UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-QSB/A

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the quarterly period ended JUNE 30, 2005      Commission file number 0-18170
                               -------------                             -------


                             BIOLIFE SOLUTIONS, INC.
                             -----------------------
        (Exact name of small business issuer as specified in its charter)


              Delaware                              94-3076866
              --------                              ----------
      (State of Incorporation)              (IRS Employer I.D. Number)


                                171 Front Street
                                 Owego, NY 13827
                                 ---------------
                    (Address of principal executive offices)


         Issuer's telephone number, including area code: (607) 687-4487
                                                         --------------


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

         Yes   X            No
              ---


12,413,209 SHARES OF BIOLIFE  SOLUTIONS,  INC. COMMON STOCK, PAR VALUE $.001 PER
SHARE, WERE OUTSTANDING AS OF AUGUST 14, 2005.

Transitional Small Business Disclosure Format (check one). Yes ___ No _X_

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Securities Exchange Act of 1934). Yes ___ No _X_

Subsequent  to the  end of the  period  covered  by  this  report,  the  Company
uncovered  a  deficiency  in  its  internal  control  over  financial  reporting
regarding the counting of physical  inventory  which if left  uncorrected  could
result in a material control weakness. Specifically, the Company discovered that
there  were  finished  good lots  that  were not  counted  during  the  physical
inventory  count at the end of the period  covered by this report.  This had the
affect of understating inventory and overstating the loss for the period covered
by this report.  As a result thereof,  the Company adopted new internal  control
procedures with respect to physical inventory counts for raw materials, goods in
progress and finished goods and has remitted this report to correct the error.





BIOLIFE SOLUTIONS, INC.

                                   FORM 10-QSB
                           QUARTER ENDED JUNE 30, 2005

                                      INDEX

                                                                           Page
                                                                            No.

Part I. Financial Information
         Item 1. Financial Statements:
              Unaudited Balance Sheet at June 30, 2005...................    2
              Unaudited Statements of Operations for the three and
                six month periods ended June 30, 2005 and
                June 30, 2004............................................    3
              Unaudited Statements of Cash Flows for the three and
                six month periods ended June 30, 2005 and
                June 30, 2004............................................    4
              Notes to Financial Statements..............................   5-7
         Item 2. Management's Discussion and Analysis....................   8-11
         Item 3. Controls and Procedures.................................    12

Part II. Other Information

         Item 6. Exhibits and Reports on Form 8-K........................  13-14
         Signatures......................................................    14
         Certifications..................................................    15





                                       1



                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  UNAUDITED FINANCIAL STATEMENTS

                             BIOLIFE SOLUTIONS, INC.
                                  BALANCE SHEET
                                   (UNAUDITED)

                                                                   JUNE 30,
                                                                     2005
                                                                   RESTATED
                                                                ---------------
ASSETS
CURRENT ASSETS

Cash and cash equivalents                                       $      189,391
Receivables                                                             40,763
Inventories                                                            156,146
Prepaid expenses and other current assets                               24,992
                                                                ---------------
TOTAL CURRENT ASSETS                                                   411,292
                                                                ---------------
PROPERTY AND EQUIPMENT

Leasehold improvements                                                  45,783
Furniture and computer equipment                                        39,760
Manufacturing and other equipment                                      213,196
                                                                ---------------
TOTAL                                                                  298,739
Less:  Accumulated depreciation and amortization                     (189,183)
                                                                ---------------
NET PROPERTY AND EQUIPMENT                                             109,556
                                                                ---------------
TOTAL ASSETS                                                    $      520,848
                                                                ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES

Accounts payable                                                $      138,517

Accrued expenses                                                        60,913
                                                                ---------------
TOTAL CURRENT LIABILITIES                                              199,430
                                                                ---------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY

Series F convertible preferred stock, $.001 par value; 12,000
     shares authorized, 12,000 shares issued and outstanding                12
Series G convertible preferred stock, $.001 par value; 80
     shares authorized, 55 shares issued and outstanding                     1
Common stock, $0.001 par value, 25,000,000 shares
     authorized, 12,413,209 shares issued and outstanding               12,413
Additional paid-in capital                                          40,663,172
Accumulated deficit                                                (40,354,180)
                                                                ---------------
TOTAL STOCKHOLDERS' EQUITY                                             321,418
                                                                ---------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $      520,848
                                                                ===============


                        See notes to financial statements



                                       2



                             BIOLIFE SOLUTIONS, INC.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                         THREE MONTHS ENDED                         SIX MONTHS ENDED
                                                               JUNE 30,                                 JUNE 30,
                                                   2005 RESTATED         2004               2005 RESTATED             2004
                                                 ------------------------------------    ----------------------------------------
REVENUE
                                                                                                      
Grant revenue                                    $              -     $      $11,650      $              -        $      $38,936
Facilities fee - related party                             20,863             22,179                41,725                36,965
Management fee - related party                             11,475             12,198                22,950                20,331
Seminar Fees                                                    -              1,075                     -                 1,075
Consulting revenue                                              -             13,000                     -                72,000
Product sales                                             101,754             86,145               189,117               141,091
                                                 -----------------    ---------------     -----------------       ---------------
TOTAL REVENUE                                             134,092            146,247               253,792               310,398
                                                 -----------------    ---------------     -----------------       ---------------

OPERATING EXPENSES

Research and development                                    1,553             57,005                12,884                63,539
Sales and marketing                                         9,742             87,823                33,798               159,222
Product sales                                              36,212             38,266                84,325                81,216
General and administrative                                217,393            200,732               419,152               513,170
                                                 -----------------    ---------------     -----------------       ---------------
TOTAL EXPENSES                                            264,900            383,826               550,159               817,147
                                                 -----------------    ---------------     -----------------       ---------------
OPERATING LOSS                                           (130,808)          (237,579)             (296,367)             (506,749)
                                                 -----------------    ---------------     -----------------       ---------------
OTHER INCOME (EXPENSE)

Interest income                                             2,042              4,085                 4,824                15,408
                                                 -----------------    ---------------     -----------------       ---------------
TOTAL OTHER INCOME (EXPENSE)                                2,042              4,085                 4,824                15,408
                                                 -----------------    ---------------     -----------------       ---------------
LOSS BEFORE BENEFIT FOR TAXES                            (128,766)          (233,494)             (291,543)             (491,341)
(BENEFIT) PROVISION FOR INCOME TAXES                            -                  -                     -                     -
                                                 -----------------    ---------------     -----------------       ---------------
NET LOSS                                         $       (128,766)    $     (233,494)     $       (291,543)       $     (491,341)
                                                 =================    ===============     =================       ===============
BASIC AND DILUTED NET LOSS PER
COMMON SHARE:
TOTAL BASIC AND DILUTED NET LOSS PER
COMMON SHARE                                     $          (0.01)    $        (0.02)     $          (0.02)       $        (0.04)
                                                 =================    ===============     =================       ===============
Basic and diluted weighted average common
     shares used to compute net loss per
     per share                                         12,413,209         12,413,209            12,413,209            12,413,209
                                                 =================    ===============     =================       ===============



                        See notes to financial statements



                                       3



                             BIOLIFE SOLUTIONS, INC.

                            STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)



                                                               SIX MONTHS ENDED
                                                                   JUNE 30,
                                                       2005 RESTATED             2004
                                                     ----------------    -----------------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                     
Net loss                                                 $ (291,543)       $    (491,341)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
    PROVIDED(USED) BY OPERATING ACTIVITIES
Depreciation                                                 32,069               27,574
Amortization of loan financing costs                              -              106,408
CHANGE IN OPERATING NET ASSETS AND LIABILITIES
(INCREASE) DECREASE IN
Accounts receivable                                          34,574            1,801,454
Inventories                                                 (61,826)             (35,578)
Prepaid and other current assets                            (22,067)             (27,800)
INCREASE (DECREASE) IN
Accounts payable                                              53,481            (447,425)
Accrued expenses                                             (1,320)             (73,074)
Accrued salaries                                            (73,039)            (156,461)
                                                     ----------------    -----------------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES           (329,671)             703,757
                                                     ----------------    -----------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment                          (12,622)             (61,793)
                                                     ----------------    -----------------
NET CASH USED BY INVESTING ACTIVITIES                       (12,622)             (61,793)
                                                     ----------------    -----------------
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on notes payable                               -             (705,525)
                                                     ----------------    -----------------
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                  -             (705,525)
                                                     ----------------    -----------------
NET DECREASE IN CASH                                       (342,293)
                                                                                 (63,561)
CASH - BEGINNING OF PERIOD                                  531,684              787,905
                                                     ----------------    -----------------
CASH - END OF PERIOD                                     $  189,391         $    724,344
                                                     ================    =================


                        See notes to financial statements



                                       4




                             BIOLIFE SOLUTIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

A. GENERAL

BioLife Solutions, Inc. ("BioLife" or the "Company") was incorporated in 1998 in
Delaware  as  a  wholly  owned   subsidiary  of   Cryomedical   Sciences,   Inc.
("Cryomedical"),  a company  that was  engaged in  manufacturing  and  marketing
cryosurgical products.  BioLife (a) provides cryopreservation process evaluation
services, and (b), based upon its patented HypoThermosol(R) platform technology,
develops,  manufactures and markets proprietary  cryopreservation solutions that
markedly  improve  the  biological  processing  and  preservation  of cells  and
tissues.

On June 25,  2002 the  Company  sold its  cryosurgery  product  line and related
intellectual  property  assets to  Irvine,  CA-based  Endocare,  Inc.,  a public
company,  in exchange  for $2.2  million in cash and 120,022  shares of Endocare
restricted  common  stock.  In  conjunction  therewith,  Cryomedical's  Board of
Directors  approved  merging  BioLife into  Cryomedical and changing its name to
BioLife  Solutions,  Inc.  In  September  2002,  the merger and name change were
completed and the Company began to trade under the new ticker symbol,  "BLFS" on
the OTCBB.

The Balance Sheet as of June 30, 2005,  and the Statements of Operations for the
three month and six month periods ended June 30, 2005 and 2004 and Statements of
Cash Flows for the six month  periods  ended June 30,  2005 and 2004,  have been
prepared without audit. In the opinion of management,  all adjustments necessary
to present fairly the financial position,  results of operations, and cash flows
at June 30,  2005,  and for all periods  then  ended,  have been  recorded.  All
adjustments recorded were of a normal recurring nature.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted. It is suggested that these financial  statements
be read in conjunction with the financial statements and notes thereto, included
in the Company's  Annual  Report on Form 10-KSB for the year ended  December 31,
2004.

The results of  operations  for the three month and six month periods ended June
30, 2005 are not necessarily indicative of the operating results anticipated for
the full year.


B. FINANCIAL CONDITION

At June 30, 2005, the Company had stockholders' equity of approximately $321,000
and a working capital surplus of  approximately  $212,000.  To date, the Company
has been  unable to  generate  sufficient  income  from  operations  to meet its
operating needs.

The Company believes it has sufficient funds to continue  operations in the near
term.  Future capital  requirements  will depend on many factors,  including the
ability to market and sell the Company's product line,  research and development
programs,  the scope and results of clinical trials, the time and costs involved
in obtaining regulatory approvals, the costs involved in obtaining and enforcing
patents or any litigation by third parties regarding  intellectual property, the
status of competitive products,  the maintenance of our manufacturing  facility,
the maintenance of sales and marketing  capabilities,  and the  establishment of
collaborative relationships with other parties.



                                       5


These financial statements assume that the Company will be able to continue as a
going  concern.  If the Company is unable to continue  as a going  concern,  the
Company may be unable to realize its assets and discharge its liabilities in the
normal  course  of  business.  The  financial  statements  do  not  include  any
adjustments  relating to the recoverability and classification of recorded asset
amounts nor to amounts and  classification  of liabilities that may be necessary
should the Company be unable to continue as a going concern.

C. INVENTORIES

Inventories consist of $118,470 of finished product and $37,676 of manufacturing
materials at June 30, 2005.

D. EARNINGS (LOSS) PER SHARE

Basic earnings  (loss) per share is calculated by dividing the net income (loss)
attributable  to common  stockholders  by the weighted  average number of common
shares outstanding  during the period.  Diluted earnings per share is calculated
by dividing net income by the  weighted  average  number of shares  outstanding,
including potentially dilutive securities such as preferred stock, stock options
and warrants.  Potential common shares were not included in the diluted earnings
per share  amounts for the three month and six month periods ended June 30, 2005
and 2004 as their effect would have been anti-dilutive.

E. STOCK OPTIONS

In accounting for stock options to employees,  the Company follows the intrinsic
value  method  prescribed  by  Accounting   Principles  Board  Opinion  No.  25,
ACCOUNTING  FOR STOCK ISSUED TO  EMPLOYEES,  as opposed to the fair value method
prescribed by Statement of Financial  Accounting  Standards No. 123,  ACCOUNTING
FOR STOCK-BASED COMPENSATION.  The following table illustrates the effect on net
income  and  earnings  per  share if the  Company  had  applied  the fair  value
recognition provisions of FASB Statement No. 123:



                                                                  THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                       JUNE 30,                          JUNE 30,
                                                              2005 RESTATED       2004          2005 RESTATED       2004
                                                                                                     
Net Income (Loss) as reported                                  $ (128,766)    $  (233,494)      $ (291,543)      $ (491,341)
Compensation expense based on fair value,
     net of related tax effects                                   (17,805)        (17,805)         (35,610)         (35,610)
                                                             -------------- ---------------    -------------- ---------------

     Pro forma net loss                                        $ (146,571)    $  (251,299)      $ (327,153)      $ (526,951)
                                                             ============== ===============    ============== ===============

Basic and diluted net loss per share as reported               $    (0.01)    $     (0.02)      $    (0.02)      $    (0.04)
                                                             ============== ===============    ============== ===============

     Pro forma                                                 $    (0.01)    $     (0.02)      $    (0.03)      $    (0.04)
                                                             ============== ===============    ============== ===============


This  disclosure  is  in  accordance  with  Statement  of  Financial  Accounting
Standards No. 148,  ACCOUNTING  FOR  STOCK-BASED  COMPENSATION  - TRANSITION AND
DISCLOSURE.



                                       6




F.       RECLASSIFICATIONS

Certain  June 2004 amounts  have been  reclassified  to conform to the June 2005
presentation. The reclassifications had no material effect on operations.







                                       7




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

The  following  discussion  should  be read in  conjunction  with the  Company's
financial statements and notes thereto set forth elsewhere herein.

BioLife has pioneered the next generation of preservation  solutions designed to
maintain  the  viability  and  health of  cellular  matter  and  tissues  during
freezing,  transportation  and  storage.  Based  on the  Company's  proprietary,
bio-packaging  technology  and a  patented  understanding  of the  mechanism  of
cellular damage and death,  these products enable the  biotechnology and medical
community to address a growing problem that exists today. The expanding practice
of cell and gene  therapy  has  created  a need for  products  that  ensure  the
biological viability of mammalian cell and tissue material during transportation
and storage.  The Company  believes that the  HypoThermosol(R),  GelStor(TM) and
CryoStor(TM)  products it is selling  today are a  significant  step  forward in
meeting these needs.

The Company's line of preservation  solutions is composed of complex  synthetic,
aqueous  solutions  containing,  in part,  minerals and other  elements found in
human  blood,  which are  necessary  to maintain  fluids and  chemical  balances
throughout the body at near freezing temperatures.  The solutions preserve cells
and tissue in low temperature environments for extended periods after removal of
the cells through minimally invasive biopsy or surgical  extraction,  as well as
in shipping the propagated  material for the application of cell or gene therapy
or tissue engineering. BioLife has entered into research agreements with several
emerging  biotechnology  companies engaged in the research and commercialization
of cell and gene therapy technology and has received several government research
grants in  partnership  with academic  institutions  to conduct basic  research,
which research could lead to further commercialization of technology to preserve
human cells, tissues and organs.

The Company currently markets its HypoThermosol(R), CryoStor(TM) and GelStor(TM)
line of solutions to companies and labs engaged in pre-clinical research, and to
academic institutions.

On  May  12,  2005,  the  Company  signed  an  Exclusive  Private  Labeling  and
Distribution  Agreement  with VWR  International,  Inc., a global  leader in the
distribution  of  scientific  supplies,  pursuant  to  which  the  Company  will
manufacture its  HypoThermosol(R)  and CryoStor(TM)  product lines under the VWR
label for sale to  non-clinical  customers  via the 1,400  person VWR  worldwide
sales  force.  The  Company   maintains  the  right  to  sell  its  products  to
non-clinical customers under its own label.

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2005
AND 2004

REVENUE

Revenue  for the  quarter  ended  June 30,  2005  decreased  $12,155,  or 8%, to
$134,092, compared to $146,247 for the quarter ended June 30, 2004. The shift in
focus toward  product sales  resulted in an 18% increase in product sales in the
second quarter of 2005 as compared to the second quarter of 2004.  While product
sales rose,  consulting revenue declined as a result of the scheduled completion
of contracts with  consulting  clients.  In addition,  the shift in focus toward
product sales  resulted in a decline in grant revenue of $11,650 to $0, from the
second  quarter of 2004, as research and  development  related  activities  were
shifted to Cell Preservation Services, Inc. For the quarter ended June 30, 2005,
the Company  received  management  and  facilities  fees  totaling  $32,338,  as
compared  to $34,377  for the quarter  ended June 30,  2004,  as a result of the
research  agreement  between the Company and Cell  Preservation  Services,  Inc.
(CPSI),  pursuant to which the Company  receives  facilities and management fees
from CPSI in exchange for the use of BioLife facilities and management  services
in connection  with the research  performed on behalf of CPSI. CPSI is a company
formed by Dr. John M. Baust, a former  Biolife  employee and the son of Dr. John
G. Baust, President of BioLife.


                                       8


Revenue for the six month period ended June 30, 2005 decreased $56,606,  or 18%,
to $253,792,  compared to $310,398 for the six month period ended June 30, 2004.
The shift in focus toward  product  sales  resulted in a 34% increase in product
sales for the six month period  ended June 30,  2005,  compared to the six month
period  ended June 30,  2004.  While  product  sales  rose,  consulting  revenue
declined as a result of the scheduled  completion of contracts  with  consulting
clients.  In addition,  the shift in focus toward  product  sales  resulted in a
decline in grant  revenue of $38,936  from the six month  period  ended June 30,
2004.  For the six month  period  ended  June 30,  2005,  the  Company  received
management and facilities  fees totaling  $64,675 as compared to $57,296 for the
six month  period ended June 30,  2004,  as a result of the  research  agreement
between the Company and CPSI.

COST OF PRODUCT SALES

For the quarter  ended June 30, 2005,  the cost of product  sales was $36,212 as
compared  to $38,266  for the  quarter  ended June 30,  2004.  For the six month
period ended June 30, 2005, the cost of product sales was $84,325 as compared to
$81,216  for the six month  period  ending  June 30,  2004.  This  increase  was
primarily due to an increase  product sales volume as well as increases in labor
and raw materials  expenditures  necessary for  fulfillment of the VWR agreement
including new labeling requirements and new packaging requirements.

RESEARCH AND DEVELOPMENT

Expenses  relating to research and  development  for the quarter  ended June 30,
2005 declined  $55,452,  or 97%, from the previous  quarter ended June 30, 2004.
This  decrease in research and  development  costs was due to the shift of grant
related research  activities to CPSI pursuant to the research  agreement.  Three
former  employees  of BioLife  became CPSI  employees to perform  grant  related
research and development work. In addition, depreciation and facilities expenses
were  recorded as General and  Administrative  expenses in 2005 as the Company's
focus shifted away from research and development to product sales.

Expenses  relating to research  and  development  for the six month period ended
June 30, 2005  declined  $50,655 or 80% from the previous six month period ended
June 30, 2004. This decrease in research and development costs was in large part
due to the shift of grant  related  research  activities to CPSI pursuant to the
research  agreement.  Three former employees of BioLife became CPSI employees to
perform grant related research and development  work. In addition,  depreciation
and facilities expenses were recorded as General and Administrative  expenses in
2005, as the  Company's  focus  shifted away from  research and  development  to
product sales.

SALES AND MARKETING

For the quarter  ended June 30, 2005,  sales and  marketing  expenses  decreased
$78,081,  or 89%, to $9,742,  compared to $87,823 for the quarter ended June 30,
2004.  The  decrease in sales and  marketing  expense was due  primarily  to the
resignation  of Alan Rich,  Vice  President of Sales,  on January 31,  2005.  In
addition  to the  reduction  in  salaries  and  insurance  expenses,  trade show
attendance fees, advertising, and sales related travel expenses were reduced.

For the six month  period  ended June 30,  2005,  sales and  marketing  expenses
decreased $125,424,  or 79%, to $33,798,  compared to $159,222 for the six month
period ended June 30, 2004. The decrease in sales and marketing  expense was due
primarily to the  resignation of Alan Rich,  Vice President of Sales, on January
31, 2005. In addition to the reduction in salaries and insurance expenses, trade
show  attendance  fees,  advertising,  and sales  related  travel  expenses were
reduced.

GENERAL AND ADMINISTRATIVE EXPENSE

For the  quarter  ended  June  30,  2005,  general  and  administrative  expense
increased  $16,661,  or 8%, to  $217,393,  compared to $200,732  for the quarter
ended June 30, 2004.  Facilities  expenses  for the quarter  ended June 30, 2005
totaled  $16,031.  There were no  facilities  expenses  recorded  as General and
Administrative expenses for



                                       9


the  quarter  ended June 30,  2004 as  facilities  expenses  related to and were
recorded as Research and Development expenses.  Similarly,  depreciation totaled
$6,207 for the quarter ended June 30, 2005,  while  depreciation  related to and
was recorded as Research and Development expenses for the quarter ended June 30,
2004.

For the six month period ended June 30, 2005, general and administrative expense
decreased  $94,018,  or 18% to $419,152,  compared to $513,170 for the six month
period ended June 30, 2004.  This  decrease was due in large part to writing off
of previously  capitalized loan financing costs of $106,408 associated with note
obligations  that were paid during the first quarter of 2004. Legal fees totaled
$37,332 for the six month period  ending June 30,  2005,  as compared to $92,776
for the six month  period  ending June 30,  2004.  These  additional  legal fees
incurred in 2004 were related to the Endocare lawsuit. In addition,  the Company
was able to  negotiate  and write off  $57,844 in  liabilities  during the first
quarter of 2004.

OPERATING EXPENSES AND NET INCOME

For the quarter ended June 30, 2005,  operating expenses decreased $118,926,  or
31%, to $264,900,  compared to $383,826 for the quarter ended June 30, 2004. The
Company  reported a net loss of $(128,766)  for the quarter ended June 30, 2005,
compared to a net loss of ($233,494) for the quarter ended June 30, 2004.

For the six month  period  ended June 30,  2005,  operating  expenses  decreased
$266,988,  or 33%, to  $550,159,  compared to $817,147  for the six month period
ended June 30, 2004.  The Company  reported a net loss of $(291,543) for the six
month period ended June 30, 2005,  compared to a net loss of ($491,341)  for the
six month period ended June 30, 2004.

CASH AND CASH EQUIVALENTS

At June 30,  2005,  the  Company  had cash and  cash  equivalents  of  $189,391,
compared to cash and cash  equivalents of $724,344 at June 30, 2004. At June 30,
2005,  the  Company had a working  capital  surplus of  $211,862,  compared to a
working  capital  surplus of  $707,564  at June 30,  2004.  The  decrease in the
Company's cash and working capital position compared to June 30, 2004 was due to
the inability of the Company to generate  sufficient  income from  operations to
meet its operating needs. In addition, the Company made capital improvements and
expenditures to support product sales growth.

LIQUIDITY AND CAPITAL RESOURCES

During the second  quarter of 2005,  the Company  generated  $101,754 in product
sales, the highest product sales quarter since inception.  This represents a 12%
increase over the previous  high product  sales  quarter of $90,513.  The second
quarter  exceeded  first  quarter sales by $14,390,  a 16%  increase.  While the
increasing  product  sales  appear  promising,  the  Company  has been unable to
support its operations  solely from revenue  generated  from product  sales.  In
February 2004, the Company  collected $1.88 million from its lawsuit  settlement
with Endocare.  This  settlement has provided the necessary cash flow to support
operating activities to date.

During the six month  period  ended June 30,  2005,  net cash used by  operating
activities was $329,671 as compared to net cash provided by operating activities
of $703,757 for the six month period ended June 30, 2004.  The net cash provided
from operating activities for the six month period ending June 30, 2004 resulted
primarily  from the  collection  of the Endocare  settlement  and was  partially
offset by the reduction in accounts  payable,  loans payable,  accrued expenses,
and accrued salaries.


                                       10


Net cash used in investing  activities  totaled $12,622 for the six month period
ended June 30, 2005 as the Company  purchased new  equipment and made  leasehold
improvements to support the manufacturing facility and product sales.

The Company believes it has sufficient funds to continue  operations in the near
term.  Future capital  requirements  will depend on many factors,  including the
ability to market and sell our product line, research and development  programs,
the scope and  results  of  clinical  trials,  the time and  costs  involved  in
obtaining  regulatory  approvals,  the costs involved in obtaining and enforcing
patents or any litigation by third parties regarding  intellectual property, the
status of competitive products,  the maintenance of our manufacturing  facility,
the maintenance of sales and marketing  capabilities,  and the  establishment of
collaborative relationships with other parties.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company's  discussion and analysis of its financial condition and results of
operations are based upon its financial statements,  which have been prepared in
accordance with accounting  principles  generally accepted in the United States.
The  preparation  of these  financial  statements  requires  the Company to make
estimates  and  judgments  that  affect  the  reported  amounts  of  assets  and
liabilities, revenues and expenses and related disclosures. On an ongoing basis,
the  Company  evaluates  estimates,   including  those  related  to  bad  debts,
inventories,  fixed assets,  income taxes,  contingencies  and  litigation.  The
Company  bases its  estimates  on  historical  experience  and on various  other
assumptions  that are believed to be  reasonable  under the  circumstances,  the
results of which form the basis of the Company's judgments on the carrying value
of assets and liabilities.  Actual results may differ from these estimates under
different assumptions or conditions.

The  Company  believes  that  following   accounting   policies   involves  more
significant  judgments  and  estimates  in  the  preparation  of  the  financial
statements.  The Company  maintains  an  allowance  for  doubtful  accounts  for
estimated  losses that may result from the  inability  of its  customers to make
payments.  If  the  financial  condition  of the  Company's  customers  were  to
deteriorate,  resulting in their inability to make payments,  the Company may be
required to make  additional  allowances.  The Company writes down inventory for
estimated  obsolete  or  unmarketable  inventory  to the lower of cost or market
based  on  assumptions  of  future  demand.  If the  actual  demand  and  market
conditions are less  favorable than  projected,  additional  write-downs  may be
required.

CONTRACT OBLIGATIONS

The Company leases  equipment as a lessee,  under  operating  leases expiring on
various dates through 2005. The leases require monthly payments of approximately
$2,340.

In January 2004, BioLife signed a 3 year lease with Field Afar Properties,  LLC,
whereby   BioLife   leases  6,161  square  feet  of  office,   laboratory,   and
manufacturing  space  in  Owego,  NY at a  rental  rate  of  $6,200  per  month.
Renovation of the new facility was completed in April 2004. The Company's  Chief
Executive  Officer and family members are the members of Field Afar  Properties,
LLC.


                                       11


ITEM 3.  CONTROLS AND PROCEDURES

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that  information  required to be  disclosed  in the  Company's  periodic
Securities Exchange Act of 1934 ("Exchange Act") reports is recorded, processed,
summarized,  and reported  within the time periods  specified in the SEC's rules
and forms,  and that such  information is accumulated  and  communicated  to the
Company's  management,  including its Chief  Executive  Officer/Chief  Financial
Officer, as appropriate,  to allow timely decisions regarding required financial
disclosure.

At the end of the period  covered by this Quarterly  Report on Form 10-QSB,  the
Company  carried  out  an  evaluation,   under  the  supervision  and  with  the
participation  of  the  Company's  management,  including  the  CEO/CFO,  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation,
the CEO/CFO concluded that the Company's  disclosure controls and procedures are
not  effective in timely  alerting him to material  information  relating to the
Company required to be included in the Company's periodic SEC filings and ensure
that the  information  required to be  disclosed by the Company in the report it
files or submits under the Exchange Act is recorded, processed,  summarized, and
reported within the time periods specified by the rules and forms.

Subsequent  to the  end of the  period  covered  by  this  report,  the  Company
uncovered  a  deficiency  in  its  internal  control  over  financial  reporting
regarding the counting of physical  inventory  which if left  uncorrected  could
result in a material control weakness. Specifically, the Company discovered that
there  were  finished  goods  lots that were not  counted  during  the  physical
inventory  count at the end of the second quarter of 2005. As a result  thereof,
the Company  adopted new internal  control  procedures  with respect to physical
inventory  counts for raw materials,  goods in progress,  and finished goods and
has amended its form 10-QSB  filing for the second  quarter of 2005.  To prevent
this from  happening in the future,  the Company  adopted new  internal  control
procedures for obtaining physical  inventory counts for raw materials,  goods in
progress,  and finished  goods.  Other than as described  herein,  there were no
significant  changes in the Company's internal control over financial  reporting
during the quarterly period ended June 30, 2005 that has materially affected, or
is reasonably likely to materially  affect,  the Company's internal control over
financial reporting.



                                       12




                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

        (a)  Exhibits

                 31.1*     Certification pursuant to Section 302 of the
                           Sarbanes-Oxley Act of 2002

                 32.1*     Certification of Periodic Report pursuant to
                           Section 906 of the Sarbanes-Oxley Act of
                           2002. 18 U.S.C. Section 1350



        (b)  Reports on Form 8-K,  filed in the  quarter  ended  June 30,  2005.
             Agreement  dated May 12, 2005,  between May 17,  2005,  regarding a
             material agreement between the Company and VWR International, Inc.

             * Filed herewith



                                       13




                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                       Biolife Solutions, Inc.
                                       -----------------------
                                           (Registrant)





Date: November 14, 2005                By: /s/ John G. Baust
                                           ---------------------------------
                                           John G. Baust, PhD
                                           President and Chief Executive Officer
                                           (Principal Accounting Officer )







                                       14