U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (MARK ONE)

    |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
            ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2005

       |_| TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

                           COMMISSION FILE NO. 1-11873

                                K2 DIGITAL, INC.

        (Exact Name of Small Business Issuer as Specified in Its Charter)

           Delaware                                    13-3886065
 ------------------------------         ---------------------------------------
(State or Other Jurisdiction of         (I.R.S. Employer  Identification Number)
 Incorporation or Organization)



                               c/o Thomas G. Amon
                          500 Fifth Avenue, Suite 1650
                               New York, NY 10110
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (212) 810-2430
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

Check whether the issuer: (1) filed all reports required by Section 13 or 15(d)
of the Exchange Act during the past 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes |X|  No |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

             Class                                 Outstanding at July 31, 2005
- --------------------------------------             ----------------------------
Common stock, par value $.01 per share  ..................    4,982,699


           TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):

                                 Yes |_| No |X|



                         K2 DIGITAL, INC. AND SUBSIDIARY

                                      INDEX

                                      PAGE

                         PART 1 - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

                                                                                               
         Condensed consolidated balance sheet - June 30, 2005  (unaudited)......................  2

         Condensed consolidated statements of operations and comprehensive
                income (loss) - three and six months ended June 30, 2005
                (unaudited) and June 30, 2004 (unaudited).......................................  3

         Condensed consolidated statements of cash flows - six months
                ended June 30, 2005 (unaudited) and June 30, 2004 (unaudited)...................  4

         Notes to condensed consolidated financial statements...................................  5



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...  7

ITEM 3. CONTROLS AND PROCEDURES.................................................................  9

                           PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K........................................................ 10


SIGNATURES ..................................................................................... 11


                                        1



                                     PART I
                              FINANCIAL INFORMATION

                         K2 DIGITAL, INC. AND SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 2005
                                   (UNAUDITED)

                                     ASSETS


                                                                      
CURRENT ASSETS:

Cash .................................................................   $     1,663
Investment in security available-for-sale ............................        32,720
                                                                         -----------
      Total current assets ...........................................   $    34,383
                                                                         ===========


                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:

   Accounts payable ..................................................   $   173,930
   Accrued expenses ..................................................        15,000
                                                                         -----------

      Total current liabilities ......................................       188,930
                                                                         -----------
STOCKHOLDERS' DEFICIT:
   Preferred Stock, $0.01 par value, 1,000,000 shares authorized;
      0 shares issued and outstanding ................................            --
   Common Stock, $0.01 par value, 25,000,000 shares authorized;
      5,400,116 shares issued and 4,982,699 shares outstanding .......        54,001
   Additional paid-in capital ........................................     8,317,910
   Accumulated other comprehensive income ............................        23,520
   Accumulated deficit ...............................................    (7,730,682)
                                                                         -----------

                                                                             664,749

   Less:  Treasury stock, 417,417 shares, at cost ....................      (819,296)
                                                                         -----------
Total stockholders' deficit ..........................................      (154,547)

                                                                         -----------
         Total liabilities and stockholders' deficit .................   $    34,383
                                                                         ===========



   See the accompanying notes to condensed consolidated financial statements.

                                        2



                         K2 DIGITAL, INC. AND SUBSIDIARY
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)



                                                                       THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                            JUNE 30                         JUNE 30


                                                                      2005            2004            2005             2004
                                                                    Unaudited       Unaudited       Unaudited       Unaudited
                                                                  -------------------------------------------------------------

                                                                                                        
Revenues                                                          $        --      $        --      $       --      $        --
Other income                                                            3,503                           10,105
General and administrative expenses                                    16,610              335          26,322          (13,665)
                                                                  -------------------------------------------------------------
Net income (loss)                                                 $   (13,107)     $      (335)     $  (16,217)     $    13,665

                                                                  =============================================================


Net income (loss) per common share-
     basic and diluted                                            $    (0.003)     $   (0.0001)     $   (0.003)     $     0.003
                                                                  =============================================================

Weighted average common shares outstanding -
     basic and diluted                                              4,982,699        4,982,699       4,982,699        4,982,699
                                                                  =============================================================

Comprehensive loss:

Net income (loss)                                                 $   (13,107)     $      (335)     $  (16,217)     $    13,665
                                                                  -------------------------------------------------------------
Other comprehensive loss,

Unrealized gain (loss) on available-for-sale security:

    Unrealized holding gain (loss) arising during the period            6,000          (22,960)         (7,770)         (15,260)
    Reclassification adjustment for gain included
          in net income (loss)                                         (3,480)                         (10,050)
                                                                  -------------------------------------------------------------
                                                                        2,520          (22,960)        (17,820)         (15,260)

                                                                  -------------------------------------------------------------
Comprehensive loss                                                $   (10,587)     $   (23,295)     $  (34,037)     $    (1,595)
                                                                  =============================================================



   See the accompanying notes to condensed consolidated financial statements.

                                        3



                         K2 DIGITAL, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                         SIX MONTHS ENDED
                                                                                             JUNE 30,

                                                                                       2005            2004
                                                                                    Unaudited        Unaudited

                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                                  $  (16,217)       $   13,665
Adjustments to reconcile net income (loss) to net cash used in operating
     activities:
Realized gain on sale of available-for-sale security                                  (10,050)
Changes in operating assets and liabilities:
    Accounts payable and accrued expenses                                               4,764           (25,805)
                                                                                   ----------------------------
Net cash used in operating activities                                                 (21,503)          (12,140)

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES,
  gross proceeds from sale of available-for-sale security                              15,800
                                                                                   ----------------------------
Net decrease in cash                                                                   (5,703)          (12,140)

CASH, beginning of period                                                               7,366            16,593
                                                                                   ----------------------------

CASH, end of period                                                                $    1,663        $    4,453
                                                                                   ============================



   See the accompanying notes to condensed consolidated financial statements.

                                        4



                         K2 DIGITAL, INC. AND SUBSIDIARY

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. PRIOR BUSINESS AND GOING CONCERN CONSIDERATION

Through August 2001, K2 Digital, Inc. (together with its wholly-owned
subsidiary, the "Company") was a strategic digital services company that
provided consulting and development services including analysis, planning,
systems design and implementation. In August 2001, the Company completed the
sale of fixed and intangible assets essential to its business operations to
Integrated Information Systems, Inc. ("IIS").

The accompanying condensed consolidated financial statements have been prepared
assuming the Company will continue as a going concern. As discussed above, the
Company sold fixed and intangible assets essential to its business operations to
IIS and effectively became a "shell" company with no operational revenues and
continuing general and administrative expenses. Further, at June 30, 2005, the
Company has cumulative losses of approximately $7.7 million, a diminutive cash
balance and working capital and stockholders' deficits of approximately
$155,000. These conditions raise substantial doubt about the Company's ability
to continue as a going concern. The accompanying condensed consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

On January 30, 2004, the Company signed a non-binding letter of intent with
SunriseUSA, Inc. ("Sunrise"), whereby Sunrise will merge with the Company (the
"Merger"). Sunrise is a privately-held holding company that was founded with the
objective of capitalizing on emerging opportunities within rural USA cable
markets. Ultimately, Sunrise will provide bundled telecommunication and cable
services that will represent a convenient alternative to single product
offerings of competing vendors. Effective July 23, 2004, the Company signed a
definitive Merger Agreement with Sunrise and K2 Acquisition Corporation
("Acquisition"), a Delaware Corporation. Pursuant to the Merger Agreement, the
Company, Sunrise and Acquisition will consummate a merger wherein the
shareholders of Sunrise will exchange all of the issued and outstanding common
stock of Sunrise for newly issued shares of common and preferred stock of K2,
Acquisition will merge with and into Sunrise, and Sunrise will become a
wholly-owned subsidiary of K2. Post Merger, the current shareholders of the
Registrant will own a minimum of 2.5% of the surviving entity, which percentage
may be adjusted upward to 3.5% of the surviving entity if a minimum new equity
funding has not been received by December 31, 2004 (a provision of the
definitive merger agreement).

On December 31, 2004, the Company notified Sunrise that in light of the delays
in its consummating the proposed merger, it had decided to terminate the Merger
Agreement dated July 23, 2004 between the Company, Sunrise and K2 Acquisition
Corporation, effective December 31, 2004. Thereafter, the parties continued to
discuss the terms of an extension of the Merger Agreement but the Company has
advised Sunrise that it is now exploring other options to enhance shareholder
value. These options may include a merger or similar transaction with another
entity, consummation of a merger with Sunrise pursuant to a new merger agreement
or amendment to the terminated agreement, or liquidation of the Company under
Chapter 7 of the U.S. Bankruptcy Code.

AGREEMENT AND PLAN OF MERGER

On June 27, 2005, the Registrant signed a letter of intent with Alternative
Construction Company, Inc. ("ACC") a Florida corporation, whereby ACC will
acquire approximately 1,320,000 shares of K2 common stock or preferred shares
convertible into common stock at a purchase price of $150,000. K2, its
wholly-owned subsidiary K2 Acquisition Corp. ("Merger Sub") and ACC intend to
enter into a merger agreement whereby Merger Sub will merge with and into ACC.
In connection with the merger, the shareholders of ACC will acquire a
controlling interest in K2. ACC's designees will be appointed as directors of K2
and the Board and shareholders will approve a reverse split of K2 shares such
that the current shareholders of K2 will own a minimum of $500,000 in value of
K2 shares.

ACC is a leader in the production of patented, galvanized-steel interlocking
structural insulated panels that are used in both the residential and commercial
construction industry. ACC's panel systems are used as an alternative to
conventional materials such as lumber and bricks and are at the forefront of
"green" building technology. ACC also manufactures patented in-house safe rooms
used for the protection of loved ones and valuables in the event of weather
disasters or home intrusions. ACC contends its' panels are superior to frame and
block construction materials due to: superior strength and load characteristics,
superior wind ratings, superior R-factor and insulation labor costs, reduced
construction labor costs, speed and ease of construction and, additionally, its'
resistance capabilities to fire, moisture, mold and insects.

Following completion of the purchase and sale of shares, the parties anticipate
closing the transaction during K2's third fiscal quarter. The transaction is
subject to the normal conditions for closing.

                                        5



2. BASIS OF PRESENTATION, NET LOSS PER SHARE AND NEW ACCOUNTING PRONOUNCEMENTS

GENERAL

The accompanying unaudited condensed consolidated financial statements have been
prepared by the Company and reflect all adjustments, consisting only of normal
recurring adjustments, which are, in the opinion of management, necessary for a
fair presentation of the financial position as of June 30, 2005 and the
financial results for the three and six months ended June 30, 2005 and 2004, in
accordance with accounting principles generally accepted in the United States of
America for interim financial statements and pursuant to Form 10-QSB and
Regulation S-B. Certain information and footnote disclosures normally included
in the Company's annual audited consolidated financial statements have been
condensed or omitted pursuant to such rules and regulations.

The results of operations for the three and six months ended June 30, 2005 and
2004 are not necessarily indicative of the results of operations to be expected
for a full fiscal year. These interim condensed consolidated financial
statements should be read in conjunction with the consolidated financial
statements for the fiscal year ended December 31, 2004, which are included in
the Company's Annual Report on Form 10-KSB filed with the Securities and
Exchange Commission.

PRINCIPLES OF CONSOLIDATION

The accompanying condensed consolidated financial statements include the
accounts of K2 Digital, Inc. and its wholly-owned subsidiary. All significant
intercompany balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

NET LOSS PER SHARE OF COMMON STOCK

The Company complies with SFAS No. 128, "Earnings Per Share", which requires
dual presentation of basic and diluted earnings per share. Basic earnings (loss)
per share excluded dilution and is computed by dividing net income (loss)
available to common stockholders by the weighted average common shares
outstanding for the year. Diluted earnings per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were exercised or converted to common stock or resulted in the issuance of
common stock that then shared in the earnings of the entity. Since the effect of
outstanding options is anti-dilutive, they have been excluded from the Company's
computation of net loss per common share. Therefore, basic and diluted loss per
common share for the three and six months ended June 30, 2005 and 2004 were the
same.

STOCK-BASED COMPENSATION (AND NEW ACCOUNTING PRONOUNCEMENTS)

The Company complies with the disclosure-only provisions of SFAS No. 123
"Accounting for Stock-Based Compensation", as amended by SFAS No.148 "Accounting
for Stock-based Compensation Transaction and Disclosure". During the three and
six month periods ended June 30, 2005 and 2004, the Company did not grant
options pursuant to its stock option plans.

In December 2004, the Financial Accounting Standard Board ("FASB") issued SFAS
No. 123R, "Share-Based Payment." SFAS No 123R is a revision of SFAS No. 123,
"Accounting for Stock Based Compensation," and supersedes APB Opinion No. 25
("APB No. 25"). Among other items, SFAS No. 123R eliminates the use of APB No.
25 and the intrinsic value method of accounting, and requires companies to
recognize the cost of employee services received in exchange for awards of
equity instruments, based on the grant date fair value of those awards, in the
financial statements. The effective date of SFAS No. 123R for the Company is the
first quarter 2006. The adoption of this statement is not expected to have a
material impact on the Company's results of operations since it has not issued
any options in the last few years nor does it expect to issue options in the
near term.

                                        6



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following presentation of management's discussion and analysis of the
Company's financial condition and results of operations should be read in
conjunction with the Company's Condensed Consolidated Financial Statements, the
accompanying notes thereto and other financial information appearing elsewhere
in this Report. This section and other parts of this Report contain
forward-looking statements that involve risks and uncertainties. The Company's
actual results may differ significantly from the results discussed in the
forward-looking statements. Factors that might cause such a difference include,
but are not limited to, those discussed in the section entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations-Factors
Affecting Operating Results and Market Price of Stock".

OVERVIEW

Founded in 1993, the Company is a digital professional services company that,
until August 2001, historically provided consulting and development services,
including analysis, planning, systems design, creation and implementation. In
August 2001, upon the sale of assets to Integrated Information Systems, Inc.
("IIS"), the Company effectively ceased operations.

RESULTS OF OPERATIONS

During the three and six months ended June 30, 2005 and 2004, the Company,
operating as a "shell," incurred net income (loss) of approximately $(13,100)
and $(16,200), respectively, in 2005 and $(335) and $13,665, respectively, in
2004. The Company's net income for the six months ended June 30, 2004 is the
result of (i) the Company reversing certain 2004 accrued liabilities relating to
professional fees that Sunrise agreed to pay, and paid, on behalf of the
Company, (ii) diminutive general and administrative expenses as a result of
Sunrise paying a majority of the Company's ongoing public company expenses and
(iii) a gain on the sale of a portion of its available-for-sale security. The
Company's net loss for the six months ended June 30, 2005 consists primarily of
accounting, legal and other expenses related to maintaining the "shell"
corporation offset partially by a gain on the sale of a portion of its
available-for-sale security.

CONTINUING OPERATIONS, LIQUIDITY AND CAPITAL RESOURCES

Subsequent to the sale of assets to IIS, the Company effectively ceased
operations and has been in the process of liquidating assets, collecting
accounts receivable and paying creditors. The Company does not have any ongoing
business operations or revenue sources beyond those assets not purchased by IIS.
Accordingly, the Company's remaining operations will be limited to either a
business combination with an existing business or the winding up of the
Company's remaining business and operations, subject, in either case, to the
approval of the stockholders of the Company. These, among other matters, raise
substantial doubt about the Company's ability to continue as a going concern.

In January 2004, the Company signed a non-binding letter of intent (the "Merger
Agreement") with SunriseUSA, Inc. ("Sunrise"), a Delaware Corporation, whereby
Sunrise would merge with the Company. Sunrise is a privately-held holding
company that was founded with the objective of capitalizing on emerging
opportunities within rural U.S. cable markets. Ultimately, Sunrise will look to
provide bundled telecommunication and cable services that will represent a
convenient alternative to the single product offerings of some competing
vendors.

Effective July 29, 2004 the Company signed a definitive Merger Agreement with
Sunrise and K2 Acquisition Corporation ("Acquisition"), a Delaware Corporation.
Pursuant to the Merger Agreement, the Company, Sunrise and Acquisition will
consummate a merger wherein the shareholders of Sunrise will exchange all of the
issued and outstanding common stock of Sunrise for newly issued shares of common
and preferred stock of K2, Acquisition will merge with and into Sunrise, and
Sunrise will become a wholly-owned subsidiary of K2. Post Merger, the current
shareholders of the Registrant will own a minimum of 2.5% of the surviving
entity, which percentage may be adjusted upward to 3.5% of the surviving entity
if a minimum new equity funding has not been received by December 31, 2004 (a
provision of the definitive merger agreement).

On December 31, 2004, the Company notified Sunrise that in light of the delays
in its consummating the proposed merger, it had decided to terminate the Merger
Agreement dated July 23, 2004 between the Company, Sunrise and K2 Acquisition
Corporation, effective December 31, 2004. Thereafter the parties continued to
discuss the terms of an extension of the Merger Agreement but the Company has
advised Sunrise that it is now exploring other options to enhance shareholder
value. These options may include a merger or similar transaction with another
entity, consummation of a merger with Sunrise pursuant to a new merger agreement
or amendment to the terminated agreement, or liquidation of the Company under
Chapter 7 of the U.S. Bankruptcy Code.

The Company's cash balance of $1,663 at June 30, 2005, decreased by $5,703 or
approximately 77% compared to the $7,366 cash balance at December 31, 2004. This
decrease is primarily due to the Company paying down its obligations offset by
net proceeds from sale of investment securities. During the six months ending
June 30, 2004, the Company received $11,000 from Sunrise for the Company's
operating expenses. In addition, the Company sold 1,000 shares, at 3.78 per
share, of 24/7 Real Media, Inc. common stock (available-for-sale security). In
the quarter ending March 31, 2005, the Company sold an additional 3,000 shares
at $3.34 per share. In the quarter ending June 30, 2005, the Company sold an
additional 2,000 shares at $2.89 per share.

                                        7



FACTORS AFFECTING OPERATING RESULTS AND MARKET PRICE OF STOCK

FOR APPROXIMATELY FOUR YEARS, THE COMPANY HAS BEEN A "SHELL" COMPANY WITH NO
OPERATIONAL REVENUES AND CONTINUING GENERAL AND ADMINISTRATIVE EXPENSES.

In August 2001, the Company sold certain fixed and intangible assets essential
to its business operations and entered into a purchase agreement containing
provisions restricting the Company's ability to continue to engage in the
business engaged in by the Company prior to the transaction. Accordingly, the
Company's remaining operations have been limited to liquidating assets,
collecting accounts receivable, paying creditors, and negotiating and
structuring the transactions contemplated in the non-binding letter of intent or
the winding up of the Company's remaining business and operations, subject, in
either case, to the approval of the stockholders of the Company.

THE TRANSACTIONS CONTEMPLATED BY THE NON-BINDING LETTER OF INTENT MAY NEVER BE
CONSUMMATED.

In the event that the transactions contemplated by the non-binding letter of
intent are not consummated for any reason, the Company's remaining assets will
not be sufficient to meet its ongoing liabilities and the Company's remaining
operations may be wound up subject to the approval of the stockholders of the
Company. The Company's Board of Directors intends to explore other options,
which may include a merger or similar transaction with another entity, or
liquidation of the Company.

                                        8



ITEM 3. CONTROLS AND PROCEDURES

The Company's Chief Executive Officer and Chief Financial Officer evaluated the
Company's disclosure controls and procedures as of the end of the period covered
by this quarterly report. Based upon the evaluation, the Company's Chief
Executive Officer and Chief Financial Officer concluded that the Company's
disclosure controls and procedures are effective in ensuring that material
information required to be disclosed is included in the reports that it files
with the Securities and Exchange Commission.

During the quarterly period covered by this report, there were no changes in our
internal controls over financial reporting that materially affected, or are
reasonable likely to materially affect, our internal controls over financial
reporting.

                                        9



PART II

                                OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits:

                  3.1      Certificate of Incorporation of the Company*

                  3.1(a)   Amendment to Certificate of Incorporation of the
                           Company*

                  3.1(b)   Amendment to Certificate of Incorporation of the
                           Company**

                  3.2      By-laws of the Company*

                  3.2(b)   Amendment to By-laws of the Company*

                  3.3      Letter Agreement, dated June 28, 2002, between the
                           Company and First Step***

                  4.1      Common Stock Certificate*

                  4.2      Voting Agreement among Messrs. Centner, de Ganon,
                           Cleek and Szollose*

                  31.1     Certification pursuant to Section 302 of
                           Sarbanes-Oxley Act

                  32.1     Certification pursuant to Section 906 of
                           Sarbanes-Oxley Act

* Incorporated by reference from the Company's Registration Statement on Form
SB-2, No. 333-4319.

** Incorporated by reference from the Company's Form 10-KSB for its fiscal year
ended December 31, 2000.

*** Incorporated by reference from the Registrant's Form 10-QSB/A filed on June
28, 2002.

                                   SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                K2 DIGITAL, INC.

DATE:    AUGUST 22, 2005

                                       BY: /s/ GARY BROWN
                                           -----------------------------
                                           GARY BROWN
                                           PRESIDENT
                                           (PRINCIPAL FINANCIAL AND
                                              ACCOUNTING OFFICER)


                                       10