
2007                  2             12,669          $ 53,027           15%
2008                  1              5,417          $  8,642            2%
2009                  1                 --                --           --
2010                  0                 --                --           --

        The federal tax basis of the property is $323,668.  The accumulated book
depreciation   is  $967,869  and  the  book  net  carrying  value  is  $297,641.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

        The real estate  taxes for this  property for the fiscal year ended June
30, 2004 were $14,312.

        The Company has a $1.7  million  loan  secured by this  property,  which
matures in December 2005.

         SONOMAWEST  INDUSTRIAL PARK NORTH. This property consists of 66.4 acres
of land approximately two miles north of Sebastopol at 2064 Gravenstein  Highway
North. The improvements  consist of twelve

                                      -8-



buildings  located on approximately 27 acres with an aggregate of 305,986 square
feet of leasable  space under roof. In addition,  there is 55,454 square feet of
outside area that is currently leased.  The balance of the property is dedicated
to wastewater  treatment and a large pond for fire protection.  This property is
zoned "diversified agriculture" in its entirety, which means that it can be used
for  agricultural/food  processing,  warehousing  and  related  office  space to
support  industrial  tenant  activities.  SonomaWest is currently  attempting to
broaden the permitted  uses of the 2064  Gravenstein  Highway North  property to
allow other types of activities, but there can be no assurance that such efforts
will be  successful.  The  existing use permit may restrict the types of tenants
that could occupy the  property,  resulting in  prolonged  vacancy  and/or lower
rental  rates,  having a  material  adverse  effect on the  Company's  business,
financial condition and results of operations.

         As of June 30,  2004,  64% of the  leasable  space  under roof has been
leased to twenty tenants on a  month-to-month  or long-term basis. An additional
55,454  square feet of outside  space has also been  leased.  Leases  range from
month-to-month to ten years with options to extend beyond that.

         The  following  table  sets  forth the  schedule  of the  future  lease
expirations and other data related to the North property:

                   Number of         Total                       Percent of 2004
                 Tenants Whose    Square Feet     Annual Rent      Gross Rent
Year ending         Leases          Covered       Represented      Represented
 June 30th        Will Expire      by Leases       by Leases        by Leases
- -------------    -------------    -----------     -----------    ---------------
2005                  --           180,538         $1,080,369         81%
2006                   1           168,959         $  997,892         74%
2007                   3           106,105         $  486,029         36%
2008                   4            64,469         $  223,317         17%
2009                   2            36,984         $  168,380         13%
2010                   1            34,279         $  152,611         11%

         The federal tax basis of the property is  $1,694,081.  The  accumulated
book  depreciation  is $4,281,604 and the book net carrying value is $1,332,214.
Depreciation  expense is calculated on a  straight-line  basis for book purposes
and various methods for tax purposes.

         The real estate taxes for this  property for the fiscal year ended June
30, 2004 were $55,400.

         The  Company has no debt  associated  with this  property.  The Company
continues to market all of its properties.  There can be no assurance that these
marketing efforts will be successful,  or that suitable tenants will be found on
a timely basis.  Significant,  prolonged  vacancies at the properties may have a
material  adverse  impact on the  Company's  business,  financial  condition and
results of operations.

ITEM 3.  LEGAL PROCEEDINGS.

         The Company is not a party to any legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted to a vote of security holders during the last
quarter of the fiscal year ended June 30, 2004.

                                      -9-



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The  Company's  Common  Stock is traded on the Nasdaq  Small Cap Market
(symbol:  SWHI). The quarterly high and low prices for the last two fiscal years
were as follows:

              QUARTER ENDING              LOW                HIGH
              --------------              ----               ----
                 09/30/02                 5.37              7.77
                 12/31/02                 5.41              6.78
                 3/31/03                  5.05              6.39
                 6/30/03                  4.21              6.20
                 9/30/03                  4.65              8.20
                 12/31/03                 6.76             13.30
                 3/31/04                  7.78              9.25
                 6/30/04                  9.02             11.05

         The above  quotations  were obtained from the Yahoo Finance  Historical
Quotes Online website.

         On September 20, 2004, there were  approximately 427 registered holders
of common stock.  On that date,  the average of the high and low price per share
of the Company's stock was $9.72.

         The Company has not paid  dividends on its common stock within the last
15 years. Even if its future  operations  result in  profitability,  as to which
there can be no assurance,  there is no present anticipation that dividends will
be paid.  Rather,  the Company  expects that any future earnings will be applied
toward the further development of the Company's business.

         The  Company's  equity  plan  information  required  by  this  Item  is
incorporated  by  reference  from the  information  under  the  heading  "Equity
Compensation  Plan  Information" in the Company's proxy statement for its Annual
Meeting of Stockholders to be held on October 27, 2004.

                                      -10-



ITEM 6.  SELECTED FINANCIAL DATA.

YEAR ENDED JUNE 30 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                               2004              2003              2002            2001          2000
                                          ---------------- ----------------- ----------------- ------------- --------------
                                                                                                   
Total revenues (1)                            $2,050             $1,841            $1,664          $1,371         $1,292

Net earnings (loss) from continuing               62              (202)             (511)           (355)          (473)
     operations
Net earnings (loss) from discontinued
     operations                                   --                127                16             161          3,183
Net earnings (loss)                               62               (75)             (495)           (194)          2,710
Earnings (loss) per share from
     continuing operations
     Basic                                      0.06             (0.18)            (0.49)          (0.27)         (0.31)
     Diluted                                    0.05             (0.18)            (0.49)          (0.27)         (0.31)
Earnings (loss) per share from
     discontinued operations
     Basic                                        --               0.11              0.02            0.12           2.09
     Diluted                                      --               0.11              0.02            0.12           2.06
Earnings (loss) per share
     Basic                                      0.06             (0.07)            (0.47)          (0.15)           1.78
     Diluted                                    0.05             (0.07)            (0.47)          (0.15)           1.75
     Total Assets                              7,006              7,126             7,470           7,687         12,969
     Long Term Debt                            1,620                 --             1,856           1,917          1,974


(1)  After the sale of the Company's apple-based  industrial ingredient business
     and the  discontinuation  of its organic  packaged goods business in fiscal
     2000,  the Selected  Financial  Data  presented  above was  reformatted  to
     reflect this  discontinuation in the ongoing business of the Company.  As a
     result,  this chart now  reflects  the  ongoing  real  estate  business  as
     continuing operations and the financial results from the discontinuation of
     its  industrial   ingredients  and  organic   packaged  goods  business  as
     discontinued operations.

                                      -11-



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION.

OVERVIEW

         As of fiscal 2004 the  Company's  business  consists of its real estate
management  and rental  operations  and its minority  investment in the Series D
preferred  stock  of a public  reporting  telecommunications  company,  MetroPCS
Communications, Inc.

         In  2000  and  2001,  the  Company   liquidated  its  fruit  processing
operations,  but continued to hold its real estate and other assets. Thereafter,
an  opportunity  was  made  available  to the  Company  to  invest  in  MetroPCS
Communications,   Inc.,  a  public  reporting  telecommunications  company  with
operations, in part, in Northern California.  The Company believed and continues
to believe  that such an  investment  was a good  investment,  which  provided a
diversification of its assets.

         The Company  accounts  for its  investment  in MetroPCS  Communications
under the cost  method.  The  Company's  interest  in the Series D  offering  is
approximately  0.857% (30,012 shares of 3,500,987) and on an as converted  basis
is approximately 0.33% (638,576 shares of 193,513,851).

         During the third  quarter of fiscal 2004,  the Company  concluded  that
tenant reimbursements are more appropriately  classified as a separate line item
of revenue  rather than as a reduction  of  operating  costs.  Accordingly,  the
accompanying  statements of operations  for the year ended June 30, 2004 reflect
tenant reimbursements as a separate line item of revenue. Comparative statements
of operations for the years ended June 30, 2002 and 2003 have been  reclassified
to reflect the current  period  presentation.  The  revenue and  operating  cost
reclassifications  below  reflect an  increase  in revenue  and a  corresponding
increase in  operating  costs in the amounts of  $217,000,  and $327,000 for the
years ended June 30, 2002 and 2003, respectively.  There classifications have no
impact on previously  reported operating income (loss), net loss or net loss per
share amounts.

         The  results of the  reclassifications  are as  follows:  Statement  of
Operations Data:

                                        Year ended June 30, 2002

                        As originally reported   Reclassifications   As Adjusted

Tenant Reimbursements               $       --            $217,000    $  217,000
Total Revenues                      $1,447,000            $217,000    $1,664,000
Operating Costs                     $2,065,000            $217,000    $2,282,000



                                        Year ended June 30, 2003

                        As originally reported   Reclassifications   As Adjusted

Tenant Reimbursements               $       --            $327,000    $  327,000
Total Revenues                      $1,514,000            $327,000    $1,841,000
Operating Costs                     $1,751,000            $327,000    $2,078,000

The Company  has no tenant  related  reimbursements  that are not part of tenant
lease agreements.

                                      -12-



RESULTS OF CONTINUING OPERATIONS

         The  Company's  continuing  line of  business  consists  of its  rental
operations,  real estate  management and an investment in MetroPCS.  See Item 2,
Properties,  above  for a  further  discussion  of  the  Company's  real  estate
operations.

FISCAL 2004 COMPARED TO FISCAL 2003

         RENTAL REVENUE.  The Company leases warehouse,  production,  and office
space  as well as  outside  storage  space  at both of its  properties.  The two
properties have a combined  leasable area of  approximately  477,509 square feet
(390,710  under roof and 86,799  outside) on 82 acres of land.  As of the end of
fiscal year 2004,  there were 27 leases covering 326,014 square feet of leasable
space  (254,017  under roof and 71,997  outside) or 68%. As of the end of fiscal
2003, there were 27 leases that comprised  292,785 square feet of leasable space
(227,058  under roof and 65,727  outside) or 64% of the total  leasable  area of
455,597  (389,870  under roof and 65,727  outside).  Fiscal 2004 rental  revenue
increased  $118,000 or 8% from $1,514,000 in fiscal 2003 to $1,637,000 in fiscal
2004.  Overall the rental  rates for space under roof  remained  relatively  the
same. The additional occupancy accounted for the increase in the revenue between
fiscal years.  Rental  revenue does not cover all  operating  costs and interest
expense, yielding deficits of $49,000 and $301,000 in fiscal years 2004 and 2003
respectively.   While  the  Company   continues  to  market  the  properties  to
prospective tenants, there can be no assurance that tenants will be found in the
near  term or at  rates  comparable  with  existing  leases.  As a  result,  the
Company's  operating  results will be negatively  impacted as long as the tenant
rental revenue stream fails to cover existing operating costs.

         TENANT  REIMBURSEMENTS.  During the third  quarter of fiscal 2004,  the
Company concluded that tenant  reimbursements are more appropriately  classified
as a separate  line item of revenue  rather  than as a  reduction  of  operating
costs. The comparative  statements of operations for the fiscal years ended 2003
and 2002 have been revised to reflect the current year's  presentation.  For the
fiscal year 2004, tenant reimbursements  increased $86,000 or 26% as compared to
fiscal year 2003. Such  reimbursements  related  primarily to utility costs. The
majority  of the  increase  is a result  of  additional  energy  consumption  by
tenants.  The combined  impact of electric and gas rate changes were  relatively
minor.  Tenant  reimbursements  are passed along to the tenants at the Company's
cost.

         OPERATING COSTS.  Total operating costs consist of direct costs related
to continuing  operations  and all general  corporate  costs.  Fiscal 2004 total
operating costs of $2,060,000, decreased $18,000 or 1% from $2,078,000 in fiscal
2003.  This  decrease of $18,000  was a result of a decrease of $178,000  due to
property  damages from winter storms of $100,000 during fiscal 2003 that did not
recur in fiscal 2004 and decreased  repairs and maintenance of $89,000 offset by
an  increase of $160,000  in related  party  legal costs  incurred in  strategic
planning.   The  Company  continues  to  closely  scrutinize  all  discretionary
spending. Efforts to reduce and/or maintain expenses continue to be an important
focus of the Company.

         Interest  Income.  In fiscal  2004 the  Company  generated  $25,000  of
interest  income on its cash balances,  this compares to $46,000 in fiscal 2003.
The  lower  interest  income in fiscal  2004 is a result  of a  decrease  in the
available invested cash and slightly lower interest rates.

         INTEREST  EXPENSE.  Interest  expense  consists  primarily  of interest
expense on mortgage debt and the change in the value of the  Company's  interest
rate swap  contract.  For fiscal  year 2004,  the  Company  incurred  $97,000 of
interest  expense and  recorded a positive  swap  contract  adjustment  upon the
termination  of the swap of  $37,000.  This  compares  to  $140,000  of interest
expense and a positive swap contract adjustment of $34,000 for the corresponding
period in the prior year. As of December 1, 2004,  the  Company's  swap contract
with its bank terminated.

                                      -13-



         OTHER  INCOME AND  EXPENSE.  In fiscal 2004 the Company  incurred a net
loss of $4,000 from other  income and expense.  This was  comprised of a loss on
the sale of fixed assets of $24,000,  which was partially offset by other income
of $20,000.  The other income of $20,000 was from  multiple  sources.  In fiscal
2003, the Company incurred $4,000 of other expenses.

         INCOME TAXES. The effective tax (benefit) rate changed from a provision
of 17% in fiscal  2003 to a benefit of 227% in fiscal  2004.  The large  benefit
percentage  in fiscal  2004 was a result  of the  elimination  of the  valuation
allowance on state net operating losses. Though the Company has reported taxable
losses in recent  years,  the  pending  initial  public  offering of MetroPCS is
expected to result in significant realized investment gains as the Company plans
to sell a portion  of it's  investment  upon  completion  of the  aforementioned
initial  public  offering.  Consequently,  management  believes  that it is more
likely than not that the Company will generate  sufficient taxable income in the
foreseeable future, allowing the utilization of 100% of its deferred tax assets.
As a result, the valuation allowance was reversed.  In fiscal 2003 the provision
percentage of 17% was lower than the normal combined rate of 40%, as a result of
the  valuation  allowance  placed  on  state  deferred  tax  assets  due  to the
uncertainty  of the future  realization  of such  deferred tax assets and future
taxable income against which the state net operating losses could be offset.

FISCAL 2003 COMPARED TO FISCAL 2002

         RENTAL REVENUE. As of the end of fiscal year 2003, there were 27 leases
covering  292,785  square feet of leasable  space (227,058 under roof and 65,727
outside)  or 64%.  As of the end of  fiscal  2002,  there  were 26  leases  that
comprised  297,023  square feet of leasable space (216,136 under roof and 80,887
outside) or 63% of the total  leasable area of 471,032  (389,870  under roof and
81,162  outside).  Fiscal  2003  rental  revenue  increased  $67,000  or 5% from
$1,447,000  in fiscal 2002 to  $1,514,000  in fiscal  2003.  Although  the total
leasable space  decreased,  the area under roof actually  increased.  The rental
revenue per square foot for the area under roof is significantly higher than the
outside  area and as a result more than offset for the loss of the revenue  from
the outside  area.  In addition,  the revenue also  increased as a result of the
normal CPI rate increases.

         REIMBURSEMENTS.   For  the  fiscal  year  2003  tenant   reimbursements
increased  $110,000  or 51% to  $327,000  as  compared  to  fiscal  year 2002 of
$217,000.  Such reimbursements  related primarily to utility costs. The majority
of the increase is a result of additional  energy  consumption  by tenants.  The
combined  impact of the  electric and gas rate  changes  were  relatively  minor
Operating Costs.  During fiscal 2003,  operating costs increased 10% or $169,000
from $1,668,000 in fiscal 2002 to $1,837,000. Whereas the related party expenses
decreased  during fiscal 2003 by $373,000 or 61% from $614,000 in fiscal 2002 to
$241,000 in fiscal 2003.  The increase in fiscal 2002 was  primarily a result of
the charge of $362,500 against  earnings from the separation  agreement for Gary
Hess, the former President and Chief Executive Officer of the Company.

         INTEREST  INCOME.  In fiscal  2003 the  Company  generated  $46,000  of
interest income on its cash balances.  This compared to $102,000 in fiscal 2002.
The  decline in income is a result of the lower cash  balances  and a decline in
interest rate.

         INTEREST EXPENSE.  Interest expense consists of interest expense on the
Company's  mortgage debt and the change in the value of the  Company's  interest
rate  swap  contract.  Interest  expense  net of the swap  contract  adjustments
increased from $203,000 as of fiscal 2002 ($144,000 of interest on mortgage debt
plus $59,000 from a negative  swap  contract  adjustment)  to $106,000 in fiscal
2003  ($140,000 of interest on mortgage  debt less $34,000 from a positive  swap
contract adjustment).

                                      -14-



         OTHER INCOME AND EXPENSE. In fiscal 2003 the Company incurred $4,000 of
other expenses, which compares to $3,000 of other income in fiscal 2002.

         INCOME TAXES.  The fiscal 2003  effective tax benefit rate decreased to
17% from the fiscal 2002  effective  tax benefit rate of 29%. The rate  declined
primarily  because  the  permanent  differences  in  fiscal  2003  were a larger
percentage  of the income  before taxes than in fiscal 2002.  In addition to the
effect of the  permanent  differences,  the rates in fiscal 2003 and fiscal 2002
were lower than the normal combined federal and state rate of 40% as a result of
an additional valuation allowance placed on state deferred tax assets due to the
uncertainty  of the future  realization  of such  deferred tax assets and future
taxable income against which the state net operating losses could be offset.

LIQUIDITY AND CAPITAL RESOURCES

         The Company had cash of $1.3 million at June 30, 2004 (all of which was
unrestricted), and current maturities of long-term debt of $56,000. Although the
Company incurred a net loss of $53,000 from continuing operations,  it generated
positive cash flow from  operating  activities  of $37,000.  The decrease in the
cash balance of $591,000, from $1,939,000 at June 30, 2003 to $1,348,000 at June
30,  2004,  was a result  of the  final  funding  of the $3.0  million  minority
investment  in MetroPCS of $305,000,  principal  payments on  long-term  debt of
$181,000 and capital expenditures of $196,000,  offset by slightly positive cash
flows.  The  Company  anticipates  that its fiscal  2005 cash  commitments  will
consist of $56,000 of principal  debt  reduction and  approximately  $360,000 of
capital  expenditures.  The  anticipated  decline  in cash  for  fiscal  2005 of
approximately $100,000 will be funded out of the Company's cash balances.

         On March 1, 2004, the Company entered into a credit  agreement with its
bank to refinance $1,690,000 of its long-term debt of $1,813,000. The balance of
the refinancing of $123,000 was paid by the Company in cash. The term note bears
interest at the bank's prime rate plus .25%, with monthly principal  payments of
$4,650  beginning  April  1,  2004  with a final  installment  of the  remaining
principal due on December 1, 2005.  The note is secured by a first deed of trust
on the Company's property located at 1365 Gravenstein Highway South, Sebastopol,
California.  As of June 30, 2004, the Company's debt service  coverage ratio was
1.43 to 1, which is greater than the required minimum of 1.25 to 1.

         Effective  July  1,  2002,  the  Company  elected  to  account  for all
prospective  stock  options  in  accordance  with  SFAS  123,   "Accounting  for
Stock-Based Compensation".  As a result, during the first quarter of fiscal 2004
the Company incurred a charge against  continuing  operations of $34,000 related
to the issuance of 24,200 fully vested stock options to the Directors,  Officers
and specific  employees of the Company.  In the first quarter of fiscal 2003 the
Company  incurred a charge against  continuing  operations of $42,000 related to
the issuance of 24,200 fully vested stock options to the Directors, Officers and
specific employees of the Company.

CRITICAL ACCOUNTING POLICIES

         The consolidated  financial  statements are prepared in accordance with
accounting principles generally accepted in the United States, which require the
Company  to  make  estimates  and  assumptions  (see  Note  1 to  the  financial
statements).  The Company believes that of its significant  accounting  policies
(see Note 1 to the  financial  statements),  the  following may involve a higher
degree of judgment and complexity.

         The most  critical  accounting  policies  were  determined  to be those
related to: valuation of the Company's investment in MetroPCS Communications and
the valuation allowances on deferred tax assets.


                                      -15-



VALUATION OF INVESTMENT IN METROPCS COMMUNICATIONS

         The  investment in MetroPCS  Communications  is accounted for using the
cost method.  The Company  continues to monitor the  financial  condition,  cash
flow,  operational  performance  and other relevant  information  about MetroPCS
Communications , to evaluate the fair value of this investment.  This process is
based primarily on information  disclosed in MetroPCS  periodic filings with the
Securities  and  Exchange  Commission.  It is  impracticable  for the Company to
determine  the fair  value  of the  Company's  investment  in  MetroPCS  without
incurring excessive costs.

         The Company  accounts  for its  investment  in MetroPCS  under the cost
method, which amounted to $3,001,200 and $2,696,000 as of June 30, 2004 and June
30,  2003,  respectively.  The Company  owns  approximately  0.857% of the total
outstanding shares of MetroPCS' Series D Preferred Stock and approximately 0.33%
of its total outstanding  capital stock on an as-converted  basis. In its report
on Form 10-K for the year ended  December  31,  2003,  MetroPCS  reported on its
consolidated   balance   sheet  total  assets  of   $902,494,000,   revenues  of
$459,482,000,   net  income  of  $1,817,000,   total  stockholder's   equity  of
$84,888,000, and Series D Preferred Stock of $379,401,000. If as a result of its
review of information  available to the Company regarding MetroPCS,  the Company
believes its  investment  should be reduced to a fair value below its cost,  the
reduction  would  be  charged  to  "loss  on  investments"  in the  consolidated
statements of operations.

VALUATION ALLOWANCE ON DEFERRED TAXES

         The Company records deferred tax assets and/or  liabilities  based upon
its estimate of the taxes payable in future years, taking into consideration any
change in tax rates and other  statutory  provisions.  The Company  continues to
post losses from its continuing  operations.  The losses have generated  federal
tax net operating  losses  ("NOLs") which have been carried back to offset prior
years' taxable  income.  As of June 30, 2002 the Company carried back all of its
remaining  allowable NOLs. After the carryback of the June 30, 2002 federal NOL,
the Company cannot carry back any more losses to prior years and as a result any
losses  incurred  subsequent  to June 30,  2002 will be  carried  over to offset
future taxable  income.  California  does not allow  corporations  to carry back
their NOLs,  and  corporations  can only carry  forward a portion of the NOLs to
future years to offset net operating profits.  Furthermore,  state net operating
losses  will  begin to expire in fiscal  2005.  As a  result,  the  Company  has
established a valuation allowance for state deferred tax assets for which future
realization  is uncertain.  At June 30, 2004 and 2003, the Company had recorded,
net deferred tax assets of $379,000 and $383,000, respectively.

SUBSEQUENT EVENTS

STOCK OPTIONS

         On July 28, 2004,  the  Company's  Board of Directors  granted  options
under the 2002 Stock  Incentive  Plan  exercisable  in the  aggregate  for 1,700
shares of common stock to the Chief Financial Officer (500), Secretary (500) and
two employees  (700). All of these common stock options were granted at not less
than the fair market value of the common stock on the date of grant,  $10.00 per
share, and were all fully vested at the time of issuance.

CONSULTING AGREEMENTS

         Effective July 1,2004,  the Company and Bugatto  Investment Company (of
which David Bugatto, a director of the Company, is the President) entered into a
consulting  agreement  that  supersedes  the  agreement  dated July 17, 2001, as
amended,  between the Company and Bugatto Investment Company's principal,  David
J.  Bugatto.  Under the new  agreement,  Bugatto  Investment  Company is paid an
hourly

                                      -16-



fee of $225.00 for all services provided,  instead of the monthly fee of $2,500.
In addition,  in the event either of the Company's  Sonoma County  properties is
sold during the term of the agreement, Bugatto Investment Company will be paid a
fee of 2% of the gross  sales  price  regardless  of  whether or not a broker is
involved.

         Effective  August  1,  2004,  the  Company  entered  into a  consulting
agreement with Thomas Eakin, the Company's Chief Financial  Officer.  Under this
agreement, Thomas Eakin provides financial management and accounting services to
the Company at an hourly billing rate of $115.00 per hour, plus expenses.

MINIMUM LEASE INCOME

         The Company has been leasing  warehouse space,  generating  revenues of
$1,637,000 in 2004,  $1,514,000 in 2003 and  $1,447,000 in 2002. The leases have
varying terms, which range from month-to-month to expiration dates through 2013.
As of June 30,  2004,  assuming  none of the  existing  leases is  renewed or no
additional  space is leased,  the  following  will be the future  minimum  lease
income (in thousands):

                        YEAR ENDING
                          JUNE 30
               -------------------------------
               2005                                     1,378
               2006                                     1,134
               2007                                       539
               2008                                       232
               2009                                       168
               Thereafter                                 580
                                               ------------------
                        Total                          $4,031
                                               ==================

RELATED PARTY TRANSACTIONS

         David J. Bugatto,  director,  entered into a consulting  agreement with
the Company,  whereby David Bugatto provides real estate consulting  services to
the Company for a monthly fee of $2,500.  In addition,  in the event that either
of the  Company's  Sonoma  County  properties  are sold  during  the term of the
agreement,  David  Bugatto  will be paid a fee of 2.5% of the sales  price if no
broker  commission  is  involved  and  1.25% of the  sales  price if a broker is
involved in the sale. In the event that either property is refinanced during the
term of the  agreement,  David  Bugatto  will be paid a fee  equal  to 1% of the
amount of the  proceeds  received by the Company in excess of its current  debt.
The agreement is effective  until the earlier of its termination by either party
or  December  31,  2003.  During  fiscal 2004 and 2003,  the Company  paid David
Bugatto $26,000 and $32,000 for real estate consulting services.  As of June 30,
2004, the Company owed David Bugatto $2,500.  Effective July 1,2004, the Company
and Bugatto Investment Company (of which David Bugatto is the President) entered
into a consulting  agreement that  supersedes the agreement dated July 17, 2001,
as amended,  between the Company  and Bugatto  Investment  Company's  principal,
David J. Bugatto. Under the new agreement, Bugatto Investment Company is paid an
hourly fee of $225.00 for all services  provided,  instead of the monthly fee of
$2,500.  In  addition,  in the  event  either  of the  Company's  Sonoma  County
properties is sold during the term of the agreement,  Bugatto Investment Company
will be paid a fee of 2% of the gross sales price regardless of whether or not a
broker is involved.

                                      -17-



         Thomas R. Eakin,  Chief  Financial  Officer,  entered into a consulting
agreement with the Company,  whereby Thomas Eakin provides financial  management
and accounting services to the Company. During fiscal 2004 and 2003, the Company
incurred $51,000 and $65,000 for financial management and accounting  consulting
services  provided by Thomas Eakin. As of June 30, 2004,  there was a payable to
Thomas Eakin of $1,200. The independent  consulting agreement terminated on July
31, 2004. The Company entered into a new consulting agreement with Thomas Eakin,
effective August 1, 2004. Under the agreement,  Thomas Eakin provides  financial
management and  accounting  services to the Company at an hourly billing rate of
$115.00 per hour, plus expenses.

         Gary L.  Hess,  director  and  former  President  and  Chief  Executive
Officer,  entered  into an  agreement  with the  Company  to sell its  remaining
Perma-Pak  inventory  and  equipment.  During the fiscal  year 2004 the  Company
incurred $1,500 in commissions under this agreement. These expenses are included
under  Operating Costs - Related Party. As of June 30, 2004, the Company did not
owe Gary Hess any commissions under this agreement. On July 17,2001, the Company
entered into a separation agreement in principle, which was thereafter executed,
with Gary Hess, replacing his existing employment agreement.

         Pursuant to the separation agreement,  Gary Hess continued as President
and Chief Executive Officer,  first on a full-time basis and then on a part-time
basis,  through  October 31, 2001.  Effective  September 2001, the Company began
paying separation  payments to Gary Hess in the amount of $12,500 monthly for 29
months,  replacing all payment obligations under his prior employment agreement.
The  Company's  obligation  under this  agreement  of $362,500  was  recorded in
operating expenses in the first quarter of fiscal 2002. As of June 30, 2004, the
Company has paid all of its obligations  under this agreement.  Pursuant to this
separation  agreement,  the  Company  also  designated  Gary Hess for the period
beginning July 17, 2001 and ending December 31, 2002, as the Company's exclusive
sales  representative  to sell any and all remaining  Perma-Pak  finished  goods
inventory  and other  Perma-Pak  property  (inventory  and  property  related to
discontinued  operations).  Under the  agreement,  Gary Hess was  entitled  to a
commission  of 7% on the  net  purchase  price  received  by the  Company  up to
$250,000  and 50% on the net  purchase  price above  $250,000.  As of October 3,
2002,  the  Company  entered  into an  agreement  to sell  all of the  remaining
Perma-Pak finished goods inventory and other Perma-Pak property.  As of June 30,
2004, the Company has received  $228,000 of the $240,000  total purchase  price.
The Company has paid  commissions to Gary Hess of $60,829  pursuant to this sale
and $69,673 in total pursuant to this agreement.  Upon receipt of the balance of
the total purchase  price of $12,000,  the Company will owe a commission to Gary
Hess of $6,000.

         As part of the separation agreement,  Gary Hess was given until January
29,  2002 to decide  whether to extend the  period in which he was  eligible  to
exercise the stock options  previously granted to him. On January 28, 2002, Gary
Hess  elected to  exercise  his option to  purchase  80,000  shares of his total
outstanding   options  of  89,474  shares.  Gary  Hess  elected  to  extend  the
termination  date on his option to purchase the remaining 9,474 shares,  through
the last date of the severance  period  (January 31, 2004). On January 23, 2004,
Gary Hess elected to exercise his option to purchase the remaining 9,474 shares.
As part of the  separation  agreement the Company agreed to loan Gary Hess up to
$447,370 to allow Gary Hess to exercise the  aforementioned  options.  Gary Hess
elected to borrow $400,000 to exercise 80,000 stock options at $5 per share. The
note dated  January 28, 2002 in the amount of  $400,000,  bears  interest at the
Applicable  Federal  Rate (AFR) for loans of three  years or less on the date of
the note (the AFR at January 28, 2002 was 2.73%),  payable  quarterly.  The note
receivable is shown under the Shareholders'  Equity section of the balance sheet
as Stock  Subscription  Receivable - Related Party.  The interest  receivable on
this note is included under Interest  Receivable - Related Party, on the balance
sheet. The Note was payable in full on August 1, 2004. The Note is full recourse
and specifically  secured by the stock certificates and evidenced in the form of
a loan and  security  agreement.  As a result of the  extension of the option to
purchase the  remaining  9,474  shares,  the Company  incurred a non-cash  stock


                                      -18-



compensation  charge in the third quarter ended March 31, 2002 of $22,501. As of
August 3, 2004,  the  Company  received  payment in full of the note,  including
accrued interest.

         Roger S.  Mertz,  Chairman  of the Board,  is a partner of the law firm
Allen  Matkins  Leck Gamble & Mallory  LLP,  which firm serves as the  Company's
general counsel.  During 2004,  2003, and 2002, the Company  incurred  $323,000,
$204,000  and  $186,000  respectively,  for  legal  services  provided  by Allen
Matkins. As of June 30, 2004, the Company owed Allen Matkins $19,000.

         Craig   Stapleton,   a  former  director  and  the  Company's   largest
shareholder is a member of the Board of Directors of MetroPCS Communications.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See Consolidated Financial Statements and Consolidated Financial
Statement Schedule


Report of Independent Registered Public Accounting Firm..................    F-1


Consolidated Balance Sheets at June 30, 2004 and 2003....................    F-3

Consolidated Statements of Operations for the years ended June 30, 2004,
2003 and 2002............................................................    F-4

Consolidated Statements of Changes in Shareholders' Equity for the years
ended June 30, 2004, 2003 and 2002.......................................    F-5

Consolidated Statements of Cash Flows for the years ended June 30, 2004,
2003 and 2002............................................................    F-6

Notes to Consolidated Financial Statements...............................    F-7

                                      -19-



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Shareholders of
SonomaWest Holdings, Inc.:

We have  audited the  accompanying  consolidated  balance  sheets of  SonomaWest
Holdings, Inc. (a California corporation) and Subsidiary as of June 30, 2004 and
2003,  and  the  related  consolidated  statements  of  operations,  changes  in
shareholders'  equity,  and cash flows for each of the three years in the period
ended June 30, 2004. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of SonomaWest Holdings,
Inc.  and  Subsidiary  as of June 30,  2004 and  2003,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
June 30, 2004, in conformity with accounting  principles  generally  accepted in
the United States of America.

We have also  audited  Schedule  III for each of the three  years in the  period
ended June 30, 2004. In our opinion, this schedule,  when considered in relation
to the basic financial  statements  taken as a whole,  presents  fairly,  in all
material respects, the information therein.

The accompanying  consolidated financial statements for the years ended June 30,
2003 and 2002 have been adjusted to reflect the accounting  change  discussed in
Note 2.



GRANT THORNTON LLP

San Francisco, California,
July 25, 2004


                                      F-1



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                          AS OF JUNE 30, 2004 AND 2003
                             (AMOUNTS IN THOUSANDS)


ASSETS                                                       2004         2003
                                                           -------      -------
CURRENT ASSETS:
   Cash                                                    $ 1,348      $ 1,939
   Accounts receivable                                         131          136
   Other receivables                                            33           12
   Interest receivable - Related party                           3            3
   Prepaid expenses and other assets                           135          145
   Current deferred income taxes, net                           77          124
                                                           -------      -------
                Total current assets                         1,727        2,359
                                                           -------      -------
RENTAL PROPERTY, net                                         1,698        1,731
                                                           -------      -------
INVESTMENT, at cost                                          3,001        2,696
                                                           -------      -------
DEFERRED INCOME TAXES                                          417          259
                                                           -------      -------
PREPAID COMMISSIONS AND OTHER ASSETS                           163           81
                                                           -------      -------
                Total assets                               $ 7,006      $ 7,126
                                                           =======      =======

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Current maturities of long-term debt                    $    56      $ 1,857
   Accounts payable                                            127          108
   Accrued payroll and related liabilities                      33          104
   Accrued expenses                                            241          271
   Unearned rents and deposits                                 287          287
                                                           -------      -------
                Total current liabilities                      744        2,627
                                                           -------      -------
LONG-TERM DEBT, net of current maturities                    1,620           --
                                                           -------      -------
OTHER LONG-TERM LIABILITIES                                    131          131
                                                           -------      -------
                Total liabilities                            2,495        2,758
                                                           -------      -------
SHAREHOLDERS' EQUITY:
   Preferred stock:  2,500 shares authorized;
     no shares outstanding                                      --           --
   Common stock:  5,000 shares authorized, no par
     value; 1,114 and 1,105 shares outstanding at
     June 30 2004 and 2003, respectively                     2,756        2,675
   Stock subscription receivable - Related Party              (400)        (400)
   Retained earnings                                         2,155        2,093
                                                           -------      -------
                Total shareholders' equity                   4,511        4,368
                                                           -------      -------
                Total liabilities and
                   shareholders' equity                    $ 7,006      $ 7,126
                                                           =======      =======


 The accompanying notes are an integral part of these consolidated statements.

                                      F-2



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 2004, 2003, AND 2002
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                               2004       2003           2002
                                                       AS ADJUSTED   AS ADJUSTED
                                             -------   -----------   -----------

RENTAL REVENUE                               $ 1,637     $ 1,514       $ 1,447

TENANT REIMBURSEMENTS                            413         327           217
                                             -------     -------       -------

TOTAL  REVENUE                               $ 2,050     $ 1,841       $ 1,664
                                             -------     -------       -------


OPERATING COSTS                                1,659       1,837         1,668

OPERATING COSTS - RELATED PARTY EXPENSES         401         241           614
                                             -------     -------       -------

TOTAL OPERATING COSTS                          2,060       2,078         2,282
                                             -------     -------       -------

OPERATING LOSS                                   (10)       (237)         (618)

INTEREST INCOME                                   25          46           102

INTEREST EXPENSE                                 (60)       (106)         (203)

OTHER INCOME AND EXPENSE                          (4)         (4)            3
                                             -------     -------       -------

LOSS FROM CONTINUING OPERATIONS BEFORE
   INCOME TAXES                                  (49)       (301)          (716)

INCOME TAX BENEFIT                              (111)        (99)          (205)
                                             -------     -------        -------

NET INCOME (LOSS) FROM CONTINUING OPERATIONS      62        (202)          (511)
                                             -------     -------        -------


INCOME FROM DISCONTINUED OPERATIONS,
   NET OF INCOME TAXES                            --         177             37

DISCONTINUED OPERATIONS  - RELATED PARTY
   EXPENSES, NET OF INCOME TAXES                  --         (50)           (21)
                                             -------     -------        -------

INCOME FROM DISCONTINUED OPERATIONS,
   NET OF INCOME TAXES                            --         127             16
                                             -------     -------        -------

NET INCOME (LOSS)                            $    62     $   (75)       $  (495)
                                             =======     =======        =======

WEIGHTED AVERAGE COMMON SHARES
   AND EQUIVALENTS:
   Basic                                       1,109       1,105          1,052
   Diluted                                     1,128       1,105          1,052

EARNINGS (LOSS) PER COMMON SHARE:
   Continuing operations:
      Basic                                  $  0.06     $ (0.18)       $ (0.49)
      Diluted                                $  0.05     $ (0.18)       $ (0.49)
   Discontinued operations:
      Basic                                  $    --     $  0.11        $  0.02
      Diluted                                $    --     $  0.11        $  0.02
   Net income (loss):
      Basic                                  $  0.06     $ (0.07)       $ (0.47)
      Diluted                                $  0.05     $ (0.07)       $ (0.47)

 The accompanying notes are an integral part of these consolidated statements.

                                      F-3



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 2004, 2003, AND 2002
                             (AMOUNTS IN THOUSANDS)



                                       COMMON STOCK
                                 ------------------------
                                                                STOCK                           TOTAL
                                   NUMBER                   SUBSCRIPTIONS      RETAINED      SHAREHOLDERS'
                                 OF SHARES      AMOUNT        RECEIVABLE       EARNINGS         EQUITY
                                 ----------   -----------   -------------    ------------  ---------------
                                                                                
BALANCE, JUNE 30, 2001             1,024        $ 2,187        $    --         $ 2,661         $ 4,848

Net loss                              --             --             --            (495)           (495)
Tender offer reimbursement            --              1             --               2               3
Exercise of stock options             80            400           (400)             --              --
Non-cash stock compensation           --             40             --              --              40
Issuance of common stock               1              5             --              --               5
                                   -----        -------        -------         -------         -------

BALANCE, JUNE 30, 2002             1,105        $ 2,633        $  (400)        $ 2,168         $ 4,401

Net loss                              --             --             --             (75)            (75)
Non-cash stock compensation           --             42             --              --              42
                                   -----        -------        -------         -------         -------

BALANCE, JUNE 30, 2003             1,105        $ 2,675        $  (400)        $ 2,093         $ 4,368

Net income                            --             --             --              62              62
Non-cash stock compensation           --             34             --              --              34
Exercise of stock options              9             47             --              --              47
                                   -----        -------        -------         -------         -------

BALANCE, JUNE 30, 2004             1,114        $ 2,756        $  (400)        $ 2,155         $ 4,511
                                   =====        =======        =======         =======         =======



 The accompanying notes are an integral part of these consolidated statements.

                                      F-4



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 2004, 2003, AND 2002
                             (AMOUNTS IN THOUSANDS)



                                                                             2004           2003           2002
                                                                          ----------     ----------     ----------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                                      $       62     $      (75)    $     (495)
                                                                          ----------     ----------     ----------
   Adjustments to reconcile net loss to net cash
     provided by operating activities:
       Loss on the disposition of fixed assets                                    24              7             --
       Income from discontinued operations, net                                   --           (127)           (16)
       Non-cash stock compensation charge                                         34             42             40
       Depreciation and amortization expense                                     198            293            383
       Changes in assets and liabilities:
         Accounts receivable, net                                                  5            (18)           (21)
         Other receivables                                                       (21)             5            101
         Interest receivable - Related party                                      --             --              3
         Prepaid income taxes                                                     --             75            212
         Prepaid expenses and other assets                                        10            (24)             8
         Deferred income taxes                                                  (111)           (17)          (148)
         Prepaid commissions and other assets                                    (82)             1            (82)
         Accounts payable and accrued expenses                                   (11)            73             56
         Accrued payroll and related liabilities                                 (71)          (149)           201
         Unearned rents and deposits                                              --              5            106
         Other long-term liabilities                                              --             --             31
                                                                          ----------     ----------     ----------
                                                                                 (25)           166            874
                                                                          ----------     ----------     ----------
                Net cash provided by continuing operations                        37             91            379
                                                                          ----------     ----------     ----------
                Net cash (used in) provided by discontinued operations            --            (53)            35
                                                                          ----------     ----------     ----------
                Net cash provided by operating activities                         37             38            414
                                                                          ----------     ----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of fixed assets                                              7             --             --
   Capital expenditures                                                         (196)          (114)          (129)
   Investment in MetroPCS                                                       (305)        (1,294)          (803)
                                                                          ----------     ----------     ----------
                Net cash used in investing activities                           (494)        (1,408)          (932)
                                                                          ----------     ----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from debt refinancing                                              1,690
   Repayment of debt                                                          (1,813)
   Principal payments of long-term debt                                          (58)           (60)           (57)
   Stock repurchase                                                               --             --              3
   Exercise of common stock options                                               47             --              5
                                                                          ----------     ----------     ----------
                Net cash used for financing activities                          (134)           (60)           (49)
                                                                          ----------     ----------     ----------
NET DECREASE IN CASH                                                            (591)        (1,430)          (567)
CASH AT BEGINNING OF YEAR (of which $600 was restricted in 2002)               1,939          3,369          3,936
                                                                          ----------     ----------     ----------
CASH AT END OF YEAR (of which $600 was restricted in 2002)                $    1,348     $    1,939     $    3,369
                                                                          ==========     ==========     ==========



 The accompanying notes are an integral part of these consolidated statements.

                                      F-5



                    SONOMAWEST HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 2004, 2003 AND 2002

                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1.      NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        SonomaWest Holdings,  Inc., formerly Vacu-dry Company,  ("SonomaWest" or
the "Company") was incorporated in 1946 and currently  operates as a real estate
management  and rental  company with an investment  in MetroPCS  Communications,
Inc.,  a public  reporting  telecommunications  company.  The  Company's  rental
operations include industrial/agricultural  property, some of which was formerly
used by the Company in its discontinued businesses.  This commercial property is
now being rented to third parties.  Prior to June 30, 2000 the Company  operated
in  three  business   segments:   organic  packaged  goods,  real  estate,   and
ingredients.  In July 1999, the Company  consummated an asset purchase agreement
to sell the majority of its ingredients business. In the third quarter of fiscal
2000, the Company  discontinued  its organic  packaged goods business,  operated
through a subsidiary,  Made In Nature Company,  Inc.  (MINCO),  and has sold the
assets related to this segment.

BASIS OF PRESENTATION

         The  accompanying   financial   statements   include  the  accounts  of
SonomaWest and its 85 percent-owned subsidiary,  MINCO. As of June 30, 2001, all
of the  remaining  assets  of  MINCO  have  been  sold  and in  2002  MINCO  was
liquidated.  The accompanying  consolidated statements of operations reflect the
financial results of MINCO as part of discontinued  operations.  All significant
intercompany transactions have been eliminated in consolidation.

SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION



                                              2004          2003          2002
                                            --------      --------      --------

Cash paid for:
   Interest                                 $    102      $    140      $    145
                                            ========      ========      ========

   Income taxes                             $      1      $      1      $      2
                                            ========      ========      ========

PROPERTY AND EQUIPMENT

         Property and  equipment  are stated at cost.  Depreciation  is computed
using the  straight-line  method  based upon the  estimated  useful lives of the
assets as follows:

             Buildings and improvements                5 to 45 years
             Machinery and office equipment            3 to 15 years

                                      F-6



Rental property consists of the following as of June 30:

                                                       2004           2003
                                                    ----------     ----------

        Land                                        $      231     $      231
        Buildings, machinery and improvements            6,907          6,652
        Office equipment and autos                          90            144
        Construction in progress                            33            110
                                                    ----------     ----------

                 Total rental property                   7,261          7,137

        Accumulated depreciation                        (5,563)        (5,406)
                                                    ----------     ----------

                 Net rental property                $    1,698     $    1,731
                                                    ==========     ==========

         Improvements  that extend the life of the asset are capitalized;  other
maintenance  and repairs are expensed.  The cost of maintenance  and repairs was
$30 in 2004, $89 in 2003, and $63 in 2002.

IMPAIRMENT OF LONG-LIVED ASSETS

         The Company reviews  long-lived assets whenever events or circumstances
indicate that the carrying  amount of such assets may not be fully  recoverable.
The Company  evaluates the  recoverability of long-lived assets by measuring the
carrying  amount of the assets  against the  estimated  undiscounted  cash flows
associated  with these assets.  At the time such  evaluations  indicate that the
future  undiscounted cash flows of certain  long-lived assets are not sufficient
to recover the assets'  carrying  value,  the assets are  adjusted to their fair
values.

INVESTMENT

         The  investment in MetroPCS  Communications  is accounted for using the
cost method.  The Company  continues to monitor the  financial  condition,  cash
flow,  operational  performance  and other relevant  information  about MetroPCS
Communications,  to evaluate the fair value of this investment.  This process is
based primarily on information  disclosed in MetroPCS  Communications'  periodic
filings with the Securities and Exchange Commission. It is impracticable for the
Company to  determine  the fair value of the  Company's  investment  in MetroPCS
without incurring excessive costs.

         The Company  accounts  for its  investment  in MetroPCS  Communications
under the cost method,  which  amounted to $3,001,200  and $2,696,000 as of June
30, 2004 and June 30, 2003, respectively.  The Company owns approximately 0.857%
of the total outstanding shares of MetroPCS  Communications'  Series D Preferred
Stock and  approximately  0.33% of its  total  outstanding  capital  stock on an
as-converted  basis.  In its report on Form 10-K for the year ended December 31,
2003, MetroPCS  Communications  reported on its consolidated balance sheet total
assets of  $902,494,000,  revenues of  $459,482,000,  net income of  $1,817,000,
total stockholder's equity of $84,888,000, and stockholders' equity attributable
to the Series D Preferred Stock of $379,401,000. If as a result of its review of
information  available to the Company  regarding  MetroPCS  Communications , the
Company  believes  its  investment  should be reduced to a fair value  below its
cost,  the  reduction   would  be  charged  to  "loss  on  investments"  on  the
consolidated statements of operations.

         On March 23, 2004  MetroPCS  filed a  registration  statement  with the
Securities and Exchange  Commission for an initial public offering of its common
stock. On July 28, 2004 MetroPCS announced that it had determined not to proceed
at that time with the planned  initial public offering of common stock pending a
review of certain  accounting issues that had come to its attention  relating to
its  previously

                                      F-7



disclosed  financial  statements.  On August 12, 2004 MetroPCS formally withdrew
the  registration.  There is no certainty about when, or if at all MetroPCS will
be able to complete a public offering of its securities or that the Company will
be able to achieve liquidity for its investment.

PREPAID COMMISSIONS

         The Company  capitalizes rental commissions paid to real estate brokers
and amortizes these commissions over the term of the lease.

EARNINGS PER SHARE CALCULATION

         Basic  net  earnings  (loss)  per share is  computed  by  dividing  net
earnings (loss) by the weighted  average number of shares  outstanding.  Diluted
net earnings (loss) per share is computed by dividing net earnings (loss) by the
sum of the  weighted  average  number of shares  outstanding  plus the  dilutive
potential common shares.  The dilutive effect of stock options is computed using
the treasury stock method. Dilutive securities are excluded from the diluted net
earnings (loss) per share computation if their effect is  anti-dilutive.  During
2004, 2003 and 2002, 0, 51 and 2 stock options were excluded from diluted shares
used  in the  computation  of  diluted  earnings  per  share  from  discontinued
operations as their effect was anti-dilutive.  During 2004, 2003 and 2002, 0, 76
and 52 stock  options  were  excluded  from the  diluted  loss  per  share  from
continuing operations as their effect was anti-dilutive.

INCOME TAXES

         The Company  records  income  taxes in  accordance  with  Statement  of
Financial  Accounting  Standards (SFAS) No. 109,  "Accounting for Income Taxes."
SFAS No. 109  requires  the  Company to compute  deferred  taxes  based upon the
amount of taxes payable in future years after  considering  changes in tax rates
and other statutory provisions that will be in effect in those years.

          Deferred  taxes  are  recorded  based  upon  differences  between  the
financial  statement and tax bases of assets and  liabilities  and available tax
credit carryforwards. A valuation allowance is provided for deferred tax assets,
if their realization is uncertain.

REVENUE RECOGNITION

         Revenue is recognized on a monthly basis,  based upon the dollar amount
specified in the related lease. The Company requires that all tenants be covered
by a lease.  The  Company  does not have  leases that  include  provisions  that
require the lessee to pay the lessor any additional rent based upon the lessee's
sales or any other financial performance levels. Reimbursements of certain costs
received from tenants are recognized as tenant reimbursement revenues.

                                      F-8



MINIMUM LEASE INCOME

         The  Company  leases   warehouse  space  that  generated   revenues  of
$1,637,000 in 2004,  $1,514,000 in 2003 and  $1,447,000 in 2002. The leases have
varying terms, which range from month-to-month to expiration dates through 2013.
As of June 30,  2004,  assuming  none of the  existing  leases is  renewed or no
additional space is leased, the following is the future minimum lease income (in
thousands):

                        YEAR ENDING
                          JUNE 30
               -------------------------------
               2005                                     1,378
               2006                                     1,134
               2007                                       539
               2008                                       232
               2009                                       168
               Thereafter                                 580
                                               ------------------
                        Total                          $4,031
                                               ==================

ALLOWANCES FOR DOUBTFUL ACCOUNTS

         The Company  makes  judgments as to its ability to collect  outstanding
receivables  and  provide   allowances  for  the  portion  of  receivables  when
collection becomes doubtful. Provisions are made based upon a specific review of
all  outstanding  invoices.  As of June 30, 2004, no allowances for  outstanding
receivables  were  considered  necessary.  The Company  performs a credit review
process on all prospective tenants. The extent of the credit review is dependant
on the dollar value of the lease.

CONCENTRATION OF CREDIT RISK

         Benziger  Family  Winery  accounted  for  18%,  19% and  21% of  rental
revenues for the fiscal years ended June 30, 2004, 2003 and 2002,  respectively.
In  addition,  Benziger  Family  Winery  accounted  for  and  23% and 24% of the
accounts receivable balance as of the fiscal years ended June 30, 2004 and 2003,
respectively.  The loss of  Benziger  Family  Winery  as a tenant  would  have a
material adverse effect on the operating results of the real estate operations.

GEOGRAPHIC CONCENTRATION

          The  Company's  rental  revenues come from two  properties  located in
Northern California and more particularly  Sonoma County.  Events and conditions
applicable  to owners and operators of real property that are beyond our control
may decrease the value of our properties. These events include: local oversupply
or  reduction  in demand  for  office,  industrial  or other  commercial  space;
inability to collect rent from tenants; vacancies or inability to rent spaces on
favorable terms;  inability to finance property  development on favorable terms;
increased operating costs,  including insurance  premiums,  utilities,  and real
estate taxes; costs of complying with changes in governmental  regulations;  the
relative   illiquidity   of  real  estate   investments;   changing   sub-market
demographics   and  property  damage  resulting  from  seismic   activity.   The
geographical  concentration  of our properties may expose us to greater economic
risks than if we owned  properties in several  geographic  regions.  Any adverse
economic or real estate developments in the Sonoma County region could adversely
impact our financial condition,  results from operations, cash flows, quoted per
share  trading price of our common stock and ability to satisfy our debt service
obligations.  The economic  environment in Sonoma County has improved since last
year. In a recent report  prepared for the Sonoma  County  Economic  Development
Board by Economy.com,  Inc., dated May 2004, they state "Sonoma County's economy
is past its worst  point of the  business  cycle and will  begin to

                                      F-9



improve in coming months." "A clear path to recovery is not evident yet, but the
local  economy is beginning to get back on its feet. " As part of this  economic
recovery, we anticipate the commercial,  industrial and office markets in Sonoma
County will also experience  positive effects from this recovery.  Obtaining new
tenants for our properties  generally  requires  taking tenants from  competitor
properties.  There is no assurance that the market will significantly improve in
the near future.

STOCK-BASED COMPENSATION

         Effective  July 1, 2002,  the  Company  has  elected to account for all
prospective  stock  options  in  accordance  with  SFAS  123,   "Accounting  for
Stock-Based  Compensation",  and as permitted  by SFAS 148. As a result,  during
fiscal  2004 and 2003,  the Company  incurred  charges  included  in  continuing
operations  of $34 and $42  related to the  issuance  of 24 and 24 fully  vested
stock options to the directors,  officers and certain  employees of the Company,
respectively. No additional stock options had been granted as of June 30, 2004.

         Prior  to  July  1,  2002,  The  Company   accounted  for   stock-based
compensation  plans in  accordance  with  Accounting  Principles  Board  ("APB")
Opinion  No.  25,  "Accounting  for Stock  Issued  to  Employees,"  under  which
compensation cost was recorded as the difference  between the fair value and the
exercise price at the date of grant,  and was recorded on a straight-line  basis
over the vesting  period of the underlying  options.  Prior to July 1, 2002, the
Company had adopted the  disclosure  only  provisions  of Statement of Financial
Standards  ("SFAS")  No. 123,  "Accounting  for Stock Based  Compensation".  The
Company  continues to account for stock options granted prior to July 1, 2002 in
accordance  with APB 25;  and  thus,  continues  to apply  the  disclosure  only
provisions of SFAS 123 to such options.  No other compensation  expense has been
recognized in the accompanying  financial  statements  pursuant to stock options
issued  prior to July 1, 2002 as the  option  terms  are fixed and the  exercise
price equals the market price of the  underlying  stock on the date of grant for
all options granted by the Company.

         Had  compensation  cost for the stock options  granted prior to July 1,
2002 been  determined  based upon the fair value at grant dates for awards under
those plans  consistent  with the method  prescribed  by SFAS 123,  the net loss
would have been increased to the pro forma amounts indicated below:

                                                   FOR THE YEAR ENDED JUNE 30,
                                                 2004        2003          2002

Net Income (Loss), as reported                    $62        $(75)        $(495)

Add back: Actual Stock Compensation
  Expense--Net of taxes                           $20         $25           $28

Less: Proforma Stock Compensation
  Change--Net of taxes                           $(24)       $(30)         $(73)

Pro-forma Net Income (Loss)                       $58        $(80)        $(540)

Earnings (Loss) Per Share:

       Basic and diluted- as reported           $0.05      $(0.07)       $(0.47)

       Basic and diluted- pro-forma             $0.05      $(0.07)       $(0.51)

         The fair value of each option  grant is  estimated on the date of grant
using   the   Black-Scholes   option   pricing   model,   with   the   following
weighted-average assumptions used for the 2004, 2003 and 2002

                                      F-10



grants,  respectively:  weighted average risk-free  interest rates of 3.08, 3.54
and 4.78 percent;  expected  dividend yield of 0 percent;  expected life of four
years  for the  Plan  options;  and  expected  volatility  of 24,  23.8 and 25.8
percent.

         For options  granted  during the fiscal years ended June 30,2004,  2003
and 2002, the weighted average fair value as of the grant date was $2.13, $1.95,
and 1.39 respectively.

USE OF ESTIMATES

         The consolidated  financial  statements are prepared in accordance with
accounting  principles  generally accepted in the United States ("GAAP").  These
accounting  principles require  management to make certain estimates,  judgments
and assumptions.  We believe that the estimates,  judgments and assumptions upon
which we rely are reasonable based upon information  available to us at the time
that these  estimates,  judgments and  assumptions  are made.  These  estimates,
judgments  and  assumptions  can  affect  the  reported  amounts  of assets  and
liabilities  as of the date of the financial  statements as well as the reported
amounts of revenues and expenses  during the periods  presented.  Our  financial
statements  would be  affected  to the  extent  there are  material  differences
between  these  estimates  and actual  results.  In many cases,  the  accounting
treatment of a particular  transaction is specifically dictated by GAAP and does
not require  management's  judgment in its application.  There are also areas in
which  management's  judgment in selecting any available  alternative  would not
produce a materially different result.

DERIVATIVES

         The Company had a variable  rate  borrowing  tied to the LIBOR rate. To
reduce its  exposure to changes in the LIBOR rate,  the Company  entered into an
interest rate swap contract.  The swap contract  terminated on December 1, 2003.
Under  the  terms of the swap  contract,  the  Company  exchanged  monthly,  the
difference  between fixed and floating interest amounts calculated on an initial
agreed-upon notional amount of $2,100. The notional amount was amortized monthly
based on the  Company's  principal  payments.  The interest  rate contract had a
five-year  term that  coincided  with the term of the  borrowing,  both of which
began on  December  1, 1998 and end on  December  1, 2003.  In  accordance  with
Statement  of  Accounting   Standards  No.  133,   "Accounting   for  Derivative
Instruments and Hedging Activities" ("SFAS 133") the Company reports all changes
in fair value of its swap  contract in earnings.  The Company did not  designate
this swap as a formal  hedge.  As of the  termination  of this swap  contract on
December  1,  2003,  the  Company  wrote-off  the  remaining  value of this swap
contract of $37. This amount was included as a reduction of interest expense.

RECLASSIFICATIONS

        Certain   reclassifications   have  been  made  to  the  2003  and  2002
consolidated  financial  statements to conform to the current year  presentation
adopted for fiscal 2004 and as required with respect to discontinued operations.

2.      REVISION OF PREVIOUSLY REPORTED AMOUNTS

        During the third  quarter of fiscal  2004,  the Company  concluded  that
tenant reimbursements are more appropriately  classified as a separate line item
of revenue  rather than as a reduction  of  operating  costs.  Accordingly,  the
accompanying  statements of operations  for the year ended June 30, 2004 reflect
tenant reimbursements as a separate line item of revenue. Comparative statements
of operations for the years ended June 30, 2002 and 2003 have been  reclassified
to reflect the current  period  presentation.  The  revenue and  operating  cost
reclassifications  below  reflect an  increase  in revenue  and a  corresponding
increase in operating costs in the amounts of $217, and $327 for the years ended
June 30, 2002 and 2003,

                                      F-11



respectively.  The  reclassifications  have no  impact  on  previously  reported
operating income (loss), net loss or net loss per share amounts.

The results of the  reclassifications  are as follows:  Statement of  Operations
Data:

                                        Year ended June 30, 2002

                        As originally reported   Reclassifications   As Adjusted

Tenant Reimbursements                   $   --                $217          $217
Total Revenues                          $1,447                $217        $1,664
Operating Costs                         $2,065                $217        $2,282



                                        Year ended June 30, 2003

                        As originally reported   Reclassifications   As Adjusted

Tenant Reimbursements                   $   --                $327          $327
Total Revenues                          $1,514                $327        $1,841
Operating Costs                         $1,751                $327        $2,078

The Company  has no tenant  related  reimbursements  that are not part of tenant
lease agreements.

3.      LONG-TERM DEBT:

Long-term debt consists of the following:

                                                          2004          2003
                                                       ----------    ----------

Note payable: term loan due December 1, 2005,
   fluctuating interest rate equal to the banks
   prime rate plus .25%, principal payments of
   $5 due monthly, secured by real property                 1,676            --

Note payable: five-year note, interest
   effectively fixed at 7.35 percent, interest
   and principal due monthly, maturing in
   December 2003, secured by real property
                                                                          1,857
                                                       ----------    ----------

Less:  Current maturities                                     (56)       (1,857)
                                                       ----------    ----------

                   Long-term debt                      $    1,620    $        0
                                                       ==========    ==========

         On March 1, 2004, the Company entered into a credit  agreement with its
bank to loan the Company  $1,690,  the  proceeds of which were used to refinance
the balance  outstanding  to the bank as of February 28, 2004 of $1,813,  on the
$2.1  million  promissory  note dated  November  17,  1988.  The  balance of the
refinancing  of $123,  was paid by the  Company  in cash.  The term  note  bears
interest at the bank's prime rate plus .25%, with monthly principal  payments of
$4.6 beginning April 1, 2004 with a final installment of the remaining principal
due on  December  1,  2005.  The note is secured by a first deed of trust on the
Company's property located at 1365 Gravenstein Highway South, Sebastopol, CA. As
of June 30, 2004, the Company's debt service coverage ratio was 1.43 to 1, which
is greater than the required minimum of 1.25 to 1.

        Prior to entering into the new credit  agreement with the Company's bank
on March 1,  2004,  the  Company  had a  lending  agreement  with its bank  that
contained certain covenants and conditions. This agreement had been amended over
time,  the last of which was on August  15,  2001,  whereby  the bank  agreed to
modify the  financial  covenant to provide that the Company,  at the end of each
fiscal year,

                                      F-12



maintain a debt service  coverage  ratio of at least 1.05 to 1. It required that
until such time as this ratio  reaches  1.25 to 1, the Company  was  required to
maintain  restricted,  unencumbered  cash or  marketable  securities of at least
$600. Furthermore, the terms of the loan restrict the Company from incurring any
additional  indebtedness  during the term of the loan. The new addendum required
that in  addition  to the lien on the Real  Property  (South  Property  only) it
granted the bank a lien on a Money Market  account,  in the amount of $90. As of
June 30, 2003, the Company achieved the debt service coverage ratio of 1.25 to 1
and as a result the $600 of cash or  marketable  securities  and the lien on the
Money Market account were no longer required.

4.      PROVISION FOR INCOME TAXES AND DEFERRED INCOME TAXES:

        At June 30, 2004 the Company reversed the 100% valuation  allowance that
had been maintained  against its deferred tax assets since the fiscal year ended
June 30,  2001.  As a result,  the  Company  recorded  a reversal  of  valuation
allowance in the amount of $115, resulting in a total income tax benefit of $111
for year ended June 30, 2004. For the years ended June 30, 2004, 2003, and 2002,
the provision or benefit from income taxes consisted of the following:


                                             2004          2003          2002
                                           --------      --------      --------
Current:
     Federal                               $     --      $     --      $    (75)
     State                                       --            --            --
Deferred:
     Federal                                      5           (17)         (153)
     State                                     (116)            2            29
                                           --------      --------      --------
Provision (Benefit)                        $   (111)     $    (15)     $   (199)
                                           ========      ========      ========


The components of the provision  (benefit) related to continuing  operations and
discontinued operations are as follows:

                                             2004          2003          2002
                                           --------      --------      --------
Continuing operations                      $   (111)     $    (99)     $   (205)
                                           --------      --------      --------
Discontinued operations                          --            84             6
                                           --------      --------      --------
     Provision  (Benefit)                  $   (111)     $    (15)     $   (199)
                                           ========      ========      ========

A  reconciliation  of the federal  statutory  rate to the tax  provision for the
years ended June 30 follows:


                                             2004          2003          2002

                                               %             %             %
                                           --------      --------      --------
Benefit at federal statutory rate                34%           34%          34%
State taxes, less federal tax benefit             2%            2%           6%
Valuation allowance on deferred state tax     (236%)         (18%)         (9%)
Tax credits and other                          (27)%          (1%)         (2%)
                                           --------      --------      --------
         Total Provision (Benefit)            (227)%           17%          29%
                                           ========      ========      ========

                                      F-13



Deferred tax assets and liabilities consisted of the following:


                                                      2004         2003
                                                    --------     --------
         Deferred tax assets:
              Employee benefit accruals             $      6     $     34
              Accrued liabilities and reserves            10           16
              Depreciation                               140          130
              Interest rate swap                          --           15
              Net operating losses                       276          211
              Other                                       95           94
                                                    --------     --------
                  Total deferred tax assets              527          500
                                                    --------     --------
         Deferred tax liabilities:
              Property taxes                             (34)         (34)
                                                    --------     --------
                  Total deferred tax liabilities         (34)         (34)
                                                    --------     --------
         Valuation allowance                              --          (83)
                                                    --------     --------
                                                    $    493     $    383
                                                    ========     ========

         As of June  30,2004 the Company  had federal net  operating  loss carry
forwards  ("NOLs")  totaling  approximately  $666 that  expire at various  times
through  2024.  For state  purposes,  the Company had net  operating  loss carry
forwards  totaling  approximately  $858,  which expire at various  times through
2009.

         The  majority of the NOLs  originated  primarily  from  taxable  losses
incurred  subsequent to the  Company's  sale of its apple  processing  business.
Though the Company has  reported  taxable  losses in recent  years,  the pending
initial  public  offering  of  MetroPCS  is  expected  to result in  significant
realized  investment  gains  as the  Company  plans  to sell a  portion  of it's
investment   upon   completion  of  the  MetroPCS   initial   public   offering.
Consequently,  management  believes  that it is more  likely  than  not that the
Company will generate  sufficient  taxable income in the foreseeable  future, to
utilize all of its deferred tax assets.

5.      STOCK APPRECIATION RIGHTS PLAN:

        In fiscal 2002,  the Company  terminated its stock  appreciation  rights
(SAR) plan. In prior years,  key employees were granted rights entitling them to
market price  increases in the Company's  stock.  As of June 30, 2001,  100 SARs
were authorized.  The Company has not granted SARs since 1995, and all employees
holding SARs were among those  terminated  during fiscal 2000 in connection with
the discontinuation of the ingredients  segment. As a result, all remaining SARs
were canceled  during fiscal 2000. In 2002 there was no charge against  earnings
as a result of the SAR plan.

6.      EMPLOYEE STOCK PURCHASE PLAN:

        In fiscal 2002, the Company terminated its Employee Stock Purchase Plan.
Prior to termination, the Plan enabled substantially all employees to purchase a
specified  number of shares of the  Company's  common stock at 85 percent of the
market value on the first or last business day of the quarterly offering period,
whichever is lower.  A maximum of 100 shares were  authorized  for issuance over
the  ten-year  term of the plan that began on January  1,  1994.  The  following
shares  were issued  under the terms of the plan  during the five  fiscal  years
ending June 30:

          Shares Issued       Average Price Per Share
          -------------       -----------------------
2004           -0-                    $-0-
2003           -0-                    $-0-
2002            1                     $6.00



                                      F-14



7.       EMPLOYEE STOCK OPTION PLAN:

         On July 31,  2002,  the  Company's  Board  of  Directors  approved  the
SonomaWest Holdings,  Inc. 2002 Stock Incentive Plan (the "2002 Plan"). The 2002
Plan is  designed  to benefit the  Company  and its  shareholders  by  providing
incentive based compensation to encourage officers,  directors,  consultants and
other key employees of the Company and its affiliates to attain high performance
and  encourage  stock  ownership  in the  Company.  The 2002 Plan  serves as the
successor program to the Company's previously adopted 1996 Stock Option Plan. No
further  options will be granted  under the 1996 Stock Option Plan.  The maximum
number of shares of Common  Stock  issuable  over the term of the 2002 Plan will
initially be limited to 75 shares.

         On July 30, 2003,  the  Company's  Board of Directors  granted  options
under the 2002 Plan exercisable in the aggregate for 22.5 shares of common stock
to the following  Directors:  Roger S. Mertz - 7.5, David J. Bugatto - 5.0, Gary
L. Hess - 5.0, Fredric  Selinger - 5.0. In addition to the Directors,  the Board
of  Directors  also  granted  options  under  the 2002 Plan  exercisable  in the
aggregate for 1.7 shares of common stock to other officers and employees. All of
these common stock options were granted at the market price on the date of grant
of $5.05 per share.

         Prior to  adoption  of the  2002  Stock  Incentive  Plan,  the  Company
administered the 1996 Stock Option Plan (the "1996 Plan"). As amended,  the 1996
Plan  provided  for the  issuance  of  options  to  employees  and  non-employee
consultants  exercisable for an aggregate of 275 shares of common stock.  During
May 1999,  the  Company  modified  its 1996 Plan to include  all  non-bargaining
employees.  The modification allowed all employees who were employed as of April
26, 1999,  to  participate  in the Plan,  resulting in the issuance of 123 stock
options. In connection with adoption of the 2002 Plan, no future options will be
granted under the 1996 Plan.

                                      F-15



         A summary of the status of the Company's  stock option plan at June 30,
2004,  2003 and 2002 with  changes  during the years ended are  presented in the
table below:
                                            OPTIONS             WEIGHTED AVERAGE
                                                                 EXERCISE PRICE
Balance, June 30, 2001                        108                      $5.06
       Granted                                 25                       7.48
       Cancelled                               (1)                     (5.28)
       Exercised                              (80)                     (5.00)
Balance, June 30, 2002                         52                      $6.31
       Granted                                 24                       7.20
       Cancelled                                0                       -
       Exercised                                0                       -
Balance, June 30, 2003                         76                    $  6.59
     Granted                                   24                       5.05
     Cancelled                                  0                       -
     Exercised                                 (9)                   ($ 5.00)
                                    --------------------------------------------
Balance, June 30, 2004                         91                    $  6.35
                                    ============================================

Options  outstanding,  exercisable,  and vested by price range at June 30, 2004,
are as follows:



                                                                           WEIGHTED AVERAGE       WEIGHTED AVERAGE
                                                   OPTIONS VESTED AND          REMAINING            FAIR VALUE OF
                           OPTIONS OUTSTANDING       EXERCISABLE AT        CONTRACTUAL LIFE      OPTIONS GRANTED, AT
     EXERCISE PRICE         AT JUNE 30, 2004         JUNE 30, 2004              (YEARS)              GRANT DATE
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
                                                                                         
 $      5.00                        15                     15                       5.8              $     1.98
 $      5.05                        24                     24                       9.1                    1.39
 $      5.28                         1                      1                       5.7                    2.10
 $      7.20                        24                     24                       8.1                    1.95
 $      7.48                        25                     25                       7.0                    2.13
 $      8.00                         2                      2                       4.8                    4.24
                          ----------------------------------------------                        ----------------------
                                    91                     91                                        $     1.91
                          ==============================================                        ======================


         The fair value of each option  grant is  estimated on the date of grant
using   the   Black-Scholes   option   pricing   model,   with   the   following
weighted-average   assumptions   used  for  the  2004,  2003  and  2002  grants,
respectively:  weighted average risk-free  interest rates of 3.08, 3.60 and 4.78
percent;  expected dividend yield of 0 percent;  expected life of five years for
the Plan options; and expected volatility of 24, 22 and 25.83 percent.

         Pursuant  to his  separation  agreement  (see Note 10),  the  Company's
former  President and Chief  Executive  Officer,  Gary L. Hess,  was given until
January 29, 2002 to decide whether to extend the period in which he was eligible
to exercise the stock  options  previously  granted to him. On January 28, 2002,
Gary Hess  elected to  exercise  his option to  purchase  80 shares of his total
outstanding  options of 89 shares.  Gary Hess elected to extend the  termination
date on his option to purchase the remaining 9 shares,  through the last date of
the severance period (January 31, 2004). As part of the separation agreement the
Company  agreed to loan Gary Hess up to $447 to allow Gary Hess to exercise  the
aforementioned  options.  Gary Hess  elected to borrow $400 to exercise 80 stock
options at $.005 per share.  The note dated  January  28,  2002 in the amount of
$400 bears  interest  at the  Applicable  Federal  Rate (AFR) for loans of three
years or less on the date of the note (the AFR at January  28,  2002 was 2.73%),
payable  quarterly.  The Note was payable in full on August 1, 2004. The Note is
full recourse and specifically  secured by the stock  certificates and evidenced
in the form of a loan and security  agreement.  As a result


                                      F-16



of the extension of the option to purchase the  remaining 9 shares,  the Company
incurred a non-cash stock  compensation  charge in the third quarter ended March
31, 2002 of $22. As of August 3, 2004 the  Company  received  payment in full of
the note, including accrued interest.

8.       COMMITMENT AND CONTINGENCIES:

         The Company  leased office space under an operating  lease that expired
in December  2003.  The space had been  sublet  through the term of the lease at
approximately  the  Company's  lease  rate.  For the year ended  June 30,  2004,
minimum rental payments exceeded sublease receipts by $(3).

         Rental expense under operating  leases was $68 in 2004, $85 in 2003 and
$183 in 2002. Related sub-lease income was $71, $189, and $184 in 2004, 2003 and
2002 respectively.

         As of June 30, 2004, the Company has  completely  funded its $3 million
minority investment in the Series D Preferred Stock of MetroPCS  Communications,
Inc., a public reporting  telecommunications  company.  The Company accounts for
its  investment in MetroPCS  Communications  under the cost method.  The Company
owns approximately  0.857% of the total outstanding shares of Series D Preferred
Stock and  approximately  0.33% of the  total  outstanding  capital  stock on an
as-converted basis.

LITIGATION

        From time to time, the Company is a party to lawsuits and claims arising
out of the normal course of business. As of June 30, 2004, the Company was not a
party to any legal proceedings.

9.      RETIREMENT PLANS:

     In fiscal 2002, the Company terminated its contributory  retirement savings
and profit  sharing plan. The Plan called for Company  contributions  of one and
one-half times the first 3 percent of employee  contributions  to the retirement
savings plan. Profit-sharing contributions were derived using a specific formula
based upon the Company's earnings. The Company did not make contributions to the
retirement savings and profit sharing plan in 2002.

10.     RELATED-PARTY TRANSACTIONS:

     David J. Bugatto,  director,  entered into a consulting  agreement with the
Company,  whereby David Bugatto provides real estate consulting  services to the
Company for a monthly fee of $2.5. In addition,  in the event that either of the
Company's  Sonoma County  properties  are sold during the term of the agreement,
David  Bugatto  will  be  paid a fee of 2.5% of the  sales  price  if no  broker
commission  is involved  and 1.25% of the sales price if a broker is involved in
the sale. In the event that either property is refinanced during the term of the
agreement,  David  Bugatto  will be paid a fee equal to 1% of the  amount of the
proceeds received by the Company in excess of its current debt. The agreement is
effective  until the earlier of its  termination by either party or December 31,
2003.  During fiscal 2004 and 2003,  the Company paid David Bugatto $26 and $32,
for real estate consulting services. As of June 30, 2004, the Company owed David
Bugatto $3. Effective July 1,2004,  the Company and Bugatto  Investment  Company
(of which David Bugatto is the  President)  entered into a consulting  agreement
that  supercedes  the  agreement  dated July 17, 2001,  as amended,  between the
Company and Bugatto Investment Company's principal,  David J. Bugatto. Under the
new agreement,  Bugatto  Investment Company is paid an hourly fee of $225.00 for
all services provided,  instead of the monthly fee of $2.5. In addition,  in the
event either of the Company's  Sonoma County  properties is sold during the term
of the  agreement,  Bugatto  Investment  Company will be paid a fee of 2% of the
gross sales price regardless of whether or not a broker is involved.


                                      F-17


     Thomas R. Eakin, CFO, entered into a consulting agreement with the Company,
whereby Thomas Eakin provides  financial  management and accounting  services to
the Company.  During fiscal 2004 and 2003, the Company incurred $51 and $65, for
financial  management  and  accounting  consulting  services  provided by Thomas
Eakin.  As of June 30,  2004,  there was a payable  to Thomas  Eakin of $1.  The
independent  consulting  agreement  terminated  on July 31,  2004.  The  Company
entered into a new consulting  agreement with Thomas Eakin,  effective August 1,
2004.  Under the  agreement,  Thomas Eakin  provides  financial  management  and
accounting  services  to the  Company at an hourly  billing  rate of $115.00 per
hour, plus expenses.

     Gary L. Hess, director,  entered into an agreement with the Company to sell
its Perma-Pak inventory and equipment.  During fiscal 2004, the Company incurred
$2 in  commissions  under  this  agreement.  As of June 30,  2004,  there was $0
payable to Gary Hess.  On July  17,2001,  the Company  entered into a separation
agreement in principle,  which was thereafter  executed,  with its President and
Chief Executive  Officer, a current board member,  Gary L. Hess,  replacing Gary
Hess' existing employment agreement.  Pursuant to the separation agreement, Gary
Hess continued as President and Chief  Executive  Officer,  first on a full-time
basis  and then on a  part-time  basis,  through  October  31,  2001.  Effective
September 2001, the Company began paying separation payments to Gary Hess in the
amount of $12.5 monthly for 29 months,  replacing all payment  obligations under
his prior employment agreement. The Company's obligation under this agreement of
$362.5 was recorded in operating  expenses in the first  quarter of fiscal 2002.
As part of the separation agreement,  Gary Hess was given until January 29, 2002
to decide  whether to extend the period in which he was eligible to exercise the
stock options  previously granted to him. On January 28, 2002, Gary Hess elected
to exercise his option to purchase 80 shares of his total outstanding options of
89 shares.  Gary Hess  elected to extend the  termination  date on his option to
purchase the remaining 9 shares,  through the last date of the severance  period
(January 31, 2004).  As part of the  separation  agreement the Company agreed to
loan Gary  Hess up to $447 to allow  Gary Hess to  exercise  the  aforementioned
options.  Gary Hess elected to borrow $400 to exercise 80 stock options at $5.00
per share.  The note dated January 28, 2002 in the amount of $400 bears interest
at the  Applicable  Federal  Rate (AFR) for loans of three  years or less on the
date of the note (the AFR at January 28, 2002 was 2.73%), payable quarterly. The
Note was  payable  in full on  August 1,  2004.  The Note is full  recourse  and
specifically  secured by the stock  certificates  and evidenced in the form of a
loan and  security  agreement.  As a result of the  extension  of the  option to
purchase  the  remaining  9  shares,  the  Company  incurred  a  non-cash  stock
compensation  charge in the third  quarter  ended  March 31,  2003 of $43. As of
August 3,  2004 the  Company  received  payment  in full of the note,  including
accrued interest.

     Roger S. Mertz,  Chairman of the Board,  is a partner of the law firm Allen
Matkins Leck Gamble & Mallory LLP,  which firm serves as the  Company's  general
counsel.  During 2004,  2003, and 2002, the Company incurred $323, $204 and $186
respectively, for legal services provided by Allen Matkins. As of June 30, 2004,
the Company owed Allen Matkins $19.

     Craig Stapleton, a former director and the Company's largest shareholder is
a member of the Board of Directors of MetroPCS Communications.



                                      F-18


11.      SELECTED QUARTERLY FINANCIAL DATA  (UNAUDITED)




                                                            (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Quarter Ended                           9/30/02     12/31/02    3/31/03     6/30/03     9/30/03     12/31/03    3/31/04      6/30/04
                                        As          As          As          As          As          As
                                        Adjusted    Adjusted    Adjusted    Adjusted    Adjusted    Adjusted
                                        --------------------------------------------------------------------------------------------
                                                                                                      
Total revenue                             $469        $454        $450        $468        $542        $500         $447       $561

Operating profit (loss)                  $(82)      $(222)         $22         $45       $(46)          $4        $(76)       $108

Net  income  (loss) from continuing      $(96)      $(163)          $7         $50       $(47)       $(16)        $(48)       $173
operations

Income (loss) from discontinued           $43         $77          $(4)        $11         --          --           --          --
operations, Net of income taxes

Net income (loss)                        $(53)       $(86)          $3         $61       $(47)       $(16)        $(48)       $173

Earnings (loss) per share:

  Continuing operations                 $(.09)      $(.15)        $.01        $.05      $(.04)      $(.01)       $(.04)       $.16

  Discontinued operations                 $.04        $.07        $.00        $.01          --          --           --         --

  Net income (loss)                     $(.05)      $(.08)        $.00        $.06      $(.04)      $(.01)       $(.04)       $.15





                                      F-19


ITEM  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

         Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES

         As of June 30, 2004, the Company  carried out an evaluation,  under the
supervision and with the  participation of the Company's  management,  including
the  Company's  Chairman  of the  Board  and  Chief  Financial  Officer,  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures  (as defined in Exchange Act Rule 13a-15(e) and Rule  15d-15(e)).
Based  upon  that  evaluation,  the  Company's  Chairman  of the Board and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  at a  reasonable  level in timely  alerting  them to
material  information relating to the Company that is required to be included in
the Company's  periodic  filings with the  Securities  and Exchange  Commission.
There  has been no change  in the  Company's  internal  control  over  financial
reporting that occurred during the Company's most recent fiscal quarter that has
materially  affected or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

         The Company's management, including the Chairman of the Board and Chief
Financial  Officer,  do not expect  that the  Company's  disclosure  controls or
internal  controls will prevent all error and all fraud.  A control  system,  no
matter how well  conceived  and  operated,  can  provide  only  reasonable,  not
absolute,  assurance  that the  objectives of the control  system are met due to
numerous  factors,  ranging from errors to conscious acts of an  individual,  or
individuals  acting together.  In addition,  the design of a control system must
reflect  the fact that  there are  resource  constraints,  and the  benefits  of
controls  must be  considered  relative  to their  costs.  Because  of  inherent
limitations  in a  cost-effective  control  system,  misstatements  due to error
and/or fraud may occur and not be detected.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

         The information  regarding  directors and executive  officers appearing
under the  heading  "Proposal  1:  Election of  Directors"  and  "Section  16(a)
Beneficial  Ownership  Reporting  Compliance" of our proxy statement relating to
our 2004  Annual  Meeting of  Stockholders  to be held on October  27, 2004 (the
"2004 Proxy Statement") is incorporated into this item by reference.

         The Company has adopted a code of ethics that applies to all employees,
including  its  principal   executive  officer,   principal  financial  officer,
principal  accounting officer and its Board of Directors.  A copy of the code of
ethics attached as an exhibit to this Report.

         The names of the  executive  officers and  directors of the Company and
their ages, titles, and biographies as of the date hereof are set forth below:

ROGER S. MERTZ; AGE 60; CHAIRMAN OF THE BOARD.

          Mr. Mertz was appointed Chairman of the Board on October 31, 2001. Mr.
Mertz is an attorney-at-law. He is a partner of the California law firm of Allen
Matkins  Leck  Gamble & Mallory  LLP.  Prior to October  1999,  Mr.  Mertz was a
partner of the San Francisco, California law firm of Severson & Werson.


                                      -21-


THOMAS R. EAKIN; AGE 50; CHIEF FINANCIAL OFFICER.

          Mr. Eakin has served as the Company's  Chief  Financial  Officer since
October 31, 2001 and also served in such capacity from March 1987 to April 1999.
Mr. Eakin served as the  Company's  Controller  from  December  1983 to February
1987.  Since  July  2000,  Mr.  Eakin has also  owned,  managed  and served as a
consultant for Eakin Consulting.  From April 1999 to June 2000, Mr. Eakin served
as Chief Financial Officer for Associated  Vintage Group, a custom wine producer
in Graton, California.

DAVID J. BUGATTO; 40; DIRECTOR.

          Mr.  Bugatto is  President  and Chief  Executive  Officer of Alleghany
Properties,  Inc. ("API") and Sacramento Properties Holdings Inc. ("SPHI") (real
estate investments), which are subsidiaries of Alleghany Corporation, a publicly
traded  corporation  on the NYSE. Mr. Bugatto is also a Director of both API and
SPHI.

GARY L. HESS; 52; DIRECTOR.

          Mr.  Hess  served as  President  and Chief  Executive  Officer  of the
Company from May 1, 1996 until  October 31, 2001,  and Chief  Financial  Officer
from June 14, 1999 until  October 31, 2001.  Prior  thereto he was a Senior Vice
President of Dole Food Company,  Inc. (fresh and processed  fruit)  (1993-1996);
President of Cadace  Enterprises,  Inc.  (water  conservation  products) and The
Marketing Partnership 1992-1993; and Director of Marketing, E. & J. Gallo Winery
(wine and distilled spirits) (1987-1992).

FREDRIC SELINGER; 65; DIRECTOR.

          Mr.  Selinger  is Senior  Managing  Director of  Corporate  Finance of
Sutter Securities,  Incorporated  (investment banking and consulting).  Prior to
March 1995, Mr.  Selinger was Managing  Director of Jackson Square Capital Corp.
(private investment banking and consulting).

ITEM 11. EXECUTIVE COMPENSATION

         The  information   appearing  under  the  headings   "Compensation   of
Directors,"   "Compensation   Committee   Report,"   "Executive   Compensation",
"Compensation Committee Interlocks and Insider Participation",  and "Performance
Graph" of our 2004 Proxy Statement is  incorporated  into this item by reference
(except to the extent allowed by Item 402(a)(8) of Regulation S-K).

ITEM 12. SECURITY OWNERSHIP OF DIRECTORS, OFFICERS AND CERTAIN BENEFICIAL OWNERS

         The  information  appearing  under the heading  "Security  Ownership of
Certain  Beneficial  Owners" and "Security  Ownership of Directors and Executive
Officers"  of our  2004  Proxy  Statement  is  incorporated  into  this  item by
reference.  In addition,  the information  regarding equity  compensation  plans
appearing under the heading "Equity  Compensation  Plan Information" of our 2004
Proxy Statement is incorporated into this item by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information appearing under the heading "Certain  Relationships and
Related Transactions" of our 2004 Proxy Statement is incorporated into this item
by reference.

ITEM 14. Principal Accountant Fees and Services

          The  information  appearing  under the  heading  "Fees to  Independent
Auditors for Fiscal 2004 and 2003" of our 2004 Proxy  Statement is  incorporated
into this item by reference.




                                      -22-


                                     PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K.

I. Documents filed as part of this Report:

(a)(1)   Financial Statements

         The information  required by this Item appears in Item 8 of this Annual
Report on Form 10-K.

(a)(2)   Financial Statement Schedules

         Financial  statement  schedules  not included  herein have been omitted
because of the absence of  conditions  under which they are  required or because
the required  information,  where material, is shown in the financial statements
or notes thereto.

         Schedule III.*    Real Estate and Accumulated Depreciation

         *Schedule included after signature page.

(a)(3)   EXHIBITS

Exhibit No.    Document Description

3.1(1)         Restated Articles of Incorporation

3.2            Bylaws

10.1(2)        1996 Stock Option Plan, as amended

10.2(3)        Severance Agreement dated July 17, 2001 between SonomaWest
               Holdings, Inc. and Gary L. Hess

10.3(4)        SonomaWest Holdings, Inc. 2002 Stock Incentive Plan

10.4           Consulting Agreement dated August 1, 2004 between SonomaWest
               Holdings, Inc. and Thomas R. Eakin, d.b.a. Eakin Consulting.

10.5           Consulting Agreement dated July 1, 2004 between SonomaWest
               Holdings, Inc. and Bugatto Investment Company.

11.1           Computation of Per Share Earnings

14.1           Code of Business Conduct and Ethics

23.1           Consent of Independent Registered Public Accounting Firm

31.1+          Chairman of the Board Certification of Periodic Financial Report
               Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2+          Chief Financial Officer Certification of Periodic Financial
               Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

                                     -23-


32.1*          Chairman of the Board Certification Pursuant to 18 U.S.C.
               Section 1350, as adopted pursuant to section 906 of the
               Sarbanes-Oxley Act of 2002

32.2*          Chief Financial Officer Certification Pursuant to 18 U.S.C.
               Section 1350, as adopted pursuant to section 906 of the
               Sarbanes-Oxley Act of 2002

99.1           Complaint Procedure and Nonretaliation Policy for Accounting,
               Securities and Shareholder Matters

- ---------------------

(1)      Incorporated  by reference to the  registrant's  Current Report on Form
         8-K(File No. 000-01912) filed on January 2, 2001.

(2)      Incorporated by reference to the registrant's Registration Statement on
         Form S-8 (File No. 333-84295) filed on August 2, 1999.

(3)      Incorporated  by reference to the  registrant's  Annual  Report on Form
         10-K for the fiscal year ended June 30, 2001,  filed on  September  28,
         2001 (File No. 000-01912).

(4)      Incorporated  by reference to the  registrant's  Annual  Report on Form
         10-K for the fiscal year ended June  30,2002,  filed on  September  20,
         2002 (File No. 000-01912).





+ Filed herewith.

* Furnished herewith.



(b) REPORTS ON FORM 8-K

         The  Company  did not file any  reports on Form 8-K during the  quarter
ended June 30, 2004.



                                      -24-



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.



Date:    September 28, 2004       SONOMAWEST HOLDINGS, INC.


                                  By:    /S/ ROGER S. MERTZ
                                       -----------------------------------------
                                       Roger S. Mertz, Chairman of the Board


                                  By:    /S/ THOMAS R. EAKIN
                                       -----------------------------------------
                                       Thomas R. Eakin, Chief Financial Officer

                                POWER OF ATTORNEY

Each person whose signature appears below hereby  constitutes and appoints Roger
S. Mertz and Thomas R. Eakin, and each of them, his attorneys-in-fact, each with
the  power  of  substitution,  for him in any and all  capacities,  to sign  any
amendments to this Report on Form 10-K, and to file the same,  with all exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange Commission,  granting to said  attorneys-in-fact,  or his substitute or
substitutes,  the power and  authority  to perform  each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming  all  that  each  of said  attorneys-in-fact,  or his  substitute  or
substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


    SIGNATURES                     TITLE                           DATE


/S/ ROGER S. MERTZ
Roger S. Mertz                Chairman of the Board           September 28, 2004


/S/ GARY L. HESS
Gary L. Hess                  Director                        September 28, 2004


/S/ FREDERIC SELINGER
Fredric Selinger              Director                        September 28, 2004


/S/ DAVID J. BUGATTO
David J. Bugatto              Director                        September 28, 2004



                                      -25-



                                  SCHEDULE III
                            SonomaWest Holdings, Inc.
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  June 30, 2004
                             (DOLLARS IN THOUSANDS)




             Column A                    Column B                          Column C                         Column D
                                                                                                              Costs
                                                                                                          Subsequently
                                                                   Initial Cost to Company                 Capitalized
                                                         ---------------------------------------------------------------------------
                                                                                     Buildings
                                                                                        and
           Description                 Encumbrances               Land              Improvements          Improvements
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
1365 Gravenstein Hwy. So.,
Sebastopol, CA                                1,850                 72                      308                  908
2064 Gravenstein Hwy. No.,
Sebastopol, CA                                 --                  159                    2,312                3,382
                                      ----------------------------------------------------------------------------------------------
                                              1,850                231                    2,620                4,290
====================================================================================================================================





                     Column E                                     Column F              Column G               Column H

           Gross Amount at which Carried
                 at Close of Year
- ------------------------------------------------------------
                    Buildings
                       and                   Total              Accumulated             Year of                 Year
 Land              Improvements            (Note 1)             Depreciation          Construction            Acquired
- ----------------------------------------------------------------------------------------------------------------------

                                                                                                   
   72                    1,216                1,288                      989                   N/A                1964

  159                    5,691                5,850                    4,500                   N/A                1983
- ----------------------------------------------------------------------------------------------------------------------
  231                    6,907                7,138                    5,489
======================================================================================================================



Note 1.  The changes in the total cost of land, buildings, and improvements for
         the three years ended June 30, are as follows:




                                                     2004                  2003                  2002
                                                     ----                  ----                  ----
                                                                                       
Balance at beginning of period                      6,880                 6,877                 6,877
Additions                                             258                    81                    60
Assets of discontinued operations                     (0)                   (0)                   (2)
Cost of disposed property                            ( 0)                  (78)                  (58)
                                  --------------------------------------------------------------------
Balance at end of period                            7,138                 6,880                 6,877
                                  ====================================================================


Note 2.  The changes in accumulated depreciation for the three years ended
         June 30, are as follows:



                                                     2004                  2003                  2002
                                                     ----                  ----                  ----
                                                                                       
Balance at beginning of period                      5,297                 5,083                 4,813
Depreciation expense                                  292                   286                   317
Assets of discontinued operations                     (0)                   (0)                   (2)
Relief of accumulated balances
related to disposed property                         ( 0)                  (71)                  (45)
                                  --------------------------------------------------------------------
Balance at end of period                            5,489                 5,297                 5,083
                                  ====================================================================



                                      -26-



                                  EXHIBIT INDEX

EXHIBIT NO.    DOCUMENT DESCRIPTION

3.2            Bylaws

10.4           Consulting Agreement dated August 1, 2004 between SonomaWest
               Holdings, Inc. and Thomas R. Eakin, d.b.a. Eakin Consulting.

10.5           Consulting Agreement dated July 1, 2004 between SonomaWest
               Holdings, Inc. and Bugatto Investment Company.

11.1           Computation of Per Share Earnings

14.1           Code of Business Conduct and Ethics

23.1           Consent of Independent Registered Public Accounting Firm

31.1+          Chairman of the Board Certification of Periodic Financial Report
               Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2+          Chief Financial Officer Certification of Periodic Financial
               Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*          Chairman of the Board Certification Pursuant to 18 U.S.C. Section
               1350, as adopted pursuant to section 906 of the Sarbanes-Oxley
               Act of 2002

32.2*          Chief Financial Officer Certification Pursuant to 18 U.S.C.
               Section 1350, as adopted pursuant to section 906 of the
               Sarbanes-Oxley Act of 2002

99.1           Complaint Procedure and Nonretaliation Policy for Accounting,
               Securities and Shareholder Matters

+ Filed herewith.

* Furnished herewith.


                                      -27-