UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A
                                (Amendment No. 1)

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to
                                      ------------------------------------------

Commission File Number :             333-112111
                                   ---------------------------------------------


                                  Zhongpin Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


Delaware                                                  54-2100419
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)



21 Changshe Road, Changge City, Henan Province,
The People's Republic of China
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


                               011 86 374-6216633
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety (90) days. YES _X_  NO ___

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
One):

Large accelerated filer ___   Accelerated filer ___   Non-accelerated filer _X_

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). YES___ NO _X_

     As of September 13, 11,752,568 shares of the registrant's common stock, and
6,900,000 shares of the registrant's Series A preferred stock, each such share
convertible into one share of the registrant's common stock, were outstanding.




                                EXPLANATORY NOTE

     In this Amendment No. 1 to the Quarterly Report on Form 10-Q, we will refer
to Zhongpin Inc., a Delaware corporation, as "our company," "we," "us," and
"our."

     We are filing this Amendment No. 1 to our Quarterly Report on Form 10-Q for
the fiscal quarter ended March 31, 2005 in response to comments made by the
staff of the Securities and Exchange Commission in connection with its review of
our registration statement on Form S-1, Amendment No. 2, filed with the
Securities and Exchange Commission on July 7, 2006, to correct Part I, Item 1.
Notes to Consolidated Financial Statements to add additional footnote disclosure
required by GAAP.

     Pursuant to Rule 12b-15 promulgated under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), this Amendment No. 1 presents new
certifications pursuant to Rule 13a-14(a)/15d-14(a) and Rules
13a-14(b)/15d-14(b) under the Exchange Act. Except as described above, no
substantive change has been made to the Quarterly Report as originally filed.
This Amendment No. 1 does not reflect events occurring after the filing of the
Quarterly Report as originally filed or modify or update those disclosures
affected by subsequent events.





                                  ZHONGPIN INC.

                                    FORM 10-Q

                                      INDEX



PART I     FINANCIAL INFORMATION            PAGE
                                                                                                         
           Item 1.    Unaudited Financial Statements:

                      Consolidated Balance Sheets as of March 31, 2006 (unaudited)
                           and December 31, 2005........................................................    4

                      Consolidated Statements of Operations and Comprehensive Income
                           (unaudited) for the three months ended March 31, 2006 and 2005...............    5

                      Consolidated Statement of Changes in Stockholders' Equity for the
                           three months ended March 31, 2006 (unaudited)................................    6

                      Consolidated Statements of Cash Flows (unaudited) for the three months
                           ended March 31, 2006 and 2005................................................    7

                      Notes to Consolidated Financial Statements (unaudited)............................    8

           Item 2.    Management's Discussion and Analysis of Financial Condition
                           and Results of Operations....................................................   19

           Item 3.    Quantitative and Qualitative Disclosures About Market Risk........................   23

           Item 4.    Controls and Procedures...........................................................   24

PART II    OTHER INFORMATION

           Item 6.    Exhibits..........................................................................   27

SIGNATURES..............................................................................................   27






                                       i







                                  ZHONGPIN INC.

                         PART I - FINANCIAL INFORMATION


ITEM 1.    FINANCIAL STATEMENTS

         The accompanying unaudited consolidated balance sheets, statements of
operations and comprehensive income, of changes in stockholders' equity, and of
cash flows and related notes thereto, have been prepared in accordance with
generally accepted accounting principles ("GAAP") for interim financial
information and in conjunction with the rules and regulations of the Securities
and Exchange Commission ("SEC"). Accordingly, they do not include all of the
disclosures required by GAAP for complete financial statements. The financial
statements reflect all adjustments consisting only of normal, recurring
adjustments, which are, in the opinion of management, necessary for a fair
presentation for the interim periods.

         The aforementioned financial statements should be read in conjunction
with the notes to the aforementioned financial statements and Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K, as amended, for the transition period from June 30, 2005 to
December 31, 2005.

         The results of operations for the three month periods ended March 31,
2006 are not necessarily indicative of the results to be expected for the entire
fiscal year or any other period.




                                  ZHONGPIN INC.
                           CONSOLIDATED BALANCE SHEETS
                            (AMOUNTS IN U.S. DOLLARS)



                                                                              March 31,      December 31,
                                                                            ------------     ------------
                                                                                2006            2005
                                                                            ------------     ------------
                               ASSETS                                        (unaudited)
                                                                                       
Current assets
  Cash and cash equivalents                                                 $ 17,885,950     $ 10,142,394
  Accounts receivable and other receivables, net of allowance
  of $471,816                                                                 15,181,701       10,002,918
  Purchase deposits                                                              142,279          220,836
  Prepaid expenses and deferred charges                                           94,365           99,009
  Inventories, net of allowance of $20,305                                     4,712,066        2,347,312
  Tax refund receivable                                                          151,329          644,232
                                                                            ------------     ------------
Total current assets                                                          38,167,690       23,456,701

Property, plant and equipment (net)                                           10,277,015       10,212,848

Related party receivables                                                        269,427          267,658
Other receivables                                                                653,232          632,063
Construction constracts                                                       20,657,103       16,931,178
Intangible assets                                                              1,754,697        1,753,124
                                                                            ------------     ------------

Total assets                                                                $ 71,779,164     $ 53,253,572
                                                                            ============     ============

                       LIABILITIES AND EQUITY

Current liabilities
  Bank overdraft                                                            $          -     $    619,579
  Accounts payable and other payables                                          7,160,488       10,278,464
  Accrued liabilities                                                            116,018          759,420
  Short-term loans payable                                                    15,093,781       18,995,853
  Taxes payable                                                                2,174,462        2,055,925
  Deposits from clients                                                          849,034          769,398
  Research and development grants payable                                      2,451,261        2,436,804
  Long-term loans payable - current portion                                      146,657          145,671
  Payroll payable                                                                211,526                -
  Welfare payable                                                                544,720                -
                                                                            ------------     ------------
Total current liabilities                                                     28,747,947       36,061,114

Long-term loans payable                                                        2,265,670        2,264,448
                                                                            ------------     ------------
Total liabilities                                                             31,013,617       38,325,562

Minority interest                                                                422,462          411,742

Equity
  Preferred Stock: par value $0.001; 10,000,000
  authorized; 6,900,000 shares issues and outstanding                              6,900                -

  Common Stock: par value $0.001; 25,000,000
  authorized; 11,752,578 shares issued and outstanding                            11,753           11,753
  Additional paid in capital                                                  25,206,736        2,102,933
  Retained earnings                                                           14,672,798       12,097,834
  Accumulated other comprehensive income                                         444,898          303,748
                                                                            ------------     ------------
Total equity                                                                  40,343,085       14,516,268
                                                                            ------------     ------------

Total liabilities and equity                                                $ 71,779,164     $ 53,253,572
                                                                            ============     ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       2


                                  ZHONGPIN INC.
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                      (AMOUNTS IN U.S. DOLLARS) (UNAUDITED)



                                                  Three months ended       Three months ended
                                                       March 31,                March 31,
                                                          2006                     2005
                                                  ------------------       ------------------
                                                                        
Revenues
  Sales revenues                                     $ 30,493,507             $ 14,405,129
  Cost of sales                                        25,914,155               11,808,779
                                                     ------------             ------------
    Gross profit                                        4,579,352                2,596,350

Operating expenses
  General and administrative expenses                     899,024                  223,649
  Operating expenses                                      804,146                  365,359
                                                     ------------             ------------
    Total operating expenses                            1,703,170                  589,008
                                                     ------------             ------------

Income from operations                                  2,876,182                2,007,342

Other income (expense)
  Interest income                                          95,690                   48,905
  Other income (expense)                                   12,392                   14,674
  Allowances income                                       113,184                   38,647
  Exchange gain (loss)                                     13,709                  (11,173)
  Interest expense                                       (380,228)                (349,750)
                                                     ------------             ------------
    Total other income (expense)                         (145,253)                (258,697)
                                                     ------------             ------------

Net income before taxes                                 2,730,929                1,748,645
Provision for income taxes                                145,245                        -
                                                     ------------             ------------

Net income after taxes                                  2,585,684                1,748,645
Minority interest in gain                                  10,720                   12,254
                                                     ------------             ------------

Net income                                           $  2,574,964             $  1,736,391
                                                     ============             ============

Foreign currency translation adjustment                   141,150                        -
                                                     ------------             ------------
Comprehensive income                                 $  2,716,114             $  1,736,391
                                                     ============             ============

Basic earnings per common share                            $ 0.16                   $ 0.15
Diluted earnings per common share                          $ 0.13                   $ 0.15
Basic weighted average shares outstanding              11,752,578               11,752,578
Diluted weighted average shares outstanding            19,342,578               11,752,578


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       3


                                  ZHONGPIN INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                      (AMOUNTS IN U.S. DOLLARS) (UNAUDITED)





                                                        Preferred Stock                 Common Stock
                                                     Shares       Par Value        Shares         Par Value
                                                  ------------   ------------   ------------    ------------
                                                                                    
Balance at January 1, 2003                                   -   $          -              1    $  1,816,425
Net income for the year                                      -              -              -               -
Dividends paid                                               -              -              -               -
                                                  ------------   ------------   ------------    ------------
Balance December 31, 2003                                    -              -              1       1,816,425
Net income for the year                                      -              -              -               -
                                                  ------------   ------------   ------------    ------------
Balance December 31, 2004                                    -              -              1       1,816,425
Merger on May 20                                             -              -              -         115,942
Recapitalization on Sept. 15                                 -              -          9,999      (1,922,367)
Net income for the year                                      -              -              -               -
Foreign currency translation adjustment                      -              -              -               -
                                                  ------------   ------------   ------------    ------------
Balance December 31, 2005                                    -              -         10,000          10,000
Items applied retroactively:
Recapitalization on January 30, 2006                         -              -    415,432,354         405,442
Reverse stock split on February 16, 2006
  (1:35.349)                                                 -              -   (403,689,776)       (403,689)
                                                  ------------   ------------   ------------    ------------
Restated December 31, 2005                                   -              -     11,752,578          11,753
                                                  ============   ------------   ============    ============
Increase in Preferred Stock on January 30, 2006      6,900,000          6,900              -               -
Net Income for the period                                    -              -              -               -
Increase in additional paid in capital -
  January 31, 2006                                           -              -              -               -
Foreign currency translation adjustment                      -              -              -               -
                                                  ------------   ------------   ------------    ------------
Balance March 31, 2006                               6,900,000   $      6,900     11,752,578    $     11,753
                                                  ============   ============   ============    ============




                                                                                Accumulated
                                                   Additional                       Other
                                                    Paid In        Retained     Comprehensive
                                                    Capital        Earnings         Income          Total
                                                  ------------   ------------    ------------   ------------
                                                                                    
Balance at January 1, 2003                        $    182,319   $  1,935,634    $          -   $  3,934,378
Net income for the year                                      -      1,536,272               -      1,536,272
Dividends paid                                               -        (56,392)              -        (56,392)
                                                  ------------   ------------    ------------   ------------
Balance December 31, 2003                              182,319      3,415,514               -      5,414,258
Net income for the year                                      -      2,768,473               -      2,768,473
                                                  ------------   ------------    ------------   ------------
Balance December 31, 2004                              182,319      6,183,987               -      8,182,731
Merger on May 20                                             -              -               -        115,942
Recapitalization on Sept. 15                         1,922,367              -               -              -
Net income for the year                                      -      5,913,847               -      5,913,847
Foreign currency translation adjustment                      -              -         303,748        303,748
                                                  ------------   ------------    ------------   ------------
Balance December 31, 2005                            2,104,686     12,097,834         303,748     14,516,268
Items applied retroactively:
Recapitalization on January 30, 2006                  (405,442)             -               -              -
Reverse stock split on February 16, 2006
  (1:35.349)                                           403,689              -               -              -
                                                  ------------   ------------    ------------   ------------
Restated December 31, 2005                           2,102,933     12,097,834         303,748     14,516,268
                                                  ============   ============    ============   ============
Increase in Preferred Stock on January 30, 2006              -              -               -          6,900
Net Income for the period                                    -      2,574,964               -      2,574,964
Increase in additional paid in capital -
  January 31, 2006                                  23,103,803              -               -     23,103,803
Foreign currency translation adjustment                      -              -         141,150        141,150
                                                  ------------   ------------    ------------   ------------
Balance March 31, 2006                            $ 25,206,736   $ 14,672,798    $    444,898   $ 40,343,085
                                                  ============   ============    ============   ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4


                                  ZHONGPIN INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (AMOUNTS IN U.S. DOLLARS) (UNAUDITED)



                                                                                Three months ended     Three months ended
                                                                                  March 31, 2006         March 31, 2005
                                                                                                    
Cash flows from operating activities:
    Net income                                                                     $  2,574,964           $  1,736,391
    Adjustments to reconcile net income to
      net cash provided by (used in) operations:
      Minority interest                                                                  10,720                 12,254
      Depreciation                                                                      145,734                142,562
      Amortization                                                                       10,017                  9,363
      Changes in operating assets and liabilities:
        Accounts receivable and other receivables                                    (5,180,997)            (1,676,904)
        Purchase deposits                                                                78,557                (22,872)
        Prepaid expense and deferred charges                                              4,645               (104,612)
        Inventories                                                                  (2,364,754)                (4,577)
        Tax refunds receivable                                                          492,903                      -
        Accounts payable and accrued liabilities                                      1,084,766                450,322
        Taxes payable                                                                   118,537                180,057
        Deposits from clients                                                            79,636                258,393
                                                                                   ------------           ------------
    Net cash provided by operating activities                                        (2,945,272)               980,377

Cash flows from investing activities:
    Construction contracts                                                           (3,725,926)                21,183
    Additions to fixed assets                                                          (236,210)              (337,974)
                                                                                   ------------           ------------
        Net cash used in investing activities                                        (3,962,136)              (316,791)
                                                                                   ------------           ------------
Cash flows from financing activities:
    Repayment of bank overdraft                                                        (619,579)                     -
    Proceeds from short-term loans                                                            -              3,164,632
    Repayment of short-term loans                                                    (7,976,527)                     -
    Proceeds from preferred stock, net of costs of issuance of $4,489,297            23,110,703                      -
    Payments of dividends                                                                     -                      -
                                                                                   ------------           ------------
        Net cash provided by financing activities                                    14,514,597              3,164,632
                                                                                   ------------           ------------
    Effect of rate changes on cash                                                      136,367                      -
    Increase in cash and cash equivalents                                             7,743,556              3,828,218
    Cash and cash equivalents, beginning of period                                   10,142,394              5,204,637
                                                                                   ------------           ------------
    Cash and cash equivalents, end of period                                       $ 17,885,950           $  9,032,855
                                                                                   ============           ============
Supplemental disclosures of cash flow information:
    Cash paid for interest                                                         $    352,002           $    349,750
                                                                                   ============           ============
    Cash paid for income taxes                                                     $    186,567           $          -
                                                                                   ============           ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       5



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for annual
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. The consolidated operating results for the three months ended
March 31, 2006 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2006. For further information, refer
to the financial statements and footnotes thereto included in the Form 10-K for
the year ended December 31, 2005.


1. ORGANIZATION AND NATURE OF OPERATIONS

Zhongpin Inc. ("Zhongpin") was incorporated on February 4, 2003 as Strong
Technical Inc. in the State of Delaware for the purpose of operating a personnel
outsourcing service, providing skilled workers to industry. On March 30, 2005,
an 82.4% controlling interest in Zhongin was acquired by Halter Capital
Corporation and all previous operations were discontinued. On January 30, 2006,
Zhongpin acquired Falcon Link Investment Limited ("Falcon") in a stock exchange
by issuing 397,676,704 (11,250,000 post-split) shares of its common stock in
exchange for all of the issued and outstanding stock of Falcon. The acquisition
transaction was accounted for as a reverse acquisition resulting in the
recapitalization of Falcon. Accordingly, the historical financial statements of
Falcon have been retroactively restated to give effect to the recapitalization
as if it had occurred at the beginning of the first period presented. Hereafter
Zhongpin and its subsidiaries are collectively referred to as the "Company."

Falcon was incorporated in the Territory of the British Virgin Islands ("BVI")
on July 21, 2005 as a holding company for the purpose of owning all of the
equity interests of Henan Zhongpin Food Co., Ltd. ("HZFC"), a People's Republic
of China ("PRC") company. Falcon acquired 100% ownership of HZFC by paying
20,940,000 RMB ($2,528,986) to the holders of HZFC, who where also the holders
of Falcon. The transaction was accounted for as a transfer of entities under
common control, wherein HZFC is the continuing entity. The historical financial
statements of Falcon are essentially those of HZFC and are shown as if the
transfer had taken place at the beginning of the first period presented.

HZFC was established in the PRC on May 20, 2005 for the sole purpose of holding
Henan Zhongpin Food Share Company Limited ("Food Share") and its subsidiaries.
The owners of Food Share formed HZFC by investing 16,000,000 Renminbi ("RMB")
($1,932,367). HZFC acquired Food Share by paying 15,040,000 RMB ($1,816,425) to
the holders of Food Share, who were also the holders of HZFC, in exchange for
100% ownership of Food Share. The transaction was accounted for as a transfer of
entities under common control, wherein Food Share is the continuing entity with
an increase in registered capital of 960,000 RMB ($115,942). The historical
financial statements of HZFC are essentially those of Food Share shown with an
increase in capital as if the transfer had taken place at the beginning of the
first period presented.

Food Share is incorporated in the PRC. It is headquartered in Henan Province and
its corporate office is in Changge City. The Company is principally engaged in
the production of pork, pork products and vegetables, and the retail sales of
pork, processed pork products, vegetables and other grocery items to customers
throughout the PRC and other export countries, either directly or through its
subsidiaries.


                                       6


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. ORGANIZATION AND NATURE OF OPERATIONS (continued)

On January 30, 2006, the Company consummated an agreement with the shareholders
of Falcon whereby it issued 397,676,704 (11,250,000 post-split) shares of its
common stock in exchange for all of the issued and outstanding stock of Falcon.
Immediately prior to the transaction there were 17,765,650 (502,578 post-split)
shares outstanding as compared to 415,442,354 (11,752,578 post-split) shares
outstanding immediately following. Consequently, Falcon became a wholly-owned
subsidiary of the Company. The transaction was accounted for as a reverse
acquisition resulting in a recapitalization of Falcon, wherein Falcon's
historical financial statements became those of the Company, retrospectively
restated to reflect the adopted capital structure of the Company as if the
transaction had occurred at the beginning of the first period presented. These
financial statements have been adjusted to reflect such restatement.
In conjunction with the acquisition of Falcon, on January 31, 2006 the Company
sold at $8.00 per unit 3.45 million units, each consisting of two shares of
Series A Convertible Preferred Stock and a five year warrant to purchase an
additional 35.349 (1 post-split) common shares at a purchase price of $0.1414467
($5.00 post split) per share. Each preferred share is convertible into 35.349 (1
post-split) common shares. Total conversion rights were issued for 243,908,100
(6,900,000 post-split) common shares and total warrants were issued for
121,954,050 (3,450,000 post-split) common shares.

On February 16, 2006, the Company amended its articles of incorporation to
change its name from Strong Technical, Inc. to Zhongpin Inc. In the same
amendment, the Company changed its authorized common stock to 25,000,000 shares
with par value of $0.001 and its authorized preferred stock to 10,000,000 shares
with par value of $0.001.

On February 16, 2006, the Company effected a 1:35.349 reverse split on its
outstanding common stock. Immediately prior to the split, 415,442,354 common
shares were outstanding as compared to 11,752,578 common shares outstanding
immediately following the split. Outstanding conversion rights on Series A
Convertible Preferred Stock were reduced from 243,908,100 common shares to
6,900,000 common shares, and outstanding warrants were reduced from 121,954,050
common shares to 3,450,000 common shares, exercisable at $5.00 per share.

Details of Food Share's subsidiaries are as follows:



                                                      DOMICILE AND DATE            REGISTERED          PERCENTAGE
NAME                                                  OF INCORPORATION             CAPITAL             OF OWNERSHIP
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Henan Zhongpin Industrial Company                     The PRC  Jan. 17,            18,000,000 RMB
Limited                                               2002                         $2,173,913                      88.00%

                                                                                   5,060,000 RMB
Henan Zhongpin Import and Export Trading Company      The PRC Aug. 11, 2004        $611,111                        88.93%



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Zhongpin Inc.
(formerly Strong Technical, Inc.), Falcon Link Investment Limited, Henan
Zhongpin Food Co., Ltd., Henan Zhongpin Food Share Company Limited, Henan
Zhongpin Industrial Company Limited and Henan Zhongpin Import and Export



                                       7


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Trading Company. All material intercompany accounts and transactions have been
eliminated in consolidation.

The consolidated financial statements were prepared in accordance with
accounting principles generally accepted in the United States of America ("U.S.
GAAP"). The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and
liabilities as of the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates. U.S. GAAP differs from that used in the statutory
financial statements of the PRC subsidiaries, which were prepared in accordance
with the relevant accounting principles and financial reporting regulations as
established by the Ministry of Finance of the PRC. Certain accounting principles
stipulated under U.S. GAAP are not applicable in the PRC.

The RMB of the People's Republic of China has been determined to be the
functional currency of the Company. The balance sheets of the Company and its
subsidiaries were translated at year end exchange rates. Expenses were
translated at moving average exchange rates in effect during the year. The
effects of rate changes on assets and liabilities are recorded as accumulated
other comprehensive income.

FISCAL YEAR

These financial statements have been prepared using December 31 as the fiscal
year end.

MINORITY INTEREST IN SUBSIDIARIES

The Company records minority interest expense, which reflects the minority
shareholders' portion of the earnings of Henan Zhongpin Industrial Company
Limited and Henan Zhongpin Import and Export Trading Company. During 2005, Henan
Zhongpin Industrial Company Limited increased its registered capital from
5,000,000 RMB ($603,864) to 18,000,000 RMB ($2,173,913), which required the
minority holders to increase their investment by 1,560,000 RMB ($188,406),
effectively increasing the minority interest shown on the Company's balance
sheet by $188,406.

RESTRICTIONS ON TRANSFER OF ASSETS OUT OF THE PRC

Dividend payments by HZFC are limited by certain statutory regulations in the
PRC. No dividends may be paid by HZFC without first receiving prior approval
from the Foreign Currency Exchange Management Bureau. Dividend payments are
restricted to 85% of profits, after tax.

CONTROL BY PRINCIPAL STOCKHOLDERS

The directors, executive officers and their affiliates or related parties own,
beneficially and in the aggregate, the majority of the voting power of the
outstanding shares of the common stock of the Company. Accordingly, the
directors, executive officers and their affiliates, if they voted their shares
uniformly, would have the ability to control the approval of most corporate
actions, including increasing the authorized capital stock of the Company and
the dissolution, merger or sale of the Company's assets.


                                       8


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

START-UP COSTS

The Company, in accordance with the provisions of the American Institute of
Certified Public Accountants' Statement of Position (SOP) 98-5, "Reporting on
the Costs of Start-up Activities," expenses all start-up and organizational
costs as they are incurred.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

SIGNIFICANT ESTIMATES

Several areas require significant management estimates relating to uncertainties
for which it is reasonably possible that there will be a material change in the
near term. The more significant areas requiring the use of management estimates
related to the valuation of receivables, equipment and accrued liabilities, and
the useful lives for amortization and depreciation.

CASH EQUIVALENTS

The Company considers all highly liquid debt instruments purchased with a
maturity of three months or less to be cash equivalents.

ACCOUNTS RECEIVABLE

Accounts receivable are stated at cost, net of allowance for doubtful accounts.
Based on the Company's experience and current practice in the PRC, management
provides for an allowance for doubtful accounts equivalent to those accounts
that are not collected within one year plus 5% of receivables less than one year
old.

INVENTORIES

Inventories are stated at the lower of cost, determined on a weighted average
basis, and net realizable value. Work-in-progress and finished goods are
composed of direct material, direct labor and an attributable portion of
manufacturing overhead. Net realizable value is the estimated selling price, in
the ordinary course of business, less estimated costs to complete and dispose.

LAND USE RIGHTS

The Company adopted the provisions of SFAS No. 142, "Goodwill and Other
Intangible Assets" ("SFAS 142"), effective January 1, 2002. Under SFAS 142,
goodwill and indefinite lived intangible assets are not amortized, but are
reviewed annually for impairment, or more frequently, if indications of possible


                                       9


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

impairment exist. The Company has performed the requisite annual transitional
impairment tests on intangible assets and determined that no impairment
adjustments were necessary.

REVENUE RECOGNITION

The Company recognizes revenue on the sales of its products as earned when the
customer takes delivery of the product according to previously agreed upon
pricing and delivery arrangements, and when the Company believes that
collectibility is reasonably assured. The Company sells primarily perishable and
frozen food products. As such, any right of return is only for a few days and
has been determined to be insignificant by management. Accordingly, no provision
has been made for returnable goods.

EARNINGS PER SHARE

Basic earnings per common share ("EPS") are calculated by dividing net income
available to common shareholders by the weighted average number of common shares
outstanding during the period. Series A Preferred stock is a participating
security. Consequently, the two-class method of income allocation is used in
determining net income available to common shareholders. Diluted EPS is
calculated by adjusting the weighted average outstanding shares, assuming
conversion of all potentially dilutive securities, such as stock options and
warrants.

The numerators and denominators used in the computations of basic and diluted
EPS are presented in the following table:

                                                     Q1 - 2006       Q1 - 2005
                                                   ------------     -----------

NUMERATOR FOR BASIC AND DILUTED EPS
  Net income (numerator for Diluted EPS)           $  2,574,964     $ 1,736,391
  Net income allocated to preferred stock              (724,340)              -
                                                   ------------     -----------
  Net income to common stockholders (Basic)        $  1,850,624     $ 1,736,391
                                                   ============     ===========

DENOMINATORS FOR BASIC AND DILUTED EPS
  Common stock outstanding after
    recapitalization and
    1:35.349 reverse stock split                     11,752,578      11,752,578
                                                   ------------     -----------
DENOMINATOR FOR BASIC EPS                            11,752,578      11,752,578
                                                   ============     ===========
  Add: Weighted average preferred
    as if converted                                   4,600,000               -
  Add: Weighted average stock
    warrants outstanding                              2,990,000               -
                                                   ------------     -----------
DENOMINATOR FOR DILUTED EPS                          19,342,578      11,752,578
                                                   ============     ===========

EPS - Basic                                        $       0.16     $      0.15
                                                   ------------     -----------
EPS - Diluted                                      $       0.13     $      0.15
                                                   ------------     -----------


                                       10


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

SHIPPING AND HANDLING COSTS

Shipping and handling amounts billed to customers in related sales transactions
are included in sales revenues. Handling costs are included in cost of sales,
while direct shipping costs of $228,000 and $189,000 are included in operating
expenses for the three months ended March 31, 2006 and 2005, respectively.

ADVERTISING COSTS

Advertising costs are expensed as incurred. Advertising expenses were
approximately $26,000 and $16,000 for the three months ended March 31, 2006 and
2005.

RESEARCH AND DEVELOPMENT COSTS

The PRC government has made a cash grant to the Company specifically to fund
research and development. The Company has recorded this grant as a liability
titled "Research & development grants payable" on the balance sheet. Qualifying
research and development costs reduce the liability while non-qualifying
research and development costs are expensed as incurred. Research and
development costs were approximately $64,000 and $60,000 for the three months
ended March 31, 2006 and 2005.

PROPERTY AND EQUIPMENT

Impairment of long-lived assets is recognized when events or changes in
circumstances indicate that the carrying amount of the asset, or related groups
of assets, may not be recoverable. Under the provisions of SFAS No. 144,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," the Company recognizes an "impairment charge" when the expected
net undiscounted future cash flows from an asset's use and eventual disposition
are less than the asset's carrying value and the asset's carrying value exceeds
its fair value. Measurement of fair value for an asset or group of assets may be
based on appraisal, market values of similar assets or estimated discounted
future cash flows resulting from the use and ultimate disposition of the asset
or assets.

Expenditures for maintenance, repairs and betterments, which do not materially
extend the normal useful life of an asset, are charged to operations as
incurred. Upon sale or other disposition of assets, the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is reflected in income.

Depreciation and amortization are provided for financial reporting purposes
primarily on the straight-line method over the estimated useful lives ranging
from 5 to 50 years.

OPERATING LEASES

Operating leases represent those leases under which substantially all the risks
and rewards of ownership of the leased assets remain with the lessors. Rental
payments under operating leases are charged to expense on the straight-line
basis over the period of the relevant leases.



                                       11


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

INCOME TAXES

Income tax expense is based on reported income before income taxes. Deferred
income taxes reflect the effect of temporary differences between assets and
liabilities that are recognized for financial reporting purposes and the amounts
that are recognized for income tax purposes. In accordance with Statement of
Financial Accounting Standard ("SFAS") No. 109, "Accounting for Income Taxes,"
these deferred taxes are measured by applying currently enacted tax laws. The
Company recorded income tax expense of $145,245 and $0 for the first quarter of
2006 and 2005, respectively.

The Company withholds and pays income taxes on its employees' wages, which fund
the Chinese government's sponsored health and retirement programs of all Company
employees. For such employees, the Company was obligated to make contributions
to the social insurance bureau under the laws of the PRC for pension and
retirement benefits.

3. BUSINESS ACQUISITIONS

Food Share started Henan Zhongpin Import and Export Trading Company on August
11, 2004 as a joint venture with Li Jun Wei, an individual, to facilitate the
exporting of the Company's goods. The Company owns 88.93% of Henan Zhongpin
Import and Export Trading Company.

4. ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES

The Company accrued an allowance for bad debts related to its receivables. The
receivable and allowance balances at March 31, 2006 and 2005 were as follows:

                                 Mar. 31, 2006    Dec. 31, 2005
                                 -------------    -------------

Accounts receivable               $ 12,170,982     $ 10,337,838
Other receivables                    5,391,914        2,013,757
Allowances receivable                        -                -
Allowance for bad debts             (1,727,963)      (1,716,614)
                                  ------------     ------------
                                  $ 15,834,933     $ 10,634,981
                                  ============     ============

Current                           $ 15,181,701     $ 10,002,918
Non-current                            653,232          632,063
                                  ------------     ------------
                                  $ 15,834,933     $ 10,634,981
                                  ============     ============

Other receivables consist primarily of cash advances to suppliers to ensure
preferential pricing and delivery. The advances bear no interest and are
expected to be repaid in cash. Repayment is typically required to be made in
less than one year. Advances that are not expected to be paid within one year
are classified as non-current.


                                       12


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5. INVENTORIES

Inventories consisted of:

                                              March 31,         December 31,
                                                2006                2005
                                             ----------          ----------
Raw materials                                $  281,784          $  210,288
Low value consumables and packaging                   -             147,000
Work-in-progress                                167,626             290,149
Finished goods                                4,262,656           1,699,875
Provision for loss of pricing                         -                   -
                                             ----------          ----------
Net inventories                              $4,712,066          $2,347,312
                                             ==========          ==========


6. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at cost consisted of:

                                           March 31,            December 31,
                                             2006                  2005
                                        ------------           ------------
Machinery and equipment                 $  6,832,887           $  6,832,887
Furniture and office equipment               253,187                253,187
Motor vehicles                               281,371                281,371
Buildings                                  5,320,938              5,084,728
                                        ------------           ------------
    Subtotal                              12,688,383             12,452,173
Less: accumulated depreciation            (2,411,368)            (2,239,325)
                                        ------------           ------------
Net property and equipment              $ 10,277,015           $ 10,212,848
                                        ============           ============

Depreciation expense                    $    145,734           $    602,008
                                        ============           ============

7. INTANGIBLE ASSETS

Intangible assets of the Company consist of prepaid land use rights. According
to the laws of the PRC, the government owns all of the land in the PRC.
Companies or individuals are authorized to possess and use the land only through
land use rights granted by the PRC government. Accordingly, the Company paid in
advance for the land use rights. Prepaid land use rights are being amortized and
recorded as lease expense using the straight-line method over the use terms of
20 to 50 years. Intangible assets consisted of the following:

                                    March 31,           December 31,
                                      2006                 2005
                                  -----------           -----------

Land use rights                   $ 1,842,510           $ 1,840,937
Accumulated amortization              (87,813)              (87,813)
                                  -----------           -----------
                                  $ 1,754,697           $ 1,753,124
                                  ===========           ===========

Amortization expense              $    10,017           $    37,431
                                  ===========           ===========


                                       13


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8. RELATED PARTY RECEIVABLES

Related party receivables consist of advances made by the Company to the
minority interest holders of Henan Zhongpin Industrial Company Limited for their
investment in the registered capital of that entity. The advances are
non-interest bearing and have no fixed repayment terms. Consequently, they are
classified as non-current assets.

9. CONSTRUCTION IN PROGRESS

Construction in progress consisted of:

                                                  March 31,         December 31,
Construction in Progress      Completed On          2006               2005
- ------------------------      ------------      ------------        ------------
Industrial Plant              February-06       $ 16,931,178        $ 16,931,178
Production line
  for chilled pork                                 3,725,925                   -
                                                ------------        ------------
                                                $ 20,657,103        $ 16,931,178
                                                ============        ============

10. LOANS PAYABLE

SHORT-TERM LOANS

Short-term loans are due within one year. These loans are secured by the land
and plant of the Company, and guaranteed by the Company. These loans bear
interest at prevailing lending rates in the PRC ranging from 3.0% to 9.4% per
annum.

LONG-TERM LOANS

A long-term loan is secured by the land and plant of the Company, and guaranteed
by Henan Zhongpin Industrial Company Limited and bears an interest rate 6.0% per
annum.



                                       14


                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


10. LOANS PAYABLE (continued)

The balances of loans payable were as follows:

                                                 March 31,       December 31,
                                                   2006             2005
                                                   ----             ----
Short Term Loans Payable                      $ 15,093,781     $ 18,995,853

Net Long Term Loans Payable                      2,265,670        2,264,448
Add: Current Portion                               146,657          145,671
                                             -------------    -------------
Long Term Loans Payable                          2,412,327        2,410,119
                                             -------------    -------------
                                              $ 17,506,108     $ 21,405,972
                                             =============    =============

                        LONG TERM REPAYMENT SCHEDULE
                        ----------------------------
         Payments due in 2006                           $   146,657
         Payments due in 2007                               146,657
         Payments due in 2008                               146,657
         Payments due in 2009                               146,657
         Payments due in 2010                               146,657
         Payments due thereafter                          1,679,042
                                                       ------------
                                                        $ 2,412,327
                                                       ============


11. COMMITMENTS AND CONTINGENCIES

LEGAL PROCEEDINGS

From time to time, the Company has disputes that arise in the ordinary course of
its business. Currently, according to management, there are no material legal
proceedings to which the Company is party or to which any of its property is
subject, that will have a material adverse effect on the Company's financial
condition.

REGISTRATION RIGHTS AGREEMENT

On January 30, 2006, subsequent to the balance sheet date and in connection with
the issuance of Series A Preferred Stock and Warrants as discussed in Note 15
"Subsequent Events," the Company entered into a Registration Rights Agreement
with certain investors. The agreement requires the Company to effect the
registration of common stock issuable upon the conversion of the Series A
Preferred Stock and the exercise of the Warrants. If such registration is not
effective by June 29, 2006 the Company is required to pay the investors
liquidated damages of 1-1/2% per month times the funds paid by the investors for
the purchase of the Series A Preferred Stock and Warrants until such
registration becomes effective. This could cost the Company approximately
$414,000 per month until such registration becomes effective. The Company has
not accrued a liability for this contingency because a loss amount cannot be
reasonably estimated.



                                       15



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12. ALLOWANCES INCOME

"Allowances income" consists of grants from the government of the PRC for the
Company's participation in specific programs, such as import and export,
branding, and city maintenance and construction. The Company received allowances
income as follows:

                               Three months ended         Three months ended
                                 March 31, 2006             March 31, 2005
                                 --------------             --------------
Allowances income                   $ 113,184                   $ 38,647
                                    ==========                  ========

In addition to paying the Company for its participation in ongoing programs, the
PRC government has made a cash grant to the Company specifically to fund
research and development. The Company recorded this grant as a liability titled
"Research & development grants payable" on the balance sheet rather than as
revenue. As qualifying research and development costs are incurred the Company
reduces the liability rather than recording an expense.

13. FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments" ("SFAS 107") requires entities to disclose the
fair values of financial instruments except when it is not practicable to do so.
Under SFAS No. 107, it is not practicable to make this disclosure when the costs
of formulating the estimated values exceed the benefit when considering how
meaningful the information would be to financial statement users.

As a result of the difficulties presented in the valuation of the loans payable
to related entities/parties because of their related party nature, estimating
the fair value of these financial instruments is not considered practical. The
fair values of all other assets and liabilities do not differ materially from
their carrying amounts. None of the financial instruments held are derivative
financial instruments and none were acquired or held for trading purposes in the
first quarter of 2006, 2005 and 2004.

14. NEW ACCOUNTING PRONOUNCEMENTS

In February 2006, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 155, "Accounting for Certain Hybrid Financial Instruments - an amendment of
FASB Statements No. 133 and 140." The statement permits fair value remeasurement
for any hybrid financial instrument that contains an embedded derivative that
otherwise would require bifurcation, clarifies which interest-only strips are
not subject to the requirements of Statement 133, establishes a requirement to
evaluate interests in securitized financial assets to identify interests that
are freestanding derivatives or that are hybrid financial instruments that
contain an embedded derivative requiring bifurcation, clarifies that
concentrations of credit risk in the form of subordination are not embedded
derivatives, and amends Statement 140 to eliminate the prohibition on a
qualifying special-purpose entity from holding a derivative financial instrument
that pertains to a beneficial interest other than another derivative financial
instrument. The Statement is effective for financial instruments acquired or
issued after the beginning of the first fiscal year that begins after September
15, 2006. The Company expects that the Statement will have no material impact on
its consolidated financial statements.

In February 2006, the FASB issued Staff Position No. FAS 123(R)-4,
"Classification of Options and Similar Instruments Issued as Employee
Compensation That Allow for Cash Settlement upon the Occurrence of a Contingent
Event." This position addresses the classification of options and similar
instruments issued as employee compensation that allow for cash settlement upon
the occurrence of a



                                       16



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. NEW ACCOUNTING PRONOUNCEMENTS (continued)

contingent event, amending paragraphs 32 and A229 of SFAS No. 123 (revised
2004), "Share-Based Payment." As the Company has not traditionally paid
compensation through the issuance of equity securities, no impact is expected on
its consolidated financial statements.

In October 2005, the FASB issued Staff Position No. FAS 13-1, "Accounting for
Rental Costs Incurred during a Construction Period." This position addresses the
accounting for rental costs associated with operating leases that are incurred
during a construction period. Management believes that this position has no
application to the Company.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections ("SFAS No. 154"), which replaced Accounting Principles Board Opinion
No. 20, Accounting Changes and SFAS No. 3, Reporting Accounting Changes in
Interim Financial Statements. SFAS No. 154 changes the requirements for the
accounting for and reporting of a change in accounting principles. It requires
retrospective application to prior periods' financial statements of changes in
accounting principles, unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. This statement
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. The impact on the Company's operations
will depend on future accounting pronouncements or changes in accounting
principles.

In March 2005, the FASB issued FASB Interpretation ("FIN") No. 47, "Accounting
for Conditional Asset Retirement Obligations." FIN 47 clarifies that the term
"Conditional Asset Retirement Obligation" as used in FASB Statement No. 143,
"Accounting for Asset Retirement Obligations," refers to a legal obligation to
perform an asset retirement activity in which the timing and/or method of
settlement are conditional on a future event that may or may not be within the
control of the entity. Accordingly, an entity is required to recognize a
liability for the fair value of a Conditional Asset Retirement Obligation if the
fair value of the liability can be reasonably estimated. FIN 47 is effective no
later than the end of fiscal year ending after December 15, 2005. Management
does not believe the adoption of FIN 47 will have a material effect on the
Company's consolidated financial position, results of operations or cash flows.

In November 2004, the FASB issued Statement No. 151, "Inventory Costs." SFAS No.
151 requires that items such as idle facility expense, excessive spoilage,
double freight, and rehandling costs be recognized as current period charges and
that allocation of fixed production overheads to the costs of conversion be
based on the normal capacity of the production facilities. The statement is
effective for fiscal periods beginning after June 15, 2005. The Company believes
that the application of SFAS No. 151 will have no significant impact on the
consolidated financial statements.

15. PREFERRED STOCK

The features of the Series A Convertible Preferred Stock are as follow.

Dividends. The holders of the Series A Preferred are entitled to receive, when
and as declared by the Board of Directors, dividends in such amounts as may be
determined by the Board of Directors from time to time out of funds legally
available therefor. No dividends (other than those payable solely in common
stock) will be paid to the holders of common stock until there shall have been
paid or declared and set apart during that fiscal year for the holders of the
Series A Preferred a dividend in an amount per share



                                       17



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. PREFERRED STOCK (continued)

that the holders would have got for the shares of common stock issuable upon
conversion of their shares of Series A Preferred.

Preference on Liquidation. In the event of merger, consolidation or sale of all
or substantially all of the Company's assets or other liquidation, holders of
the Series A Preferred shall get a priority in payment over all other classes of
stock. In such event, the Series A Preferred would be entitled to receive the
greater of (i) the original purchase price of the Series A Preferred or (ii) the
amount the holder would get if he converted all of his Series A Preferred into
common stock.

Voting. The holder of each share of Series A Preferred (i) shall be entitled to
the number of votes with respect to such share equal to the number of shares of
common stock into which such share of Series A Preferred could be converted on
the record date for the subject vote or written consent (or, if there is no such
record date, then on the date that such vote is taken or consent is effective)
and (ii) shall be entitled to notice of any stockholders' meeting in accordance
with the Company's Bylaws.

Appoint and Elect a Director. So long as the number of shares of common stock
issuable upon conversion of the outstanding shares of Series A Preferred is
greater than 10% of the number of outstanding shares of common stock (on a fully
diluted basis), the holders of record of the shares of Series A Preferred,
exclusively and as a separate class, shall be entitled to elect one of the
Company's (1) directors.

Conversion Right. The holder may convert each share of Series A Preferred into
common stock at an initial conversion price of $0.113157 ($4.00 post-split). The
conversion price will be adjusted for stock dividends, stock splits and similar
events.

Automatic Conversion. Each share of Series A Preferred will automatically be
converted into shares of common stock at the conversion price at the time in
effect if (i) the Company has an underwritten public offering of its common
stock giving the Company at least $30 million in net proceeds, (ii)(A) the
closing price of the common stock equals or exceeds $0.2828934 ($10.00
post-split) (as adjusted) for the twenty (20) consecutive-trading-day period
ending within two (2) days of the date on which the Company provides notice of
such conversion as hereinafter provided and (B) either a registration statement
registering for resale the shares of common stock issuable upon conversion of
the Series A Preferred has been declared effective and remains effective and
available for resales for the twenty (20)-day period, or Rule 144(k) is
available for the resale of such shares, or (iii) by consent of at least 67% of
the then-outstanding shares of Series A Preferred.

Protective Provisions. So long as at least 1,750,000 shares of Series A
Preferred are outstanding (subject to adjustment for stock splits, combinations
and the like), the holders of a majority of the outstanding Series A Preferred
shall be required (in addition to any consent or approval otherwise required by
law) for us to take certain actions, including (1) liquidation, dissolution or
wind up, (2) amend, alter or repeal any provision of our certificate of
incorporation so as to affect the rights, preferences or privileges of the
Series A Preferred, (3) create new class of preferred stock or increase the
number of of shares of Series A Preferred that can be issued, or (4) purchase or
redeem, or pay or declare any dividend or make any distribution on, any
securities junior in priority to the Series A Preferred; or (5) make any change
in the size of the Company's Board of Directors.



                                       18



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16. WARRANTS

In conjunction with the issuance of preferred stock discussed in Note 15, the
Company issued warrants for the purchase of 3,450,000 shares of its common
stock.

Also in conjunction with the issuance of preferred stock, the Company issued
warrants to purchase 345,000 units at an initial exercise price of $8.00 per
unit. The units that may be acquired upon exercise of such warrants consist of
two shares of Series A convertible preferred stock and one warrant to purchase
one share of common stock at an initial exercise price per share of $5.00. These
warrants, if fully exercised and converted, would require the issuance of
1,035,000 common shares.

Stock warrant transactions are summarized as follows:

                                                    Warrants
                                           3/31/2006        12/31/2005
                                           ---------        ----------
Outstanding - beginning of year                    -                 -
Granted                                    4,485,000                 -
Exercised                                          -                 -
Forfeited                                          -                 -
                                          ----------        ----------
Outstanding - end of year                  4,485,000                 -
                                          ==========        ==========

The following table provides certain information with respect to the above
referenced warrants outstanding at March 31, 2006:

                              Number     Weighted Average    Weighted Average
           Exercise Price  Outstanding    Exercise Price       Life - Years
           --------------  -----------   ----------------    ----------------

Warrants   $4.00 - $5.00    4,485,000         $4.85                4.84

The following table provides certain information with respect to stock options
exercisable at March 31, 2006:

                                                             Weighted Average
                  Exercise Price      Number Outstanding     Exercise Price
                  --------------      ------------------     ----------------
     Warrants      $4.00 - $5.00          4,485,000              $4.85

17. SEGMENT REPORTING

The Company operates in two business segments: pork and pork products, and
vegetables and fruits. The Company's pork and pork products segment is involved
primarily in the processing of live market hogs into fresh, frozen and processed
pork products. The Company's pork and pork products segment markets its products
domestically to our branded stores, food retailers, foodservice distributors,
restaurant operators and noncommercial foodservice establishments, such as
schools, hotel chains, healthcare facilities, the military and other food
processors, as well as to international markets.

The Company's vegetables and fruits segment is involved primarily in the
processing of fresh vegetables and fruits. The Company contracts with more than
120 farms in Henan Province and nearby areas to produce high-quality vegetable
varieties and fruits suitable for export purposes. The proximity of the



                                       19



                                  ZHONGPIN INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17. SEGMENT REPORTING (continued)

contracted farms to the Company's operations ensures freshness from harvest to
processing. The Company contracts to grow more than 20 categories of vegetables
and fruits, including asparagus, sweet corn, broccoli, mushrooms, lima beans and
strawberries.

                                                  SALES BY SEGMENT
                                                    (IN MILLIONS)
                                           SALES                   SALES
                                    THREE MONTHS ENDED       THREE MONTHS ENDED
                                       MAR. 31, 2006           MAR. 31, 2005
                                       -------------           -------------
Pork and Pork Products....                  $ 29.77                  $ 14.27
Vegetables and Fruits.....                     0.72                     0.14
                                               ----                   ------
                          Total             $ 30.49                  $ 14.41


                                             OPERATING INCOME BY SEGMENT
                                                    (IN MILLIONS)

                                     OPERATING INCOME        OPERATING INCOME
                                    THREE MONTHS ENDED      THREE MONTHS ENDED
                                       MAR. 31, 2006          MAR. 31, 2005
                                       -------------          -------------
Pork and Pork Products....                   $ 2.81                  $ 2.00
Vegetables and Fruits.....                     0.07                    0.01
                                               ----                  ------
                          Total              $ 2.88                  $ 2.01


                                       20





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

         THE STATEMENTS CONTAINED IN THIS REPORT WITH RESPECT TO OUR FINANCIAL
CONDITION, RESULTS OF OPERATIONS AND BUSINESS THAT ARE NOT HISTORICAL FACTS ARE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF
1934, AS AMENDED (THE "EXCHANGE ACT"). THE COMPANY INTENDS SUCH FORWARD-LOOKING
STATEMENTS TO BE COVERED BY THE SAFE HARBOR PROVISIONS FOR FORWARD-LOOKING
STATEMENTS CONTAINED IN SECTION 21E OF THE EXCHANGE ACT. FORWARD-LOOKING
STATEMENTS CAN BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY, SUCH AS
"ESTIMATES," "PROJECTS," "PLANS," "BELIEVES," "EXPECTS," "ANTICIPATES,"
"INTENDS," OR THE NEGATIVE THEREOF OR OTHER VARIATIONS THEREON, OR BY
DISCUSSIONS OF STRATEGY THAT INVOLVE RISKS AND UNCERTAINTIES. MANAGEMENT OF THE
COMPANY WISHES TO CAUTION THE READER OF THE FORWARD-LOOKING STATEMENTS THAT SUCH
STATEMENTS, WHICH ARE CONTAINED IN THIS REPORT, REFLECT THE COMPANY'S CURRENT
BELIEFS WITH RESPECT TO FUTURE EVENTS AND INVOLVE KNOWN AND UNKNOWN RISKS,
UNCERTAINTIES AND OTHER FACTORS, INCLUDING, BUT NOT LIMITED TO, ECONOMIC,
COMPETITIVE, REGULATORY, TECHNOLOGICAL, KEY EMPLOYEE, AND GENERAL BUSINESS
FACTORS AFFECTING THE COMPANY'S OPERATIONS, MARKETS, GROWTH, SERVICES, PRODUCTS,
LICENSES AND OTHER FACTORS DISCUSSED IN THE COMPANY'S OTHER FILINGS WITH THE
SECURITIES AND EXCHANGE COMMISSION, AND THAT THESE STATEMENTS ARE ONLY ESTIMATES
OR PREDICTIONS. NO ASSURANCES CAN BE GIVEN REGARDING THE ACHIEVEMENT OF FUTURE
RESULTS, AS ACTUAL RESULTS MAY DIFFER MATERIALLY AS A RESULT OF RISKS FACING THE
COMPANY, AND ACTUAL EVENTS MAY DIFFER FROM THE ASSUMPTIONS UNDERLYING THE
STATEMENTS THAT HAVE BEEN MADE REGARDING ANTICIPATED EVENTS.

         THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO NUMEROUS ASSUMPTIONS,
RISKS AND UNCERTAINTIES THAT MAY CAUSE THE COMPANY'S ACTUAL RESULTS TO BE
MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS EXPRESSED OR IMPLIED BY THE COMPANY
IN THOSE STATEMENTS. SOME OF THESE RISKS ARE DESCRIBED IN "RISK FACTORS" IN ITEM
1A OF THE COMPANY'S ANNUAL REPORT ON FORM 10-K, AS AMENDED, FOR THE TRANSITION
PERIOD FROM JUNE 30, 2005 TO DECEMBER 31, 2005.

         THESE RISK FACTORS SHOULD BE CONSIDERED IN CONNECTION WITH ANY
SUBSEQUENT WRITTEN OR ORAL FORWARD-LOOKING STATEMENTS THAT THE COMPANY OR
PERSONS ACTING ON THE COMPANY'S BEHALF MAY ISSUE. ALL WRITTEN AND ORAL FORWARD
LOOKING STATEMENTS MADE IN CONNECTION WITH THIS REPORT THAT ARE ATTRIBUTABLE TO
THE COMPANY OR PERSONS ACTING ON THE COMPANY'S BEHALF ARE EXPRESSLY QUALIFIED IN
THEIR ENTIRETY BY THESE CAUTIONARY STATEMENTS. GIVEN THESE UNCERTAINTIES, THE
COMPANY CAUTIONS INVESTORS NOT TO UNDULY RELY ON THE COMPANY'S FORWARD-LOOKING
STATEMENTS. THE COMPANY DOES NOT UNDERTAKE ANY OBLIGATION TO REVIEW OR CONFIRM
ANALYSTS' EXPECTATIONS OR ESTIMATES OR TO RELEASE PUBLICLY ANY REVISIONS TO ANY
FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE OF
THIS DOCUMENT OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS. FURTHER, THE
INFORMATION ABOUT THE COMPANY'S INTENTIONS CONTAINED IN THIS DOCUMENT IS A
STATEMENT OF THE COMPANY'S INTENTION AS OF THE DATE OF THIS DOCUMENT AND IS
BASED UPON, AMONG OTHER THINGS, THE EXISTING REGULATORY ENVIRONMENT, INDUSTRY
CONDITIONS, MARKET CONDITIONS AND PRICES, THE ECONOMY IN GENERAL AND THE
COMPANY'S ASSUMPTIONS AS OF SUCH DATE. THE COMPANY MAY CHANGE THE COMPANY'S
INTENTIONS, AT ANY TIME AND WITHOUT NOTICE, BASED UPON ANY CHANGES IN SUCH
FACTORS, IN THE COMPANY'S ASSUMPTIONS OR OTHERWISE.

GENERAL

         During the period from the formation of the Company on February 4, 2003
to January 30, 2006, the Company did not generate any significant revenue, and
accumulated no significant assets, as the Company explored various business
opportunities. On January 30, 2006, in exchange for a controlling interest in
the Company's publicly-held "shell" corporation, the Company acquired all of the
issued and



                                       21



outstanding capital stock of Falcon Link. This transaction is commonly referred
to as a "reverse acquisition." For financial reporting purposes, Falcon Link was
considered the acquirer in such transaction. As a result, the Company's
historical financial statements for all periods prior to January 30, 2006
included in this Report are those of Falcon Link.

         The Company is principally engaged in the meat and food processing
business in The People's Republic of China (the "PRC"). Currently, the Company
has five processing plants located in Henan Province in the PRC, with a total of
seven production lines. The Company began construction of a third
fully-dedicated case-ready plant in fiscal 2005. This plant was put into
production on February 23, 2006. On a daily basis, an average of 2,000 pigs
(approximately 14.5 metric tons) are butchered and processed at this location.
The Company expects to increase the meat processing capacity at this plant by
60,000 metric tons on an annual basis. The Company utilizes state-of-the-art
equipment in all of our abattoirs and processing facilities.

         The Company's products are sold under the "Zhongpin" and "Shengpin"
brand names. The Company's customers include over ten international fast food
companies in the PRC, over 30 export-registered processing factories and over
1,200 school cafeterias, factory canteens, army posts and national departments.
The Company also sells directly to over 2,100 retail outlets, including
supermarkets, within the PRC.

         Since 2001, we have been one of the "leading agricultural industrial
enterprises" in the PRC and are currently ranked by the China Meat Association
as the sixth largest producer in the national meat industry. During the past
five years, the Company's growth rate has exceeded 50% percent in terms of both
revenues and net profits. The Company has established distribution networks in
more than 20 provinces in the North, East, South and South Midland of the PRC,
and also has formed strategic partnerships with leading supermarket chains and
the catering industry in the PRC. In addition, the Company exports products to
the European Union, Southeast Asia and Russia.

RESULTS OF OPERATIONS

    The following table sets forth, for the periods indicated, certain operating
information expressed in U.S dollars (in thousands)

                                                 THREE MONTHS ENDED
                                                      MARCH 31

                                              2006             2005
                                         ---------------- ----------------

  Sales revenues                              $ 30,494         $ 14,405
  Cost of sales                                 25,914           11,809
  Gross profit                                   4,579            2,596
                                         ---------------- ----------------
  General and administrative expenses              899              224
  Operating expenses                               804              365
  Total other income (expense)                   (145)            (258)
  Net income before taxes                        2,731            1,749
                                         ---------------- ----------------
  Provision for income taxes                       145              ---
  Net income after taxes                         2,586            1,749
  Minority interest                                 11               12
  Net income                                     2,575            1,736
                                         ---------------- ----------------
  Foreign currency translation adjustment          141              ---
  Comprehensive income                           2,716            1,736
                                         ---------------- ----------------



                                       22





COMPARISON OF THREE MONTHS ENDED MARCH 31, 2006 AND MARCH 31, 2005

         REVENUE. Total revenue increased from $14.41 million for the quarter
ended March 31, 2005 to $30.49 million for the quarter ended March 31, 2006, or
approximately 112%. The increase in revenues was primarily due to increased
sales in the Company's meat and meat products segment resulting from the effects
of the continued increase in the amount of branded stores sales and a widening
wholesale customer base.

         COST OF SALES. Cost of sales increased from $11.81 million for the
quarter ended March 31, 2005 to $25.91 million for the quarter ended March 31,
2006, or approximately 119%. As a percentage of revenue, total cost of sales
increased from approximately 82% for the quarter ended March 31, 2005 to
approximately 85% in the quarter ended March 31, 2006. The increase in cost of
sales was primarily due to an increase of approximately 3% in raw material costs
for the quarter ended March 31, 2006 as compared to the quarter ended March 31,
2005.

         GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative
expenses increased by approximately 302% for the quarter ended March 31, 2006
from $0.22 million for the quarter ended March 31, 2005 to $0.90 million for the
quarter ended March 31, 2006. As a percentage of revenues, general and
administrative expenses increased from 1.55% for the quarter ended March 31,
2005 to 2.95% for the quarter ended March 31, 2006. The increase in general and
administrative expenses was primarily the result of the addition of senior
executives to the management team.

         INTEREST EXPENSE. Interest expense increased from $0.35 million for the
quarter ended March 31, 2005 to $0.38 million for the quarter ended March 31,
2006, or approximately 8.7%. During the quarter ended March 31, 2006, total
liabilities decreased by approximately $7.3 million, however, the average debt
outstanding was approximately $20.70 million for the quarter ended March 31,
2006 and $18.34 million for the quarter ended March 31, 2005.

         INTEREST INCOME, ALLOWANCES INCOME, OTHER INCOME AND EXCHANGE GAIN
(LOSS). Interest income, allowances income, other income and exchange gain
(loss) increased from $0.09 million for the quarter ended March 31, 2005 to
$0.23 million for the quarter ended March 31, 2006, primarily due to an increase
of allowance income.

         INCOME TAXES. The effective tax rate in the PRC on income generated
from the sale of prepared products is 33% and there is no income tax on income
generated from the sale of raw products. The increase in the provision for
income taxes for the quarter ended March 31, 2006 over the quarter ended March
31, 2005 resulted from an increase in the Company's sales of prepared products
for the quarter ended March 31, 2006.

LIQUIDITY AND CAPITAL RESOURCES

         During the quarter ended March 31, 2006, the Company funded its
operations primarily through cash flows from operations and the sale of
preferred stock.

         Net cash provided by (used in) operating activities of the Company was
$0.98 million and ($2.95) million in the quarters ended March 31, 2005 and 2006,
respectively. Cash flows from operations of the



                                       23



Company decreased for the quarter ended March 31, 2006 primarily due to an
increase in accounts receivable and other receivables as well as an increased
level of inventories due to a significant increase in revenues and increased
scale of production capacity.

         Net accounts receivable and other receivables of the Company were
$15.83 million as of March 31, 2006. This compares to $10.63 million at December
31, 2005. The increase in accounts receivable was due primarily to the increase
in the Company's revenues.

         The Company expended $3.73 million for the construction of new
facilities in the quarter ended March 31, 2006.

         As of March 31, 2006, the Company had approximately $17.89 million in
cash and cash equivalents. On January 31, 2006, we received net proceeds of
approximately $23.11 million from the sale of units consisting of our Series A
convertible preferred stock and common stock purchase warrants.

         The Company believes its existing cash and cash equivalents and its
available lines of credit, which totaled approximately $80 million at March 31,
2006, will be sufficient to finance its operating requirements and capital
expenditures over the next 12 months.

INFLATION AND SEASONALITY

         While demand for the Company's products, in general, is relatively high
before the Chinese New Year in January or February each year and lower
thereafter, the Company does not believe its operations have been materially
affected by inflation or seasonality.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

DISCLOSURES ABOUT MARKET RISK

         The Company may be exposed to changes in financial market conditions in
the normal course of business. Market risk generally represents the risk that
losses may occur as a result of movements in interest rates and equity prices.
The Company currently does not use financial instruments in the normal course of
business that are subject to changes in financial market conditions.

CURRENCY FLUCTUATIONS AND FOREIGN CURRENCY RISK

         Substantially all of the Company's operations are conducted in the PRC,
with the exception of the Company's export business and limited overseas
purchases of raw materials. Most of the Company's sales and purchases are
conducted within the PRC in Chinese Renminbi, which is the official currency of
the PRC. As a result, the effect of the fluctuations of exchange rates is
considered minimal to the Company's business operations.

         Substantially all of the Company's revenues and expenses are
denominated in Renminbi. However, the Company uses the United States dollar for
financial reporting purposes. Conversion of Renminbi into foreign currencies is
regulated by the People's Bank of China through a unified floating exchange rate
system. Although the PRC government has stated its intention to support the
value of the Renminbi, there can be no assurance that such exchange rate will
not again become volatile or that the Renminbi will not devalue significantly
against the U.S. dollar. Exchange rate fluctuations may adversely affect the
value, in U.S. dollar terms, of the Company's net assets and income derived from
its operations in the PRC.



                                       24



INTEREST RATE RISK

         The Company does not have significant interest rate risk, as the
Company's debt obligations are primarily short-term in nature, with fixed
interest rates.

CREDIT RISK

         The Company has not experienced significant credit risk, as most of the
Company's customers are long-term customers with superior payment records. The
Company's receivables are monitored regularly by the Company's credit managers.


ITEM 4.    CONTROLS AND PROCEDURES

         DISCLOSURE CONTROLS AND PROCEDURES. The Company's management, with the
participation of its chief executive officer and chief financial officer, has
evaluated the effectiveness of the Company's disclosure controls and procedures
(as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act) as of the end of the period covered by this report. Based on such
evaluation, the Company's chief executive officer and chief financial officer
have concluded that, as of the end of such period, the Company's disclosure
controls and procedures are effective in recording, processing, summarizing and
reporting, on a timely basis, information required to be disclosed by the
Company in the reports that the Company files or submits under the Exchange Act.

           INTERNAL CONTROL OVER FINANCIAL REPORTING. There have not been any
changes in the Company's internal control over financial reporting (as such term
is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the
fiscal quarter to which this report relates that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over
financial reporting.



                                       25



                                  ZHONGPIN INC.

                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS

         The exhibits required by this item are set forth on the Exhibit Index
attached hereto.



                                       26



                                  ZHONGPIN INC.

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 ZHONGPIN INC.
                                      (Company)

                                 Date:  September 18, 2006



                                 By: /s/ Xianfu Zhu
                                    ---------------------------------

                                     Xianfu Zhu
                                     Chief Executive Officer



                                 By: /s/ Yuanmei Ma
                                    ---------------------------------

                                     Yuanmei Ma
                                     Chief Financial Officer



                                      27



                                  EXHIBIT INDEX


EXHIBIT
NUMBER                                        EXHIBIT TITLE
- -----------     ----------------------------------------------------------------

  31.1*         Certification of our Chief Executive Officer pursuant to Section
                302 of the Sarbanes-Oxley Act of 2002.

  31.2*         Certification of our Chief Financial Officer pursuant to Section
                302 of the Sarbanes-Oxley Act of 2002.

  32.1*         Certification of our Chief Executive Officer pursuant to Section
                906 of the Sarbanes-Oxley Act of 2002.

  32.2*         Certification of our Chief Financial Officer pursuant to Section
                906 of the Sarbanes-Oxley Act of 2002.


*   filed herewith



                                       28