As filed with the Securities and Exchange Commission on January 23, 2007


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM SB-2
                                 AMENDMENT NO. 5


                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                        TETRAGENEX PHARMACEUTICALS, INC.
             (Exact Name of Registrant as Specified in our Charter)

          DELAWARE                         0-2834                  22-3781895
(State or other jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)    Classification Code Number)        I.D No.)

                            1 MAYNARD DRIVE SUITE 205
                          PARK RIDGE, NEW JERSEY 07656
                                 (201) 505-1300
                            ------------------------

                                 Martin Schacker
              Chairman of the Board and Co-Chief Executive Officer
                          Park Ridge, New Jersey 07656
  (Name, address, Including Zip Code and Telephone Number, Including Area Code,
                              of Agent for Service)
                          -----------------------------
                                   Copies to:

                             Gersten Savage LLP
                             Jay M. Kaplowitz, Esq.
                             Sunny Barkats, Esq.
                             600 Lexington Avenue
                             New York, NY 10022-6018

Approximate date of proposed sale to the public: As soon as practicable after
the effective date of this Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [X]

If the only securities being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [_]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]







         If this form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [_]

         If this form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [_]

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [_]


                         CALCULATION OF REGISTRATION FEE



- ---------------------------------------------------------------------------------------------------------------------------
                                                                           PROPOSED            PROPOSED        Amount of
                                                                           MAXIMUM             MAXIMUM         Regstration
              TITLE OF EACH CLASS OF                    AMOUNT TO BE       OFFERING PRICE      AGGREGATE       Fee(2)
            SECURITIES TO BE REGISTERED                 REGISTERED(1)      PER SHARE(2)        OFFERING
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Common stock of the registrant, par value $.001            14,691,155          $1.65            24,240,405     $2,029.55
per share (3)
- ---------------------------------------------------------------------------------------------------------------------------
Common stock of the registrant issuable upon the            6,223,765          $1.00             6,223,765       $531.72
exercise of warrants (4)
- ---------------------------------------------------------------------------------------------------------------------------
Common stock of the registrant issuable upon the            3,081,215           $6.00           18,487,290     $1,315.25
exercise of warrants (5)
- ---------------------------------------------------------------------------------------------------------------------------
Common stock of the registrant issuables upon the           7,999,253          $1.00             7,999,253       $855.92
exercise of options (6)
- ---------------------------------------------------------------------------------------------------------------------------
Common stock of the registrant issuable upon the              472,744          $1.65               780,028       $ 62.84
exercise of warrants (7)
- ---------------------------------------------------------------------------------------------------------------------------
         Total                                             32,468,132                           57,730,741     $6,177.18
- ---------------------------------------------------------------------------------------------------------------------------



(1) Plus the number of additional shares, which may be issued by reason of stock
splits, stock dividends and similar transactions.

(2) Estimated solely for the purpose of calculating the registration fee under
Rule 457(c) of the Securities Act. The proposed maximum offering price per share
is based upon the actual price of $1.65 per share that all shares will be sold
as prior to the quotation of the common stock on the OTC Bulletin Board. The
common stock is not traded on any public market and the Company makes no
representation hereby as to the price at which its common stock shall trade.

(3) Represents shares of our common stock being registered for the benefit of
the holders.


(4) Consists of 6,223,765 shares of the registrants's common stock issuable upon
the exercise of warrants at a price of $1 per share expiring November 30, 2009

(5) Consists of 3,081,215 shares of the registrants's common stock issuable upon
the exercise of warrants at a price of $6 per share, expiring November 30, 2009.

(6) Consists of 7,999,253 shares of the registrant's common stock issuable upon
the exercise of options at a price of $1 per share expiring 2020

(7) Consists of 472,744 shares of the registrant's common stock issuable upon
exercise of warrants at a price of $1.65 per share, expiring in May 31, 2009.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act, as amended or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.




The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state or jurisdiction where the offer or sale is not permitted
by the law of such state or jurisdiction. Neither the Securities and Exchange
Commission nor any state securities commission has approved or disapproved of
these securities or passed upon the adequacy or accuracy of the prospectus. Any
representation to the contrary is a criminal offense.

                 SUBJECT TO COMPLETION, DATED JANUARY __, 2006


                        TETRAGENEX PHARMACEUTICALS, INC.

                             Shares of Common Stock


This prospectus relates to a registration of 32,468,132 shares of common stock
of which 14,691,155 shares are currently outstanding and 17,776,977 of which are
reserved for future issuance as follows:

         9,777,724 shares issuable upon the exercise of warrants' and.


         7,999,253 shares issuable upon the exercise of options

         Our common stock is not currently traded on any market.


We will not receive any of the proceeds from shares sold by selling
stockholders. We would receive the proceeds from the sale of shares issuable
pursuant to the exercise of warrants or options. No person has agreed to
underwrite or take down any of the securities. For sales on any trading market,
sales commissions will be limited to those paid in similar market transactions.
For private sale transactions, no sales commission can be paid. There is no
minimum amount of securities which may be sold. The shares offered by the
selling security holders will be sold at $1.65 per share until our shares of
common stock are quoted on the OTC Bulletin Board and thereafter at prevailing
market prices or privately negotiated prices. The valuation of the initial
offering price is based on the exercise price of the last exercisable warrants
issued in our last private placement.


INVESTING IN OUR COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" ON PAGE 11.


                 The date of this prospectus is January _, 2006








                                TABLE OF CONTENTS



                                                                           
PROSPECTUS SUMMARY.............................................................3

RISK FACTORS...................................................................7

DETERMINATION OF OFFERING PRICE...............................................14

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS.............................15

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.........................................................15

BUSINESS......................................................................18

General.......................................................................18

Antidepressant (CNS) Development Program......................................19

Anti-cancer and Antibiotic Resistance Development Program.....................24

Patents and Proprietary Information...........................................26

Employees and Consultants.....................................................30

Facilities....................................................................30

LEGAL PROCEEDINGS.............................................................31

MANAGEMENT....................................................................32

EXECUTIVE COMPENSATION........................................................35

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................37

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................................40

DESCRIPTION OF SECURITIES.....................................................41

SHARES ELIGIBLE FOR FUTURE RESALE.............................................43

SELLING SECURITY-HOLDERS......................................................44

PLAN OF DISTRIBUTION..........................................................79

LEGAL MATTERS.................................................................81

EXPERTS AND COUNSEL...........................................................81

ADDITIONAL INFORMATION........................................................81



YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO WHICH
WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL
TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY ONLY BE ACCURATE
ON THE DATE OF THIS DOCUMENT.

                                        2







                               PROSPECTUS SUMMARY

The following summary highlights some of the information in this prospectus. It
may not contain all of the information that is important to you. To understand
this offering fully, you should read the entire prospectus carefully, including
the risk factors and our financial statements and the notes accompanying the
financial statements appearing elsewhere in this prospectus.

                        TETRAGENEX PHARMACEUTICALS, INC.

CORPORATE BACKGROUND

Tetragenex Pharmaceuticals, Inc. ("Tetragenex"), headquartered in Park Ridge,
New Jersey, was a wholly owned subsidiary of Innapharma, Inc ("Innapharma").
Innapharma was founded in 1989 in the state of Delaware as a biopharmaceutical
company that discovers, develops and intends to commercialize proprietary
pharmaceutical products that treat serious diseases for which current therapies
are inadequate.

Effective November 24, 2004, Innapharma merged with and into Tetragenex pursuant
to an Agreement and Plan of Merger (the "Merger Agreement"). Innapharma was
merged with and into Tetragenex upon confirmation of Innapharma's proposed Plan
of Reorganization as filed with the United States Bankruptcy Court for the
Eastern District of New York on February 19, 2004 (the "Merger"). As a result of
the Merger, the outstanding shares of capital stock of Innapharma were converted
or canceled in the manner provided by the Merger Agreement, which generally
provided for a conversion of four shares of common stock of Innapharma into one
share of common stock of Tetragenex and reciprocal terms for the conversion of
securities exercisable for common stock of each company, the separate corporate
existence of Innapharma ceased, and Tetragenex continued as the surviving
corporation in the Merger.

OUR BUSINESS

Although we have several product candidates in different stages of development
for the treatment of various categories of disease, our major focus is on our
lead antidepressant compound, nemifitide. In double-blind, placebo-controlled
clinical trials, nemifitide has shown a rapid and robust onset of action after
10-14 days of treatment (10-15 subcutaneous injections) with lasting benefits of
approximately four months following treatment. Nemifitide is well tolerated,
without any current evidence of significant side effects as compared to the
current drugs that are used in the treatment of major depressive disorder.


We have conducted extensive testing of nemifitide in both animals (preclinical)
and human (clinical) studies over the last ten years. Early preclinical animal
studies demonstrated the powerful potential of nemifitide as a treatment for
human patients suffering from depression. These preclinical results have been
supported by the clinical studies that we have conducted in over 500 subjects in
which nemifitide was administered to over 400 subjects. In January 2003, we were
conducting Phase 2 clinical trials (studies in depressed patients), in order to
demonstrate proof-of- principle in patients. At that time, results of a 3-month
toxicology study performed by Huntingdon Life Sciences, Inc. ("Huntingdon")
wherein dogs, in accordance with the requirements of the Food & Drug
Administration (the FDA), were given extremely high daily doses of nemifitide
over a 3-month period (the "Dog Study"), became available. After three months, a
customary sacrifice of certain dogs was performed. This study found brain and
muscle lesions in the dogs. We notified the FDA and all human clinical trials
were placed on hold by the FDA. We then engaged a panel of leading scientists in
the field of neurotoxicology, neuropathology and regulatory affairs to evaluate
all of the data and to address the feasibility of resolving the clinical hold.
Following a recommendation from the FDA, the Tetragenex scientific team
implemented two additional animal studies consisting of one primate (monkey)
study and one dog study. The independent expert panel thought that these studies
would generate appropriate data for the FDA to address and remove the clinical
hold. These studies are now completed. In the new dog study with a more
sophisticated evaluation of the target organs, there was less toxicity observed
than with the previous study with an improved risk benefit safety profile. The
primate study, with similar sophisticated evaluation, did not show any
treatment-related toxicity due to nemifitide at any of the doses investigated,
which would suggest species specificity to the dog . The FDA confirmed on March
29, 2006, that they had completed their review of the Company's complete
response to the clinical hold and that



                                        3






the clinical  hold had been lifted.  This permits the company to re-enter  human
clinical trials.

FUTURE PROSPECTS

Since 1994, the Company and its predecessor Innapharma, have raised in excess of
$75 million in private financing. The most recent human placebo-controlled,
multi-center, proof-of-principle studies, which were ongoing prior to the
clinical hold, have provided the strongest evidence to date of the efficacy in
humans. We intend to raise additional funds to complete Phase 3 clinical trials
either via the private or public markets. We may be unable to raise additional
financing. Simultaneously we will pursue licensing opportunities. This would
enable us to complete the two pivotal trials necessary to potentially have our
compound approved by the FDA. We believe that nemifitide represents a new
treatment paradigm for the treatment of depression and would fulfill an unmet
need in this major therapeutic area.

We intend to bring on additional scientists for the purpose of evaluating old
drugs that are either off patent or have little or no sales for the purpose of
restructuring those compounds for other indications. We also have several
candidates for the treatment of cancer and treatment resistant bacteria that we
intend to move into the clinic.

BANKRUPTCY

In light of the results of the Dog Study and the difficult financial market
conditions at the time, which had hampered our fund-raising efforts, on April
15, 2003, we filed for protection under Chapter 11 of the United States
Bankruptcy Code. At or about the time of the filing, we took measures to
drastically reduce our monthly overhead and other costs, which included
terminating non-essential employees, rehiring some employees as consultants, and
deferring salaries of all remaining employees. We closed our Florida office that
year but continue to maintain our headquarters in Park Ridge, NJ, with small
satellite offices in San Diego, CA, and Melville, NY.

From the filing of the bankruptcy to November 2004, we filed a plan, negotiated
settlements with both the creditor's committee and the preferred shareholders
and got our plan of reorganization confirmed in Bankruptcy Court in the Eastern
District with an effective date of November 26, 2004.

Simultaneously, while emerging from bankruptcy, we had an initial closing of a
private placement of our securities. The funds were raised under the Regulation
D private placement.

FINANCIAL CONDITION


As of the date of the filing, we currently have approximately $2.3 million in
liquid funds available to us. Our current core burn rate is approximately
$100,000. This may increase to approximately $120,000 when we become a public
entity as a result of having to hire additional personnel in our accounting
department. Future funds will be derived from additional sales of our common
stock in the public or private markets and/or a licensing agreement with a
pharmaceutical company as well as the continuing sales of our state tax losses
through the New Jersey Development Plan. Our only long term debt consists of the
$1.8 million convertible note payable to the former holders of our Preferred D
securities in April 2009.


OUR ADDRESS

Our principal executive offices are located at 1 Maynard Drive, Suite 205, Park
Ridge, New Jersey, 07656, where our telephone number is 201-505-1300.



                                        4







                                  THE OFFERING


             14,691,155                                    32,468,132(1)


   Common Stock Currently Outstanding         Common Stock Currently Outstanding


Common stock to be outstanding after the offering 32,468,132 (1)


USE OF PROCEEDS


We will receive no proceeds from the sale of the shares of common stock by the
selling stockholders, although we will receive approximately $25,491,083 if all
the warrants and options for which underlying shares are being registered are
exercised. See "Use of Proceeds."


RISK FACTORS

An investment in our common stock involves a high degree of risk and should be
made only after careful consideration of the significant risk factors that may
affect us. Such risks include special risks concerning us and our business. See
"Risk Factors."


(1) Assumes that all of the 17,776,977 Shares underlying warrants and options
being registered is issued.


OUR ADDRESS

Our principal executive offices are located at 1 Maynard Drive, Suite 205, Park
Ridge, New Jersey, 07656, where our telephone number is (201) 505-1300.



                                        5








                  SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA

THE FOLLOWING TABLE PRESENTS SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA AND
HAS BEEN DERIVED FROM OUR AUDITED FINANCIAL STATEMENTS FOR THE TWO-YEAR PERIOD
ENDED DECEMBER 2004 AND 2005. THE INFORMATION BELOW SHOULD BE READ IN
CONJUNCTION WITH "SELECTED HISTORICAL FINANCIAL AND OTHER DATA," "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" AND
OUR FINANCIAL STATEMENTS AND THE NOTES TO OUR FINANCIAL STATEMENTS, EACH OF
WHICH IS INCLUDED IN ANOTHER SECTION OF THIS PROSPECTUS.

                        TETRAGENEX PHARMACEUTICALS, INC.




                                                                       YEAR ENDED DECEMBER 31
                                                           ------------------------------------------------
                                                                  2005                        2004
                                                                  ----                        ----
                                                                                      
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
Revenues                                                                 0                           0
Total costs and expenses                                       (11,745,013)                 (1,991,167)
Loss from operations                                            (9,665,186)                 (2,901,631)
Interest (expense) income-net                                      (35,705)                   (654,862)

Net (loss)                                                     (11,780,718)                 (2,646,029)

Net (loss) applicable to common stockholders                   (11,780,718)                 (2,646,029)
Basic and diluted (loss) per common share                          (.92)                       (.40)
Weighted average number of common shares outstanding            12,811,243                   6,583,759





31, 2004                                       At December 31, 2005             At December 31, 2004
- ---------                                      --------------------             --------------------
                                                                          
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents                      2,273,702                        1,609,676
Working capital                                2,273,702                        1,609,676
Total assets                                   2,754,051                        2,200,098
Long-term debt (including current portion)     1,882,362                        1,848,282
Total stockholders' equity                        67,812                       (2,196,348)




                                        6









                                  RISK FACTORS

                                  GENERAL RISKS

The securities offered hereby involve a substantial risk of loss. Prospective
investors should carefully consider the risks and uncertainties described below
before making an investment in our securities. The risks and uncertainties
described below are those which management currently believes may significantly
affect us.

                          RISKS RELATED TO OUR BUSINESS

IF WE OR ANY OF OUR POTENTIAL COLLABORATORS ARE UNABLE TO CREATE SALES,
MARKETING AND DISTRIBUTION CAPABILITIES TO PERFORM THESE FUNCTIONS, WE WILL NOT
BE ABLE TO COMMERCIALIZE OUR PRODUCTS.

We currently have no sales, marketing or distribution capabilities. In order to
commercialize any products, we must internally develop sales, marketing and
distribution capabilities, or establish collaborations or other arrangements
with third parties to perform these services. We intend to rely on relationships
with one or more pharmaceutical companies with established distribution systems
and direct sales forces to market our products in both the United States and
foreign markets. We may not be able to establish distribution capabilities or
relationships with third parties on acceptable terms, if at all. To the extent
that we enter into co-promotion or other licensing arrangements, our product
revenues are likely to be lower than if it directly marketed and sold our
products, and any revenues we receive will depend upon the efforts of third
parties, whose efforts may not be successful.

We have entered into preliminary discussions with several international
pharmaceutical companies, pursuant to which such companies may license the
rights to market and distribute nemifitide in consideration of royalty and
milestone payments.

IF WE ARE UNABLE TO RAISE ADEQUATE FUNDS IN THE FUTURE, WE WILL NOT BE ABLE TO
CONTINUE TO FUND OUR OPERATIONS, RESEARCH PROGRAMS, PRECLINICAL TESTING AND
CLINICAL TRIALS TO DEVELOP OUR PRODUCTS.

The process of advancing our product candidates to later stages of development
will require significant additional expenditures, including preclinical testing,
clinical trials and obtaining regulatory approval. As a result, we will require
additional financing to fund our operations. We do not know whether additional
financing will be available when needed, or, if available, whether it will
obtain financing on terms favorable to us. We have expended substantial amounts
of cash to date and expect capital outlays and operating expenditures to
increase over the next several years as we expand our research and development
activities. Our management believes that additional financing coupled with the
existing cash and anticipated cash flow from future collaborations, if any, will
be sufficient to support our current operating plan to the commercialization of
nemifitide. However, management has based this estimate on assumptions that may
prove to be wrong. Our future funding requirements will depend on many factors,
including, but not limited to:

The progress and success of preclinical and clinical trials of our product
candidates, in particular, nemifitide;


                                        7








         The progress and number of research programs in development;

         The costs and timing of obtaining regulatory approvals;

         Our ability to establish, and the scope of, strategic collaborations;
         and

         The costs and timing of obtaining, enforcing and defending our patents
         and intellectual property rights.

WE MAY BE DEPENDENT UPON COLLABORATIVE ARRANGEMENTS TO DEVELOP AND COMMERCIALIZE
SOME OF OUR PRODUCT CANDIDATES. THESE COLLABORATIVE ARRANGEMENTS MAY PLACE THE
DEVELOPMENT OF OUR PRODUCT CANDIDATES OUTSIDE OF OUR CONTROL AND MAY DELAY THE
DEVELOPMENT OF OUR PRODUCT CANDIDATES, IT MAY REQUIRE US TO RELINQUISH IMPORTANT
RIGHTS OR HAVE UNFAVORABLE TERMS FOR US.

Dependence on collaborative arrangements will subject us to a number of risks.
We may not be able to control the amount and timing of resources our
collaborative partners devote to the product candidates. In the event that such
collaborative partners do not dedicate sufficient resources or act in an
expedient manner, it could result in delays in the commercialization of our
product candidates.

Should a collaborative partner fail to develop or commercialize a compound or
product to which it has rights from us, we may not receive any future milestone
payments and will not receive any royalties associated with such a compound or
product. Business combinations or significant changes in a collaborative
partner's business strategy may also adversely affect a partner's willingness or
ability to fulfill our obligations under the collaborative arrangement. Failure
to enter into additional collaborative agreements on favorable terms could have
a material adverse effect on our business, financial condition and results of
operations.

IF WE DO NOT OBTAIN REGULATORY APPROVAL TO MARKET PRODUCTS IN THE UNITED STATES
AND FOREIGN COUNTRIES, WE WILL NOT BE ABLE TO ACHIEVE SUFFICIENT REVENUE TO
BECOME PROFITABLE.

We may encounter delays or difficulties in our clinical trials of nemifitide,
which may delay or preclude regulatory approval of nemifitide. If clinical
trials or pre-market approval applications for our products are unsuccessful or
delayed, we will be unable to meet our anticipated development and
commercialization timelines. Before obtaining such a regulatory approval for the
commercial sale of any products, we must demonstrate through pre-clinical
testing and clinical trials that our products are safe and effective for use in
humans. We must also prepare and submit pre-market approvalapplications, based
on data from this testing and these trials to appropriate regulatory
authorities. Conducting clinical trials and preparing and submitting pre-market
approval applications are lengthy, time-consuming and expensive processes.
Failure can occur at any stage in the process. Even if we are able to achieve
success in our clinical trials of nemifitide and our preclinical testing of our
other product candidates, we must provide the FDA and foreign regulatory
authorities with clinical data that demonstrates the safety and efficacy of our
products in human patients before they can be approved for commercial sale.
Failure to obtain regulatory approval will prevent commercialization of our
products. This in turn will result in little or no revenue to us.

The pharmaceutical industry is subject to stringent regulation by a wide range
of authorities. We cannot predict whether regulatory clearance will be obtained
for any product that we are developing, or wish to develop. A pharmaceutical
product cannot be marketed in the United States until we have completed rigorous
preclinical testing and clinical trials and an extensive regulatory clearance
process implemented by the FDA. Satisfaction of regulatory requirements
typically takes many years, is dependent upon the type, complexity and novelty
of the product, and requires the expenditure of substantial resources.

If regulatory clearance of a product is granted, this clearance will be limited
to those particular disease states and conditions for which the product is
demonstrated through clinical trials to be safe and effective. We cannot ensure
that any compound developed by it, alone or with others, will prove to be safe
and effective in



                                        8







clinical trials and will meet all of the applicable regulatory requirements
needed to receive marketing clearance.

WE MAY CHOOSE TO, OR MAY BE REQUIRED TO, SUSPEND, REPEAT OR TERMINATE OUR
CLINICAL TRIALS IF THEY ARE NOT CONDUCTED IN ACCORDANCE WITH REGULATORY
REQUIREMENTS OR THE RESULTS ARE INCONCLUSIVE.

In April 2003 a routine dog study showed brain and muscle lesions in the dogs.
This resulted in nemifitide being placed on clinical hold pending additional
data. After completing and additional dog study and a monkey study, we were able
to obtain a removal of the clinical hold by the FDA. We may encounter
difficulties in obtaining a licensing agreement with a pharmaceutical company
because of the fear of additional problems with the FDA or a negative perception
placed on us because of the previous problem. Additionally, investors may be
reluctant to invest in our company in the future due to the fear of additional
FDA issues resulting from the dog study or future studies.

Completion of clinical trials may take several years or more. Our commencement
and rate of completion of clinical trials, and our submission of pre-market
approval applications, may be delayed by many factors. We or the FDA might delay
or put our clinical trials of a product candidate on hold for various reasons:
including but not limited to the following:

     o   lack of efficacy during the clinical trials;

     o   serious safety issues occur during clinical trials, which will cause
         delay in the clinical program even though they may be due to patient
         medical problems and may not be related to clinical trial treatments;
         and

     o   unforeseen side effects;

     o   difficulties in recognizing technical or laboratory data and clinical
         data;

     o   an inability to enroll a sufficient number of patients in the clinical
         trials;

     o   the time required to determine whether the product candidate is
         effective may be longer than expected;

     o   The product candidate may not appear to be more effective than current
         therapies;

     o   uncertainties with or actions of our collaborative partners or
         suppliers; and

     o   government or regulatory delays.


The process of obtaining and maintaining regulatory approvals for new
therapeutic products are lengthy, expensive, and uncertain. Clinical trials must
be conducted in accordance with the FDA's guidelines, which are subject to
oversight by the FDA and institutional review boards at medical institution and
many require large numbers of test patients. Patient enrollment is as where the
clinical trials are conducted. In addition, clinical trials must be conducted
with product candidates produced under the FDA's Good Manufacturing Practices,
function of many factors, including the size of the patient population, the
proximity of patients to clinical sites, the eligibility criteria for the trial,
the existence of competing clinical trials and the availability of alternative
or new treatments. Accordingly, our current product candidates or any of our
future product candidates could take a significantly longer time to gain
regulatory approval than we expect or may never gain approval, which could
reduce revenue and delay or terminate the potential commercialization of
nemifitide.




                                        9







Data obtained from pre-clinical and clinical activities are susceptible to
varying interpretations, or criticisms which may delay, limit or prevent
regulatory approval. In addition, regulatory delays or rejections may be
encountered as a result of many factors, including perceived defects in the
design of the clinical trials, questions about data integrity and changes in
regulatory policy during the period of product development. Any delays in, or
termination of, our clinical trials or clinical trials of our collaborative
partners or suppliers will adversely affect our development and
commercialization timelines, which would adversely affect our future sales and
profitability of nemifitide.

SIGNIFICANT UNWANTED SIDE EFFECTS ATTRIBUTABLE TO NEMIFITIDE OR ANY OF OUR OTHER
PRODUCT CANDIDATES MAY RESULT IN GOVERNMENTAL AUTHORITIES IMPOSING ADDITIONAL
REGULATORY REQUIREMENTS AND A NEGATIVE PUBLIC PERCEPTION OF OUR PRODUCTS.

Significant unwanted side effects attributable to nemifitide or any of our other
product candidates may result in governmental regulation and potential
regulatory delays relating to the testing and approval of nemifitide and our
other product candidates. The commercial success of nemifitide and our other
product candidates will depend in part on public acceptance of our new
antidepressant therapies. Public attitudes may be influenced by claims that
antidepressants are unsafe or result in a significant number of side effects,
which could result in nemifitide not being accepted by the public or the medical
community. Negative public reaction could also result in greater government
regulation and stricter clinical trial oversight.

Nemifitide has been administered to over 400 subjects to date without any
current evidence of significant side effects reported. The most significant side
effect observed to date has been an allergic reaction in one patient. All other
side effects listed have been minimal and non-serious. This is in marked
contrast to all other currently administered antidepressant therapeutics, which
often causes significant short and long-term side effects including sexual
dysfunction (which includes impotence and loss of libido).

WE HAVE A HISTORY OF LITTLE OR NO REVENUE AND HAVE EXPERIENCED NET LOSSES, WHICH
WE EXPECT TO CONTINUE FOR AT LEAST SEVERAL YEARS. WE WILL NOT BE PROFITABLE
UNLESS WE DEVELOP, AND OBTAIN REGULATORY APPROVAL FOR AND MARKET ACCEPTANCE OF,
OUR PRODUCT CANDIDATES.


Due to the lack of any products that currently generate revenue and the
significant research and development expenditures required to develop our
primary product candidate, nemifitide, and to identify new product candidates,
we have not been profitable and have generated operating losses since the
Company incorporated was in 1989. At December 31, 2005, we had an accumulated
deficit of approximately $96,448,713. We had losses of approximately $11,780,718
and $2,646,029 for the years ended December 31, 2005 and December 31, 2004,
respectively. Included in such losses are $5,974,246 and $ 0 in non-cash stock
compensation costs. Although we have taken significant steps to curtail costs,
we expect to incur losses for at least the next several years and expect that
these losses may increase as we continue to expand our research and development
activities. We expect that this trend will continue until we develop, and obtain
regulatory approval and market acceptance of, our product candidates.


DESPITE EMERGENCE FROM BANKRUPTCY, WE MAY SUFFER FROM NEGATIVE PERCEPTION.

The filing of bankruptcy by a Company often is perceived negatively by the
investment community, future creditors of the Company and potential strategic
partners. After emerging from bankruptcy, investors may be reluctant to invest
in us. Since we will require additional financing, this reluctance may make it
more difficult to obtain future financing or may cause investors to seek more
favorable terms for future investments, which could result in greater dilution
to existing stockholders.


Also, creditors may require larger up-front payments and shorter payment terms
than those traditionally



                                       10










offered to us or may not extend credit to us. In addition, potential strategic
partners may be reluctant to enter into collaborate arrangements with us. The
failure to raise additional capital, to obtain competitive credit arrangements
and to enter into collaborate arrangements could have a material adverse effect
on our operations and financial condition. In connection with our emergence
from bankruptcy we converted $7.25 million of Class D preferred shares into $2.6
million of long term debt and $1.2 million of short-term debt. A portion of the
short term debt was converted into the Company's common shares and the balance
paid in cash. Approximately 30% of the long-term debt was converted into common
stock and a balance of approximately $1.8 million plus 3 interest remains and
are payable in April 2009.


If there are significant exercises of warrants and/or options existing
stockholders will experience dilution in the percentage of common stock held by
them.

The exercise of the outstanding warrants and options may have a dilutive impact
on the percentage of our common stock held by our shareholders. In addition,
such exercise will result in additional shares being issued which could cause a
decline in our stock price. The perceived risk of dilution may cause our
stockholders to sell their shares, which would contribute to a decline in the
price of our common stock. Moreover, the perceived risk of dilution and the
resulting downward pressure on our stock price could encourage investors to
engage in short sales of our common stock. By increasing the number of shares
offered for sale, material amounts of short selling could further contribute to
progressive price declines in our common stock.

IF THIRD-PARTY PAYORS WILL NOT PROVIDE COVERAGE OR REIMBURSE PATIENTS FOR ANY
PRODUCTS WE DEVELOP, OUR ABILITY TO DERIVE REVENUES WILL SUFFER.

Our success will depend in part on the extent to which government and health
administration authorities, private health insurers and other third-party payors
will pay for our products. Reimbursement for newly approved health-care products
is uncertain. In the United States and elsewhere, third-party payors, such as
Medicare, are increasingly challenging the prices charged for health-care
products and services. Government and other third-party payors are increasingly
attempting to contain health-care costs by limiting both coverage and the level
of reimbursement for therapeutic products. In the United States, a number of
legislative and regulatory proposals aimed at changing the health-care system
have been proposed in recent years. In addition, an increasing emphasis on
managed care in the United States has and will continue to increase pressure on
pharmaceutical pricing. While we cannot predict whether legislative or
regulatory proposals will be adopted or what effect those proposals or managed
care efforts, including those related to Medicare payments, may have on our
business, the announcement and/or adoption of such proposals or efforts could
increase our costs and reduce or eliminate profit margins. Third-party insurance
coverage may not be available to patients for any products we discover or
develop. If government and other third-party payors do not provide adequate
coverage and reimbursement levels for our products, the market acceptance of
these products may be reduced. In various foreign markets, pricing or
profitability of medical products is also subject to governmental control.

IF WE CANNOT DEFEND OUR INTELLECTUAL PROPERTY RIGHTS, OR IF OUR PRODUCTS OR
TECHNOLOGIES ARE FOUND TO INFRINGE PATENTS OF THIRD PARTIES, OR IF WE ARE NOT
ABLE TO OBTAIN PATENTS FOR OUR NEW TECHNOLOGIES, WE COULD BECOME INVOLVED IN
LENGTHY AND COSTLY LEGAL PROCEEDINGS THAT COULD ADVERSELY AFFECT OUR SUCCESS.

Our success depends in part on our ability to obtain patents or trademarks or
rights to patents or trademarks, protect trade secrets, operate without
infringing upon the proprietary rights of others, and prevent others from
infringing on our patents, trademarks and other intellectual property rights
both in the United States and foreign countries. Accordingly, patents and other
proprietary rights are an essential element of our business.

Our policy is to aggressively seek patent protection for new chemical entities
and their uses, technology, other inventions and improvements to inventions,
which are commercially important to the development of our business. We have
obtained or are seeking patent protection in the United States and in foreign
countries


                                       11







as described in the Patents and Proprietary Information section and detailed in
the tables at the end of the Business Patents and Proprietary Information
section. Patent protection generally involves complex legal and factual
questions and, therefore, enforceability and enforcement of patent rights cannot
be predicted with certainty. Patents, if issued, may be challenged, invalidated
or circumvented. Thus, any patents that we own or will own may not provide
adequate protection against competitors. In addition, our pending and future
patent applications may fail to result in patents being issued. Also, those
patents that are issued may not provide us with adequate proprietary protection
or competitive advantages against competitors with similar drugs. Moreover, the
laws of certain foreign countries do not protect our intellectual property
rights to the same extent, as do the laws of the United States.

In addition to patents and trademarks, our intellectual property includes trade
secrets and proprietary know-how. We seek protection of this intellectual
property primarily through confidentiality and proprietary information
agreements with our employees and consultants. These agreements may not provide
meaningful protection or adequate remedies for violation of our rights in the
event of unauthorized use or disclosure of confidential and proprietary
information. Failure to protect our proprietary rights could seriously impair
our competitive position.

THE DRUG RESEARCH AND DEVELOPMENT INDUSTRY IS HIGHLY COMPETITIVE, AND WE COMPETE
WITH SOME COMPANIES THAT OFFER A BROADER RANGE OF CAPABILITIES AND HAVE BETTER
ACCESS TO RESOURCES THAN WE DO. THEREFORE, IF OUR COMPETITORS DEVELOP AND MARKET
PRODUCTS THAT ARE MORE EFFECTIVE AND HAVE A BETTER SAFETY PROFILE THAN OUR
PRODUCTS, OR OBTAIN MARKETING APPROVAL BEFORE WE DO, OUR COMMERCIAL OPPORTUNITY
WILL BE REDUCED OR ELIMINATED.

The biotechnology and pharmaceutical industries are intensely competitive and
subject to rapid and significant technological change. Some of the drugs that we
are attempting to develop, for example, nemifitide, will be competing with
existing antidepressant drugs on the market. We compete with companies worldwide
that are engaged in the research and discovery of drug candidates for licensing,
co-development and commercialization. In addition, a number of companies are
pursuing the development of new pharmaceuticals that target the same diseases
and conditions that we are targeting. We face competition from pharmaceutical
and biotechnology companies in the United States and abroad. Our competitors may
develop new screening technologies and may utilize discovery techniques or
partner with collaborators in order to develop products more rapidly or
successfully than we can. Many of our competitors, particularly large
pharmaceutical companies, have substantially greater financial, technical and
human resources than we do. In addition, academic institutions, government
agencies and other public and private organizations conducting research may seek
patent protection with respect to potentially competing products or technologies
and may establish exclusive collaborative or licensing relationships with our
competitors.


Our competitors may succeed in developing technologies and drugs that are more
effective or less costly than any which we are developing or which would render
our technology and potential drugs obsolete and noncompetitive. In addition, our
competitors may succeed in obtaining FDA or other regulatory approvals for
products more rapidly than we do. We anticipate that we will face increased
competition in the future new companies enter the market and advanced
technologies become available.


IF PRODUCT LIABILITY LAWSUITS ARE SUCCESSFULLY BROUGHT AGAINST US, WE MAY INCUR
SUBSTANTIAL LIABILITIES AND MAY BE REQUIRED TO LIMIT COMMERCIALIZATION OF OUR
PRODUCTS.

The testing and marketing of medical products entail an inherent risk of product
liability claims. If we cannot successfully defend our self against such claims,
we may incur substantial liabilities or be required to limit


                                       12








commercialization of our products. Although we currently maintain product
liability insurance coverage with respect to clinical trials of nemifitide, if
we are unable to maintain such coverage or obtain sufficient replacement
coverage or additional coverage at an acceptable cost, or at all, if and when
nemifitide is approved by the FDA for commercialization, potential product
liability claims could prevent or inhibit the commercialization of
pharmaceutical products that we develop, alone or with corporate collaborators.

RISKS RELATED TO OUR SECURITIES AND THE OFFERING

OUR PRINCIPAL STOCKHOLDERS WILL CONTINUE TO HOLD A SUBSTANTIAL PORTION OF OUR
STOCK AFTER THE OFFERING, WHICH MEANS THAT THEY WILL HAVE SIGNIFICANT VOTING
CONTROL.

Our executive officers, directors and 5% shareholders collectively will control
approximately 48% of our outstanding common stock after the offering and,
therefore they will be able to significantly influence the vote on matters
requiring stockholder approval, including the election of directors. This
control means that purchasers of our securities being sold in the offering will
not be able to effectively influence the manner in which we are governed.

OUR STOCK PRICE MAY BE VOLATILE BECAUSE OF FACTORS BEYOND OUR CONTROL. AS A
RESULT, THE VALUE OF YOUR SHARES MAY DECREASE SIGNIFICANTLY.

Our securities have not previously been publicly traded. The Company valued its
offering price in accordance with the exercise price of the warrants in our last
private placement which is $1.65 per shares. Following the offering,the market
price of our securities may decline substantially. In addition, the market price
of our securities may fluctuate significantly in response to a number of
factors, many of which are beyond our control, including, but not limited to,
the following:

     o   our ability to obtain securities analyst coverage;

     o   changes in securities analysts' recommendations or estimates of our
         financial performance;

     o   changes in market valuations of companies similar to us; and
         announcements by us or our competitors of significant contracts, new
         offerings, acquisitions, commercial relationships, joint ventures or
         capital commitments; and

     o   The failure to meet analysts' expectations regarding financial
         performances.

Furthermore, in the past, companies that have experienced volatility in the
market price of their stock have been subject to securities class action
litigation. A securities class action lawsuit against us, regardless of its
merit, could result in substantial costs and divert the attention of our
management from other business concerns, which in turn could harm our business.

THE PROVISIONS OF OUR CHARTER DOCUMENTS AND DELAWARE LAW WILL INHIBIT POTENTIAL
ACQUISITION BIDS THAT A STOCKHOLDER MAY BELIEVE ARE DESIRABLE, AND THE MARKET
PRICE OF OUR COMMON STOCK MAY BE LOWER AS A RESULT.

Our certificate of incorporation provides us with the ability to issue "blank
check" preferred stock enabling our Board of Directors to fix the price, rights,
preferences, privileges and restrictions of preferred stock without any further
action or vote by our stockholders. The issuance of preferred stock may delay or
prevent a change in control transaction. As a result, the market price of our
common stock and the voting and other rights of our stockholders may be
adversely affected. The issuance of preferred stock may result in the loss of
voting control to other stockholders. Our certificate of incorporation also
provides that only one of three classes of directors is elected each year,
entrenching management participation on the Board of Directors,



                                       13







which in turn may delay or prevent a change in control transaction.

We will be subject to the anti-takeover provisions of the Delaware General
Corporation Law, which regulate corporate acquisitions. Delaware law will
prevent us from engaging, without the approval of our Board of Directors or a
large majority of our stockholders, in transactions with any stockholder who
controls, alone or together with affiliates, 15% or more of our outstanding
common stock for three years following the date on which the stockholder first
acquired 15% or more of our outstanding common stock. Although we may opt-out of
these anti-takeover provisions, it does not intend to do so.

The anti-takeover provisions of our charter documents and of the Delaware
General Corporation Law are likely to discourage unsolicited acquisition
proposals and delay or prevent a change in control transaction. In addition,
they are likely to discourage others from making unsolicited tender offers for
our common stock. As a result, these provisions could prevent the market price
of our common stock from increasing substantially in response to actual or
rumored takeover attempts. These provisions could also prevent changes in
management.


DETERMINATION OF OFFERING PRICE.

Share offering Price discussion:

The shares offered by the selling security holders will be sold at $1.65 per
share until our shares of common stock are quoted on the OTC Bulletin Board and
thereafter at prevailing market prices or privately negotiated prices. The
valuation of the initial offering price is based on the exercise price of the
last exercisable warrants issued in our last private placement. The Company has
determined that the initial offering price will be $1.65 per share and that this
is a fair price since that was the exercise price of the last warrants issued.




                                       14







                SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS


Information both included and incorporated by reference in this prospectus may
contain forward-looking statements within the meaning of Section 27A of the
Securities Act and Section 21E of the Exchange Act of 1934, as amended. This
information may involve known and unknown risks, uncertainties and other factors
which may cause our actual results, performance or achievements to be materially
different from future results, performance or achievements expressed or implied
by any forward- looking statements. Forward-looking statements, which involve
assumptions and describe our future plans, strategies and expectations, are
generally identifiable by use of the words "may," "will," "should," "expect,"
"anticipate," "estimate," "believe," "intend" or "project" or the negative of
these words or other variations on these words or comparable terminology. This
prospectus also contains forward-looking statements regarding our industry and
business. These forward-looking statements are based on assumptions that may be
incorrect, Our actual results could differ materially from those expressed or
implied by the forward-looking statements as a result of various factors,
including the risk factors described above and elsewhere in this prospectus. We
undertake no obligation to update publicly any forward-looking statements for
any reason, even if new information becomes available or other events occur in
the future.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

PLAN OF OPERATIONS

OVERVIEW

We are a biopharmaceutical company. We discovered and developed several novel
compounds to address unmet needs in the area of depression, antibiotic
resistance and anticancer. Tetragenex is the successor company to Innapharma
through a reverse merger, which was completed upon Innapharma's emergence from
Chapter 11 in 2004. Innapharma was founded in 1989 and has insignificant
operating revenues to date.

OPERATING HISTORY: PLAN OF OPERATION

The Company is currently developing an antidepressant compound, nemifitide,
which is in late Phase 2 human clinical trials. During Phase 2, clinical
development of the Company's flagship antidepressant compound was put on
clinical hold by the Food and Drug Administration (the "FDA"), as a result of
some toxicity issues in a Beagle dog study that was completed in 2003. The FDA
asked the Company to repeat the animal study and generate some additional
preclinical data with regard to the toxicity issue. The company completed a dog
study and a primate study to address the concerns of the FDA. After the final
reports from these studies were submitted to the FDA, the FDA confirmed that
this was a complete response to the clinical hold and therefore, the clinical
hold was lifted on March 29, 2006. The Company either intends to license the
drug out for the final stage of development or raise additional capital and
continue the Phase 3 development of nemifitide. The Company believes that upon a
successful licensing agreement, there will be signficant milestone payments, as
well as permanent royalty against the revenues of the drug.

Nemifitide is a five-chain peptide, part of a significant library of
patent-protected compounds. The Company, in its preclinical development plans,
will evaluate the potential of other patented neuropeptides to treat other
disorders, such as anorexia, bulimia, panic disorder, anxiety disorders and
post-traumatic stress disorder. The Company currently has three GMP
manufacturers synthesizing its compound, all of whom are located in Europe. The
Company believes that it has sufficient nemifitide bulk to meet its requirements
for the foreseeable future.

Tetracyclines belong to a family of naturally occurring antibiotics that have
been demonstrated to be potent inhibitors of matrix metalloproteinases
(enzymeswhich are key in the promotion of many human disorders). The Company is
currently developing a platform of new and unique chemically-modified
tetracycline molecules to be used in the treatment of certain types of cancer
(prostate and breast) and antibiotic-resistant bacterial infections.



                                       15







Our tetracycline-based drugs are in the preclinical development stage. Our IN
VITRO studies have identified a series of chemically-modified tetracyclines,
which we believe can be used in the treatment of cancer and antibiotic-resistant
infections. To date, we have prepared and developed approximately 100
tetracycline-based derivatives. We filed a patent application on October 5,
2002, covering our tetracycline product candidates. We intend to complete some
additional in-vivo and in-vitro studies, prepare an IND and attempt to license
both the anti-cancer compound and the treatment resistant bacteria compound out
for development.

In addition to the in-house development program, the company intends to research
and acquire existing compounds and replatform them for other therapeutic uses,
and pursue a licensing agreement with the original inventor.

We recently completed two private offerings raising $4,087,047 of equity
capital. Our core burn rate is approximately $120,000 a month and with
approximately $2.9 million cash on hand it gives the company 16-24 months of
operating capital. The company intends to hire appropriate scientific personnel
to strengthen its licensing acquisition program and to assist in the preparation
and filing of IND submissions for the tetracycline compounds. The Company
intends to seek a quotation of its common stock on the NASDAQ bulletin board.

The Company has good patent protection in all the significant worldwide markets.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Innapharma successfully emerged from bankruptcy and merged with its subsidiary,
Tetragenex, in November 2005 The company raised over $4 million in equity
throughout the Chapter 11 process and had significant expenses directly and
indirectly relating to the bankruptcy from April of 2003 to November of 2004. A
significant portion of the proceeds from its Private Placement was committed to
general and administrative overhead and implementing the preclinical studies
requested by the FDA.

The Company successfully converted close to 30% of the debt that remained from
the bankruptcy back into equity. The Company currently has approximately $1.8
million in long-term debt due in April 2009. The Company successfully paid the
$430,000 in short-term debt that had become due in November 2005.

For the past two years the Company has sold a portion of its tax losses through
a program sponsored by the State of New Jersey. The program generated a net
check to the company two years ago of in excess of $200,000, it generated a
check of over $400,000 in December of 2004 and an additional $315,000 in
December 2005.


We believe that our burning rate will increase by approximately $15,000 -
$20,000 a month for costs relating to additional employees and various continued
costs that will be incurred when we become a fully reporting company, including
but not limited to attorney's fees, accounting fees, filing fees, public
relations expenses, etc. The Company intends to commit between $75,000 and
$200,000 to the continued development of its tetracyclines.


As of the date of the filing, we currently have approximately $2.6 million in
liquid funds available to us. We believe this is sufficient to last us between
18 and 24 months from the date of filing. Our current core burn rate is
approximately $100,000. Employee and consultant salary is the major component in
our burn rate. Our current payroll is approximately $36,000 per month.
Additionally our scientific consultants receive approximately $16,000 per month
and work on a part time basis. Our rent expense is currently $10,200 per month.
D&O insurance and product liability insurance total about $6,000 per month and
insurance for employees is currently $3,000 per month. Included in the remainder
are car allowances, telephone and internet access, general corporate expenses,
outsourced accounting and legal fees and office supplies. This may increase to
approximately $120,000 upon the need for additional staff should we become a
public entity. Future funds will be derived from additional sale of our common
stock in the public or private markets and/or a licensing agreement with a
pharmaceutical company as well as the continuing sales of our state tax losses
through the New Jersey Development Plan. We have a successful track record in
raising funds, having


                                       16







completed 13 private financings since 1994, which resulted in raising over $75
million. Our only debt consists of the $1.8 million convertible note payable to
the former holders of our Preferred D securities in April 2009.






                                       17








                                    BUSINESS

                                     GENERAL

The Company was founded in 1989 by a group of researchers from Lederle
Laboratories as a contract research organization (CRO) to perform consulting
services for small to medium-sized pharmaceutical and biotechnology companies.
The Company had planned to utilize revenues generated by its CRO activities to
create and develop a portfolio of proprietary pharmaceutical products. At an
early point, the Company identified a platform of peptides for the treatment of
central nervous system disorders such as depression.

In 1993, Mr. Schacker, was the Chairman of a Wall Street Investment Bank, and
commenced due diligence on Innapharma, Inc., in 1994 he joined the Company as a
Director and funded the Company with approximately $7.5 million in several
rounds of financing; through his Trust Bank, from 1994 to 1998, Mr. Schacker
provided the Company with an additional $20 million in a combination of debt and
equity financing, allowing the Company to continue to develop nemifitide and
other promising compounds.

In 1998, the Board of Directors asked Mr. Schacker and Mr. Abel to take the
Co-Chairmanship of the Company for the purposes of helping the Company improve
its then current management issues; at that time the Chairman voluntarily
stepped down from his position as Chairman but kept his position as CEO and a
director. After a thorough review of the Company's issues, the Board asked Mr.
Schacker to become the CEO. Mr. Schacker and Mr. Abel took the position of
co-CEO of Innapharma, Inc., and got directly involved with the day-to-day
business of the Company.

In 1999, Messrs Schacker and Abel decided that a full restructuring of the
scientific management was necessary for the survival of the Company. Messrs
Schacker and Abel decided that a full restructuring of the management was
inevitable and necessary in order for the Company to successfully develop its
flagship compound as well as raising capital to keep the Company in business.
Messrs Schacker and Abel restructured the board to that same end.

Messrs. Schacker and Abel recruited Dr. Feighner as the new President of
Innapharma. They felt that Dr. Feighner's extensive experience as a clinical
psychopharmacologist, having been involved in the development of 11
anti-depressants an enormous asset to the continued progress of Innapharma's
anti-depressant. Mr. Budetti, Dr. Feighner's long time business partner also
agreed to join as the Chief Operating Officer. Dr. Feighner and Mr. Budetti were
both recruited because of their vast experience in the CNS area, which includes
working on more than 30 antidepressants, and their involvement in more than 200
clinical trials with Central Nervous System ("CNS") compounds. Management
believes that the addition of Dr. Feighner and Mr. Budetti revitalized our
Company, which was reflected in our ability to raise funds for the development
of nemifitide (our lead compound in the development program for the treatment of
major depression and serious refractory depression). The new Management team,
which consist of Messrs. Schacker, Abel, Budetti and Dr. Feighner, led to a
crucial turn around and renewed success of their drug development program and
the Company's financial status.

After the restructuring, Mr. Schacker successfully led the Company's fund
raising with an additional $40 million in multiple financings offering over a
six-year period. Under the direction of our new management team, we implemented
a plan to restructure our operations and finances by:

         Reducing our cost structure dramatically;

         Renegotiating key supply and other contracts;

         Establishing a disciplined and focused development plan for
         nemifitide;

         Eliminating approximately $15,000,000 of our vendor obligations and
         debt obligations through repayment and conversions of such debt
         into equity.



                                       18







Management believes that these steps strengthened us financially and
operationally, enabling us to leverage our scientific expertise and refocus our
efforts on the development of nemifitide and other proprietary products.

In 2004 Dr. Cartwright was asked by the management team to go from scientific
consultant to full-time lead scientific manager in order to oversee the total
drug development process with a special focus on the preclinical aspects of our
compounds. Dr. Cartwright, who has post-graduate experience in clinical
psychiatry and CNS development has been instrumental in the overall development
of nemefitide. Since the successful lifting of the clinical hold, Dr. Cartwright
and Dr. Feighner have been working together to evaluate and plan the continued
clinical development of nemifitide. As a result of the lifting of the clinical
hold on March 29, 2006, the Company plans to actively pursue the development and
commercialization of nemifitide and to pursue the development of other
proprietary pharmaceutical products that treat serious diseases for which
current therapies are inadequate. We have developed a novel platform of
pharmaceutical "small chain" peptides with the potential for the treatment of
depression, anxiety and other central nervous system disorders.

We have conducted extensive testing of nemifitide on both animals and humans
over the last ten years. Early preclinical animal studies demonstrated the
potential efficacy of nemifitide as a treatment for human patients suffering
from depression. These preclinical results have been supported by the clinical
studies that we have conducted in over 500 subjects to date and in which
nemifitide was administered to over 400 subjects. Since the FDA lifted the
clinical hold, our management believes, that we may be able to submit a new drug
application ("NDA") for ultimate market approval in the year 2009.

In double-blind, placebo-controlled trials, the efficacy of the compound
compares very favorably to other currently available antidepressants, without
any evidence of adverse side effects commonly exhibited by current available
therapies such as anxiety, sexual dysfunction and serious sleep disorder. We
believe that nemifitide has the potential to revolutionize the antidepressant
market, which today is estimated to be $10 billion in the United States and in
excess of $17.1 billion worldwide.

TETRACYCLINE DEVELOPMENT PROGRAM

The continuing emergence of antibiotic resistance threatens to reverse the
progress made during the latter half of the twentieth century to effectively
treat bacterial and other infectious diseases. In 2001, the problem of
antimicrobial resistance posed a global threat to the effective treatment of
many bacterial diseases. The tetracyclines are a group of broad-spectrum
antibiotics, which, even 60 years after their discovery, have retained a
prominent position in the treatment of infectious diseases, exhibiting activity
against a wide range of microorganisms including gram-positive and gram-negative
bacteria. We have initiated a program to develop new chemically-modified
tetracyclines that we believe may be active against both resistant and sensitive
organisms. This is a rapid development program once efficacy has been
demonstrated. A recent report on the world antibiotic market projects sales for
a new antibiotic to quickly reach $100 to $300 million per year.

ANTIDEPRESSANT (CNS) DEVELOPMENT PROGRAM

DEPRESSION

The Diagnostic and Statistical Manual of Mental Disorders (Fourth Edition)
defines depression as a common psychobiological disorder that manifests itself
through symptoms such as a pervasive low mood and loss of ability to enjoy usual
activities, a change in weight, a change in appetite and/or sleep activity, a
decrease in energy, a feeling of worthlessness or guilt, difficulty in thinking
or making decisions, and/or recurring thoughts of death or suicide. Recent
studies conducted by the World Health Organization (WHO), indicate that up to
20% of the world's population will suffer from severe depression at one point in
their lifetime of sufficient degree to require medical and/or psychotherapeutic
intervention. According to the National Depressive and Manic Depressive
Association, it is estimated that more than 22,000,000 American adults suffer
from depression and result in approximately 30,000 suicides annually. The United
States government estimates that depression costs approximately $17 billion in
lost work days each year.



                                       19







Both the WHO and the National Institutes of Mental Health (NIMH) recognize that
depression is a major global health problem and they have encouraged increasing
resources to be devoted to improving currently available treatments, as only
about 20% to 30% of patients with major depressive disorder are appropriately
diagnosed and adequately treated. The United States Preventative Task Force, a
group sponsored by an office of the United States Department of Health and Human
Services, has recommended that physicians formally screen patients for
depression during routine physical examinations and establish appropriate
systems to ensure treatment and follow-up.

ANTIDEPRESSANT MARKET

According to the WHO report from 2001, an estimated 121 million people around
the world suffer from a depressive disorder for which they require treatment.
More women than men suffer from depression. It is estimated that 5.8% of all men
and 9.5% of all women will suffer from a depressive disorder in any given
year.Many people will be afflicted by a depressive disorder at some point in
their lives. The WHO projects that 17% of all men and women will suffer from a
depressive disorder at some point in their lives. Depression is a major health
problem and the WHO predicts that by 2020 depression will be the second largest
cause of the global health burden. The disease is the central nervous system
(CNS) disorder with the highest prevalence -- about 40 million diagnosed cases
in the United States, France, Germany, Italy, Spain, United Kingdom, and Japan.
In the United States, there are 15 million cases of depression. The diagnosis
rate for depression should continue to rise as public awareness of the disease
increases.

Antidepressant sales constitute the largest segment of the CNS market,
approximately 24%. In 2004, global sales of antidepressant agents exceeded $15
billion. Japan is currently a relatively unimportant market for antidepressants,
constituting about 5% of the global market; Europe (19%) and especially the
United States (71%) account for most of the global sales of antidepressants.

Over the next five years, generic forms of nearly all the leading branded
antidepressants will emerge. As a result of patent expiries, Research and
Markets expect the value of the U.S. antidepressant market to decline by 2.1%
per year between 2004 and 2009.

According to LeadDiscovery Ltd., the antidepressant market is set to undergo a
period of rapid change as seven out of the eight leading brands suffer US patent
expiries by 2008. With only a handful of new products anticipated to replace
these blockbuster products, the market is expected to decrease by -21.5% to
$13.5 billion by 2011, as physicians are encouraged to utilize cheaper generics.
Brand players must look towards maximizing revenues through product
differentiation and innovative lifecycle strategies. Because of the profile of
nemifitide, which shows rapid onset of action, minimal side effects, maintenance
of efficacy of 2-4 months following initial dosing period, level of response in
serious depressive disorder, the Company feels that it will have rapid entry
into this market.

NEMIFITIDE

Although we have a number of product candidates in different stages of
development for the treatment of various categories of disease, our major focus
is on our lead antidepressant compound, nemifitide. Nemifitide has shown the
potential for a rapid onset of action with long-lasting benefits. Minimal side
effects have been observed to date in clinical trials with a similar incidence
when compared to placebo in our placebo-controlled double-blind) trials. We
believe this may represent a major paradigm shift for thetreatment of major
depressive disorder because currently available anti-depressants: (i) require
two to six weeks before the patient begins to experience significant symptomatic
relief; (ii) have a large number of side effects that often result in the
premature discontinuation of treatment (almost half of all patients for whom
anti-depressants are currently prescribed never fill their second prescription);
and (iii) require daily dosing for months and often times, years. In contrast,
nemifitide often requires only 10 to 15 doses via subcutaneous injection over a
two to three-week period (approximately 4 months) for a sustained clinical
effect. It is our belief that nemifitide will become the treatment of choice for
a broad spectrum of depressive disorders, including patients who do not respond
to available antidepressants (refractory patients).


                                       20







We completed preclinical testing necessary for the conduct of our clinical
program, Phase 1 clinical testing (testing for safety and tolerance in healthy
volunteers), and substantial Phase 2 clinical testing (small-scale testing for
safety and efficacy in depressed patients) of nemifitide. We are in the process
of performing a late Phase 2 clinical trial in patients suffering from major
depressive disorder, and were anticipating large scale, multicenter Phase 3
studies. Removal of the clinical hold allows us to expand our Phase 2/3 clinical
trials program during the course of the year 2006. The only significant
drug-related side effect observed to date for nemifitide was an allergic
reaction in one patient, which resulted in the subject being withdrawn from the
study. All other side effects observed to date in the over 400 subjects dosed to
date in our clinical trials have been non-serious as defined by the FDA.

Nemifitide was discovered and developed by our scientists and is based upon a
model of naturally occurring brain peptide. By modifying these naturally
occurring substances, we have been able to develop a platform of unique
synthetic peptides, which we believe has a rapid onset of action with minimal
side effects as compared to the current drugs that treat depression. The side
effects of nemifitide observed in human clinical trials are reported to be
minimal and of short duration, and include dizziness, mild headaches, transient
drowsiness, constipation, a metallic taste and mild skin irritation at the site
of the injection, with a similar incidence when compared to placebo.

We continue to synthesize, test and add peptides to our platform. To date, we
have evaluated more than 200 of these compounds, and our efforts are ongoing.
This work has already identified several drug candidates that show even greater
activity in preclinical testing than did nemifitide, and these compounds have
been designated as second-generation drugs. We have been granted patents that
cover our extensive library of peptides and we will continue to seek additional
patent protection as new peptides are developed in 2006.

OVERVIEW OF NEMIFITIDE

In April 2003 the FDA informed us that they were placing nemifitide on clinical
hold due to brain and muscle lesions found during a routine 3 month dog study.
We completed additional dog and monkey studies which prompted the FDA to remove
the clinical hold. The clinical hold may hinder our ability to obtain a
licensing agreement with a pharmaceutical company as well as attract additional
investment into the company. To date we have seen no evidence of similar
problems in the 400 humans who have received nemifitide. We believe nemifitide
has shown several advantages over the drugs currently marketed to treat
depression. These advantages include:

RAPID ONSET OF ACTION AND SYMPTOMATIC RELIEF.


The initial effects of nemifitide are observable within the first three to five
days of treatment. Peak effects of nemifitide occur within two to three weeks,
versus four to eight weeks for other current antidepressant therapeutics.
Nemifitide may be used to treat severely depressed patients who require rapid
symptomatic relief, as effectiveness can be clinically measured within three to
five days of initiating treatment.


MANY PATIENTS EXPERIENCE COMPLETE SYMPTOMATIC RELIEF.

Many patients who respond to nemifitide enter into remission from their
depression.

FREEDOM FROM REGULAR DAILY TREATMENT.

Nemifitide is administered via ten subcutaneous injections on average over a two
to three-week period and has a long duration of effective action (approximately
4 months). This allows for intermittent clinical treatment versus regular daily
treatment required with existing medications.

MINIMAL SIDE EFFECTS. IN PHASE 1 AND 2 STUDIES.

Nemifitide has been administered to over 400 subjects without any evidence of
the problematic adverse side effects commonly exhibited by currently available
therapies, such as anxiety and sexual dysfunction. The only significant side
effect observed to date has been an allergic reaction in one patient, which
caused


                                       21







withdrawal from the study. All other side effects listed have been minor or
inconsequential and most of them were not different from placebo in our
double-blind studies.

LITTLE OR NO POTENTIAL FOR ADVERSE INTERACTIONS WITH OTHER DRUGS.

Based on in vitro (in test tubes) studies conducted to date, nemifitide is not
expected to show significant drug-drug interaction in human beings. This is
especially beneficial in the treatment of geriatric depression or other patients
who take multiple medications.

POTENTIAL FOR ALTERNATIVE FORMS OF ADMINISTRATION.

Evidence from a Phase 1 clinical study indicates that nemifitide may be
administered through needleless injection devices. We intend to explore other
forms of delivery, such as transdermal patch (through the skin by way of a
patch), intranasal spray and other methods of administration.

POTENTIAL TO TREAT OTHER CNS DISORDERS.

In addition to treating major depressive disorder, preclinical animal data with
nemifitide and other peptide analogs demonstrated the potential for treating
anxiety disorders. We intend to pursue other CNS indications as well.

TREATMENT OF SEVERELY REFRACTORY PATIENTS.

Results from an open-label (a clinical trial without the use of a placebo) pilot
study in severely refractory depressed patients (patients who have not responded
to available antidepressants) have shown a 44% response rate. These results have
generated a considerable amount of interest among the clinical/scientific
community and the FDA. We believe this reflects the novel activity of nemifitide
and the potential to treat this debilitating disorder. According to the National
Institute of Mental Health, approximately 5% to 10% of patients suffering from
major depressive disorder have the refractory form of the illness.

UNIQUE MECHANISM OF ACTION

We believe that the mechanism of action of nemifitide is different from that of
other antidepressants. Studies regarding specific aspects of the mechanism of
action of nemifitide are part of the development program. The results of rat
studies conducted to date indicate that nemifitide crosses the blood brain
barrier rapidly and is concentrated in key brain areas related to depression,
especially the hippocampus, amygdala and pre-frontal cortex. In vitro studies
(studies conducted in the laboratory rather than in animals) show that
nemifitide is not significantly metabolized by the brain tissue of rats.
Following in vivo studies (studies conducted in live animals), unchanged
nemifitide, as well as our active metabolite, were found in the brains of the
rats. This data suggests that the antidepressant activity of nemifitide is due,
at least in part, to unchanged nemifitide in the brain.

In vitro studies were conducted to determine the specific brain receptors to
which nemifitide binds. The results indicate that nemifitide binds to certain
serotonin receptors, such as 5HT2A and 5HTT. Other in vivo studies in rats
confirmed these results. This is a strong indication that nemifitide is
interacting with the serotonergic pathway in the body, in a manner that differs
from that of the selective serotonin reuptake inhibitors (SSRIs), such as
Prozac, Paxil, Zoloft and others. This unique mechanism of action, in
conjunction with the advantages of nemifitide observed in the clinic, supports
management's belief that nemifitide represents a new treatment paradigm for
depression.

CLINICAL AND PRECLINICAL DEVELOPMENT PROGRAMS

CLINICAL TRIALS - NEMIFITIDE

Our clinical trial program has been designed to produce information about the
efficacy and safety of


                                       22







nemifitide. Patients who desired to participate in our trials were first
screened by trained physicians and determined to be eligible. Many eligibility
criteria were evaluated during the screening, with an emphasis on the degree of
depression, as measured by standardized tests, and the appropriate depressive
diagnosis, as determined by the screening physicians. Those patients found to be
suffering from major depressive disorders and who met standard, well defined
inclusion and exclusion criteria were included in our studies.

Our lead compound, nemifitide, is well advanced in Phase 2 clinical trial
testing in depressed patients and has demonstrated potential significant
advantages over existing therapies. These include a rapid onset of action (3-5
days vs. weeks), a long-acting response (approximately 4 months), and minimal
side effects when compared with placebo (with none of the sexual dysfunction and
weight gain that often make current antidepressants intolerable).

We have, to date, performed five blinded, placebo-controlled Phase 2 clinical
trials and two unblinded trials with nemifitide. We have performed both blinded
and open-label studies. Blinded trials include a group of patients who are
randomly assigned to receive either placebo (sugar) or nemifitide. During a
blinded trial, neither the patient nor the examining physician knows which
patients are receiving the placebo and which are receiving nemifitide. Upon
completion of the study, the study is unblinded and the effectiveness of the
treatment is determined. Placebo-controlled studies provide the most reliable
information about the efficacy of a new antidepressant and are required by the
FDA and other international regulatory agencies in order to approve the
commercialization of a new drug.

The data from our first two blinded studies provided evidence indicating that
nemifitide is an active antidepressant that is safe and well tolerated in human
patients. The data from the two recent blinded studies gave us information
regarding the optimal doses and treatment regimen (i.e., daily doses, alternate
day dosing, 10 doses, 15 doses, etc.), as well as demonstrating a dose response.
Since the FDA recently lifted the clinical hold imposed on our research, we may
proceed with expansion of our Phase 2/Phase 3 pivotal clinical programs required
for FDA approval during the course of the year 2006. In our most recent blinded
study, one treatment group received ten doses of 30 mg of nemifitide, the second
treatment group received ten doses of 45 mg of nemifitide and the third group
received ten doses of matching placebo over a two-week period. There were 78
patients in the study (approximately 26 patients per treatment group). Patients
receiving nemifitide did significantly better than patients receiving placebo. A
dose-response was observed, as well, with the 45 mg patients responding better
than the 30 mg patients. In addition, further data analysis revealed that the
more depressed a patient was upon entering the study, the stronger their
response.

In the other recent blinded study, patients received either 9 or 15 doses of 160
mg of nemifitide (or a placebo) over a three-week period. The purpose was to
evaluate the efficacy of the 160 mg dose and compare daily dosing
(Monday-Friday) to every-other-day dosing (Monday/Wednesday/Friday) for three
weeks. Results of this study showed a sustained significant response for the
patients receiving the Monday/Wednesday/Friday dosing regimen, while patients
who received the daily dosing regimen did not separate from placebo patients.

The Monday/Wednesday/Friday dosing regimen is supported by earlier animal
studies performed by Dr. David Overstreet at the University of North Carolina in
his Flinders sensitive rat models.

In addition to the placebo-controlled blinded studies, we conducted two
open-label trials. These studies, in which the patient knows they are getting a
drug, are typically used when data is needed quickly and/or we wish to compare a
range of doses. The first open-label study involved 27 patients who had
completed treatment in one of our double-blinded, placebo-controlled studies. In
this study all patients received nemifitide (18-160 mg for up to three years).
Sixty-seven percent (18 of 27) experienced a prolonged therapeutic response and
the drug was well tolerated with no significant drug-related side effects.

REFRACTORY DEPRESSION: Our second open-label trial was conducted in a patient
population with severe refractory depression, who had not responded to available
antidepressant therapy. Refractory patients make up 5% to 10% of the total
depressed patient population. Management believes that any medication that would
help this population would be of great clinical utility and would become the
treatment of choice


                                       23







almost immediately. In this 25 patient study there was a significant improvement
in 11 of the patients, representing a 44% response rate. As a result of this
positive data, we plan to expand our late Phase 2 and 3 programs and to include
a placebo-controlled study in refractory depression. Management estimates that
the projected date of submission of the New Drug Application for nemifitide to
the FDA is the year 2009.

Our clinical studies are being conducted under internationally accepted
protocols that will enable us to submit the results to regulatory authorities in
all important world marketplaces, including the United States, Europe and Japan.

PRECLINICAL STAGES OF DEVELOPMENT

Preclinical studies are performed to generate the data that is necessary before
the FDA will grant permission to start clinical trials. Four general types of
preclinical information are required safety, pharmacoloy,
pharmacokinetics/metabolism and manufacturing.

Safety and pharmacokinetic studies are performed in animals, usually rats and
dogs, at doses that far exceed those expected to be utilized in human beings.
After treatment, the animals are carefully autopsied and the toxic effects of
the drug are noted. From this data, a determination is made regarding the
maximum dose that can be utilized in human trials.

Pharmacological activity studies are designed to provide evidence that the
candidate drug is active in the target disorder. There are many different types
of activity models available, depending on the target disorder. In general,
activity studies are also performed in rodents because they are readily
available, inexpensive and have consistently predicted clinical effects in human
beings. We have available rodent models that are highly effective in identifying
candidate antidepressant, anti-cancer and antibacterial drugs, which will be
used in order to evaluate our drugs in preclinical development.

Manufacturing studies are performed in order to demonstrate that the drug
candidate can be prepared in sufficient purity and stability to meet FDA
requirements for human administration.

We have the following other product candidates currently in preclinical stages:

NEW CENTRAL NERVOUS SYSTEM ACTIVE PEPTIDES.

We currently have under development a large number of central nervous systems
active peptides that the Company believes may have clinical utility. Two of
these compounds, INN 01134 and INN 00955, are shown to be more active in
preclinical models than nemifitide. INN 01134, is a pharmacologically active
metabolite of nemifitide. It is our goal to pursue the development of these
compounds as second-generation medications for the treatment of depression,
anxiety and other major psychiatric disorders. Depression is a heterogeneous
disorder and as a result patients often respond very differently to psychotropic
drugs (drugs that are active in psychiatric disorders) that even have a similar
mechanism of action. Physicians are aware of this possibility and commonly
utilize several drugs of a given class when treating individual patients. The
availability of alternate therapeutics related to nemifitide would therefore
greatly improve the likelihood of central nervous system peptides becoming the
treatment of choice among physicians.

The methods we use to evaluate the activity and toxicity of nemifitide are
equally applicable to the testing of other central nervous system active
peptides. Accordingly, the development of a second-generation antidepressant
peptide is greatly facilitated by our previous experience. Several drug
candidates are currently under evaluation in animal models.

ANTI-CANCER AND ANTIBIOTIC RESISTANCE DEVELOPMENT PROGRAM

Tetracyclines were discovered in the mid 1940's. Initially, they were used as
highly effective antibiotics in the treatment of a variety of infectious
diseases. In the early 1980's, it was discovered that tetracyclines were also
effective inhibitors of MMPs (matrix metalloproteinases), key enzymes in the
promotion of many


                                       24







human disorders. The first application of tetracyclines as Matrix
Metal/opportunities MMP inhibitors was in the treatment of periodontal disease.
However, management believes that the most promising area for tetracyclines is
in the treatment of cancer. Cancer cells utilize MMPs for many of the processes
associated with growth, proliferation and metastasis. Tetracyclines, which are
usually of limited toxicity, can often be administered to patients in high doses
for extended periods of time. This makes them particularly attractive candidates
as anti-cancer drugs, where the toxicity of currently available therapeutics
often limits the dose and duration of their utilization.

CHEMICALLY-MODIFIED TETRACYCLINE-BASED COMPOUNDS

Tetracyclines belong to a family of naturally occurring antibiotics that have
been demonstrated to be potent inhibitors of matrix metalloproteinases (enzymes
which are key in the promotion of many human disorders). We are currently
developing a platform of new and unique chemically-modified tetracycline
molecules to be used in the treatment of certain types of cancer (prostate and
breast,) and antibiotic-resistant bacterial infections.

A project is currently underway to synthesize and evaluate new
chemically-modified tetracycline molecules for the treatment of cancer and
antibiotic-resistant bacterial infections. To date, 100 new compounds have been
synthesized by our company, and many more will be available in the near future.
All of these compounds are in the process of being screened for pharmacological
activity, and several of them have already been identified as promising
candidates.

Our tetracycline-based drugs are in the preclinical development stage. Our IN
VITRO studies have identified a series of chemically-modified tetracyclines,
which we believe can be used in the treatment of cancer and antibiotic resistant
infections. To date, we have prepared and developed approximately 100
tetracycline-based derivatives. We filed a patent application on October 5, 2002
covering our tetracycline product candidates.


The preclinical IN VITRO and IN VIVO models used for preclinical testing of
antibacterial drugs are highly predictive of clinical activity. In addition, the
development program to establish confirmation of concept in the clinic is of a
relatively short term, with appropriate financing for this program made
available to do the short-term clinical work. We have identified two of these
derivatives to have activity IN VITRO against tetracycline-resistant bacterial
strains. The next phase will be a rapid development of the preclinical program
to take us into clinical studies.


Preliminary animal studies with two of our tetracycline derivatives, INN 01137
and INN 01147, have demonstrated activity in two prostate cancer models. Further
studies will be carried out to confirm these results.

MANUFACTURING

We do not own or operate any manufacturing facilities. We contract with
qualified third parties for the manufacture of bulk active pharmaceutical
ingredients and production of clinical and commercial supplies. The ingredients
and supplies comply with current good manufacturing practices reviewed by the
FDA. We have entered into agreements with three overseas manufacturers for
production of clinical and commercial supplies of nemifitide. We believe the
prices charged by these overseas manufacturers are competitive. We plan to
continue to outsource the manufacture of our products throughout the stages of
commercialization and expect the cost of purchasing them will be significantly
reduced as they are manufactured in bulk.

We maintain confidentiality agreements with potential and existing contract
manufacturers for both active drug and formulated product in order to protect
our proprietary rights. We currently synthesize our early stage chemical
compounds (the chemical compounds used for study prior to our preclinical
testing). However, scale-up quantities and materials for preclinical toxicology
evaluations are manufactured by qualified third parties in strict compliance
with current good manufacturing practices.



                                       25







MARKETING AND DISTRIBUTION STRATEGY

To avoid the costs of establishing a sales force and to allow management to
direct its energies to the formulation of new products, we intend to develop
strategic relationships with one or more major pharmaceutical companies on a
worldwide basis in order to market and distribute our products. This will also
allow us to benefit from the marketing experience of such partner. Pursuant to
such strategic relationships, we may grant such companies the right to market
and distribute our antidepressant products in consideration for an up-front
payment, milestone payments, development cost sharing, and a percentage of the
revenues from the sale of the marketed product. Prior to the imposition of the
clinical hold, we were in discussions with several pharmaceutical companies to
market and distribute our products and will enter into one or more
co-development agreements with such companies in the course of this year.

STRATEGIC COLLABORATIONS

On June 5, 2001, Quintiles, through its corporate ventures group PharmaBio
Development, purchased $1,500,000 of our common stock. Simultaneously with the
investment, we entered into a non-exclusive preferred provider agreement,
pursuant to which Quintiles will be our preferred provider of outsourced
clinical development and commercialization services and will work with us in
planning and implementing a clinical program for nemifitide. Under the
agreement, Quintiles will provide us with access to its experts in the areas of
central nervous system disorders and will become our clinical research provider
of choice. We are under no obligation to retain Quintiles with respect to the
provision of clinical research services unless Quintiles' bid is competitively
priced and it has the capacity and expertise to perform such services.

PATENTS AND PROPRIETARY INFORMATION

CORE PROGRAM IN ANTIDEPRESSANT THERAPEUTICS

We currently hold four issued patents in the United States and eight issued
patents abroad, including a European patent, which relate to our core program in
peptide-based neurological therapeutics. In addition, nine applications are
pending abroad in connection with this program. We were issued United States
Patent No. 5,589,460 for our primary platform of peptide-based compounds on
December 31, 1996, from an application filed in 1994. This patent includes
claims directed at both compounds (compositions of matter) and methods of
treating depression using the compounds. The expiration date of this patent is
May 4, 2014. However, the patent term may be extended by as much as five years
pursuant to the Patent Term Restoration Act, 35 United States Code ss.156,
providing that the appropriate conditions are met, a timely application is made
and the provisions of the act are not changed.

Further to our initial patent, we sequentially filed three continuation-in-part
("CIP") applications that have also issued as United States patents. A first CIP
application was filed in 1995 to cover additional peptide-based compounds and
issued as United States Patent No. 5,767,083 on June 16, 1998. A second CIP
application was filed in 1997 and issued as United States Patent No. 6,093,797
on July 25, 2000. A third CIP application was filed in 2002 to cover the use of
the compounds in treating additional neurological and psychiatric disorders and
new routes of administration for our compounds. The third CIP application issued
as U.S. Patent No. 6,767,897 on July 27, 2004.

CORE PROGRAM IN TETRACYCLINE DERIVATIVE THERAPEUTICS

We currently have two pending patent applications in the United States and ten
pending patent applications abroad, which relate to our core program in
tetracycline derivative therapeutics. The U.S. and non-U.S. applications are
directed toward compositions and/or methods for treating cancer and microbial
infections.

NON-CORE PROGRAMS

We currently hold four issued United States patents and one pending Canadian
patent application that do not


                                       26







relate to our core programs. We are not currently pursuing development of the
subject matter of these four U.S. patents and the referenced Canadian
application.

We also rely on trade secret information, technical know-how and innovation to
continuously expand our proprietary position. We require our employees and
consultants to execute non-disclosure and assignment of invention agreements on
commencement of their employment or engagement.

There are no actions currently pending or threatened with respect to our
patents, patent applications and other intellectual property.

                       ANTIDEPRESSANT PATENT FAMILY STATUS



====================== ================== =========== ========================= ===================== ===============
       COUNTRY          APPLICATION NO.     FILING       RELATED APPLICATION            STATUS           PATENT NO.
                                             DATE           INFORMATION
====================== ================== =========== ========================= ===================== ===============
                                                                                       
United States          08/238,089         05/04/94                              Granted 12/31/96      5,589,460
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
   1st CIP-US          08/432,651         05/02/95    Continuation-in-part of   Granted 06/16/98      5,767,083
                                                      US 08/238,089
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
   2nd CIP-US          08/962,962         11/04/97    Continuation-in-part of   Granted 07/25/00      6,093,797
                                                      US 08/432,651
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
   3rd CIP-US          10/122,246         04/11/02    Continuation-in-part of   Granted 07/27/04      6,767,897
                                                      US 08/962,962
- ----------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Patent Cooperation     PCT/US95/05560     05/02/95    Based on US 08/238,089    Completed:  entered
Treaty (PCT)                                                                    national phase
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Patent Cooperation     PCT/US03/11403     04/10/03    Based on US 10/122,246    Completed:  entered
Treaty (PCT)                                                                    national phase
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Australia              2813995            11/04/96    Nat'l Phase of            Granted 08/06/98      685292
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Canada                 2,189,145          10/29/96    Nat'l Phase of            Pending
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
China (PRC)            CN 95193885.1      12/26/96    Nat'l Phase of            Granted 05/19/04      CN1150028C
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
European Patent        95 92 3659.7       11/04/96    Regional Phase of         Granted 01/21/04      EP0759772
Convention                                            PCT/US95/05560            Validated in AT,
                                                                                BE, CH, DE, DK, ES,
                                                                                FR, GB, IE, IT, LI,
                                                                                LX, MN, NL, PT,
                                                                                and SE
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
European Patent        03 72 4013.2-2404  04/10/03    Regional Phase of         Pending
Convention                                            PCT/US03/11403
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------



                                       27









====================== ================== =========== ========================= ===================== ===============
       COUNTRY          APPLICATION NO.     FILING      RELATED APPLICATION            STATUS           PATENT NO.
                                             DATE           INFORMATION
====================== ================== =========== ========================= ===================== ===============
                                                                                       
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Finland                FI 964363          11/04/96    Nat'l Phase of            Pending
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
India                  198CAL2001         04/04/01    Priority to US            Granted 12/06/03      191479
                                                      08/432,651 (Divisional
                                                      of 786CAL96)
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
India                  237CAL2001         04/20/01    Priority to US            Pending
                                                      08/432,651 (Divisional
                                                      of 786CAL96)
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Indonesia              P-9526222          12/08/95    Based on US 08/432,651    Pending
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Indonesia              P-00200500377      07/11/05    Divisional of             Pending
                                                      Indonesian Application
                                                      No. P-9526222 (Priority to
                                                      US 08/432,651)
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Japan                  529076/1995        11/05/95    Nat'l Phase of            Pending
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Malaysia               PI 9503240         10/27/95    Based on PCT/US95/05560   Granted 02/28/02      MYI13407 A
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Malaysia               PI 20031342        04/10/03    Based on US 10/122,246    Pending
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Norway                 P964561            11/04/96    Nat'l Phase of            Granted 01/03/05      317919
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Russia                 96 123 269         12/04/96    Nat'l Phase of            Granted 08/28/01      2,182,910
                                                      PCT/US95/05560
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Taiwan (ROC)           84111543           11/01/95    Based on PCT/US95/05560   Granted 10/11/02      167954
- ---------------------- ------------------ ----------- ------------------------- --------------------- ---------------
Taiwan (ROC)           92108419           04/11/03    Based on US 10/122,246    Pending
====================== ================== =========== ========================= ===================== ===============



                                       28







                  TETRACYCLINE DERIVATIVES PATENT FAMILY STATUS



================== ================== ============== =================== ==================== ======================
     COUNTRY        APPLICATION NO.    FILING DATE        RELATED              STATUS              PATENT NO.
                                                        APPLICATION
                                                        INFORMATION
================== ================== ============== =================== ==================== ======================
                                                                                
 United States      10/264,454         10/04/02       Priority to US      Pending
                                                      60/327,502
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 United States      11/076,276         03/09/05       Divisional of       Pending
                                                      US 10/264,454
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Patent             PCT/US02/31730     10/04/02       Priority to US      Completed:
 Cooperation                                          60/327,502          entered national
 Treaty (PCT)                                                             phase
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Australia          2002341970         04/01/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Canada             2,462,572          04/01/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 China              02819722.4         04/05/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 European Patent    02776131.1         04/23/04       Regional Phase      Pending
 Convention                                           of PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Indonesia          W-00200400639      04/06/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Japan              2003-533853        04/05/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Malaysia           PI 20023717        10/04/02       Priority to US      Pending
                                                      60/327,502
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Norway             2004-1272          03/26/04       Nat'l Phase of      Pending
                                                      PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Russian            2004109986         03/29/04       Nat'l Phase of      Pending
 Federation                                           PCT/US02/31730
- ------------------ ------------------ -------------- ------------------- -------------------- ----------------------
 Taiwan             91123025           10/04/02       Priority to US      Pending
                                                      60/327,502
================== ================== ============== =================== ==================== ======================



                                       29







                         NON-CORE PROGRAMS PATENT STATUS



=================== =============== ============ =================== ============ ============= =====================
     COUNTRY         APPLICATION    FILING DATE       RELATED          STATUS      PATENT NO.          TITLE
                         NO.                        APPLICATION
                                                    INFORMATION
=================== =============== ============ =================== ============ ============= =====================
                                                                              
United States       08/424,866      04/18/95                         Granted      5,721,207     Method for
                                                                     02/24/98                   treatment of pain
- ------------------- --------------- ------------ ------------------- ------------ ------------- ---------------------
United States       08/531,525      09/21/95                         Granted      5,840,683     Peptides inhibiting
                                                                     11/24/98                   the oncogenic
                                                                                                action of P21 RAS
- ------------------- --------------- ------------ ------------------- ------------ ------------- ---------------------
United States       08/718,270      09/20/96     Priority to US      Granted      5,910,478     Peptidomimetics
                                                 60/004,091 filed    06/08/99                   inhibiting the
                                                 09/21/95                                       oncogenic action of
                                                                                                P21 RAS

- ------------------- --------------- ------------ ------------------- ------------ ------------- ---------------------
United States       08/807,473      02/27/97     Priority to         Granted      5,990,172     Peptidomimetics for
                                                 60/012,396 filed    11/23/99                   the treatment of
                                                 02/28/96                                       HIV infection
- ------------------- --------------- ------------ ------------------- ------------ ------------- ---------------------
 Canada             2,232,750       03/23/98     Nat'l Phase of      Pending                    Peptides and
                                                 PCT/US96/15098                                 peptidomimetics
                                                 filed 09/20/96                                 inhibiting the
                                                                                                oncogenic action of
                                                                                                P21 RAS
=================== =============== ============ =================== ============ ============= =====================


EMPLOYEES AND CONSULTANTS

As of the date of this Prospectus, we had a workforce of 12, 7 full-time
employees and 5 part-time scientific consultants, 6 of whom hold Ph.D. or M.D.
degrees, or both, and three of whom hold other advanced degrees. Of our total
employee and consultant workforce, 8 are engaged in research and development, 5
are engaged in business development and finance and 2 are engaged in
administration and support capacities. None of our employees are represented by
a collective bargaining agreement, nor have we experienced work stoppages.

FACILITIES


We lease approximately 5,600 square feet of office space at 1 Maynard Drive,
Suite 205, Park Ridge, New Jersey, under a lease terminating on April 30, 2007.
We also have office space at 200 Broad Hollow Road, Melville, New York, but
incur no rental expense from these premises. Management believes our existing
facilities are adequate to meet our requirements through the year 2006. On
March 12, 2003 the Company entered into an operating lease for its current
office space in Park Ridge, New Jersey. The lease commenced on March 31, 2003
and expires on April 30, 2007 and requires monthly base rental payments of
$10,200 plus certain annual escalation.


The approximate aggregate minimum rental commitments on these leases are as
follows:



Year ending December 31,
                                                     
                         2006                                122,400
                         2007                                 30,600
                                                        ------------
          Total minimum lease payments                  $    153,000
                                                        ============


Rental expense was $133,504 and $145,796 for the years ended December 31, 2005
and 2004, respectively.


                                       30







                                LEGAL PROCEEDINGS

HISTORIC LEGAL EVENTS

Due to the clinical hold being placed on our lead compound, nemifitide which
increased our expenditures and eliminated our ability to raise additional funds,
we filed for protection under Chapter 11 of the bankruptcy code in the Eastern
District of Long Island on April 15, 2003. During the bankruptcy process we
reached an agreement with our creditors which allowed us to satisfy our
obligations with two distributions totaling approximately 57% of the amount
owed. We brought suit against two entities in bankruptcy court. The first being
Huntington Life Sciences in reference to the studies performed. The suit was
settled out of court. Secondly, a suit was brought against our lead class D
preferred shareholder KBC Securities and a countersuit was brought against us
The case was eventually settled through the bankruptcy court. In May 2004, the
company entered into an agreement with the holders of the 725 shares of Class D
preferred stock to eliminate the class D preferred shares in exchange for cash
payments of $600,000 on the effective date of the bankruptcy and $600,000 one
year from the effective date. They were also issued a $2.6 million convertible
note payable 53 months from the effective date plus accrued interest at the rate
of 3% per annum. On November 23, 2004 three of the entities that comprise the
preferred D shareholders agreed to convert their portion of the $600,000 payment
into equity. A total of $143,967.60 was converted into 179,960 shares of
Tetragenex common stock and the remaining balance was paid. They agreed as well
to convert $165,480 of the amount due one year from the effective date into
206,850 shares of common stock and on or about November 23, 2005 the remaining
balance of the second $600,000 was paid. In addition $717,241 of the $2.6
million note plus accrued interest was converted into 679,912 shares of common
stock. An aggregate of 1,066,722 shares of common stock was issued to the former
note holders and approximately $1,800,000 plus interest is due in May 2009. The
long-term note due to the former Preferred D holders is secured by the patents
of the company. Our third and final plan of reorganization was affirmed by the
court and on November 23, 2004 we emerged from bankruptcy as Tetragenex
Pharmaceuticals, Inc. Having previously filed for bankruptcy may hinder our
ability to obtain future financing or obtain credit with a lender of our
vendors.

A suit was brought against us by one of our former directors claiming he was
improperly removed from the board, amongst other things. The suit was ultimately
dismissed in court.

All suits formerly brought against us are finalized and not subject to further
litigation. We believe we have no further threats to our company from such
claims.


                                       31







                                   MANAGEMENT

Our officers and directors and further information concerning them, are as
follows:





              NAME               AGE                        POSITION
                                           
Martin F. Schacker                49             Chairman of the Board and
                                                 Co-Chief Executive Officer

David Abel                        64             Vice Chairman of the Board,
                                                 Co-Chief Executive Officer,
                                                 Chief Financial Officer and
                                                 Treasurer

John P. Feighner, M.D.            69             Director

Robert P. Budetti                 64             Chief Operating Officer and
                                                 Director

Kenneth Cartwright                71             Senior Vice President of Drug
                                                 Developments Regulatory
                                                 Affairs and Director

Alf E. F. Akerman                 43             Director

Bruce J. Bergman, Esq.            61             Director

William T. Comer, Ph.D            70             Director

Aaron Cohen                       69             Director



MARTIN F. SCHACKER currently serves as Chairman of the Board and Co-CEO.

He served as our Co-Chairman of the Board of Directors from 1998 to 2004 and as
Chairman of the Board since then to present times. He is also serving as
Co-Chief Executive Officer since March 1999. Mr. Schacker was appointed Director
in November 1994. With an extensive biotechnology and investment banking
experience, Mr. Schacker has helped raise approximately $60,000,000 for us to
date, demonstrating a steadfast commitment to us and the proven ability to raise
the capital needed to keep our development program of nemifitide moving toward
FDA approval. When Mr. Schacker took over the management of our company in early
1999, we were experiencing severe operational difficulties. Since that time he
has been able to recruit a small but experienced management team and spearhead
our fundraising activities. From August 1991 through February 2001, Mr. Schacker
served as Chairman of the Board of M.S. Farrell & Co., Inc., an investment
banking and brokerage firm, and was its Chief Executive Officer from 1991 to
2000. From June 1987 through December 1991, Mr. Schacker was a Senior Vice
President of D.H. Blair & Company, Inc., an investment banking and brokerage
firm that focuses on biotechnology companies. From 1982 to May 1987, Mr.
Schacker was employed in various capacities, including Senior Vice President at
Shearson Lehman Brothers, an international investment banking and brokerage
firm. Mr. Schacker received a B.A. in Business from Hofstra University in 1982.
Mr. Schacker is the nephew of David Abel.

DAVID ABEL served as our Co-Chief Executive Officer since March 1998 and as Vice
Chairman of the Board since 2004. He was Co-Chairman of the Board from 1999
through 2004. Mr. Abel has served as a Director since November 1994. Mr. Abel
was a minority shareholder of M.S. Farrell Holdings, Inc., the parent holding
company of M.S. Farrell & Co., Inc. Mr. Abel is the President and Founder of
United Realty, Inc., a commercial and industrial real estate company
headquartered in Melville, New York, and is a general partner of Triangle
Properties, a partnership that owns and operates over 50 commercial properties
throughout the greater New York metropolitan area. Mr. Abel received a B.B.A.
from City College of New York (C.C.N.Y.) in 1962. Mr. Abel is the uncle of
Martin F. Schacker.


JOHN P. FEIGHNER, M.D., has served as our President and is a Director since
October 1999. In May 2006, Dr. Feighner resigned as President due to health
reasons, but stayed on as a lead scientific consultant and director. He intends
to continue to work with the Company in the development of its CNS compound. Dr.
Feighner is a Board Certified Psychiatrist and Neurologist and a fellow of the
American Psychiatric Association. He has over thirty years of extensive clinical
neuro-psychopharmacology research experience and is known on both the national
and international level as one of the world's leading experts in clinical



                                       32








psychopharmacology and the development of new anti-depressants. Dr. Feighner is
the founder and former President of the Feighner Research Institute, which has
conducted extensive clinical trials, predominantly in psychiatric medications,
over the past 30 years. Dr. Feighner has been the primary investigator in over
220 clinical trials of psychiatric drugs, has published over 120 scientific
papers, 6 books, has given over 1,000 seminars and has extensive clinical
research experience in the development of new antidepressants. Since 1972, Dr.
Feighner has conducted studies on over 30 antidepressants for leading
biopharmaceutical companies on both a national and international basis and has
also served as consultant to numerous pharmaceutical companies and participated
in their scientific advisory boards. Dr. Feighner is also one of the founders of
ICR, a clinical testing organization that was subsequently sold to Quintiles, an
international clinical research company, and became its central nervous system
disorder division. Dr Feighner passed away in August 2006.


ROBERT P. BUDETTI has served as our Chief Operating Officer and a Director since
October 1999. Mr. Budetti served as our Chief Financial Officer from October
1999 to December 2000. Since 1979, Mr. Budetti has served as the Chief Executive
Officer of the Feighner Research Institute, a clinical neuropsychopharmacologic
research center. From 1984 to 1992, Mr. Budetti served as the Chief Operating
Officer and Chief Financial Officer of ICR, of which he was one of the founders.
In 1992, ICR was sold to Quintiles. From 1992 to 1994, Mr. Budetti served as the
Chief Financial Officer of the ICR division of Quintiles. Mr. Budetti received a
BA in Engineering Sciences and Applied Physics from Harvard College in 1963 and
a MBA from Harvard Business School in 1968.

KENNETH CARTWRIGHT, M.B., CH.B., M.R.C.P., has served as Director of our company
since 1989 and Senior Vice President, Drug Development and Regulatory Affairs
since 2003. Dr. Cartwright is currently President of CMRC Consulting Services.
Dr. Cartwright served as Senior Vice President of Development and Regulatory
Affairs of Alteon, Inc., a biopharmaceutical company, from 1994 until he retired
in 1999. During his tenure at Alteon, was a key member of the management
committee and was involved in the initial IPO. In addition was responsible for
overall product development including strategic clinical development planning,
subsequent compilation of NDAs and product registration and maintaining
compliance within our company and interaction with the FDA. Prior to joining
Alteon, he served as the Director of Clinical Research (U.S.A.) and as Vice
President of Global Clinical Research of American Cyanamid Company, Lederle
Laboratories from 1982 to 1989. During tenure with American Cyanamid, was
responsible for overall global strategic clinical plans and worldwide clinical
development of phase 1, 2 and 3 programs. He subsequently established a
worldwide clinical research organization with regional offices in Australia (Far
East), Canada (Latin America) and England (Europe). Prior to joining American
Cyanamid, Dr. Cartwright held the positions of Medical Director, Directory of
Marketing and Deputy Vice President of the Pharmaceutical Division of
Ciba-Geigy, Canada. Dr. Cartwright received his M.B., Ch.B. in 1959 from
Liverpool University Medical School, his D.P.M. from Wessex Regional
Post-Graduate School of Psychiatry in 1969, his M.F.C.M. from the Faculty of
Community Medicine, Royal College of Physicians in 1971 and his M.R.C., Psych
from the Royal Colleges of Psychiatrists in 1973.

ALF E. F. AKERMAN, has served as a member of the Board of Directors of the
Company since March 1999. Mr. Akerman served as the Director of Business
Integration of Volvo Car Finance, a subsidiary of Ford Motor Company, based in
Belgium. From December 1997 through June 1999, Mr. Akerman was the Risk Manager
of Volvo Car Finance Holding. Prior to that he was the Deputy Treasurer of Volvo
Car Corporation and before that Director of Corporate Finance at AB Volvo. Mr.
Akerman received a B Sc. in Banking and Finance at Loughborough University in
England. Mr. Akerman currently works for a financial institution in Sydney,
Australia.

BRUCE J. BERGMAN, ESQ. has served as a Director since November 1994. He is a
member of the New York law firm of Berkman, Henoch, Peterson & Peddy, P.C., here
he practices real estate litigation and mortgage foreclosure. Previously, Mr.
Bergman was a Deputy Attorney, Nassau County and a Deputy Bureau Chief for
Special Litigation. Mr. Bergman currently serves as an adjunct associate
professor of real estate at New York University Real Estate Institute and a
special lecturer in law at Hofstra Law School. He is a member of the American
College of Real Estate Lawyers, the American College of Mortgage Attorneys and
was three times elected City Councilman in Long Beach, New York, serving in that
capacity from 1980 through 1988. His biography appears in WHO'S WHO IN AMERICAN
LAW and he is listed in AMERICA'S BEST LAWYERS. Mr. Bergman received a B.S. from
Cornell University in 1966 and a J.D. from Fordham Law School in 1969.


                                       33







WILLIAM T. COMER, Ph.D. has served as a Director since February 2001. Since 2000
Dr. Comer was Founder and Chairman of Neurogenetics Inc. and remains a Director
as it has been renamed TorreyPines Therapeutics. From 1991 - 1999 Dr. Comer
served as President, CEO and Director of SIBIA Neurosciences, Inc., a company
focusing on drug discovery and the development of neurodegenerative disease
therapeutics, which was acquired by Merck & Co. From 1961 - 1981 he was a
scientist at Mead Johnson & Co., including Vice President of Research, then from
1982 - 1990 he served in various capacities at Bristol-Meyers including
President of Research and Licensing; in 1990 - 1991 he was Senior Vice
President, Strategic Management for Bristol-Myers Squibb. Dr. Comer was a member
of the Board of Directors of Epimmune (formerly Cytel Corporation) 1994 - 2005,
and Trega Biosciences (formerly Houghton Pharmaceuticals) 1993 - 1996. He has
served on the Board of the University of California San Diego Foundation since
1993 and the Board of La Jolla Institute of Molecular Medicine since 2000. Dr.
Comer received a B.A. in Chemistry from Carleton College in 1957, and a Ph.D. in
Organic Chemistry and Pharmacology from University of Iowa in 1961.

AARON COHEN has served as a Director since February 2001. Since 1996, Mr. Cohen
has served and continues to serve as the Vice-Chairman of the Board of Directors
of National Technical Systems; Mr. Cohen has served as the President of Smithway
Associates, Inc., a property management company, since 1991. Chief Financial
Officer and Director of Intelligent Optical Systems and as Treasurer and member
of the Board of Directors of the National Osteoporosis Institute, the latter of
which he co-founded in 1996. Mr. Cohen is a Member of the Deans Cabinet of the
UCLA School of Engineering and Applied Sciences, the American Society of Quality
Control, the Institute of Environmental Sciences and a Professional Member of
the International Conference of Building Officials. In addition, Mr. Cohen is a
Director of the Sephardic Education Center and the Vice President for Legal
Affairs of Sephardic Temple Tifereth Israel. Mr. Cohen is a Registered
Professional Engineer in the State of California, and received his B.S. in
Engineering from UCLA in 1958

COMPOSITION AND ELECTION OF DIRECTORS AND EXECUTIVE OFFICERS

Our Board of Directors currently consists of nine members. In June 2004, our
Board of Directors was divided into three classes, designated as Class I, Class
II and Class III. The Board of Directors currently consists of three Class I
Directors (William T. Comer, Ph.D., Aaron Cohen and Alf E. Akerman), three Class
II Directors (Bruce J. Bergman, Esq., Kenneth Cartwright and Robert P. Budetti),
and three Class III Directors (Messrs. Martin F. Schacker, David Abel and John
P. Feighner, M.D.). The Class I Directors shall serve as Directors for an
initial term of one year, the Class II Directors for an initial term of two
years and the Class III Directors for an initial term of three years. The
initial term for each class of Directors commenced in June 2004. After the
initial term expires, each Director shall then serve for a staggered three-year
term. At each annual meeting of stockholders, a class of directors will be
elected for a three-year term to succeed the directors of the same class whose
terms are then expiring. A Director holds office until the annual meeting for
the year in which such director's term expires and until such Director's
successor shall be duly elected and qualified, subject, however to prior death,
resignation, retirement, disqualification or removal from office. Our executive
officers are appointed by our Board of Directors. There are no family
relationships among any of our Directors or executive officers other than David
Abel and Martin Schacker.

COMPENSATION OF DIRECTORS


Effective January 1, 2002, each non-employee and non-consultant member of our
Board of Directors received the following annual compensation in consideration
for services rendered as a director: (i) a five-year option to purchase up to
40,000 shares of our common stock, which options vest quarterly and were issued
annually in arrears, and were exercisable at an exercise price equal to (a) a
15% discount to the fair market value at the end of the year in which such
option is granted, if our common stock is publicly traded, unless such
percentage reduction shall have a deleterious tax consequence upon us, in which
event the exercise price shall be equal to the fair market value, or (b) such
dollar amount as is set by our Board of Directors at the end of the year in
which such option is granted, if our common stock is not publicly traded;



                                       34








(ii) a cash stipend of $12,000 per annum, paid on a quarterly basis; and (iii)
reimbursement of reasonable and ordinary expenses incurred in connection with
such member's attendance at Board or committee meetings. In 2005 all existing
options were converted into Tetragenex warrants exercisable at either $1 per
share or $6 per share expiring either in November 2009 or 2011. At the board's
request all board stipends were deferred to a later date. In December 2005 all
deferred board stipends were converted into Tetragenex options. In July 2006 it
was decided that all board members serving on a company committee would be
entitled to an additional $10,000 per year to be paid in company options until
it is determined the company has sufficient funds to pay the fee in cash.


If directors provide additional consulting services outside of their duties as
board members such as consulting, they may receive additional compensation above
their cash stipend. At the time of the bankruptcy filing all payments to
directors have been halted and are accruing. We may offer directors options in
lieu of their accrued cash stipend. We recently issued employees, officers, and
directors a one time option grant of approximately 25% of our fully diluted
outstanding shares of common stock. The amount and breakdown was determined by
the Board.

BOARD COMMITTEES

AUDIT COMMITTEE Alf Akerman, Bruce Bergman, Aaron Cohen

AUDIT COMMITTEE FINANCIAL EXPERT Alf Akerman


COMPENSATION  COMMITTEE  AARON  COHEN,  DAVID  ABEL AND BRUCE  BERGMAN  WITH KEN
CARTWRIGHT AS ADVISOR

TETRAGENEX CODE OF ETHICS- each member of the management team has signed a code
of ethical conduct disclosure which are affixed to the filing as exhibit 14. The
Code Of Ethics increase the fiduciary duties of our financial management team.

              LIMITATIONS ON LIABILITY AND INDEMNIFICATION MATTERS


                             EXECUTIVE COMPENSATION



EXECUTIVE                  YEAR          COMP-SALARY          BONUS       OTHER Securities
                                                                       Underlying     Options
                                                                      
Martin Schacker(1)         2005          $150,000            $-0-        $6,000      1,420,000
Co-CEO/Chairman

David Abel(2)              2005          $-0-                $-0-        $-0-        1,028,187
Co-CEO
Vice Chairman

Dr. John Feighner(3)       2005          $-0-                $-0-        $-0-          955,976
Board Member

Robert Budetti   (4)       2005          $-0-                $-0-        $8,000
Board Member

Neil Martucci(5)           2005          $68,000             $46,000     $-0-          240,000
Chief Financial Officer


1. As per his employment agreement, Mr. Schacker is due an annual salary of
$300,000 per year. As part of cost cutting measures at the time of the
bankruptcy, Mr. Schacker at the board's request agreed to defer 50% of his
annual salary. During 2004 and 2005, Mr. Schacker received an aggregate of
1,420,000 options exercisable at $1 per share exercisable 15 years from issuance
as part of a one time executive option grant.

2. Mr. Abel is due to receive an annual salary of $110,000 per year. As part of
cost cutting measures at the time of the bankruptcy, Mr. Abel at the board's
request agreed to differ 100% of his annual salary.


                                       35







During 2004 and 2005 Mr. Abel received an aggregate of 1,028,187 options
exercisable at $1 per share exercisable 15 years from issuance. The options were
granted for services provided as well as in exchange for forgiving accrued
salary. The options are fully vested.

3. Dr. Feighner is due to receive an annual salary of $220,000 per year. As part
of cost cutting measures at the time of the bankruptcy, Dr. Feighner, at the
board's request, agreed to defer 100% of his annual salary. During 2004 and
2005, Dr. Feighner received an aggregate of 955,976 options exercisable at $1
per share exercisable 15 years from issuance. The options were granted for
services provided, as well as in exchange for forgiving accrued salary. The
options are fully vested. In June 2006 Dr. Feighner resigned as President due to
health reasons but will remain a member of the Board

(1) The remuneration described in the above table does not include our cost of
benefits furnished to the named executive officers, including premiums for
health insurance and other personal benefits provided to such individuals that
are extended to all of our employees in connection with their employment.
Perquisites and other personal benefits, securities, or property received by an
executive officer are either the lesser of $50,000 or 10% of the total salary
and bonus reported for each named executive officer, except as otherwise
disclosed.

EMPLOYMENT AGREEMENTS AND CONSULTING AGREEMENTS

EMPLOYMENT AGREEMENTS

On December 15, 1999, the Company entered into a three-year employment agreement
with its co-Chief Executive Officer ("co-CEO") and co-Chairman of the Board
Martin Schacker. The agreement provided for an annual base salary of $160,000,
subject to a minimum ten percent annual increase. On February 6, 2001, in view
of the executive's efforts on behalf of the Company and his performance, the
Company's Board of Directors (i) increased his annual salary to $250,000 with no
automatic annual increases, and extended the term of his employment agreement
for an additional two years and (ii) granted the executive a ten-year option to
acquire 125,000 shares of the Company's common stock at an exercise price of $17
per share, one third of which vested immediately, one third of which vested on
February 6, 2002, and the final third vested on February 6, 2003. On December
11, 2001, in consideration of services provided to the Company, the Board of
Directors (i) further increased his annual salary to $300,000, (ii) further
extended the term of the agreement by one year, through and including December
15, 2005 and (iii) granted the executive an additional, immediately vested
five-year option to acquire 125,000 shares of the Company's common stock at an
exercise price of $17 per share. In December 2005, the executive's contract was
extended by an additional 3 years by the board under the same terms as the
previous agreement. On April 6, 2003 as a result of the company's cost
reduction, the executive agreed to defer half of his $300,000 yearly salary. In
December 2005 the executive agreed to convert $177,000 of his deferred salary
into 177,000 options to purchase shares of Tetragenex common stock at $1 per
share expiring December 20, 2020. On December 31, 2005 the executive had
deferred compensation totaling $126,982.40. The executive was granted an
aggregate of 1,420,000 options exercisable at $1 per share and expiring in 2020
during 2005. The co-CEO is related to the Company's other co-CEO.

On September 30, 1999, the Company entered into a three-year employment
agreement with the Company's President Dr. John Feighner. The agreement provides
for an annual base salary of $180,000, which is subject to increase to between
$300,000 and $360,000 upon the execution of a major licensing agreement with a
pharmaceutical company for the licensing of one or more of the Company's
products. In connection with the employment agreement, the executive was granted
a ten-year option to acquire 390,625 shares of the Company's common stock at an
exercise price of $12.00 per share, one third of which vested upon execution of
the employment agreement, one third of which vested on September 30, 2000, and
the final third of which vested on September 30, 2001. On June 15, 2000, in
consideration of services provided to the Company, the Board of Directors
granted the President an additional ten-year option to acquire 125,000 shares of
the Company's common stock at an exercise price of $17 per share, one third of
which vested on June 15, 2000, one third of which vested on June 15, 2001, and
the final third of which vested on June 15, 2002. On December 11, 2001, in
consideration of services provided to the Company, the


                                       36







Board of Directors (i) increased the executive's annual salary to $225,000, (ii)
extended the term of the agreement by three years, through and including
September 30, 2005, and (iii) granted the executive an additional, immediately
vested five-year option to acquire 62,500 shares of the Company's common stock
at an exercise price of $17 per share. In March 2006 the executive's contract
was extended for an additional 3 years from the end of the previous contract
under the same terms and conditions as before. On April 6, 2003 as a result of
the Company's cost cutting the executive agreed to defer 100% of his yearly
salary. In December 2005 the executive agreed to convert $530,976 of his
deferred salary into 530,976 options to purchase shares of Tetragenex common
stock at $1 per share expiring December 20, 2020. As of December 31, 2005 he had
deferred compensation totaling $68,912.64. The executive was granted an
aggregate of 425,000 options exercisable at $1 per share and expiring in 2020
during 2005.

                              CONSULTING AGREEMENTS

The Company had entered into an agreement with an individual to serve as a
Senior Medical Consultant to the Company for a period of one year commencing
October 21, 1999. The consultant receives a fee of $3,000 per month, plus an
additional non-accountable expense reimbursement of $500 per month for his
services. In connection with the agreement, the consultant received an
immediately vested ten-year option to acquire 10,000 shares of the Company's
common stock at an exercise price of $12.00 per share. On December 10, 1999, for
services provided to the Company to such date, the Company's Board of Directors
granted the consultant an additional five-year option to acquire 10,000 shares
of the Company's common stock at an exercise price of $12.00 per share, 2,500 of
which vested on December 10, 1999, and 2,500 of which vested each year
thereafter, provided that the consulting agreement is extended beyond its
original term. The Company extended the term of the consulting agreement in both
2000 and 2001, upon the same terms and conditions, for an additional year, to
October 21, 2001 and 2002, respectively. The Company again extended the term of
the consulting agreement in 2002 until October 21, 2003, at a fee of $4,000 per
month, plus an additional non-accountable expense reimbursement of $500 per
month for his services. The Company extended the contract until October 21, 2004
at a rate of $3,250 per month. He is currently consulting on a month-to-month
basis currently at a rate of $2,250 per month.

On May 22, 2001, the Company entered into an agreement with a consultant to act
as its Senior European Medical consultant and become a member of its Scientific
Advisory Board. In connection with the agreement, the consultant will receive as
compensation for his services either a per diem consulting fee of $1,000 or an
hourly fee of $250, whichever is applicable, and a warrant to purchase 25,000
shares of the Company's common stock over a period of 5 years from the date of
the agreement at an exercise price of $4.25 per share

On April 6, 2003, members of the scientific team, Dr. Joseph Hlavka, Dr.
Gabriella Nicolau, and Dr. Richard Ablin resigned as employees to become
part-time consultants for the company. Each is paid a consulting fee on a
month-to-month basis ranging from $2,250 to $5,000 per month.

In April 2003 the company entered into ongoing agreement with the 5 members of
its scientific blue ribbon panel to be paid hourly fees of between $300 and $500
per hour for work performed for the company as well as reimbursement for
expenses.

Several individuals were signed as consultants for the company to assist in with
the go forward plan and to make introductions to us during 2005. Each individual
is compensated in cash and warrants. An aggregate of $44,850 was paid to
consultants as well as warrants during 2005.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following tables set forth certain information regarding beneficial
ownership of our capital stock as of May 24, 2006 by (i) each person whom we
know to beneficially own more than five percent of any class of our common
stock, (ii) each of our directors, (iii) each of the executive officers and (iv)
all our directors and executive officers as a group. Unless otherwise indicated,
each of the persons listed below has sole voting


                                       37







and investment power with respect to the shares beneficially owned.


Our total authorized capital stock consists of 50,000,000 shares of common
stock, $.001 par value per share, and 5,000,000 shares of preferred stock, $.01
par value per share. As of the date of this Prospectus, there were 15,838,255
shares of our common stock outstanding, all of which were fully paid,
non-assessable and entitled to vote. Each share of our common stock entitles its
holder to one vote on each matter submitted to our stockholders. As of the date
of this Prospectus, there were no shares of preferred stock issued and
outstanding.





- --------------------------------------------------------------------------------
 NAME AND ADDRESS OF       SHARES OF COMMON STOCK    PERCENTAGE OF COMMON SHARES
 BENEFICIAL OWNER(1)         BENEFICIALLY OWNED(2)          BENEFICIALLY OWNED
- --------------------------------------------------------------------------------
                                                         
Martin F. Schacker(3)            1,934,658                     10.91%
- --------------------------------------------------------------------------------
David Abel(4)                    2,033,386                     11.71%
- --------------------------------------------------------------------------------
John P. Feighner, M.D.(5)        2,765,306                     15.54%
- --------------------------------------------------------------------------------
Robert P. Budetti(6)             1,245,507                      7.03%
- --------------------------------------------------------------------------------
Alf E. F. Akerman(7)               422,708                      2.60%
- --------------------------------------------------------------------------------
Bruce J. Bergman, Esq.(8)          460,521                      2.82%
- --------------------------------------------------------------------------------
Kenneth Cartwright(9)              733,925                      4.40%
- --------------------------------------------------------------------------------
William T. Comer(10)               549,776                      3.39%
- --------------------------------------------------------------------------------
Aaron Cohen(11)                    422,245                      2.61%
- --------------------------------------------------------------------------------
Neil Martucci(12)                  307,643                      1.90%
- --------------------------------------------------------------------------------
The William Shenk 1996           1,681,088                     10.18%
Revocable Trust(13)
- --------------------------------------------------------------------------------
All directors and officers      12,556,763                     49.45%
as a group (__ persons)
- --------------------------------------------------------------------------------



- ----------
*less than one percent

(1) Unless otherwise indicated, the address of each person listed below is c/o
Tetragenex Pharmaceuticals, Inc., at 1 Maynard Drive, Suite 205, Park Ridge, New
Jersey.

(2) Pursuant to the rules and regulations of the Securities and Exchange
Commission, shares of common stockthat an individual or group has a right to
acquire within 60 days pursuant to the exercise of options or warrants are
deemed to be outstanding for the purposes of computing the percentage ownership
of such individual or group, but are not deemed to be outstanding for the
purposes of computing the percentage ownership of any other person shown in the
table.


(3) Martin Schacker is the Chairman and Co-CEO of Tetragenex. His holdings
consist of 49,832 common shares of Tetragenex stock which represents .31% of the
outstanding common shares which was received from acting as a placement agent
for the Company's early stage financing as Chairman of M.S. Farrell.
Additionally, as the 1,712,000 options exercisable at $1 per share expiring in
the year 2020 that have no voiting rights until exercised were granted to Mr.
Shacker as consideration for services provided to the company as well as the
forgiveness of accrued salries due to Mr. Schacker. Additionally the executive
currently owns 105,602 warrants to purchase Tetragenex common shares at $1 per
share expiring November 30, 2009, and 67,224 non voting warrants to purchase
Tetragenex common shares at $6 per share expiring November 30, 2011. The
warrants consist of options for services provided which were converted into
warrants as well as for acting as a placement agent over the years in the
compnay's private placements. Mr. Schacker is the nephew of David Abel



                                       38








(4) Abel is Vice Chairman and Co-CEO of Tetragenex. His holdings consist of
509,884 common shares of Tetragenex stock which represents 3.2% of outstanding
common shares and was obtained from investments into several of the company's
private placements. Additionally Mr. Abel holds 1,138,187 non voting immediately
vesting options exercisable at $1 per share expiring in the year 2020 which were
granted for services rendered to the company as Vice Chairman and Co-CEO as well
as the forgiveness of accrued salaries due to Mr. Abel. He also holds 262,864
non voting warrants to purchase Tetragenex common shares at $1 per share
expiring November 30, 2009, and 122,451 non voting warrants to purchase
Tetragenex common shares at $6 per share expiring November 30, 2011 which were
obtained from various investments into the company's private placements as well
as for being a partial owner in the investment bank which was the placement
agent for several of the company's offerings. David Abel is the uncle of Martin
Schacker

(5) Dr. Feighner is currently a consultant for the company and a member of its
board of directors. His holdings consist of 807,816 shares of Tetragenex common
stock which represents 5.06% of outstanding common shares which he received from
several investments in companys's private placements. Secondly he holds
1,010,976 non voting immediately vested options to purchase Tetragenex common
stock at $1 per share expiring in the year 2020 which he received for services
provided to the company as President and director of the company as well as
forgiveness of accrued salaries due to Dr. Feighner. He holds 691,438 non voting
warrants to purchase Tetragenex common shares at $1 per share expiring November
30, 2009, and 255,076 nonvoting warrants to purchase Tetragenex common shares at
$6 per share expiring November 30, 2011 that were obtained as part of
investments made in the company in several private placements as well as from
the conversion of previous options granted to Dr. Feighner for services provided
to the company as President. Dr Feighner is a member of the Board of Tetragenex
and its former President

(6) Consists of 35,000 common shares of Tetragenex stock which represents .22%
of outstanding common shares as well as 940,090 non voting options exercisable
at $1 per share expiring in the year 2020, 10,000 non voting warrants to
purchase Tetragenex common shares at $1 per share expiring November 30, 2009,
and 260,417 non voting warrants to purchase Tetragenex common shares at $6 per
share expiring November 30, 2011. Mr. Budetti is a member of the Board of
Tetragenex

(7) Alf Akerman is a director of the company and his holdings consist of 0
common shares of Tetragenex stock as well as 408,125 non voting options
exercisable at $1 per share expiring in the year 2020 granted to Mr. Akerman for
services provided to the company as a director, and 14,583 non voting warrants
to purchase Tetragenex common shares at $6 per share expiring November 30, 2011
received from converting previously issued options received for service provided
as director of the company.

(8) Bruce Bergman is a director of the company and his holdings consist of 0
common shares of Tetragenex stock as well as 408,125 non voting options
exercisable at $1 per share expiring in the year 2020 granted to Mr. Bergman for
services provided to the company as a director. Additionally he holds 20,000
warrants exercisable at $1 per share expiring November 30, 2009 and 32,396 non
voting warrants to purchase Tetragenex common shares at $6 per share expiring
November 30, 2011 received from converting previously issued options received
for service provided as director of the company.

(9) Dr. Cartwright is the Chief Scientific Officer and a Board member of
Tetragenex and his holdings consist of 27,500 common shares of Tetragenex stock
which represents .17% of the outstanding common shares obtained from an
investment in the start up of the company. He also holds 537,500 non voting
options exercisable at $1 per share expiring in the year 2020 received for
services provided as Director and Chief Scientific Officer as well as 135,502
non voting warrants to purchase Tetragenex common shares at $1 per share
expiring November 30, 2009, and 33,423 non voting warrants to purchase
Tetragenex common shares at $6 per share expiring November 30, 2011 received
from converting previously issued options received for service provided as
director of the company.

(10) William Comer is a Board member of Tetragenex and his holdings consist of
147,172 common shares of Tetragenex stock which represents .92% of outstanding
common shares received from investments in the company's private placements as
well as 283,125 non voting options exercisable at $1 per share expiring in the
year 2020 for services provided as director of the company. Additionally he
holds 112,500 non voting warrants to purchase Tetragenex common shares at $1 per
share expiring November 30, 2009, and 6980 non voting warrants to purchase
Tetragenex common shares at $6 per share expiring November 30, 2011 received
from several investments into the company as well as for converting previously
issued options granted as director of the company.

(11) Aaron Cohen is a board member of Tetragenex and his holdings consist of
54,432 common shares of Tetragenex stock which represents .34% of outstanding
common shares received from investments in the company's privete placements as
well as 283,125 non voting options exercisable at $1 per share expiring in the
year 2020 issued for services provided to the company as director. Additionally
he holds 80,000 non voting warrants to purchase Tetragenex common shares at $1
per share expiring November 30, 2009, and 4,688 non voting warrants to purchase
Tetragenex common shares at $6 per share expiring November 30, 2011.

(12) Neil Martucci is the CFO of Tetragenex and his holdings consist of 2,750
common shares of Tetragenex stock which represents .01% of outstanding common
shares received from assisting with the company's private placements as a
representative of M.S. Farrell as well as 295,000 non voting options exercisable
at $1 per share expiring in the year 2020 received for services provided to the
company as CFP, Additionally, he holds 0 non voting warrants to purchase
Tetragenex common shares at $1 per share expiring November 30, 2009, and 9,893
non voting warrants to purchase Tetragenex common shares at $6 per share
expiring November 30, 2011 for assisting the company in fund raisings as a
representative of the placement agent of several of the company's fundings.

(13) William Shenk, P.O. Box 1991 La Jolla CA is a beneficial owner of
Tetragenex and his holdings consist of 1,000,000 common shares of Tetragenex
stock which represents 6.28% of outstanding common shares as well as 650,000 non
voting warramts exercisable at $1 per share expiring November 30, 2009, 667 non
voting warrants to purchase Tetragenex common shares at $6 per share expiring
November 30, 2011, and 30,421 non voting warrants to purchase Tetragenex common
shares at $1.65 per share expiring November 30, 2009




                                                       COMPENSATION PLANS
                                                       Options/SAR Grants





                                             % of Total       % of Total        % of Total
                  Number                     Options          Options           Options
Name and          Securities                 Granted To       Granted To        Granted To
Principle         Underlying                 Employees        Employees         Employees        Exercise        Expiration
Position          Options                    in 2005          in 2004           in 2005          Price           Date
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Martin Schacker   (1) 1,420,000                19.87%                                             $1.00           January 6, 2020
Chairman          common stock
of the Board/Co   shares

CEO               (2) 177,000                   2.48%
                  Common stock
                  shares

David Abel
Co-CEO and Vice
Chairman                                       10.42%
                  (3) 745,000 common stock
                  shares                                                                          $1.00           January 6, 2020


                  (4) 283,187
                  Common stock                  3.96%
                  shares

Dr. John
Feighner,
Director          (5) 225,000 Common stock                                                        $1.00
Director          shares                        3.15%                                                             January 6, 2020

                  (6) 530,976
                  Common stock
                  shares


Robert Budetti
Director          (7) 530,500                   7.43%                                             $1.00           January 6, 2020
                  Common stock
                  shares
                                                7.42%                                             $1.00           January 6, 2020
                  (8) 259,588                   3.63%
                  Common stock
                  Share
Dr. Kenneth
Cartwright
Director and
Chief Scientific  (9) 110,502                   1.54%
Officer
                  (10) 272,000                  3.80%            3.63%




Neil Martucci     (11) 240,000                  3.36%                                             $1.00           January 6, 2020
Chief Financial   Common stock
Officer           shares

Other employees
and Board



                  2,594,049   36.3%              100%               0         0
TOTAL




     (1)  In 2005, we issued 1,420,000 options to acquire shares of our common
          stock to Mr. Schacker. These options were issued to Mr. Schacker
          for services rendered by as the Chairman of our Board of Directors
          and as Co-CEO. These options are exercisable at a price of $1.00
          per share. Each option is convertible into one share of stock. These
          options are vested immediately and expire 15 years after issuance.

     (2)  On December 20, 2005 Mr. Schacker agreed to forego $177,000 in
          deferred salary and was issued 177,000 options exercisable at $1.00
          per share and expiring January 6, 2020 and vest immediately

     (3)  In 2005, we issued 745,000 options to acquire shares of our common
          stock to Mr. Able. These options were issued to Mr. Abel for services
          rendered by as the Vice Chairman of our Board of Directors and as
          Co-CEO. These options are exercisable at a price of $1.00 per share.
          Each option is convertible into one share of stock. These options are
          vested immediately and expire 15 years after issuance

     (4)  On December 20, 2005 Mr. Abel agreed to forego $283,187 in deferred
          salary and was issued 283,187 options exercisable at $1.00 per share
          and expiring January 6, 2020 and vest immediately.

     (5)  In 2005, we issued 225,000 options to acquire shares of our common
          stock to Dr. Feighner. These options were issued to Dr. Feighner for
          services rendered by President and as a member of the board. These
          options are exercisable at a price of $1.00 per share. Each option is
          convertible into one share of stock. These options are vested
          immediately and expire 15 years after issuance.

     (6)  On December 20, 2005 Dr. Feighner agreed to forego $530,976 in
          deferred salary and was issued 530,976 options exercisable at $1.00
          per share and expiring January 6, 2020 and vest immediately.

     (7)  In 2005, we issued 530,500 options to acquire shares of our common
          stock to Mr. Budetti. These options were issued to Mr. Budetti for
          services rendered by as the Chief Operating officer and as director.
          These options are exercisable at a price of $1.00 per share. Each
          option is convertible into one share of stock. These options are
          vested immediately and expire 15 years after issuance.

     (8)  On December 20, 2005 Mr. Budetti agreed to forego $259,588 in deferred
          salary and was issued 259,588 options exercisable at $1.00 per share
          and expiring January 6, 2020 and vest immediately.

     (9)  On December 20, 2005 Dr. Cartwright agreed to forego $110,502 in
          deferred salary and was issued 110,502 options exercisable at $1.00
          per share and expiring January 6, 2020 and vest immediately.

     (10) In 2005, we issued 530,500 options to acquire shares of our common
          stock to Dr. Cartwright. These options were issued to Dr. Cartwright
          for services rendered by as the Chief Scientific officer and as
          director. These options are exercisable at a price of $1.00 per share.
          Each option is convertible into one share of stock. These options are
          vested immediately and expire 15 years after issuance.

     (11) In 2005, we issued 240,000 options to acquire shares of our common
          stock to Mr. Martucci. These options were issued to Neil Martucci for
          services rendered by as the Chief Financial Officer. These options are
          exercisable at a price of $1.00 per share. Each option is convertible
          into one share of stock. These options are vested immediately and
          expire 15 years after issuance.



                                       39







                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On May 2004 the company entered into an agreement with the holders of the 725
shares of Class D preferred stock to eliminate the class D preferred shares in
exchange for cash payments of $600,000 on the effective date of the bankruptcy
and $600,000 one year from the effective date. They were also issued a $2.6
million convertible note payable 53 months from the effective date plus accrued
interest at the rate of 3% per annum. On November 23, 2004 three of the entities
that comprise the preferred D shareholders agreed to convert their portion of
the $600,000 payment into equity. A total of $143,967.60 was converted into
179,960 shares of Tetragenex common stock and the remaining balance was paid.
They agreed as well to convert $165,480 of the amount due one year from the
effective date into 206,850 shares of common stock and on or about November 23,
2005 the remaining balance of the second $600,000 was paid. In addition $717,241
of the $2.6 million note plus accrued interest was converted into 679,912 shares
of common stock. An aggregate of 1,066,722 shares of common stock was issued to
the former note holders and approximately $1,800,000 plus interest is due in May
2009. The long-term note due to the former Preferred D holders is secured by the
patents of the Company.

Executive officers or persons nominated or charged by us to become directors or
executive officers. The Co-CEO and Chairman of the Board, Martin Schacker is the
nephew of the Co-CEO and Vice Chairman, David Abel.

There are no arrangements or understandings between any two or more of our
directors or executive officers. There is no arrangement or understanding
between any of our directors or executive officers and any other person pursuant
to which any director or officer was or is to be selected as a director or
officer, and there is no arrangement, plan or understanding as to whether
non-management shareholders will exercise their voting rights to continue to
elect the current board of directors. There are also no arrangements, agreements
or understanding between non-management shareholders that may directly or
indirectly participate in or influence the management of our affairs.

POLICY REGARDING TRANSACTIONS WITH AFFILIATES

We believe the foregoing transactions were in our best interests. Our Board of
Directors has adopted a policy that any future transactions with affiliates,
including without limitation, our officers, Directors, and principal
stockholders, will be on terms no less favorable to us than we could have
obtained from unaffiliated third-parties. Any such transactions will be approved
by a majority of our Board of Directors, including a majority of the independent
and disinterested members, or, if required by law, a majority of our
disinterested stockholders.

CHANGE IN AUDITORS

CHANGES AND DISAGREEMENTS


On August 2005, the Audit Committee of the Company based on recommendations from
our Board of Directors as required by its rotation of independent auditors
policy, dismissed our auditing firm Hays and Co. LLP as independent auditors and
appointed Demetrius & Company, L.L.C, as independent auditors of the Company to
complete the auditing of our financial statements. We had not completed an audit
since the year ending December 31, 2002 due to the bankruptcy and financial
restraints. Demetrius & Company, L.L.C. completed our necessary auditing work
through December 31, 2005. There were no disagreements as to accounting policies
or pronouncements between Hays and Co and ourselves which led to the
replacement. In preparation of our financial statements we engaged several
consultants to assist us. Our former Chief Financial Officer (C.F.O.) Richard
Portney assisted in preparing the financials and with general accounting work.
We early adopted rule 123(R) and thus valued our options and warrants issued
using the black scholes method. We outsourced the work of calculating that work
to an expert in the field.



                                       40




<Page>
                            DESCRIPTION OF SECURITIES

GENERAL

Our total authorized capital stock consists of 50,000,000 shares of common
stock, $.001 par value per share, and 5,000,000 shares of preferred stock, $.01
par value per share. The following descriptions contain all material terms and
features of our securities.

COMMON STOCK

The holders of common stock are entitled to one vote for each share held of
record on all matters submitted to a vote of stockholders. Holders of common
stock are entitled to share ratably in dividends, subject to the rights of the
holders of preferred stock, as may be declared by our Board of Directors out of
funds legally available therefore. In the event we are liquidated, dissolved or
wound up, holders of the common stock shall be entitled to share ratably in all
assets remaining, if any, after payment of liabilities, subject to the rights of
the holders of preferred stock. Holders of common stock have no preemptive
rights and have no rights to convert their shares of common stock into any other
securities.


We are authorized to issue up to 50,000,000 shares of common stock, $.001 par
value per share. As of the date of this Prospectus, there are 15,838,255 common
shares outstanding excluding an aggregate of 18,806,400 shares of common stock
which may be issued upon the exercise of currently outstanding options, warrants
and convertible notes.


PREFERRED STOCK


We are authorized to issue up to 5,000,000 shares of "blank check" preferred
stock, $.01 par value per share, none of which is presently issued or
outstanding. Our Board of Directors is authorized to issue such shares of
preferred stock with designations, rights and preferences determined from time
to time by our Board of Directors. Accordingly, our Board of Directors is
empowered, without stockholder approval, to issue shares of preferred stock with
dividend, liquidation, conversion, or other rights that could adversely affect
the rights of the holders of our common stock.

COMMON STOCK PURCHASE WARRANTS AND OPTIONS


As of the date of this Prospectus, there were outstanding warrants to purchase
approximately 10,964,756 shares of our common stock and options to purchase
7,999,253 shares of our common stock. The outstanding warrants are distributed
as follows: (i) 7,046,321 of the warrants have an exercise price of $1 per share
and expire November 30, 2009 (ii) 3,359,168 of the warrants have an exercise
price of $6 per share and expire November 30, 2011. (iii) 559,267 of the
warrants have an exercise price of $1.65 per share and expire on May 12, 2009.
Warrants have been issued over the years to investors, placement agents,
employees, as well as to vendors for services rendered including legal and
accounting. In addition there are 7,999,253 options outstanding with a cashless
exercise price of at $1 per share expiring in 2020 that were granted to
officers, directors and employees for services provided as well as converted
accrued salary. Holders of warrants and/or options are not entitled, by virtue
of being such a holder, to receive dividends or to vote at or receive notice of
any meeting of stockholders or to exercise any other rights whatsoever as our
stockholders. In order to receive shares of our common stock a holder of a
warrant and/or option must surrender the warrant and/or option, accompanied by
payment of the aggregate exercise price of the warrants and/or options to be
exercised, which payment may be made, at the holder's election, in cash or by
delivery of a cashier's or certified check or any combination of the foregoing
or by the surrender of shares of common stock underlying the warrant and/or
option. Upon receipt of duly executed warrants and/or options and payment of the
exercise price, we shall issue and cause to be delivered to holders,
certificates representing the number of shares of our common stock so purchased.

As part of the Merger, a mandatory warrant and option conversion of Innapharma
options and warrants into Tetragenex warrants with a choice between exercise
prices of $1 and $6 with extended expirations was effectuated. There are
presently 10,405,489 warrants to purchase Tetragenex common stock with exercise

                                       41






<Page>



prices of $1 or $6. Also included are warrants issued to sales consultants for
assistance in the fund raising efforts as well as the possible conversion of
accrued compensation to directors and officers.

All Innapharma warrants which were exercisable at $1 or less automatically
converted into Tetragenex warrants exercisable at $1 on a 6 for 4 basis. The new
Tetragenex warrants exercisable at $1 will have an expiration date of November
30, 2009 and the warrants exercisable at $6 will have an expiration of November
30, 2011.


CALL FEATURE ON THE WARRANTS: If our common stock trades above $3.00 for 60 days
on any exchange and the underlying shares of the warrants are registered, any
warrants exercisable for $1.00 that are held in public hands may be called at
$0.06 with the special authorization of the Board of Directors. If our common
stock trades above $10.00 for 60 days on any exchange and the underlying shares
of the warrants are registered, any warrants exercisable for $6.00 that is held
in public hands may be called at $0.06 with the special authorization of the
Board of Directors. No warrants held by officers, directors or entities as of
the date of the confirmation of the Plan and subject to insider trading
regulations are bound by the call feature.

Options and Warrants Roll Forward Summary

Tetragenex Pharmaceuticals

Options & Warrants Summary





                                                        Options             Warrants              Total
                                                        -------             --------              -----
                                                                                  
 Balance, 12/31/02                                     2,673,189           3,958,562            6,631,751

 Total Granted                                     10     25,000              50,000               75,000
 Granted & Reissued                                10          -                   -                    -
                                                      ----------          ----------           ----------
 Actual Grants                                            25,000              50,000               75,000
 Exercised                                         10          -                   -                    -
 Expired                                           10          -                   -                    -
 Cancelled                                         10          -                   -                    -
                                                      ----------          ----------           ----------
 Balance, 12/31/03                                     2,698,189           4,008,562            6,706,751


 DIP Warrants issued                               10                        803,750              803,750
 11/23/04 Conversion issuances                     10          -             737,703              737,703
 Cancelled 11/23/04 Conversion cancellations       10          -          (1,091,563)          (1,091,563)
                                                      ----------          ----------           ----------
 Balance, 12/31/04                                     2,698,189           4,458,452            7,156,641

 Options granted 1/6/05                            10  3,787,500             430,000            4,217,500

 Balance March 31, 2005                                6,485,689           4,888,452           11,374,141

 April 6, 2005 conversion warrants issued          10          -           5,114,005            5,114,005

 Cancelled options/warrants conversion             10 (2,698,189)         (3,290,789)          (5,988,978)
                                                      ----------          ----------           ----------
 Balance June 30, 2005                                 3,787,500           6,711,668           10,499,168
 Options Granted                                       1,777,000                                1,777,000
 Warrants for 9/26/05 closing                                              1,977,000            1,977,000
 warrants for consulting                                                     850,938              850,938
                                                                          ----------           ----------
 Balance September 31, 2005                            5,564,500           9,539,606           15,104,106

 Warrants for closings                                                       588,293              588,293
 Accrued salary conversion warrants                    1,581,753                                1,581,753
 Consulting warrants                                                           2,500                2,500
                                                                          ----------           ----------

 Balance December 31, 2005                             7,146,253          10,130,399           17,276,652
                                                      ----------          ----------           ----------








                                       42






<Page>



                        SHARES ELIGIBLE FOR FUTURE RESALE

We cannot assure you as to the effect, if any, that future sales of common stock
will have on the market price of our common stock. Of our shares of common stock
currently outstanding, assuming no exercise of warrants and/or options, all are
"restricted securities" as the term is defined in Rule 144 under the Securities
Act and under certain circumstances may be sold without registration pursuant to
that rule. Subject to the compliance with the notice and manner of sale
requirements of Rule 144 and provided that we are current in our reporting
obligations under the Securities Exchange Act of 1934, a person who beneficially
owns restricted shares of stock for a period of at least one year is entitled to
sell, within any three-month period, shares equal to the greater of 1% of the
number of the then outstanding shares of our common stock, or if the common
stock is quoted on the Nasdaq System, the average weekly trading volume of the
common stock during the four calendar weeks preceding the filing of the required
notice of sale on the Form 144 with the United States Securities and Exchange
Commission. The shares of our common stock do not trade on Nasdaq and we do not
believe that they will do so in the foreseeable future. We are unable to predict
the effect of any sales made under Rule 144 and Rule 144k may have on the market
price of our common stock prevailing at the time of any such sales.
Nevertheless, sales of substantial amounts of the restricted shares of common
stock in the public market could adversely affect the then prevailing market for
our common stock and could impair our ability to raise capital through the sale
of our equity securities.

         Upon effectiveness of this registration statement all of our shares of
Common Stock will be eligible for resale






                                       43






<Page>





                            SELLING SECURITY-HOLDERS

The table below sets forth certain information regarding the beneficial
ownership of the common stock by the selling security holders and as adjusted to
give effect to the sale of the shares offered in this prospectus. The holders
listed below all acquired or were granted the shares and warrants in the
ordinary course of business. They were issued either as part of our financings
or for services provided to the company either financially or scientifically.



==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
A. Regan Barbara                        1,250         694           10,062                  0     12,006        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Aaron and Nancy Cohen Family
Settlement(1)                          50,000      50,000               0                   0    100,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abajian John C.                         1,250         694          10,062                   0     12,006        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abajian Paul R.                         1,250         694          10,062                   0     12,006        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abdulwassie, Mohammed                  14,706           0           2,292                   0     16,998        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abel David                            509,885     262,423         135,471                   0    907,779        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abel, Gregory A.                        2,055           0             320                   0      2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Abel, Seth A Stephanie L                2,055           0          20,834                   0     22,889        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ablin, Richard J.                           0           0          10,937                   0     10,937        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ablin, Richard, Linda, Micheal          2,500           0               0                   0      2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Acquinto, Edward                        2,059           0           1,944                   0      4,003        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Adams, Leonard                          2,059           0           1,944                   0      4,003        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Adkins, Charles P. Adkins              16,666       5,210               0                   0     21,876        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Adkins, Charples P and Jane E.
TWROS                                  34,000           0               0                   0     34,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Admin PCSD Medical Group 401K PSP
DTD 1/1/89(2)                           1,471           0             208                   0      1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Agatowski, Robert J.                    2,083           0           1,042                   0      3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Akerman, Alf E.F                           0            0          14,583                   0     14,583        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Akmajian, Peter IRA                     1,471           0             208                   0      1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Albright, Andrew M                      2,500           0               0                   0      2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Alexander, Richard B and Karen A        3,346           0             208                   0      3,554        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Allen, Nolan                           15,991           0             596                   0     16,587        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
ALM Marketing Corporation(3)           32,437      12,500               0                   0     44,937        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Alt Children's Trust(4)                 5,000           0           3,125                   0      8,125        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       44






<Page>






==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Alvarado Parkway Real Estate, L.P.      5,883           0             834                   0      6,717        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Amelia Dahdah Trust FBO Amelia
Dahdah (5)                              1,005           0               0                   0      1,005        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Amelkin, Stanley                            0       2,500               0                   0      2,500        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Anastasyadis Kosta                          0      30,000             208                   0     30,208        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Anastasyadis, Kostantin                 1,125     150,000           6,356                   0    157,481        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Anderson, James                         1,005           0             556                   0      1,561        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Angelini, Alfred                       17,280         149           1,671                   0     19,100        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Angelini, Russell                      32,292       2,725               0                   0     35,017        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ansanelli, Charles and Angela
JTWROS                                    521           0               0                   0        521        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Antuna, Gabe (103)                          0           0           1,000                   0      1,000        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Apo, Douglas                            2,500           0               0                   0      2,500        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Apo, Douglas K, IRA                     1,471           0             167                   0      1,638        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Arno and Cornelia Ruben Family
Trust Dated 4/26/89 (6)                43,071           0           6,196                   0     49,267        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
ASG Produce (7)                         5,024           0           3,820                   0      8,844        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Asher, Don                                  0           0           4,167                   0      4,167        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Asher, Donald Family Trust U/A
dated 7/11/01 (8)                       4,412           0               0                   0      4,412        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Asher, Donald S, IRA                    4,596           0             208                   0      4,804        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Assoc. Candy & Nut Corporation (9)          0           0          62,500                   0     62,500        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Astaire and Partners (98)(104)        161,000       6,970               0                   0    167,970        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Auer, Christine                             0           0             500                   0        500        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Auer, Albert                           11,384       4,642          31,226                   0     47,252        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Auer, William C and Jennifer P
JTWROS                                 46,772       1,563           1,667                   0     50,002        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Autry, John E.                          2,937           0             320                   0      3,257        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bann, Joseph A                          9,792           0           2,084                   0     11,876        0            0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Barbagelata, Guy T.                     3,236           0             104                   0      3,340        0            0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       45






<Page>






==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                         
Barta, Ernest                           2,083           0           1,302                   0      3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bel Cal Holdings (10)                       0      16,667          25,000                   0     41,667        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Belcher, David H.                       2,658           0           3,187                   0      5,845        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Benoist, Peter and Carol JTWROS        25,000      25,000               0                   0     50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bleyaeva, Svetlana                          0       5,002               0                   0      5,002        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bergman, Bruce                              0      20,000          22,395                   0     42,395        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bergman, Linda                          1,654           0               0                   0      1,654        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bergman, Jason                              0           0           5,000                   0      5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bergman, Jennifer                           0           0           5,000                   0      5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bernstein, Ruth M                       2,055           0             320                   0      2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bertozzi, Richard                       1,471           0               0                   0      1,471        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bevro Realty Defined Benefit
Pension Plan (11)                       8,117           0             639                   0      8,756        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bewicke-Copley, Anne                      862           0             122                   0        984        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bialick, Howard A. M.D.                 4,111           0             639                   0      4,750        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bickert, Lindsay B                        417           0               0                   0        417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bickert, Lynn                           1,055           0             165                   0      1,220        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Black Amelie Ehrensing   John
Louis  III JTWROS                           0       1,144               0                   0      1,144        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bloch Trust Dated 1/2/96 (100)         75,000      75,000               0                   0     75,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Block, Robert E.                        2,084           0               0                   0      2,084        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Blum, Leslie H.                         1,493           0             115                   0      1,608        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Blumenschein, Charles D and
Marianne T.                            31,933      12,500               0                   0     44,433        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Boles, Mark Gordon                      2,055           0             320                   0      2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bommer, Daniel                          4,081           0             321                   0      4,402        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bonder, Leslie                              0           0           8,333                   0      8,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bonder, Sarah Bonder & Zachery            411           0              64                   0        475        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bonder, Stephanie Z. & Alan               822           0             128                   0        950        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bonder, Steven & Leslie                 4,975           0          12,500                   0     17,475        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       46






<Page>







==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                       
Bonette, Alvin R Revocable Trust
of January 31, 1985 (12)              12,941          250               0                   0     13,191        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ -----------
Boom Enterprises LLC (13)              8,824            0           1,250                   0     10,074        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Borah Jeffrey                         16,583            0           5,729                   0     22,312        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bornstein, Philipp E JoAnn,
JTWROS                                 1,471            0             208                   0      1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bowie, G  Flynn                        6,250            0             178                   0      6,428        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Branch, David A.                       1,471            0             167                   0      1,638        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brander, Scott  (105)                      0            0           1,736                   0      1,736        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Braun, Elliot                          1,042            0               0                   0      1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brawer, Leonard                        1,471            0           1,389                   0      2,860        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Breier, Bernard                        7,917            0           2,605                   0     10,522        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Briefel, Robert                        2,709            0           1,042                   0      3,751        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brink, A. Stephen                      5,221            0             208                   0      5,429        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bronster, David                        2,475            0               0                   0      2,475        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brooks, Richard  M & Ida A             2,513            0             208                   0      2,721        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brown Revocable Trust (14)                 0            0               0                   0          0        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Brown, Myron D Revocable Trust         8,334            0           2,083                   0     10,417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bruce E Rawdin Baron Individual
Retirment Account RBC Dain
Rauscher Custodian (15)                1,471            0               0                   0      1,471        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bruce Rawdin Baron and Michelle
Rawdin Baron. Trustees The Rawdin
Baron Trust (16)                      10,219            0               0                   0     10,219        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Buckwalter, James                          0            0             494                   0        494        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Buckwalter, James and Jean                 0            0           2,549                   0      2,549        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Buckwalter, James as custodian             0            0             212                   0        212        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Buckwalter, James as custodian for
Justin                                     0            0             212                   0        212        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti                                    0            0               0                   0          0        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti -  Frank, Benjamin                 0            0             129                   0        129        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       47






<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Budetti - Montrai, Laura                   0            0             129                   0       129        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Budetti, Christine               0            0          11,458                   0    11,458        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Budetti, Frank R                 0            0             167                   0       167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Budetti, Heather L.              0            0          11,458                   0    11,458        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Budetti, Robert Jr.              0            0          11,458                   0    11,458        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Dowden, Susan                    0            0          11,458                   0    11,458        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Hashim, Nancy                    0            0             387                   0       387        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Hendrickson, G. Gordon           0            0           6,445                   0     6,445        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Korotaeff, Marsha                0            0             473                   0       473        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Louise Lymch & George
Lynch                                    588            0              83                   0       671        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Lynn and Charles Gardner       588            0              83                   0       671        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - McNeal, Cheryl                   0            0             516                   0       516        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ -----------
Budetti - Minnier, Mary Ellen              0            0             172                   0       172        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Ramirez, Michele                 0            0             344                   0       344        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Townsend Budetti, Inc
Defined Benefit Pension Plan(17)           0            0             250                   0       250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti - Townsend Budetti, Inc
Money Purchase Pension Plan(18)        1,765            0             250                   0     2,015        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti Charitable Remainder
Irrevocable UniTrust (19)              2,083            0           1,302                   0     3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti Family Trust (20)             10,417            0           6,510                   0    16,927        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti Robert                        22,500            0               0                   0    22,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Budetti, Robert P.                         0            0         260,417                   0   260,417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bushey JTWROS Frederick and Sandra    25,000       25,000               0                   0    50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Caddell II, John B.                    8,333            0           4,167                   0    12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Camardese Jr., Joseph E.               5,811        1,465               0                   0     7,276        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Camardese, Joseph                      1,938            0               0                   0     1,938        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cantor, Michael                        4,167            0               0                   0     4,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Capital Bank-Grawe Gruppe (21) (106)  20,000            0           2,933                   0    22,933        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       48



<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Carol Hardy Mechanical Inc. (22)       4,167            0           2,083                   0      6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Carroll, Jonnie Nell                   8,334            0           2,604                   0     10,938        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cartwright, Kenneth                        0       25,000          33,424                   0     58,424        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cartwright, Kenneth L                 27,500            0               0                   0     27,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Casca, Craig & Nancy, JTWROS           2,055            0             320                   0      2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
First Trust Corp f/b/o John C.
Castel                                   573            0               0                   0        573        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cebron Family Trust(101)             200,000      100,000               0             100,000    400,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
CFH Beteiligungsgesellschaft
MBH(23)                              547,525            0           9,167                   0    556,692        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Chang, Nancy                               0            0           2,292                   0      2,292        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Chapman Lyle & Rita                   15,575            0           1,279                   0     16,854        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Chapman, Lyle A                        1,042            0               0                   0      1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Chapmans Children Trust (24)           8,333            0           4,167                   0     12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Charlton, Henry JV                     1,042            0               0                   0      1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ching, Wallace Ching, JTWROS           9,743            0             417                   0     10,160        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ching, Wallace S.J.                    2,778            0               0                   0      2,778        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Chodos, Malvin H.  (107)               1,471            0             208                   0      1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cinnamon, Barry                        1,176            0           1,111                   0      2,287        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ciravolo, Michael Jr.                      0            0           1,042                   0      1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cirillo, Joseph                        2,083            0               0                   0      2,083        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
City National Bank LIU Radiology
Pension (25)                               0            0           2,778                   0      2,778        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Clark, Sarah H                         8,383            0           1,303                   0      9,686        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cochran, Edward W                      7,052            0           3,417                   0     10,469        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cohen Aaron                                0       30,000           4,688                   0     34,688        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
IRA FBO Irby Cohen Pershing            2,083            0               0                   0      2,083        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cohen, Irby M, IRA                         0            0           1,042                   0      1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cohen, Margaret A
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cohen, Seymour                         2,206            0               0                   0      2,206        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Colangelo, Billy Vito                  3,518            0             292                   0      3,810        0             0
==================================== ========== ============== ================= ============= ========== ============ ============




==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                       
Coleman, Donald W.                     8,221            0           1,279                   0     9,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Comer William                        147,142            0         100,000                   0   247,142        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Comer, Bill                                0            0           4,688                   0     4,688        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Comer, William T.  Ph.D.                   0       12,500           2,292                   0    14,792        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Concept Realty Inc. Profit Sharing
Plan (26)                              5,766            0             406                   0     6,172        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Connolly, Suzanne                          0            0           4,166                   0     4,166        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Conte, Joseph & Debra, JTWROS            736            0             104                   0       840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Conza, Anthony                         5,520            0             487                   0     6,007        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook Nancy J  ROTH IRA RBC Dain
Rauscher Custodian                     1,177            0               0                   0     1,177        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook, Nancy J,  IRA                        0            0             167                   0       167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook, Peter                            6,250            0               0                   0     6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook, Peter J A & Nancy J, JTWROS      8,824            0           1,251                   0    10,075        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook, Peter JA,  IRA                   1,765            0             250                   0     2,015        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cook, Samuel P. N.                     1,250            0             178                   0     1,428        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Corals Trading Limited (27)           98,599       54,167           1,302                   0   154,068        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Corning, David B and Tammy M JTWROS   36,588            0           5,209                   0    41,797        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cosrove, Daniel J.                     8,333        1,042               0                   0     9,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Courtney, Donald John                  5,882            0             833                   0     6,715        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cravitz, Stephen                       5,966            0             550                   0     6,516        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Crispino, Ralph                        3,125            0           2,148                   0     5,273        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Crispino, Ralph Trudy L, JTWROS        2,513            0             924                   0     3,437        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Critchfield, John Judy                   172            0              24                   0       196        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cromwell, Jenkins M                    8,570            0           1,709                   0    10,279        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Croughan Family Limited
Partnership (28)                      68,383            0             833                   0    69,216        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cudahy, Dennis & Virginia              3,288            0             512                   0     3,800        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cunningham, Lynn A & Mary H, JTWROS   32,400            0             209                   0    32,609        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       49










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Cuttrell Harry and Patricia            1,302             0            651                   0     1,953        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------

- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cyrlin, Herbert & Sylvia, JTWROS       8,483             0            280                   0     8,763        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Cyrlin, Marshall                       2,026             0            139                   0     2,165        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dahdah, Bernard & Janet, JTWROS        1,005             0             83                   0     1,088        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dahdah, George & Charlotte             1,005             0             83                   0     1,088        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dahdah, Louis                          1,005             0             83                   0     1,088        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Darnell, Richard                       6,423             0          1,645                   0     8,068        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Davis Helen H                        125,000       125,000              0                   0   250,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Davis Russell A.                           0        12,500              0                   0    12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
De Leng, Henk C                          583             0            292                   0       875        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dedel, Peter JD (108)                  6,741             0            799                   0     7,540        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Derezin, Sheldon and Marjorie          7,917             0          2,083                   0    10,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dekker, Eugene                             0             0              0               5,000     5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Desio, Anthony W & Delores Desio
Family Trust dtd 4/20/87 (29)          8,032           125            209                   0     8,366        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dethero, Ramsey H                      1,658             0            129                   0     1,787        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
DiMarco, Louis V                      10,135         2,083          2,964                   0    15,182        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Donofrio, Madeline B                   3,750             0            104                   0     3,854        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
BNY Clearing Services IRA as
Custodian for Charles Doody              736             0            104                   0       840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Doody, Charles, Jr.                    2,500             0              0                   0     2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dossett, R.B.                          4,058             0            320                   0     4,378        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Drummer Partners, L.P (30)            24,265             0          1,333                   0    25,598        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------

- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Dwight, Dennis J,  IRA                 1,471             0            208                   0     1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Effenberger, John A                   58,750         1,710              0                   0    60,460        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ehrensing Craig A  MD  Elizabeth
Mears JTWROS                               0         1,144           4,158                  0     5,302        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ehrensing Eric  MD                         0         1,144           4,158                  0     5,302        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       50










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Ehrensing JTWROS Rudolph H and
Gayle Wurzlow M.D.                     2,938        25 000              0                   0    27,938        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ehrensing, Rudolph                         0        14,584        126,042                   0   140,626        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ehrensing, Rudolph H.  MD              2,055             0            320                   0     2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ehrensing, Rudolph H.  MD & Gayle
Wurzlow, MD, JTWROS                  125,000             0              0                   0   125,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Eldridge, James F.                     3,158             0            130                   0     3,288        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Elefant, Dov                               0             0          1,667                   0     1,667        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ellis, Charles                         1,176             0          1,111                   0     2,287        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ellis, Kevin R                         4,583             0          1,042                   0     5,625        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
English, Ed                                0         8,333          2,500                   0    10,833        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Enhrensing-Ehrensing, Rudolph H.
MD & Gayle Wurzlow, MD, JTWROS             0             0            125                   0       125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Epstein, Saul                         12,768             0            470                   0    13,238        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ereshefsky, Larry & Elke S, JTWROS     9,191           250              0                   0     9,441        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ernstrom, Carl T.                      2,055             0            320                   0     2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
European Development Capital
Corporation (31) (109)               410,039        50,000          4,583                   0   464,622        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
EWC Retirement Plan (32)               8,863             0              0                   0     8,863        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Etein, Irl Profit Sharing Plan (33)      858             0              0                   0       858        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fairchild, Richard                         0             0          4,000                   0     4,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Falk, Stephen                         36,922         5,532          2,168                   0    44,622        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Falk, Stephen & Sheila, JTWROS        48,466         1,711          2,724                   0    52,901        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Farina, Carla and Paolini, Claudia
JTWROS                                     0             0            417                   0       417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fenander, Margaret                     1,130             0             37                   0     1,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ferdman, Karen L S,
JTWROS                                     0             0            320                   0       320        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ferguson JTWROS James M and Susan     25,000        25,000              0                   0    50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ferguson, James                       17,314             0            667                   0    17,981        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fernandez Sara Ehrensing MD Mark J
JTWROS                                     0         1,144          4,158                   0     5,302        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       51









==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Ferrara, Joseph                        1,323             0              0              0          1,323        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Field, Spencer M & Virginia Field      5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Finkelstein, Ray                      50,714         2,768          4,394              0         57,876        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Finkelstein, Ray, Defined Benefit
Pension Plan (34)                     12,282           363            665              0         13,310        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Flocken, M. Lise, MD                   1,471             0            208              0          1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fluss, George & Sandra                 2,941             0          2,778              0          5,719        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ford Richard                           5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ford, John R. and Juliane             12,500             0              0              0         12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Foulke, Douglas H                      2,055             0            320              0          2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Franklin, Morris E, Jr                 3,314             0            258              0          3,572        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Freed, Dr. Jeffrey                         0             0         38,751              0         38,751        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Freed, Dr. Jeffrey M.D. Profit
Sharing Plan (35)                      3,596             0            407              0          4,003        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fried, David                           3,971             0          1,390              0          5,361        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Fried, Terry                             735             0            694              0          1,429        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Friedman, Robert A & Wila, JTWROS        822             0            128              0            950        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Frost Nicholas R MD                    2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Frost, Steven Robert IRA               1,667             0            833              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gainor, Oscar                          7,055             0            320              0          7,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gallo, Conrad                              0             0          1,500              0          1,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gallo, Conrad & Donna                      0             0            333              0            333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gallo, Gregory (110)                   4,862         4,922              0              0          9,784        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gallo, Thomas  (111)                  40,376        55,942              0              0         96,318        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gardner, Daniel                        7,916             0          1,366              0          9,282        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gardner, Daniel, MD IRA Rollover           0             0          2,084              0          2,084        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garelik, Janet                        51,895             0              0              0         51,895        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garnick  Michael                      34,257             0          9,481              0         43,738        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garnick, Michael & Denise JTWROS       4,167             0              0              0          4,167        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       52









==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Garnick, Michael J                    54,022        14,249         27,576              0         95,847        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garnick, Nelson                            0         4,167              0              0          4,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garnick, Richard S                     4,167             0          2,083              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garret, Linda                          5,049             0              0              0          5,049        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Garretson, Jerry A R,
Trust (36)                               987             0            140              0          1,127        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Geibel, Philip L. & Marceline S.       2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gelman, Charles H                      1,042             0            521              0          1,563        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Germann, Craig  and Lisa JTWROS        6,687             0            521              0          7,208        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Germann, Craig and Lisa                    0             0            272              0            272        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gersten, Savage & Kaplowitz (37)           0       100,000          3,127              0        103,127        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Giglio, James                         12,199         4,642         15,135              0         31,976        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gilcy Parnerts Ltd.  L.P. (38)        48,655        18,750              0              0         67,405        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Glazer Scott N (112)                  25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goddard, H.J                           1,658             0            129              0          1,787        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goedecke, Bill                         1,042             0          1,146              0          2,188        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goedecke, Bill & Deborah                 950         1,042            135              0          2,127        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gold Kap LLC (39)                      1,775             0              0              0          1,775        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goldman, Sheila L Golding, Living
Trust (40)                             5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goldstein, Seymour & Yvette,
JTWROS                                 1,042           326              0              0          1,368        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gomley, James & Darlene Living
Trust  UAD 8/6/93                          0             0            128              0            128        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goodman Family Trust (41)              3,958             0          1,303              0          5,261        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goodman, Joseph J & Norma, JTROS       2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goodman, Paul                              0             0            556              0            556        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
AMC Target Benefit Pension Plan
FBO Paul M. Goodman, M.D.             26,734             0            208              0         26,942        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goon, Ngoon                           17,108             0          5,626              0         22,734        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       53









==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Ngoon Goon C/F Andrew Joseph Goon
UGMA/NJ                                1,250             0              0              0          1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ngoon Goon C/F Robert James Goon
UGMA/NJ                                1,250             0              0              0          1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Goosmann, George and Elain, JTWROS    16,667         2,084              0              0         18,751        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gormley, James Living
Trust  UAD 8/6/93 (42)                   822             0              0              0            822        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gould, Jeffrey A                       3,541             0            354              0          3,895        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Graliker, Stephen G Trust (43)         2,971             0            208              0          3,179        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Grant, Adele Reilly                    2,767             0            208              0          2,975        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Grant, Byron A                         2,767             0            208              0          2,975        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Grant, Deborah S                       2,767             0            208              0          2,975        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Greenblatt, Barbara                   20,000         8,333              0              0         28,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Greenblatt, Barbara Revocable
Trust (44)                                 0             0         10,166              0         10,166        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Greenblatt, Lynn                       2,500             0            770              0          3,270        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gregg II, Theodore L.                    426             0            403              0            829        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Groffman, Leslie                       1,471             0          1,389              0          2,860        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gruer, Barry Dr and Ellen A. JTWROS    7,108             0          2,416              0          9,524        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gruer, Barry Dr and Ellen A. JTWROS        0             0              0              0              0        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gunnar Inc, Profit Sharing Plan (45)   4,167             0          2,083              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Gunther Hufnagl Living Trust (46)     51,293             0          6,195              0         57,488        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Haehn, Gregory                         1,250             0              0              0          1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hagler, Arnold T                      25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Halberg, Blake                         8,221             0          1,524              0          9,745        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Halberg, Blake and Lori                    0             0            735              0            735        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hali, Pearl M                          1,042             0              0              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hamlin, John                             475             0          3,857              0          4,332        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Harrigan, James G Trust (47)          16,054             0          1,470              0         17,524        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hayes-Peel, George W and Judith A,
JTWROS                                     0             0          1,042              0          1,042        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       54









==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Healthflex, Ltd. (48)                  8,824             0          8,334              0         17,158        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Heath, Mark R & Nuria M.               2,877             0            448              0          3,325        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Heidel Children's Trust (49)           4,167             0          2,604              0          6,771        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Heidel Stephen H                     250,692       150,000          8,646              0        409,338        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hein, Wolfgang (113)                   2,750             0          3,896              0          6,646        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Heitman, Kurt F.                       5,882             0            833              0          6,715        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hendrickson, G Gordon and Penny M
JTWROS                                 2,083             0          1,302              0          3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Henrich, Ronald F.                     4,111             0            639              0          4,750        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Herman, Todd                           3,542             0            652              0          4,194        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Herring, Donald G                      2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hertzberg Family Trust Dated June 4,
1996 (5)                              55,253             0          2,500              0         57,753        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Heyns, Kirby and Mary                  1,471             0          1,389              0          2,860        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hinn, Charles J, II                    1,471             0            208              0          1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hlavka, Joseph                             0             0         17,500              0         17,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Craig C Hoagladn Co Trustee of the
Craig C Hoagland Rev. Trust           25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hodesblatt, Robert P & Dolores S      19,832             0          1,918              0         21,750        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hoehn, Theodore William, III &
Susan, JTWROS                         33,600             0            733              0         34,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Honor, Kathi                           2,500             0            770              0          3,270        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hoog, Gerald                           5,441             0          1,667              0          7,108        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hopf, Clarence J & Susan E, JTWROS     1,471             0            208              0          1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hopf, Clarence J Jr., IRA                  0             0            333              0            333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hopf, Clarence Jr IRA                  2,941             0              0              0          2,941        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Horowitz, Robert                      12,500             0          5,990              0         18,490        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hufnagl, Gunther                     258,823         8,333              0              0        267,156        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Hufnagl, Gunther Living Trust (51)    65,075        12,500         15,169              0         92,744        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       55










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Hughes, John  (114)                    1,630             0          6,886              0          8,516        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Humphrey, Michael Brent                1,042             0            521              0          1,563        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Humphrey, Michael Brent, IRA           2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Incandella, Richard S, Trust (52)     38,873             0          2,682              0         41,555        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ingram , Joseph H.                     2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Inman, Michael  A & Shirley           10,672             0              0              0         10,672        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ip, Kar W                              1,986             0            105              0          2,091        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Jacobs Ruth                            2,795             0            208              0          3,003        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Jacobs, Les                           26,659         4,167          1,137              0         31,963        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Jacobs, Martin                         5,882             0          5,556              0         11,438        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Jacoby, Elliot                         7,941             0            417              0          8,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Jaller, Helen D                        1,005             0             83              0          1,088        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Henk Jannsen                               0        10,500              0              0         10,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
JGM Development (53)                   1,471             0            167              0          1,638        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John Feighner                              0        25,000              0              0         25,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Johnson, Dean                         12,500             0              0              0         12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Johnson, Dennis and Gayle             21,277         2,084          1,389              0         24,750        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kanter Family Foundation (54)          5,523             0          2,919              0          8,442        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kaplan, Lawrence                       1,042             0              0              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kaplan, Paul                             875             0              0              0            875        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kapner, William                        5,780             0          1,745              0          7,525        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kapner, William DDS PC Pension Plan    3,750             0              0              0          3,750        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kastin Abba                                0       109,376              0              0        109,376        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katz, Mark R & Naomi J, JTWROS         2,721             0            209              0          2,930        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katz, Mark, M.D., IRA                  9,633             0            834              0         10,467        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katz, Stanley                              0         4,167             78              0          4,245        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katzenstein, Paul & Ann                2,083             0              0              0          2,083        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katzenstein, Paul and Ann  TIC             0             0          1,042              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Katznelson, Steve                       6,250            0              0              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kayal, Raymond &Isabelle                5,190            0            142              0          5,332        0             0
==================================== ========== ============== ================= ============= ========== ============ ============




                                       56










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Keehn, Adolf                           1,475             0              0              0          1,475        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Keith, Garnett L, Jr                   2,941             0            417              0          3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kelly, Edwin                          13,814           838              0              0         14,652        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kelly, Kevin and Kim                   3,802           408              0              0          4,210        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kerwin, James J, Jr.                   3,124             0            486              0          3,610        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Khoury, Kenneth A Trust (55)           4,583             0          1,302              0          5,885        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kirby, Robert & Belinda                2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kirby, Robert G IRA Rollover           6,250             0          1,302              0          7,552        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kirby, Robert G,  IRA                      0             0          2,083              0          2,083        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kirchofer, Maurice F                   3,322             0            294              0          3,616        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kirkland Glenda C                     25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Klass, Richard                        24,325             0              0              0         24,325        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Klass, Richard L                           0         7,255              0              0          7,255        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Kleppel, Bernard B. and Shirley          822             0            128              0            950        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Knapp, Michael                         1,471             0            167              0          1,638        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Koffman, Burton I.                    23,758             0            667              0         24,425        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Koopman, Ralph W (75%) and
Kuglitsch, John T (25%) TIC            4,167             0          2,083              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Montrai, Laura                  0             0            216              0            216        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Minnier, Mary Ellen             0             0            287              0            287        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Ramirez, Michele                0             0            573              0            573        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Korotaeff, Marsha               0             0            788              0            788        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - McNeal, Cheryl                  0             0            860              0            860        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner, Jennifer Anne               28,175        14,969         13,752              0         56,896        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Wedbush Morgan Securities
Custodian FBO Anne Feighner
IRA(56)                               25,234             0              0              0         25,234        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner Family Foundation dtd
6-4-96 (56)                           77,100        26,303          2,084              0        105,487        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner Familty Trust dtd 9/22/97
(56)                                  58,333             0              0              0         58,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner, Scott Preston               16,333             0              0              0         16,333        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       57










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
John Daniel Feighner                  10,333             0              0              0         10,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P. Feighner and Anne C.
Feighner, Trustees of the Feighner
Family Trust dated September 22,
1977 (56)                             57,647             0              0              0         57,647        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Scott Feighner                         1,883             0              0              0          1,883        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P. Feighner and Anne C.
Feighner, Trustees of the Feighner
Family Trust dated September 22,
1977 (56)                            109,960             0              0              0        109,960        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John and Anne Feighner 1996
Charitable Remainder Trust dtd
6/4/96 (56)                          184,273        28,438          5,501              0        218,212        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John Daniel  Feighner                 17,842        14,845         13,543              0         46,230        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Frank, Benjamin                 0             0            215              0            215        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Hashim, Nancy                   0             0            645              0            645        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner - Hendrickson, G. Gordon          0             0         10,743              0         10,743        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John Daniel and John P. Feighner
Joint Tenants                              0           105            167              0            272        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P. Feighner and Anne C.
Feighner, Trustees of the Feighner
Family Trust dated September 22,
1977 (56)                                  0        36,950         19,168              0         56,118        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P. Feighner and Scott
Feighner Joint Tenants                     0           209            334              0            543        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P Feighner SSB IRA Rollover     207,803       128,438          5,501              0        341,742        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John P. Feighner                           0       239,584        220,842              0        460,426        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Scott Preston Feighner                     0        14,845         13,543              0         28,388        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Anne C. Feighner SSB IRA Rollover          0         1,303          2,084              0          3,387        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Feighner-Wedbush Morgan
Securities, Custodian FBO Ann
Feighner IRA                               0         6,250              0              0          6,250        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       58










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Kruer, William Patrick                 25,000        25,000              0             0          50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lambert, Elynn                            833             0            521             0           1,354        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Landsberg, Jerry                       20,833         5,209              0             0          26,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Langemeyer, Aloys B.H.M.               24,980             0              0             0          24,980        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lardon, Michael                        18,383             0              0             0          18,383        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Laufer, Norman                          4,230             0            140             0           4,370        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lauinger, Elise Grant                   2,767             0            208             0           2,975        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lawson, T                                 744             0              0             0             744        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lazar, Bruce                            8,555             0          1,380             0           9,935        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lee Hyung Ean (117)                         0             0            500             0             500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Leeson, Barbara R & Lewis J             5,000             0              0             0           5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Levy, Bruce                               432             0             49             0             481        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lichtenberg, Ben                          927             0              0             0             927        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
City Nat'l Bank TTE, Loma Linda
Univ. Pension Plan                      7,353             0              0             0           7,353        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lillinh Mark                                0         9,722              0             0           9,722        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Loof, Stichting Ruischend (57)              0             0          4,583             0           4,583        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lord, Charles A   E Trust
UA DTD 12/24/90 (58)                    8,400             0            698             0           9,098        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lord, Harold G.                        25,001             0            696             0          25,697        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lord, William J. & Barbara J.           8,417            86            445             0           8,948        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lynch, Louise and George                  588             0             83             0             671
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lynn Cunningham                             0        25,000              0             0          25,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lyons Allan R.                         25,273        10,000              0             0          35,273        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lyons, William G,  III                  4,463             0            371             0           4,834        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Lyonshare Venture Capital (59)        231,557        50,000            128             0         281,685        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
MacGregor, Evan                           520             0              0             0             520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
MacGregor, Jessica                        520             0              0             0             520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
MacGregor, S J                          2,500             0              0             0           2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Macomber, Laura and Scott              12,774           407            167             0          13,348        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       59










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Mahbubani, Anne Markey                16,417             0          2,083              0         18,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Malone, David                         10,774             0             85              0         10,859        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Malone, Adrienne                         430             0            167              0            597        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Malone, Ina & Adrian                     360             0             24              0            384        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Malone, James                          1,641             0             12              0          1,653        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Maniloff, Lewis                          251             0              0              0            251        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Martucci, Neil                         2,750         1,667          8,226              0         12,643        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Masucci, Robert N, II                  2,513             0              0              0          2,513        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Masucci, Robert, N                     7,537             0          5,556              0         13,093        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mazzie, Laura                              0             0          1,666              0          1,666        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McCarthy, Edward (120)                 1,250             0          1,833              0          3,083        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McCormack, Kevin M                    24,819             0         11,589              0         36,408        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McCormick, Daniel G Profit Sharing
Plan (60)                              2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McDowall, Judith C                     2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McEachern, Ray Neil                    1,663             0              0              0          1,663        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McGoldrick, Kathleen                   5,764             0            357              0          6,121        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
McGrath, Patrick                      15,625             0              0              0         15,625        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Medtox S.R.L. (61)                     8,333             0              0              0          8,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mendelsohn, Naomi                      2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mennen, III, William G                 3,412             0            336              0          3,748        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mentis, William S and Donna M,
JTWROS                                 5,878           977              0              0          6,855        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mikuni SA (62)                        25,000         4,167         15,625              0         44,792        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mills, James R & Junko M, JTWROS      21,263           125              0              0         21,388        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Moeller, Frank E, Trust (63)           8,239             0            696              0          8,935        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mogerman, Jay & Susan, JTWROS         32,721             0            208              0         32,929        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Mongiello, Americo                     2,916             0          1,459              0          4,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Montgomery, Charles                    8,221             0          6,835              0         15,056        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Montgomery, Charles H & Imogene,
JTWROS                                 5,882             0              0              0          5,882        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       60










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Montgomery, Stuart                         0             0          5,625                0        5,625        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Montgomery, Stuart & Deidre
Brenda, JTWROS                         2,941             0            417                0        3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Moore, Joan H                          2,941             0            417                0        3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Motulsky, John A.                      1,644             0            256                0        1,900        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Nageswaran, Ramesh                     2,971             0            208                0        3,179        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Neibart, Eric                         11,467        28,936              0                0       40,403        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Neibart, Richard                         214           181              0                0          395        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Nese Joseph J                              0        19,650          8,380           11,538       39,568        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Newman, John S, Jr                       736             0            104                0          840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Nicolau, Gabriela                      1,028             0          6,618                0        7,646        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Nova Teleproducts (64)                     0         4,167              0                0        4,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
O'Berry, Lawrence P                      441             0            417                0          858        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Office Leasing Consultant (65)         2,084             0          1,302                0        3,386        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Olney, John W, MD Trust                1,471             0            208                0        1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
O'Neal, Don M                          4,746             0            525                0        5,271        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Padgett, John (121)                        0        30,000              0                0       30,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Padgett, Alexis A and John             2,083             0          1,042                0        3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Panorama Partners LP (66)              2,513             0            208                0        2,721        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paolini, C &C                            833             0              0                0          833        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paolini, Pasquale J                    4,120         1,667          5,673                0       11,460        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paolini, Pasquale J & Josephine          882             0              0                0          882        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paolini, Pat                               0             0            500                0          500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Parise, Edward and Betty, JTWROS       4,167             0          2,083                0        6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Parise, Jr., Edward A                 14,167             0          2,083                0       16,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Parnes, Alan                               0             0            490                0          490        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Parnes, Alan, DDS                      8,221             0          1,279                0        9,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paterson Andrew                          517             0             73                0          590        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paterson David Caird                  54,430       114,400          2,678                0      171,508        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       61










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Paul, Janet K.                         1,028             0            160              0          1,188        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Paul, Sidney Cyrill V, JTWROS          2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pearlman, B & V                        2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pearlman, Jill                         2,500             0            770              0          3,270        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pearlman, William                          0             0            770              0            770        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Peck, Kevin and Brewer, Andy, TIC      1,039             0            650              0          1,689        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Perl, Jacob                            4,631             0            361              0          4,992        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Perry, Joseph                              0             0             43              0             43        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pershing Keen Nominees Limited A/C
AGGCLT (67)                          515,392        61,075            834              0        577,301        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Peters, Phyllis                        2,562             0            363              0          2,925        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Peters, Phyllis R, Rev TR (68)         5,454             0              0              0          5,454        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Petillo Revocable Family Trust         5,905           233              0              0          6,138        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pevnick, Jeffrey S, IRA                1,384             0            104              0          1,488        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pharmacology Research Institute (69)       0        30,000              0              0         30,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Phillips Family 1992 Trust (70)       55,882             0         14,917              0         70,799        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Phillips, Bob  IRA                     7,458             0            479              0          7,937        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Phillips, Bob & Jeanne                19,133             0            160              0         19,293        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Phillips, Gavin; Custodian Michael
Phillips                               5,883             0            333              0          6,216        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pleasant, Anthony and Renita,
JTWROS                                 1,042             0            651              0          1,693        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Plummer Family Trust (71)             36,765             0          1,333              0         38,098        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Plunkett, Chris                        3,303             0            173              0          3,476        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Plunkett, John                         5,560             0            694              0          6,254        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Plunkett, Michael                      1,042             0            521              0          1,563        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Podlaseck, Joseph                     12,941             0            417              0         13,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pometti, George                        4,500       153,455              0              0        157,955        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pometti, Richard                           0             0            631              0            631        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Porsolt, Roger & Christine, JTWROS    31,066             0            417              0         31,483        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Portney Richard                       22,018             0          4,167              0         26,185        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Portney, Richard B & Judith M,
JTWROS                                15,700             0          2,500              0         18,200        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       62









==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
First Trust Corp f/b/o
Jeffrey Prezant                        7,966             0          1,389              0          9,355        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Prezant, Jeffrey A, IRA SEPP               0             0          1,042              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Prezant Jeffrey                       10,034             0              0              0         10,034        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Pulcano, Charles and Debra JTWROS      4,792             0            651              0          5,443        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rabinowitz, Asher Zev                  3,516             0            351              0          3,867        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ramirez, Anna                            625             0              0              0            625        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rapaport, Michael                    118,048        27,084         17,767              0        162,899        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ravenhill, John William               25,000        26,250              0              0         51,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rawdin-Barron, Bruce IRA (122)             0             0            208              0            208        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Raymo, Dan                            10,000             0              0              0         10,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Raymo, Margaret                        2,000             0              0              0          2,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Raymo, Maureen                         2,000             0              0              0          2,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
RBC Dain Rauscher Cust FBO
Donald Coleman IRA                    25,947             0              0              0         25,947        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Realty Negotiators, Inc. Defined
Benefit Pension Plan (72)             96,457             0         13,779              0        110,236        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Reis, John                             7,941             0            333              0          8,274        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rehak, Lawrence                        5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rhodes, T IRA Rollover                 4,167             0              0              0          4,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rhodes, Thomas L Rhodes                6,250             0              0              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rhodes, Thomos L. Jr.                      0             0          2,604              0          2,604        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Richardson, Larry D and Ingrid El,
JTWROS                                 2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ring, Thomas J                         5,586             0            639              0          6,225        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rivkind, David                         5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rivkind, Elaine                        5,000             0              0              0          5,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
RJ Partnership (73)                  350,000       350,000              0              0        700,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Robson, Alan Harry & Carol Lynn,
JTWROS                                 1,471             0            208              0          1,679        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       63










==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                  
Rodgers, Scott D                       2,942             0            416              0          3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Roor, Armoud                           1,666             0            938              0          2,604        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rosen, Gary B.                        16,361             0            115              0         16,476        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rosenblum, Regina                     42,500        67,375         21,542              0        131,417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rosenthal, David                      17,961             0            524              0         18,485        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rowen, Carol J                         2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ruben, Arno & Cornelia                16,667             0              0              0         16,667        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ruben, Arno & Cornelia Family
Trust(74)                            143,873        12,555         13,889              0        170,317        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ruben, Arno and Cornelia Family
Trust(74)                             47,901         8,333          1,279              0         57,513        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rubin, Family Irrev Stock Tr u/a
4/30/97(74)                           27,941             0              0              0         27,941        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rubin, Robert M                       61,667        58,334         70,904              0        190,905        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Rudy, Gary D., IRA                     4,167             0          2,083              0          6,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sabella, Angela                            0             0         11,111              0         11,111        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sabella, Angela C                     11,765             0              0              0         11,765        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sachsen LB Corporate (75)            392,154             0        216,666              0        608,820        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sagax Fund II, LTD (76)                4,167             0              0              0          4,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Salomon, Jay                           5,025             0            417              0          5,442        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sanders, Robert M Revocable Trust
DTD 2/26/92 (77)                       1,471             0            208              0          1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sandler, Reuben                       64,874        25,000              0              0         89,874        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sandler, William                      19,033         1,250          2,340              0         22,623        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Saunders, Nicholas  (123)                 75             0              0              0             75        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Scagnelli, John and Barbara           23,358             0          5,625              0         28,983        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
John Scagnelli C/F Kara Scagnelli
UGMA/NJ                                1,250             0              0              0          1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schacker Renee S                           0         4,000              0              0          4,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schacker, Bernard                      1,764             0          6,302              0          8,066        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       64






<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Schacker, Keith                       14,853        14,642         24,831                0       54,326        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schacker, Martin F                    49,833        71,284        103,323                0      224,440        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schacker, Renee S.                     9,115        45,440        171,055                0      225,610        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Scharlin, Daniel P & Harriet
Schaffer Liv Trust U/A Dated
5/25/1994(78)                          8,040             0          1,042                0        9,082        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schinnerer John Link  ROTH IRA RBC
Dain Rauscher Custodian                4,706             0              0                0        4,706        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schinnerer, Diane L.                   1,500             0            213                0        1,713        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schinnerer, Donald M DDS Inc 401K
Pension Plan                           2,000             0            283                0        2,283        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schinnerer, John Link, Roth IRA       12,500             0            667                0       13,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schinnerer, Kristen Ellen, Roth IRA    1,250             0            177                0        1,427        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schmidt, Harry J.                      2,055             0            320                0        2,375        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schreuder, Rolf                        3,750             0          3,750                0        7,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schubert Dr Friedrich                 50,000        50,000              0                0      100,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schwartz, Nathan                       6,121             0            192                0        6,313        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schwartz, Nathan IRA                     882             0              0                0          882        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Schwartz, William                        133             0            625                0          758        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sheldon, Richard                      36,863             0              0                0       36,863        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shacker, Renee S.                     40,718             0              0                0       40,718        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sharpe Irrevocable Intervivos
Trust(99)                              2,941             0            417                0        3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shear Ronald  (124)                    2,206             0          2,083                0        4,289        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shellhorse, Victor H                   5,883           500              0                0        6,383        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shenk, Anthony                         6,879             0            544                0        7,423        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shenk, William 1996 Revocable
Trust(79)                            750,000       400,000            667           30,421    1,181,088        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shephard, Robert                           0             0            167                0          167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Shephard, Robert IRA Rollover          1,471             0              0                0        1,471        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sieger, Ann                                0             0          4,166                0        4,166        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sieger, George M & Anne M JTWROS       2,500             0              0                0        2,500        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       65






<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Silverstein, Lee H                     2,055             0            565              0          2,620        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Simon, Irwin                           2,807             0            250              0          3,057        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Singleton, Deborah Sue and
Michael Glyn                           2,941             0            417              0          3,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Skific, Lucy                             250           167          2,083              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Slawinski, Zenon                         736             0            104              0            840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smielewski, William                    7,321           215              0              0          7,536        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smit, Edwin Jacob                        833             0            417              0          1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smith, Carrie                            172             0             24              0            196        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smith, Douglas & Janie-Marie,
Rev Trust                              8,755             0            168              0          8,923        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smith, James & Diane                       0             0            500              0            500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Smith, Rustin J and Nancy L.
JTWROS                                 2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Snuggs, Ronald S and Audrey N,
JTWROS                                 2,083             0          1,302              0          3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Solomon Living Trust, Edward
Solomon and Connie Solomon,
Trustees(80)                           1,193             0            135              0          1,328        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Solomon, Edward M & Connie M,
JTWROS                                   521             0              0              0            521        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Solomon, Neil                              0           417              0              0            417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Spellman, Eric H & Linda L, JTWROS     6,177             0            167              0          6,344        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Spellman, Eric H. DMD Profit
Sharing Plan                           1,177             0            167              0          1,344        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Spellman, Eric H. M.D.                 2,063             0            345              0          2,408        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Spellman, Linda L                      2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Springer, Stephen N                    7,917             0          2,083              0         10,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Spuzillo/Ovens Partnership             2,083             0          1,302              0          3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
SRJ Profit Share Plan DTD 12/10/93
(81)                                   1,028             0            160              0          1,188        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Stachurski, Richard                   14,288             0            934              0         15,222        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       66






<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Stahl Stephen M                            0             0            417                0          417        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sterling and Sterling                  5,941             0            417                0        6,358        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Stichting Ruischend Loof (82)        410,070        50,000              0                0      460,070        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Stewart Robert (125)                       0             0          1,250                0        1,250        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Strong, William & Shelby, JTWROS       5,532             0            417                0        5,949        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sullivan, William F III               28,125             0              0                0       28,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Summit Research Network                    0        30,000              0                0       30,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Sverdlov, Lev                              0             0          9,166                0        9,166        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tan, Romeo                             5,736             0            104                0        5,840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tang Anthony                         258,287       162,500         11,112           75,000      506,899        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Taylor Family Trust                    1,410             0            141                0        1,551        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tech Aerofoam Products, Ltd (83)      23,758             0            667                0       24,425        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Firt Trust Corp FBO Howard
Teitelbaum                             4,412             0              0                0        4,412        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Teitelbaum, Howard                    12,500             0              0                0       12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
The Gunner Inc. Profit Sharing
Plan(84)                               1,958             0              0                0        1,958        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
The William Shenk 1996 Revocable
Trust (85)                           250,000       250,000              0                0      500,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Thomas Ronald                              0        10,500              0                0       10,500    5,000        15,500
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Thompson, John R and Janis L JTWROS    2,084             0            651                0        2,735        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Thompson. Jonathan M                   2,083             0          1,042                0        3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tiitto, Seppo & Kirsti, JTWROS        96,964             0          5,114                0      102,078        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tomkins, Reginald                      1,180             0            490                0        1,670        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Ale                             520             0              0                0          520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Aleandra                        520             0              0                0          520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Alfred & Virginia             7,500             0              0                0        7,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Alfred P & Maureen Marotta    2,500             0              0                0        2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Brian                           520             0              0                0          520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Daniel                          521             0              0                0          521        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       67






<Page>




==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Tonelli, G & D                        12,500             0              0              0         12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, G & J                        20,000             0              0              0         20,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, George                            0       162,167         15,939              0        178,106        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, George Jr.                        0             0          9,166              0          9,166        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, George Sr.                        0             0          7,499              0          7,499        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli, Julia                           520             0              0              0            520        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tonelli. J & F                         7,500             0              0              0          7,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tower Capital Corp (86)                2,941         4,167            417              0          7,525        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tranovich, Michael                       736             0            104              0            840        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Traub, Gary S                          2,083             0          1,302              0          3,385        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bryan Tse cust for Natalie Tse
U/NJ UNIFORM Transfer to Minors
Act until age 21                           0             0            156              0            156        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Bryan Tse cust for Tiffany Tse
U/NJ UNIFORM Transfer to Minors
Act until age 21                           0             0            156              0            156        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tse, Bryan and Kamy Chung              8,456             0              0              0          8,456        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tucker, Kenneth S                      1,042             0            651              0          1,693        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tumolo, Louis                          1,042             0              0              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tunis, First Trust Corp FBO
Leonard Tunis                         11,764             0              0              0         11,764        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Tunis, Leonard                         2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Turenne, William J                     2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Twin Realty                           11,162         2,667              0              0         13,829        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Universal Partners LP (87)                 0             0              0              0              0        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Vaccani, Zweig, and Associates (88)        0             0            177              0            177        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Van der Meeren, A.A.P.                     0             0          3,000              0          3,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Varnadoe, Patricia C                   6,250             0            177              0          6,427        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ventura, J & A                         2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Ventura, Mark                          2,500             0              0              0          2,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Verrassi Paula                         3,750         2,085         30,185              0         36,020        0             0
==================================== ========== ============== ================= ============= ========== ============ ============


                                       68






<Page>





==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Vestal Venture Capital (89)           75,000        75,000              0              0        150,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Vine Street (90)                       2,813             0              0              0          2,813        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Violaris, Lambros (128)                    0             0            458              0            458        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Von Zwehl, J & V                       8,333             0              0              0          8,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Walsdorf, David L                     10,417           651          1,042              0         12,110        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Walsdorf, Louis                       10,417           651          1,042              0         12,110        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Way Revocable Trust (91)              15,675             0              0              0         15,675        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Way, Damon Revocable Trust dated
5/20/99 (91)                               0             0          5,209              0          5,209        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Webber, Stephen E & Marie T            1,471             0            208              0          1,679        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Wedbush Edward W  Jean L Comm
Prop(129)                            187,500             0              0              0        187,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Wedbush Morgan Securities (92)(130)    4,432             0              0              0          4,432        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weeks, Bruce D                         3,554             0          1,250              0          4,804        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weiler_Moore Family Trust (93)(132)  179,167       100,000              0              0        279,167        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisman JTWROS Robert L. and Gail M.  25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisman Robert L  Gail M              25,000        25,000              0              0         50,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisman, Robert and Gail              31,788             0              0              0         31,788        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisman, Robert L. and Gail M.             0        12,500              0              0         12,500        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisner Lisa K and Kyle               25,000             0              0              0         25,000        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisner, Kenneth A., JTWROS            8,333             0              0              0          8,333        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Weisner, Kenneth and Carol JTWROS     55,852             0          2,604              0         58,456        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Werder, Claudia R.  IRA                    0             0          1,042              0          1,042        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Werder, Robert E.                      2,083             0          1,042              0          3,125        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Westrick, Howard                      10,326             0            246              0         10,572        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
Wheeler, Joe L.                        6,985           869              0              0          7,854        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
White, Terry                               0             0          1,389              0          1,389        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
White, Terry & Darlene                 5,873             0            320              0          6,193        0             0
- ------------------------------------ ---------- -------------- ----------------- ------------- ---------- ------------ ------------
White, Terry W                         1,471             0              0              0          1,471        0             0
==================================== ========== ============== ================= ============= ========== ============ ============



                                       69


<Page>



==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Wilkins, Paul B                          25,947            0            6,140           0           32,087       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Wilson Charles B.                       125,417       90,833                0           0          216,250       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Wilson II, Charles B Irrevecable
Turst U/A dated 3/28/00 (94)             25,000       41,667           13,541           0           80,208       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Windy City Inc (95)                      35,233            0            2,778           0           38,011       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Woo Edwin L                               3,861            0              104           0            3,965       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Woody, Christina D                        2,767            0              208           0            2,975       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Woody Family Trust  dtd 3/25/86 (96)     34,314            0            5,251           0           39,565       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Woody, Jane W Revocable Trust (97)        5,882            0              417           0            6,299       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Yaffe, Robert                             4,412            0                0           0            4,412       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Yip, Virginia                               172            0               24           0              196       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Yoelin Sherwin  D                         3,971            0              208           0            4,179       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Zweig, Andres I                           8,333       17,240            8,246           0           33,819       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Wiley P. Barllard, III and Anne
B. Alpert as Co-Trustees                  6,250            0            1,045           0            7,295       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Blake Enterprises Limited (133)         200,666       75,000                0                      275,666       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Das, Tara Sankar                          1,924            0              273           0            2,197       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Malcolm C. Davenport, V Family
Trust(134)                                10422       15,834   ,        3,667           0           20,543       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Diehl, Timothy                                0            0              441           0              441       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Dooley, Dennis                                0            0            4,701           0            4,701       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Fairchild, Richard                            0            0            4,000           0            4,000       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Flanagan, Thomas A. Dean Witter           1,765            0              250           0            2,015       0           0
Reynolds(135)
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Frenz, Thomas                             4,412            0                0           0            4,412       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Fridh, Roy                                6,250            0            1,045           0            7,297       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Garelick, Janet                          51,895            0                0           0           51,895       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Garland, Linda                            2,500            0            1,833           0            4,333       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gass, Darren Mercury                          0            0            1,968           0            1,968       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gass, Douglas Taylor                          0            0            1,968           0            1,968       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gass, Douglas F                          69,999       52,809           84,443           0          207,251       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gerris, Leonard                         100,000      100,000                0           0          200,000       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gersten, Savage and Kaplowitz (136)           0      100,000            3,127           0          103,127       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Goldman, Angela                           2,500            0            4,233           0            6,733       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Goldman, Leon                                 0       12,167            8,333           0           20,500       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Goldman Leon and Angela                  17,500            0                0           0           17,500       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Gumprecht, Jeffrey                          686            0                0           0              686       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Ip, Kar                                   1,986            0              105           0            2,091       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Jacoby, Elliot                            7,941            0              417           0            8,358       0   ,       0
- ------------------------------------ ----------- -------------- ---------------- -------------  ---------- ------------ -----------
Johnson Dean                             12,500            0                0           0           12,500       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kennelly, Gerard                          7,500            0                0           0            7,500       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kennelly, Emma
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kennelly, Joseph                            520            0                0           0              520       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kennelly, Rebecca
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kessler, Neil                               521            0                0           0              521       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kinane, William P                         1,865            0              206           0            2,074       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kinane, Inc (137)                         2,206            0                0           0            2,206       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kirincis, Anthony (115)                       0            0           10,763           0           10,763       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------








==================================== ========== ============== ================= ============= ========== ============ ============
                                                    SHARES           SHARES         SHARES       SHARES
                                                   ISSUABLE         ISSUABLE       ISSUABLE      TO BE    OWNERSHIP AFTER OFFERING
                                                   UPON THE         UPON THE       UPON THE     SOLD IN   -------------------------
                                       SHARES    EXERCISE OF      EXERCISE OF     EXERCISE OF     THIS      NUMBER OF    PERCENT
NAME                                    OWNED    WARRANTS (A)     WARRANTS (B)    WARRANTS (C)  OFFERING     SHARES      OF CLASS
==================================== ========== ============== ================= ============= ========== ============ ============
                                                                                                        
Kirlin Holding(116) (138)                     0            0           24,659              0        24,659       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kubin, Nicole and Michael                 1,765            0            1,667              0         3,432       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Kuramoto, Bruce                           1,471          105                0              0         1,576       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Lambert, Elynn                              833            0              521              0         1,354       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Lambert, Elynn as cust for Jacob
Neufeld                                     833            0              521              0         1,354       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Langer Equestrian   (139)                 3,894            0              320              0         4,214       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Lazinsky, Lawrence and Diane              2,055            0              320              0         2,375       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Li, Bernard and Elizabeth               200,000      200,000                0              0       400,000       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Lindner Patricia(118)                    10,000       10,000                0              0        20,000       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Lindner, David(119)                       2,083            0           14,546              0        16,629       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Mazzie, Laura                                 0            0            1,666              0         1,666       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Mikyska, Richard                          1,027            0              160              0         1,187       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Miller, Tony                                  0            0            9,166              0         9,166       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Mills, James and Junko                   21,263          125                0              0        21,388       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Montenes, Michael                           625            0                0              0           625       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Odell Roger                                 207            0                0              0           207       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Roger R. Odell & Delores Odell
TRS Roger Odell 3389                          0                           407              0         3,796       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
O'Rourke, Paul R                          4,167            0            2,604              0         6,771       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Pearlman, Benjamin                        2,500            0                0              0         2,500       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Pepe, Mark and Lisa                      12,401          469              801              0        13,671       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Pepe Lisa                                 5,588            0                0              0         5,588       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Rempel, Brendan                          13,531        4,642           55,814              0        73,987       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Q Finance(140)                          350,736       75,000           12,500              0       438,236       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Sanghavi, Rita                            2,084            0            1,172              0         3,256       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Scalamandre, Fred                         2,206            0                0              0         2,206       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Scalamandre, Patricia                     1,764            0                0              0         1,764       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Selkow, Richard Profit Sharing (141)      1,471            0            1,389              0         2,860       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Shayegan, Darius                              0        5,580                0              0         5,580       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Stiftelsen Volvorsultat (142)           129,167       16,667           20,291              0       166,125       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
R yan and Ashley Stone Family
Trust(143)                              100,000      100,000                0              0       200,000       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Tkatchenko, Andre(126)                        0            0            2,223              0         2,223       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Todd, David                               6,250            0            1,035              0         7,285       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Touptchienko, Julie(127)                      0            0            1,464              0         1,464       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Wade, F.F. and E(131)                    35,312            0              833              0        36,145       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
Widom, Robert                            21,625            0              229              0        21,854       0           0
- ------------------------------------ ----------- -------------- ----------------- ------------- ---------- ------------ -----------
AG Edwards and Sons Inc
Custodian (144) For Robert Barewin,
RLVR SEP IRA                              3,971            0              208              0         4,179       0           0

Silverman Pearlstein and
Accompora(145) ........................       0      100,000                0              0       100,000       0           0

De Leng M.H. ..........................     417            0              208              0           625       0           0
Nussbaum, Barry .......................       0            0                0
Coppert Investors S.A (146) ...........  25,000       25,000                0              0        50,000       0           0
Vaccani, Amadeo .......................   8,333            0            5,208              0        13,541       0           0

Strauss, Herbert ......................       0        2,500            7,500              0        10,000       0           0
Lgalia, Frank and Lydia ...............   5,025            0              417              0         5,442       0           0
Murray H Rosenthal D.O APC ............  25,000      125,000                0              0       150,000
Seehafen Rostock Umschlagsgesellchaft
MBH (147) ............................. 261,737        9,500                0              0       271,237       0           0
Rudy, William .........................   3,789            0            1,210              0         4,999       0           0
Christine A. Givant and
Rebecca S Bartling ....................  38,462            0                0         38,462        76,924       0           0
Happy Hollow Ltd  (148) ............... 100,000            0                0        100,000       200,000       0           0
Stummer, Michael ......................  19,231            0                0         19,231        38,462       0           0
Ansbacher Max .........................  57,692            0                0         57,692       115,384       0           0
Ron Sheldon Trust .....................  38,462            0                0         38,462        76,924       0           0
Stiftelsen Volvorsultat(149) .......... 129,167       16,667           20,291              0       166,125       0           0
National Investment Corp (150) ........  17,813            0            1,567              0        19,380       0           0

                                     14,691,155    6,223,765        3,081,215        472,744    24,468,879       0           0
==================================== =========== ============== ================= ============= ========== ============ ===========

(A) Warrants to purchase shares of our common stock at $1 per share expiring
11/30/09.

(B) Warrants to purchase shares of our common stock at $6 per share expiring
11/30/11

(C) Warrants to purchase shares of our common stock at $1.65 per share.


                                       70
<Page>


1. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder are Aaron and Nancy Cohen.

2. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Dr. Nicholas Frost.

3. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Aaron Cohen.

4. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Dr. Howard Alt.

5. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Amelia DahDah.

6. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Arno and Cornelia Ruben.

7. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Craig Cosca.

8. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Donald Asher.

9. The name of the natural person who holds voting and investment power over the
securities held by the selling stockholder is Howard Teitelbaum.

10. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Bill Belzberg.

11. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Arno Ruben.

12. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Alvin Bonette.

13. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Mona Friedman.

14. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Myron Brown.

15. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Bruce Rawdin Baron.

16. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Bruce Rawdin Baron.

17. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Frank Budetti.

18. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Frank Budetti.


                                       71






<Page>





19. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Robert Budetti.

20. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Robert Budetti.

21. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Andrea Deutschmann.

22. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Daniel Carrol.

23. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Christian Vogel.

24. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Lyle and Rita Chapman.

25. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Richard Dunbar.

26. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Gary Schacker.

27. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Seppo Tiito.

28. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Jack Croughan.

29. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Anthony and Delores Desio.

30. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Bernard Frank.

31. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is RJ Huyzen.

32. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ed Cochran.

33. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Irl Extein.

34. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ray Finkelstein.

35. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Jeffrey Freed.

36. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Jerry and Eleanor Garretson



                                       72






<Page>



37. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Jay Kaplowitz.

38. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Aaron Cohen.

39. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Mr. Kaplan.

40. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Sheila Goldman.

41. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Paul Goodman.

42. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is James and Darlene Gormley.

43. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Stephen Graliker.

44. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Barbara Greenblatt.

45. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Doug Smith.

46. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Gunther Hufnagl.

47. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is James Harrigan.

48. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Timothy Andrew.

49. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Stephen Heidel.

50. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Richard Hertzberg.

51. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Gunther Hufnagl.

52. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Richard Incandella.

53. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is James Mongiello.

54. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Joel Kanter.



                                       73






<Page>





55. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Kenneth Khoury.

56. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is John Feighner.

57. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Patty Schellens.

58. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Charles and Jane Lord.

59. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Al Lyons.

60. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Daniel Mccormack.

61. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Cladio Pisani.

62. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ernst Schoenbachler.

63. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Frank Moeller.

64. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Greg Haehn.

65. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Irby Cohen.

66. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Aaron Lehman.

67. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Desmond Chapman.

68. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Phyllis Peters.

69. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Charles Wilcox.

70. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Michael Phillips.

71. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Glenn Plummer.

72. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is David Abel.

73. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Rod Stone.


                                       74





<Page>





74. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Arno Ruben.

75. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is.

76. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Luc Hardy.

77. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Robert Saunders.

78. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Daniel Scharlin.

79. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is William Shenk.

80. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ed and Connie Soloman.

81. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Steven Jackobowski.

82. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Patty Schelens.

83. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Burton Koffman.

84. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Doug Smith.

85. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is William Shenk.

86. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Josh Frankel.

87. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Joel Kanter.

88. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Amadeo Vaccani and Andres
..Zweig


                                       75






<Page>





89. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Gary Lyons.

90. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Lynn Cunningham.

91. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Damon Way.

92. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Edward Wedbush.

93. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Blake Moore.

94. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Charles Wilson.

95. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Joel Kanter.

96. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Paul Woody.

97. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Jane Woody.

98. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is.

99. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Clay Crosby.

100. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Larry Bloch.

101. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Harry Cebron.

103-132. Is a registered representative of a broker dealer and therefore are
deemed to be underwriters. Party have not entered into any agreement to sell
their securities.

133 The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Constantin Velanis.

134. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Malcolm Davenport.

135. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Thomas Flanagan.

136. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Jay Kaplowitz.

137. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is William Kinane.

138. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Harry Cebron.

139. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Harry Cebron.

140. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Will Robb.

141. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Richard Selkow.

142. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Eddie Dahburg.

143. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ryan and Ashley Stone.

144. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Robert Barewin.

145. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Ken Silverman.

146. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Dr. Christian Reichart.

147. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Manny Atzmon.

148. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is April Panton.

149. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Harry Cebron.

150. The name of the natural person who holds voting and investment power over
the securities held by the selling stockholder is Gary Sliemers.


Except as indicated above no selling shareholder is a registered broker-dealer
or an affiliate of a broker-dealer.

                                       76







================================ =============== ============ ================== ============ ========================
NAME                              OPTIONS OWNED                  SHARES TO BE                 OWNERSHIP AFTER OFFERING
                                                                 SOLD IN THIS                 ------------------------
                                                                   OFFERING                     NUMBER OF     PERCENT
                                                                                                 SHARES      OF CLASS
================================ =============== ============ ================== ============ ============ ===========
                                                                                               
David Abel                          1,138,187                     1,138,187                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Seth Abel                             108,000                       108,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Richard J. Ablin                       33,000                        33,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Alf Akerman                            28,125                        28,125                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Alf E.F Akerman                       380,000                       380,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Bruce Bergman                         408,125                       408,125                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Hashim, Nancy                           5,000                         5,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Robert Budetti                        259,588                       259,588                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Robert P. Budetti                     680,502                       680,502                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Cartwright, Kenneth                   537,500                       537,500                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Aaron Cohen                           283,125                       283,125                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
William Comer                         283,125                       283,125                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Connolly, Suzanne                      85,000                        85,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
John P. Feighner                     1010,976                     1,010,976                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Freed, Dr. Jeffrey                    120,000                       120,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
John W. Hamlin, Jr.                   245,000                       245,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Joseph Hlavka                         155,500                       155,500                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Neil Martucci                         295,000                       295,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Charles R. Miller                       5,000                         5,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Nicolau, Gabriela                     161,500                       161,500                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Portney, Richard                       50,000                        50,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Martin Schacker                       177,000                       177,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Martin F. Schacker                  1,535,000                     1,535,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
Lev Sverdlov                           15,000                        15,000                         0            0
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------

- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------

- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------
TOTAL                               7,999,253                     7,999,253
- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------

- -------------------------------- --------------- ------------ ----------------- ------------ ------------- -----------

================================ =============== ============ ================= ============ ============= ===========



                                       77






In recognition of the fact that the selling security holders may wish to be
legally permitted to sell their shares of common stock when they deem
appropriate, we agreed with the selling security holders to file with the SEC,
under the Securities Act, a registration statement on Form SB-2, of which this
prospectus is a part, with respect to the resale of the shares of common stock,
and have agreed to prepare and file such amendments and supplements to the
registration statement as may be necessary to keep the registration statement in
effect until the shares of common stock are no longer required to be registered
for the sale thereof by the selling security holders. In accordance with
Securities Act, certain of the selling security holders may not use the shares
of our common stock sold under this registration statement to cover short
positions taken since this registration statement was filed.


                                       78






                              PLAN OF DISTRIBUTION

We have applied to have our shares of common stock registered on the OTC
Bulletin Board. We anticipate that once the shares are trading on the OTC
Bulletin Board or any other market the selling stockholders will sell their
shares directly into any such market. Selling Stockholders will initially offer
their shares at $1.65 per share until such time as the common stock is quoted on
the OTC Bulletin Board, at which time, prices the selling stockholders will
receive will be determined by prevailing market prices on the OTC Bulletin Board
or Selling stockholders may also sell in private transactions at negotiated
prices. We cannot predict the price at which shares may be sold or whether the
common stock will ever trade on any market. The shares may be sold by the
selling stockholders, as the case may be, from time to time, in one or more
transactions. We do not intend to enter into any arrangements with any
securities dealers concerning solicitation of offers to purchase the shares.

Our shares of common stock offered hereby by the selling security holders may be
sold from time to time by such selling security holders, or by pledgees, donees,
transferees and other successors in interest thereto. These pledgees, donees,
transferees and other successors in interest will be deemed "selling security
holders" for the purposes of this prospectus. Our shares of common stock may be
sold:

     -    on one or more exchanges or in the  over-the-counter  market
          (including the OTC Bulletin Board); or

     -    in privately negotiated transactions.

Our shares of common stock may be sold to or through brokers or dealers, who may
act as agent or principal, or in direct transactions between the selling
security holders and purchasers. In addition, the selling security holder may,
from time to time, sell the common stock short, and in these instances, this
prospectus may be delivered in connection with the short sale and the shares of
common stock offered hereby may be used to cover the short sale.

Transactions involving brokers or dealers may include, without limitation, the
following:

     -    ordinary brokerage transactions,

     -    transactions in which the broker or dealer solicits purchasers,

     -    block  trades in which the broker or dealer will attempt to sell the
          shares of common stock as agent but may position and resell a portion
          of the block as principal to facilitate the transaction; and

     -    purchases by a broker or dealer as a principal and resale by such
          broker or dealer for its own account.

In effecting sales, brokers and dealers engaged by the selling security holders
or the purchasers of the shares of common stock may arrange for other brokers or
dealers to participate. These brokers or dealers may receive discounts,
concessions or commissions from the selling security holders and/or the
purchasers of the shares of common stock for whom the broker or dealer may act
as agent or to whom they may sell as principal, or both (which compensation as
to a particular broker or dealer may be in excess of customary commissions).
Commissions and discounts paid in connection with the sale of the shares by the
selling stockholders will be determined through negotiations between them and
the broker-dealers through or to which the securities are to be sold and may
vary, depending on the broker-dealers fee schedule, the size of the transaction
and other factors. The separate costs of the selling stockholders will be borne
by them. The selling stockholders will, and any broker-dealer or agent that
participates with the selling stockholders in the sale of the shares by them
may, be deemed an "underwriter" within the meaning of the Securities Act, and
any commissions or discounts received by them and any profits on the resale of
shares purchased by them may be deemed to be underwriting commissions under the
Securities Act.


To our knowledge, there are currently no plans, arrangements or understandings
between any selling securityholders and any underwriter, broker dealer or agent
regarding the sale of the notes and the underlying common stock by selling
securityholders. Selling securityholders may not sell any or all of the notes
and underlying common stock offered by them pursuant to this prospectus. In
addition, we cannot assure you that any such selling securityholder will not
transfer, devise or gift the notes and the underlying common stock by other
means not described in this prospectus. There is no underwriter or coordinating
broker acting in connection with the proposed sale of the resale shares by the
selling stockholders.



                                       79






We are bearing all of the costs relating to the registration of the shares of
common stock other than certain fees and expenses, if any, of counsel or other
advisors to the selling security holders. Any commissions, discounts or other
fees payable to brokers or dealers in connection with any sale of the shares of
common stock will be borne by the selling security holders, the purchasers
participating in the transaction, or both.

Any shares covered by this prospectus that qualify for sale pursuant to Rule 144
under the Securities Act of 1933, as amended, may be sold under Rule 144 rather
than pursuant to this prospectus. None of our selling security holders has
agreed not to sell more than a certain number of shares during any single period
of time, whether or not based upon the occurrence of any term or fulfillment of
any condition.


The selling shareholders must comply with the requirements of the Securities Act
of 1933 and the Securities Exchange Act of 1934 in the offer and sale of the
common stock. In particular, during such times as the selling stockholders may
be deemed to be engaged in distribution of common stock, and therefore be
considered to be an underwriter, they must comply with applicable law and may,
among other things:

1 - Not engage in any stabilization activities in connection with our common
stock;

2 - Furnish each broker or dealer through which common stock may be offered,
such copies of this prospectus, as amended from time to time, as may be required
by such broker or dealer; and

3 - Not bid or purchase any of our securities or attempt to induce any person to
purchase any of our securities other than as permitted under the Securities
Exchange Act of 1933


                                       80






                                  LEGAL MATTERS

Gersten, Savage, LLP, New York, New York, will pass upon the validity of the
shares of our common stock for us in connection with this offering.


                               EXPERTS AND COUNSEL

The financial statements and schedules included in this Prospectus and in the
Registration Statement have been audited by Demetrius & Company, L.L.C.
independent certified public accountants, to the extent and for the periods set
forth in their reports appearing elsewhere herein and in the registration
statement, and are included in reliance upon such reports given upon the
authority of said firm as experts in auditing and accounting.


                                 TRANSFER AGENT

                              Transfer Online, Inc

                             ADDITIONAL INFORMATION


We filed with the Securities and Exchange Commission (the "Commission") a
registration statement on Form SB-2 (the "Registration Statement") under the
Securities Act, with respect to the offer and sale of membership units pursuant
to this prospectus. This prospectus, filed as a part of the registration
statement, does not contain all of the information set forth in the registration
statement or the exhibits and schedules thereto in accordance with the rules and
regulations of the Commission and no reference is hereby made to such omitted
information. Reference is made to each such exhibit for a more complete
description of the matters involved and such statements shall be deemed
qualified in their entirety by such reference. The registration statement and
the exhibits and schedules thereto filed with the Commission may be inspected,
without charge, and copies may be obtained at prescribed rates, at the public
reference facility maintained by the Commission at its principal office at
Judiciary Plaza, 100 F. Street, N.E., Washington, D.C. 20549. The Commission
also maintains a website (http://www.sec.gov) that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission. As of effectiveness of our registration
statement, we will be required to file periodic reports with the Securities and
Exchange Commission ("SEC") pursuant to Section 15 of the Securities Exchange
Act of 1934. Our quarterly reports will be made on Form 10-QSB, and our annual
reports are made on Form 10-KSB. As of the date of this prospectus, our filings
will be made pursuant to Regulation S-B for small business filers. We will also
make current reports on Form 8-K. Except for our duty to deliver audited annual
financial statements to our members pursuant to our operating agreement, we are
not required to deliver an annual report to security holders and currently have
no plan to do so. However, each filing we make with the SEC is immediately
available to the public for inspection and copying at the Commission's public
reference facilities and the web site of the Commission referred to above or by
calling the SEC at 1-800-SEC-0330.

[Remainder of page intentionally left blank.]


                                       81






                                    CONTENTS

                                                                          PAGE
                                                                        --------
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                   F-1
- -------------------------------------------------------
Financial Statements

   Balance Sheet                                                          F-2
   -------------
   Statement of Operations                                                F-3
   -----------------------
   Statement of Members' Equity                                           F-4
   ----------------------------
   Statement of Cash Flows                                                F-5
   -----------------------
   Notes to Financial Statements                                          F-7
   -----------------------------






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Tetragenex Pharmaceuticals, Inc.

We have audited the accompanying balance sheet of Tetragenex Pharmaceuticals,
Inc. as of December 31, 2005, and the related statements of operations, changes
in stockholders' deficit, and cash flows for each of the two years in the period
ended December 31, 2005. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion the financial statements referred to above present fairly, in all
material respects, the financial position of Tetragenex Pharmaceuticals, Inc. as
of December 31, 2005, and the results of its operations and cash flows for each
of the two years in the period ended December 31, 2005, in conformity with
accounting principles generally accepted in the United States of America.

/s/DEMETRIUS & COMPANY, L.L.C.

Wayne, New Jersey
June 8, 2006

                                       F-1



                              TETRAGENEX PHARMACEUTICALS, INC.

                                        BALANCE SHEET


                                                     DECEMBER 31,  SEPTEMBER 30,
ASSETS                                                   2005          2006
                                                     ------------  ------------
                                                                    (unaudited)
CURRENT ASSETS
   Cash and cash equivalents                          $ 2,273,702   $ 2,274,562
   Prepaid insurance and other current assets              75,572        18,945
                                                      -----------   -----------
                                                        2,349,274     2,293,507

Property and equipment, net                                15,478         8,754
Security Deposit                                           18,958        18,958
Patents, net                                              370,341       400,745
                                                      -----------   -----------

                                                      $ 2,754,051   $ 2,721,964
                                                      ===========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable and accrued expenses                  740,794       806,422
   Accrued interest                                        63,083       106,358
                                                      -----------   -----------

        Total current liabilities                         803,877       912,780

LONG TERM LIABILITY
   Notes payable                                        1,882,362     1,882,362
                                                      -----------   -----------

        Total liabilities                               2,686,239     2,795,142
                                                      -----------   -----------


COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY(DEFICIT)
   Preferred Stock- $.01 par value- 5,000,000 shares
        authorized 0 shares issued and outstanding             --            --
   Common stock - $.001 par value - 50,000,000 shares
        authorized 14,638,038  and 15,838,255 shares
        issued and outstanding                             14,638        15,838
   Additional paid-in capital                          96,501,887    98,824,363
   Accumulated deficit                                (96,448,713)  (98,913,379)
                                                      -----------   -----------

   Total stockholders' equity (Deficit)                    67,812       (73,178)
                                                      -----------   -----------

                                                      $ 2,754,051   $ 2,721,964
                                                      ===========   ===========

The accompanying footnotes are an integral part of the financial statements.


                                      F-2



                        TETRAGENEX PHARMACEUTICALS, INC.

                            STATEMENTS OF OPERATIONS





                                                     Year ended December 31,        Nine months ended September 30,

                                                       2005             2004             2006             2005
                                                   ------------     ------------     ------------     ------------
REVENUE                                                                                       (unaudited)
                                                                                          
     Contract revenue                              $         --     $         --     $         --     $         --
                                                   ------------     ------------     ------------     ------------
                                                             --               --               --               --
                                                   ------------     ------------     ------------     ------------


OPERATING EXPENSES
     Research and development                      $  1,220,935     $     30,825     $     38,338     $  1,083,425
     Compensation expense                             7,132,234        1,222,248        1,658,694        5,648,257
     Compensation expense incurred from
       warrant restructuring                          2,451,419          295,737                         2,451,419
     Travel                                              43,524           51,258           60,317           39,334
     General and administrative                         305,487          382,842          200,737          217,888
     Professional fees                                  243,396          545,294          142,987          226,019
     Payroll taxes and employee benefits                136,636          120,375           65,475          113,037
     Consulting fees                                    387,202          344,548          209,358          356,055
     Rent and occupancy                                 133,829          145,797           80,057           95,900
     Depreciation and amortization                       61,943           58,444           32,103           45,050
                                                   ---------------------------------------------------------------

LOSS BEFORE OTHER INCOME(EXPENSE) AND TAX BENEFIT   (12,116,605)      (3,197,368)      (2,488,066)     (10,276,384)

OTHER INCOME (EXPENSE)
     Relief from liabilities                             56,314          806,751               --           56,314
     Interest income and other                           23,443            7,180           66,675           10,852
     Interest expense                                   (59,148)        (662,042)         (43,275)         (44,551)
                                                   ------------     ------------     ------------     ------------

LOSS BEFORE TAX BENEFIT                             (12,095,996)      (3,045,479)      (2,464,666)     (10,253,769)
     Sales of tax losses                                315,278          399,450               --               --
                                                   ------------     ------------     ------------     ------------

NET LOSS                                           $(11,780,718)    $ (2,646,029)    $ (2,464,666)    $(10,253,769)
                                                   ============     ============     ============     ============


Basic and diluted net loss per share               $      (0.92)    $      (0.40)    $      (0.16)    $      (0.88)
                                                   ============     ============     ============     ============

Weighted average common shares outstanding           12,811,243        6,583,759       15,421,756       11,599,971
                                                   ============     ============     ============     ============



The accompanying footnotes are an integral part of the financial statements.

                                      F-3



                        TETRAGENEX PHARMACEUTICALS, INC.

             STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

                   FOR THE TWO YEARS ENDING DECEMBER 31, 2005

                NINE MONTHS ENDING SEPTEMBER 30, 2006(UNAUDITED)




                                                          Shares issued and outstanding
                                                       ------------------------------------
                                                                                                 Class C
                                                          Class A     Class D                  ----------     Class A      Class D
                                                        Preferred    Preferred      Common      Preferred    Preferred    Preferred
                                                          stock        stock        stock         Stock        stock        stock
                                                       ----------    ---------    ----------   -----------   ---------    ---------
                                                                                                         
BALANCE, DECEMBER 31, 2003                                 10,472          725     5,090,036   $    25,000    $     10     $      1
                                                       -----------------------------------------------------------------------------


Issuance of common stock for cash                                                  2,371,591
Conversion of class D into notes                                          (725)                                                  (1)
Conversion of Pref D notes into common stock                                       1,066,722
Conversion of Dip Notes and interest into common stock                             2,183,406
Conversion of redeemable Class A preferred
              stock                                       (10,472)                    10,472)                      (10)
Warrant restructuring
Warrants issued for DIP financing
Dividends on class A preferred stock
Dividends on class D preferred stock
Conversion of redeemable Class C preferred stock                                     100,000       (25,000)
Issuance of common stock for services                                                  5,700
Net income                                                     --           --            --            --          --           --
                                                       ----------   ----------   -----------   -----------    --------     --------

BALANCE, DECEMBER 31, 2004                                     --           --    10,827,927            --          --           --
                                                       -----------------------------------------------------------------------------

Issuance of common stock for cash                                                  3,708,961
Conversion of Dip Notes and interest into common stock                                64,932
Warrant restructuring
Issuance of common stock for services                                                 36,218
Issuance of warrants/options for services
Cancellation of Preferred A stock dividends
Net income                                                     --           --            --            --          --           --
                                                       ----------   ----------   -----------   -----------    --------     --------

BALANCE, DECEMBER 31, 2005                                     --           --    14,638,038            --          --           --
                                                       -----------------------------------------------------------------------------

Issuance of common stock for services                                                 13,950
Issuance of common stock for cash                                                  1,186,267
Issuance of warrants/options for services
Net income                                                     --           --            --            --          --           --
                                                        ---------   ----------   -----------   -----------    --------     --------

BALANCE, SEPTEMBER 30, 2006 (UNAUDITED)                        --           --    15,838,255            --          --           --
                                                       =============================================================================





                                                                     Additional
                                                         Common        paid-in      Accumulated
                                                          stock        capital        deficit         Total
                                                        -----------  ------------   ------------   ------------
                                                                                       
BALANCE, DECEMBER 31, 2003                              $     5,090  $ 79,469,467   ($82,021,966)  ($ 2,547,398)
                                                        -------------------------------------------------------


Issuance of common stock for cash                             2,372     1,894,901                     1,897,273
Conversion of class D into notes                                        4,455,140                     4,455,139
Conversion of Pref D notes into common stock                  1,067    (5,404,876)                   (5,403,809)
Conversion of Dip Notes and interest into common stock        2,183     1,720,043                     1,722,226
Conversion of redeemable Class A preferred
              stock                                              10           (40)                          (40)
Warrant restructuring                                                     295,737                       295,737
Warrants issued for DIP financing                                         573,489                       573,489
Dividends on class A preferred stock                                      (24,259)                      (24,259)
Dividends on class D preferred stock                                     (651,506)                     (651,506)
Conversion of redeemable Class C preferred stock                100        78,169                        78,269
Issuance of common stock for services                             6         4,554                         4,560
Net income                                                       --            --     (2,646,029)    (2,646,029)
                                                        -----------  ------------   ------------   ------------

BALANCE, DECEMBER 31, 2004                                   10,828    82,410,819    (84,667,995)    (2,246,348)
                                                        -------------------------------------------------------

Issuance of common stock for cash                             3,708     3,582,012                     3,585,720
Conversion of Dip Notes and interest into common stock           65        51,881                        51,946
Warrant restructuring                                                   2,433,041                     2,433,041
Issuance of common stock for services                            37        30,484                        30,521
Issuance of warrants/options for services                               7,846,949                     7,846,949
Cancellation of Preferred A stock dividends                               146,701                       146,701
Net income                                                       --            --    (11,780,718)   (11,780,718)
                                                        -----------  ------------   ------------   ------------

BALANCE, DECEMBER 31, 2005                                  14,638   $ 96,501,887   ($96,448,713)  $     67,812
                                                        -------------------------------------------------------

Issuance of common stock for services                            14        13,936                        13,950
Issuance of common stock for cash                             1,186     1,325,941                     1,327,127
Issuance of warrants/options for services                                 982,599                       982,599
Net income                                                       --            --     (2,464,666)    (2,464,666)
                                                        -----------  ------------   ------------   ------------

BALANCE, SEPTEMBER 30, 2006 (UNAUDITED)                 $    15,838  $ 98,824,363   ($98,913,379)  ($    73,178)
                                                        =======================================================


The accompanying footnotes are an integral part of the financial statements.

                                      F-4



                        TETRAGENEX PHARMACEUTICALS, INC.

                            STATEMENTS OF CASH FLOWS




                                                                          Year ended December 31,    Nine months ended September 30,
                                                                        ---------------------------  -------------------------------

                                                                             2005           2004           2006            2005
                                                                        ------------    -----------    -----------    ------------
                                                                                                               (unaudited)
                                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                                           $(11,780,718)   $(2,646,029)   $(2,464,666)   $(10,253,769)
     ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
     USED IN OPERATING ACTIVITIES
          DIP interest added to notes payable                                     --         82,673             --              --
          Warrant restructuring                                            2,433,041        295,737             --       2,433,041
          Depreciation and amortization                                       61,943         58,444         32,103          45,050
          Stock , option, and warrant compensation                         7,920,940          4,560        996,119       5,140,008
     CHANGES IN OPERATING ASSETS AND LIABILITIES
          Prepaid insurance and other current assets                         135,275       (146,000)        56,627         181,797
          Accounts payable and accrued expenses                           (1,172,459)       (63,539)        66,058         517,572
          Accrued interest payable                                            57,203          5,880         43,275          42,606
                                                                        ------------    -----------    -----------    ------------

                 Net cash used in operating activities                    (2,344,775)    (2,408,274)    (1,270,484)     (1,893,695)
                                                                        ------------    -----------    -----------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES
          Cash paid for property and equipment                                (4,372)            --             --          (4,372)
          Cash paid for patents                                              (82,773)      (137,040)       (55,783)        (69,336)
                                                                        ------------    -----------    -----------    ------------

                 Net cash (used in) provided by investing activities         (87,145)      (137,040)       (55,783)        (73,708)
                                                                        ------------    -----------    -----------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES
          Proceeds from issuance of common stock                           3,542,251      1,897,273      1,327,127       2,909,105
          Proceeds from notes payable                                      1,588,259             --
          Payment of notes payable                                          (446,305)            --        (63,800)
          Warrants issued for DIP financing                                       --        573,489             --              --
          Payment on conversion of preferred D stock                              --       (475,840)            --              --
                                                                        ------------    -----------    -----------    ------------

                 Net cash provided by financing activities                 3,095,946      3,583,181      1,327,127       2,845,305
                                                                        ------------    -----------    -----------    ------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                         664,026      1,037,867            860         877,902

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                               1,609,676        571,809      2,273,702       1,609,676
                                                                        ------------    -----------    -----------    ------------

CASH AND CASH EQUIVALENTS, END OF YEAR                                  $  2,273,702    $ 1,609,676    $ 2,274,562    $  2,487,578
                                                                        ============    ===========    ===========    ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
          Cash paid for taxes                                                     --             --             --              --
          Cash paid for interest                                        $         --    $        --    $        --    $         --
                                                                        ============    ===========    ===========    ============

NON CASH TRANSACTIONS
           Stock, option, and warrant issued for compensation              7,920,940          4,560        996,119       5,140,008


The accompanying footnotes are an integral part of the financial statements.

                                      F-5



                        TETRAGENEX PHARMACEUTICALS, INC.

                              FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                           2006 AND 2005 IS UNAUDITED)


                                      F-6



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




1       THE COMPANY

        Tetragenex Pharmaceuticals Inc. was incorporated in 2000 in the State of
        Delaware and Innapharma was  incorporated  in 1989 aslso in the State of
        Delaware.  The corporate  headquarters  for  Innapharma  and  Tetragenex
        (collectively,  the "Company") are located in Park Ridge, New Jersey. On
        November 23, 2004 Innapharma Inc merged into its wholly owned subsidiary
        Tetragenex  Pharmaceuticals,  Inc.  As part of the merger  all  existing
        shares,  options and warrants converted into securities of Tetragenex on
        a 1 for 4 basis. All numbers relating to shares of the Company have been
        restated to reflect the 1 for 4 conversion ratio.

        Tetragenex  Pharmaceuticals  Inc.  ("Tetragenex")("The  Company")  is  a
        biopharmaceutical company working to discover, develop and commercialize
        proprietary  pharmaceutical  products  that treat  serious  diseases for
        which current  therapies are  inadequate.  Innapharma  has developed and
        patented a novel platform of pharmaceutical  "small chain" peptides that
        treat  depression,  anxiety and other central nervous system  disorders.
        The Company's leading product  candidate,  the  antidepressant  compound
        Nemifitide, is currently in human clinical trials.

        Tetragenex has also discovered,  synthesized and is currently developing
        a platform of new and unique chemically-modified  tetracycline molecules
        to be used in the  treatment  of certain  types of cancer and  treatment
        resistant  bacterial  infections.   These   tetracycline-based   product
        candidates are currently in the pre-clinical development stage.


2       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        PRINCIPLES OF CONSOLIDATION

        The consolidated financial statements include the accounts of Innapharma
        and its wholly owned  subsidiary,  Tetragenex prior to November 26, 2004
        at which time Innapharma was merged into Tetragenex Pharmaceuticals, Inc
        and  Innapharma,  Inc.  ceased to exist as an  entity.  All  significant
        intercompany   transactions   and  balances  have  been   eliminated  in
        consolidation.

        USE OF ESTIMATES

        The  preparation of financial  statements in conformity  with accounting
        principles  generally  accepted in the United States of America requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        FINANCIAL INSTRUMENTS

        The Company's  financial  instruments include cash and cash equivalents,
        restricted  cash,  accounts  payable  and  accrued  expenses  and  notes
        payable.  These financial  instruments are carried at cost, which unless
        otherwise  disclosed,   approximates  fair  value  due  to  their  short
        maturities.

                                       F-7



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




2       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

        CASH AND CASH EQUIVALENTS

        The  Company  considers  all highly  liquid  investments  with  original
        maturities   of  three  months  or  less  when   purchased  to  be  cash
        equivalents.

        The Company's  cash and cash  equivalents  are held  principally  at one
        financial institution and at times may exceed insured limits.

        PROPERTY AND EQUIPMENT

        Property  and  equipment  are  stated  at  cost  and  depreciated  on  a
        straight-line  basis  over the  estimated  useful  lives of the  related
        assets, which is generally five years.  Expenditures for maintenance and
        repairs are charged to  operations  at the time the expense is incurred.
        Expenditures determined to represent additions are capitalized.

        IMPAIRMENT OF LONG-LIVED ASSETS

        The Company  periodically  reviews its long-lived  assets for impairment
        whenever events or changes in circumstances indicate the carrying amount
        of an asset may not be recoverable. Impairment is determined to exist if
        estimated  undiscounted  future  cash  flows are less than the  carrying
        amount of the asset.  If such assets are considered to be impaired,  the
        impairment  recognized  is measured by the amount by which the  carrying
        amount of the assets  exceeds the fair value of the assets.  The Company
        has determined that there was no impairment of long-lived assets in 2004
        and 2005 and thus no impairment loss was taken in those years.

        PATENTS

        The  Company  capitalizes  its  expenditures  relating to the filing and
        maintenance  of its patents and amortizes  such costs over the estimated
        useful life of the patent,  which generally  approximates fifteen years.
        Accumulated amortization was $325,776 at December 31, 2005. Amortization
        expense  related to patents  was $51,067 and $43,341 for the years ended
        December 31, 2005 and 2004 respectively.

        DEBT ISSUE COSTS

        Costs  associated  with the issuance of the private  placement notes and
        other debt,  which  consists  principally  of legal  fees,  underwriter/
        placement agent costs and  commissions,  are amortized over the terms of
        the related debt using the effective interest method.

        INCOME TAXES

        The Company  accounts for income taxes using the liability  method.  The
        liability  method requires the  determination of deferred tax assets and
        liabilities  based on the differences  between the financial  statements
        and income tax bases of assets and liabilities, using enacted tax rates.
        Additionally,  net  deferred  tax assets  are  adjusted  by a  valuation
        allowance,  if,  based  on  the  weight  of  available  evidence,  it is
        uncertain  whether  some  portion or all of the net  deferred tax assets
        will be realized.

                                       F-8



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        RESEARCH AND DEVELOPMENT

        The Company  expends  funds on research and  development  to develop new
        products or processes,  to improve present products, and to discover new
        knowledge  that may be valuable at some future date.  Costs incurred for
        research and development activities are expensed as incurred.

        BASIC AND DILUTED LOSS PER COMMON SHARE

        The Company displays  earnings per share in a dual presentation of basic
        and diluted  earnings per share.  Basic  earnings per share  includes no
        dilution  and is computed by dividing  net income or loss  available  to
        common  shareholders  by the weighted  average  number of common  shares
        outstanding for the period.

        Outstanding common stock options, warrants, convertible preferred shares
        and   convertible   notes  payable  have  not  been  considered  in  the
        computation of diluted  earnings per share amounts,  since the effect of
        their inclusion would be  antidilutive.  Accordingly,  basic and diluted
        earnings per share are identical.

        STOCK BASED COMPENSATION

        On December 16, 2004  immediately  following  the revised  pronouncement
        123-R we early  adopted the  provisions of SFAS 123-R  retroactively  to
        January 1, 2003.  We applied the  provisions of the standard by directly
        expensing the fair value of options and warrants under the black scholes
        method to the statement of operations. This enabled the company to treat
        employees  and others on an equal  basis.  Had we not adopted  123-R the
        company would have had to calculate  employee options  differently which
        management felt would lead  inconsistency in the reflection of the value
        of options and  warrants.  The Company  accounts  for stock based grants
        issued to  non-employees  at fair value in accordance  with SFAS 123 and
        EITF 96-18  "Accounting for Equity  Instruments That Are Issued to Other
        Than Employees for Acquiring,  or In Conjunction with Selling,  Goods or
        Services."

        RECENTLY ISSUED ACCOUNTING STANDARDS

        In November  2004,  the FASB issued  Statement of  Financial  Accounting
        Standards  (SFAS)  No.  151,   INVENTORY  COSTS,   which  clarifies  the
        accounting  for  abnormal  amounts of idle  facility  expense,  freight,
        handling costs, and wasted material.  SFAS No. 151 will be effective for
        inventory  costs incurred  during fiscal years  beginning after June 15,
        2005.  The Company  does not  believe the  adoption of SFAS No. 151 will
        have a material impact on its financial statements.

        In December  2004,  the FASB issued SFAS 152  ACCOUNTING FOR REAL ESTATE
        TIME-SHARING  TRANSACTIONS  which changes  certain of the  accounting in
        that industry for fiscal years  beginning  after June 15, 2005.  Company
        does not  believe  the  adoption  of SFAS No.  152 will have a  material
        impact on its financial statements.

        In December 2004, the FASB issued SFAS No. 153, EXCHANGES OF NONMONETARY
        ASSETS,  which  eliminates  the exception for  nonmonetary  exchanges of
        similar  productive  assets and replaces it with a general exception for
        exchanges of nonmonetary  assets that do not have commercial

                                       F-9



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        substance.  SFAS  No.  153  will  be  effective  for  nonmonetary  asset
        exchanges occurring in fiscal periods beginning after June 15, 2005. The
        Company  does not  believe  the  adoption  of SFAS No.  153 will  have a
        material impact on its financial statements.

        In December 2004, the FASB issued SFAS No. 123(R),  SHARE-BASED PAYMENT,
        which  establishes   standards  for  transactions  in  which  an  entity
        exchanges its equity  instruments  for goods or services.  This standard
        requires  a public  entity  to  measure  the cost of  employee  services
        received in  exchange  for an award of equity  instruments  based on the
        grant-date  fair value of the award.  This  eliminates  the exception to
        account for such awards using the intrinsic method previously  allowable
        under APB Opinion No. 25. In March 2005,  the  Securities  and  Exchange
        Commission   (SEC)  released  Staff   Accounting   Bulletin  (SAB)  107,
        Share-Based  Payment,  which  expresses views of the SEC Staff about the
        application of SFAS No. 123(R).  SFAS No. 123(R) was to be effective for
        interim or annual reporting periods beginning on or after June 15, 2005,
        but in April  2005 the SEC  issued a rule that SFAS No.  123(R)  will be
        effective for annual  reporting  periods  beginning on or after June 15,
        2005.  The  Company  early  adopted  SFAS No, 123 (R) for the year ended
        December 31, 2003.

        In May 2005,  the FASB  issued  SFAS 154  ACCOUNTING  CHANGES  AND ERROR
        CORRECTIONS   which   requires   accounting   changes   to  be   applied
        retroactively  as of the  earliest  practicable  date and all  financial
        statements  for periods  subsequent  to that date to reflect the adopted
        principle  as if it had  been in  effect  for all  periods.  SFAS 154 is
        effective for fiscal years  beginning  after December 15, 2005.  Company
        does not  believe  the  adoption  of SFAS No.  154 will have a  material
        impact on its financial statements.


     In  February  2006,  the FASB  issued  Statement  of  Financial  Accounting
Standard (SFAS) No. 155 (SFAS No. 155),  ACCOUNTING FOR CERTAIN HYBRID FINANCIAL
INSTRUMENTS--AN  AMENDMENT OF FASB  STATEMENTS  NO. 133 AND 140, to simplify and
make  more  consistent  the  accounting  for  certain   financial   instruments.
Specifically,  SFAS No. 155  amends  SFAS No.  133,  ACCOUNTING  FOR  DERIVATIVE
INSTRUMENTS AND HEDGING ACTIVITIES,  to permit fair value re-measurement for any
hybrid  financial  instrument  with an embedded  derivative that otherwise would
require  bifurcation  provided  that the whole  instrument is accounted for on a
fair  value  basis.  Prior to fair  value  measurement,  however,  interests  in
securitized  financial assets must be evaluated to identify interests containing
embedded derivatives requiring bifurcation.  The amendments to SFAS No. 133 also
clarify  that  interest-only  and  principal-only  strips are not subject to the
requirements of the SFAS, and that  concentrations of credit risk in the form of
subordination are not embedded  derivatives.  Finally,  SFAS No. 155 amends SFAS
No. 140,  ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL FOR  LONG-LIVED  ASSETS,  to
allow a qualifying  special-purpose  entity (SPE) to hold a derivative financial
instrument that pertains to a beneficial  interest other than another derivative
financial instrument. SFAS No. 155 applies to all financial instruments acquired
or issued after the beginning of an entity's first fiscal year that begins after
September  15, 2006,  with  earlier  application  allowed.  The Company does not
anticipate  that the adoption of this statement to have a material impact on its
consolidated financial statements.

     In September  2005,  the FASB issued FASB Statement No. 157. This Statement
defines  fair  value,  establishes  a  framework  for  measuring  fair  value in
generally accepted  accounting  principles (GAAP), and expands disclosures about
fair  value   measurements.   This  Statement  applies  under  other  accounting
pronouncements that require or permit fair value measurements,  the Board having
previously  concluded in those  accounting  pronouncements  that fair value is a
relevant measurement attribute. Accordingly, this Statement does not require any
new fair value measurements. However, for some entities, the application of this
Statement  will change  current  practices.  This  Statement  is

                                       F-10



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




effective for financial statements for fiscal years beginning after November 15,
2007.  Earlier  application is permitted  provided that the reporting entity has
not yet issued financial  statements for that fiscal year.  Management  believes
this Statement will have no material  impact on the financial  statements of the
Company once adopted.

     The FASB has recently announced a new  interpretation,  FASB Interpretation
No. 48,  "Accounting  for  Uncertainty  in Income Taxes" (FIN 48), which will be
effective for fiscal years  beginning  after December 15, 2006, FIN 48 clarifies
the accounting for  uncertainty  in income taxes  recognized in an  enterprise's
financial  statements in accordance with FASB statement No. 109, "Accounting for
Income  Taxes".  FIN 48  prescribes  a  recognition  threshold  and  measurement
attribute for the  financial  statement  recognition  and  measurement  of a tax
position  taken or expected to be taken in a tax  return.  FIN 48 also  provides
guidance on de-recognition,  classification,  interest and penalties, accounting
in interim  periods,  disclosure and transition.  The Company has not determined
the impact of the adoption of FIN 48 on its consolidated financial statements.



        INTERIM FINANCIAL STATEMENTS

        Financial  statements  as of  September  30, 2006 and for the nine month
        periods ended September 30, 2006 and 2005 have been prepared on the same
        basis  as  the  annual  financial  statements  and,  in the  opinion  of
        management, reflect all adjustments, which include only normal recurring
        adjustments,   necessary  to  present  fairly  the  Company's  financial
        position,  results of operations  and cash flows for the periods  shown.
        The  results  of  operations  for  such  periods  are  not   necessarily
        indicative  of the  results  expected  for a full year or for any future
        period


3       PROPERTY AND EQUIPMENT

        Property and equipment are summarized as follows:

                                                              DECEMBER 31,
                                                              ------------
                                                                  2005
                                                              ------------
        Furniture and fixtures                                $     82,995
        Machinery and equipment                                     75,278
                                                              ------------
                                                                   158,273
        Less accumulated depreciation                              142,795
                                                              ------------

                                                              $     15,478
                                                              ============



        Depreciation  expense for the years ended December 31, 2005 and 2004 was
        $10,876 and $15,103 respectively.

                                       F-11



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




4       INCOME TAXES

        The income tax benefit for the year ended,  December  31, 2005 and 2004,
        includes

                                                2005              2004
                                              --------          --------

             Federal                                --                --
             State                            $315,278          $399,450
                                              --------          --------
                                              $315,278          $399,450
        Deferred
             Federal                                --                --

             State                                  --                --

                                              --------          --------

                                              $315,278          $399,450
                                              ========          ========


        There is no current  provision for corporate  income taxes for the years
        ended  December 31, 2005,  and 2004 as the Company  generated net losses
        for income tax purposes. At December 31, 2005, the Company had available
        for federal  income tax purposes net  operating  loss carry  forwards of
        approximately  $67,210,000  that expire  through  2025.  At December 31,
        2005,  the Company had credits for  increasing  research  activities  of
        approximately $825,000 that expire through 2007.

        The tax effects of temporary  differences that give rise to deferred tax
        assets and liabilities are summarized as follows:



                                                   DECEMBER 31,
                                                   ------------

                                                       2005
                                                   ------------
        DEFERRED TAX ASSETS:
             Net operating loss carry forwards     $ 23,728,000
             Stock compensation                      10,278,000
             Research and development credits           825,000
                                                   ------------

             Total deferred tax assets               34,831,000

             Valuation allowance                    (34,831,000)
                                                   ------------

             Net deferred tax assets                      $ -0-
                                                   ------------

        The net change in the valuation  allowance was an increase of $3,728,483
        and $270,653 in 2005 and 2004 respectively.


                                      F-12



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        The reconciliation of estimated income taxes attributed to operations at
        the  statutory  tax  rates to the  reported  income  tax  benefit  is as
        follows:

                                                         2005           2004
                                                     -----------      ---------
        Expected federal tax at statutory rate       $  (914,000)     $(531,300)
        State taxes, net of federal tax rate            (152,700)       (88,803)
        Increase in stock option tax benefit          (2,977,011)           -0-
        Change in valuation allowance                  3,728,483        270,653
                                                     -----------      ---------

                                                     $  (315,278)     $(399,450)
                                                     ===========      =========


        As of December  31, 2005 we had net  operating  loss carry  forwards for
        federal income tax purposes of approximately $67,167,000 which expire in
        the years 2008 through 2025 and federal  research  and  development  tax
        credits of approximately $825,000 which expire in the years 2015 through
        2022.

        As of December  31, 2005 we had net  operation  loss carry  forwards for
        state  income tax  purposes of  approximately  $3,758,000  which  expire
        through 2012.

        Utilization  of our net operating  loss and credit carry forwards may be
        subject to substantial  annual  limitation  due to the ownership  change
        imitations  provided by the  Internal  Revenue  Code and  similar  state
        provisions.  Such an annual limitation could result in the expiration of
        the net operating loss and credits before utilization

        During  2005 and 2004 the Company  participated  in the  Technology  Tax
        Certificate  Transfer  Program  sponsored  by the  New  Jersey  Economic
        Development  Authority.  Through  the  Program  the  Company was able to
        transfer  a portion  of its  State  operating  loss  carry  forwards  in
        exchange for $315,278 and $399,450 respectively.

5       NOTES PAYABLE

        The company has a $1,882,362  note payable plus 3% interest due on April
        23, 2009. The note is convertible  into common shares at $5 per share at
        the  discretion  of the  holder of the note.  See note 7,  stockholder's
        equity-Class D preferred stock for additional details.

6       STOCKHOLDERS' EQUITY

        CLASS A CUMULATIVE PREFERRED STOCK

        During 1994, the Company  authorized 305,325 shares of Class A Preferred
        Stock ("Class A  Preferred"),  $.001 par value and issued 305,325 shares
        in  connection  with  a  private  placement  offering.  The  liquidation
        preference  of each share of Class A Preferred  is $16.96 per share plus
        unpaid dividends. On May 30, 1999, the Class A Preferred began to accrue
        dividends  at a rate of 15% per annum.  The  dividends  are payable only
        when declared by the board of directors or upon  conversion of the Class
        A Preferred shares.


                                      F-13



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        In connection with the private  placement  offering,  the holders of the
        Class A Preferred  also  received  common  stock  purchase  rights which
        entitle the holders  thereof to a right to purchase or subscribe for any
        unissued  Common Stock,  or any additional  shares of Common Stock to be
        issued by reason of any increase of the  authorized  Common Stock of the
        Company to the  extent  necessary  to  maintain  each Class A  Preferred
        stockholder's proportionate equity interest in the Company.

        The Class A Preferred are automatically convertible into common stock at
        the rate of one  share  for each  share  of Class A  Preferred  upon the
        occurrence of one of the following events:  (i) upon the consummation of
        a Qualified  IPO,  as  defined;  (ii) upon the sale of a majority of the
        Company's  capital stock; or (iii) upon the sale of all or substantially
        all  of  the  Company's  assets  for  cash  and/or  capital  stock  to a
        non-affiliated  purchaser.  The Class A Preferred have no voting rights,
        except as required by applicable law.

        On January 17,  2002 the holders of 270,898  shares of Class A Preferred
        stock that had not been  previously  cancelled or  converted,  agreed to
        convert their  investment  into 377,470  shares of the Company's  common
        stock.

        On November 23, 2004 upon the  completion of the  Tetragenex  merger the
        holders of the final 10,472 shares of Class A preferred  were  converted
        into 10,472  common shares of  Tetragenex  and the accrued  dividend was
        eliminated.  As of  December  31,  2005  there were no shares of Class A
        preferred outstanding.

        In  December   2005  as  per  the  terms  of  the   Company's   plan  of
        Reorganization  the company wrote off the $146,701 in accrued  dividends
        from the Innapharma preferred A stock.


        CLASS C REDEEMABLE CUMULATIVE PREFERRED STOCK

        The Company had authorized  2,250,000  shares of Class C Preferred Stock
        ("Class C  Preferred")  $.001 par  value and  issued a total of  213,750
        shares  during  1998 and 1997 at $16.00 per share for gross  proceeds of
        $3,420,000  and  incurred  offering  costs  of  $743,203.  The  Class  C
        Preferred  bears a  liquidation  preference  of  $16.00  per  share  and
        dividends at the rate of 10% per annum.

        The  Class C  Preferred  was  convertible,  in whole or in part,  at the
        option of the holder, at any time, into shares of Common Stock at a rate
        equal to one share of Common  Stock for each share of Class C Preferred.
        The  Company  had the  right to  require  a  conversion  of the  Class C
        Preferred  at the then  effective  conversion  price,  in the  event the
        Company consummates an IPO resulting in gross proceeds to the Company of
        not less than $20,000,000. In the event the Company had not completed an
        IPO, a merger  into a public  company or any other  liquidity  events by
        March 2003,  the  holders of the Class C Preferred  had the right to put
        the Class C Preferred to the Company at a redemption price of $16.00 per
        share plus cumulative dividends, whether declared or undeclared.

        The  holders of the Class C  Preferred  had  anti-dilution  rights  with
        respect  to the sale of shares of Common  Stock,  options,  warrants  or
        securities convertible into shares of Common Stock issued at a price per
        share of the Common Stock less than the then current conversion price of
        Class C  Preferred.  The  Company  has the  right  of first  refusal  to
        purchase any shares of Class C Preferred  offered by a holder of Class C
        Preferred.


                                      F-14



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        Shares of Class C Preferred were entitled to one vote per share and have
        the right to vote on all matters  submitted  to a vote of the holders of
        the Company's Common Stock.

        During  2001,  the  holders  of  125,000  shares  of  Class C  Preferred
        converted their  investment into 125,000 shares of the Company's  Common
        Stock.  In  addition,  on January 17, 2002 the holders of an  additional
        82,500 shares of Class C Preferred stock converted their investment into
        82,500 shares of the Company's common stock.

        On May 14, 2004 the final Class C Preferred  shareholder converted their
        investment  into 100,000  shares of common  stock.  On December 31, 2005
        there were no shares of Preferred C stock outstanding.


        CLASS D PREFERRED STOCK

        On March 2, 2002 and May 24,  2002,  the Company  issued an aggregate of
        725 shares,  of its Class D preferred  stock ("Class D  Preferred")  and
        warrants  to  purchase  240,000  shares of its common  stock,  for gross
        proceeds  of  $7,250,000.  The  aggregate  stated  value of the  Class D
        Preferred is convertible  into shares of the Company's common stock at a
        conversion  price of $17 per common stock share,  subject to  adjustment
        for certain antidilution rights, plus accrued dividends at a rate of 10%
        per  annum,  at any  time  at the  holders  option  or  upon  any of the
        following: i) the consummation of a merger or consolidation in which the
        Company  is not  the  surviving  entity;  ii)  the  conveyance,  sale or
        exchange of all of the Company's  outstanding  common stock; or iii) the
        listing  of the  Company's  common  stock  on a  national  exchange,  as
        defined,  pursuant to a public  offering  resulting in gross proceeds of
        not less than  $15,000,000.  The holders of the Class D Preferred do not
        have any voting  rights other than those  required  under state law. The
        warrants issued in connection with the Class D Preferred are exercisable
        at $20.00  per share and expire  five years from the date of grant.  The
        Company incurred total costs of $632,276 in connection with the issuance
        of the Class D Preferred  including  13,125 warrants with the same terms
        as  described  above.  In  addition,  the Company  paid $29,143 of legal
        expenses  on behalf of the  investor,  which  has been  classified  as a
        deemed dividend in the accompanying consolidated financial statements.

        On November  23, 2004 the company  entered  into an  agreement  with the
        holders of Class D preferred  stock to  eliminate  the class D preferred
        shares in exchange for cash  payments of $600,000 less legal fees on the
        effective date of the bankruptcy and another  $600,000  payable one year
        from  the  effective   date.  They  were  also  issued  a  $2.6  million
        convertible  note payable 53 months from the effective date plus accrued
        interest at the rate of 3% per annum.  On November 23, 2004 three of the
        entities that comprise the  preferred D  shareholders  agreed to convert
        their  portion  of  the  $600,000   payment  into  equity.  A  total  of
        $143,967.60  was  converted  into 179,960  shares of  Tetragenex  common
        stock.  They  agreed as well to convert  $165,480  of the amount due one
        year from the effective  date into 206,850  shares of common stock.  The
        balance of the short term notes payable,  an aggregate of $434,483,  was
        paid on or around November 23, 2005 in connection with the agreement. In
        addition  $814,476  of the $2.6  million  long term  note  plus  accrued
        interest was  converted  into 679,910  shares of common stock in

                                      F-15



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        2004. A total of 1,882,362 plus 3% interest per year is due on or before
        April 23, 2009.  The note is  convertible  into common  shares at $5 per
        share at the discretion of the holders of the note.

        STOCK OPTIONS

        The Company had options  outstanding that were issued in accordance with
        three stock option plans, the Special Stock Option Plan (the "SSOP"), an
        Incentive  Stock  Option  Plan (the  "ISOP") and a Bonus Share Plan (the
        "BSP"),  each of which have been  authorized by the  Company's  Board of
        Directors.  The SSOP and the ISOP were adopted in July 1993, and the BSP
        was adopted in April 1994.

        The options  granted  under the SSOP were  issued in a special  one-time
        grant on July 1, 1993 and are  non-qualified  stock options.  No further
        options may be granted under the SSOP. Under the SSOP as of December 31,
        2003 and  December 31, 2004 there were  outstanding  options to purchase
        86,500  shares of the Company's  Common Stock.  All of such options were
        exercisable  at a price of $2 per share and they  expire no more than 10
        years  from the date of grant.  As of  December  31,  2005 there were no
        options granted under the SSOP outstanding

        The ISOP  permits  the grant of options  which may either be  "incentive
        stock  options"  ("ISOs"),  within the  meaning  of  Section  422 of the
        Internal   Revenue   Code  of  1986,   as  amended  (the   "Code"),   or
        "non-qualified   stock  options"   ("NSOs"),   which  do  not  meet  the
        requirements  of Section 422 of the Code. All employees,  officers,  and
        directors,  of the Company were eligible to be granted options under the
        ISOP.

        Within  the limits of the ISOP,  the  Compensation  Committee,  which is
        selected by the Company's Board of Directors,  has exclusive  authority,
        among other things, to select those to whom options shall be granted, to
        determine  the  number of shares of Common  Stock to be  covered by each
        option, and to determine the other terms of each option,  including, but
        not limited to, the exercise price and duration.

        Options to purchase  37,409  shares of Common  Stock of the Company were
        outstanding at December 31, 2003 and December 31, 2004 under the ISOP at
        exercise prices ranging from $18.04 per share to $25.12 per share. As of
        December  31,  2005  there  were  no  options  granted  under  the  ISOP
        outstanding.

        The  BSP  options  were  issued  to   management  of  the  Company  upon
        achievement of certain performance  targets.  There were 126,875 options
        that issued and  outstanding at December 31, 2003 and 2004  respectively
        under  the BSP at an  exercise  price of $1.24  per  share.  No  further
        options may be granted under the BSP. As of December 31, 2005 there were
        no options granted under the BSP outstanding.

        As of  December  31,  2003 there were  outstanding  non-plan  options to
        purchase  2,447,405  shares  of the  Company's  Common  Stock.  All such
        options are  exercisable  at prices  between $0.20 and $26 per share and
        expire  no more  than 10 years  from the date of  grant.  There  were no
        additional grants during 2004 or 2005.


        On April 6, 2005 in connection with the Company's warrant conversion all
        options  issued prior to 2005 were converted  into  Tetragenex  warrants
        exercisable  either  at $1 or  $6.  The  Company  incurred  compensation
        expense due to the conversion of existing options into warrants.  It was
        accounted for as a two step process.  The value of the existing  options
        being converted was valued immediately before the modification using the
        black scholes  method and the value was credited to reduce  compensation
        expense. The warrants, which the options converted into were also valued
        using the black  scholes  method and expensed to  compensation.  The net
        amounts  charged  and  credited  to  compensation   expense   ultimately
        represents the incremental  compensation  cost measured as the excess of
        the fair value modified  options/warrants  determined in accordance with
        SFAS  123(R)  over  the  fair  value  of the  original  options/warrants
        immediately before their terms were modified.



                                      F-16



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        On January 5, 2005 the Company issued an aggregate of 3,787,500  options
        to officers, directors and employees of the Company. The options have an
        exercise  price of $1 per share and expire April 6, 2021.  On August 23,
        2005 an  aggregate  of  1,777,000  options  were  granted  to  officers,
        directors and employees of the Company also with an exercise price of $1
        per share  and an  expiration  date of April 6,  2021.  Additionally  in
        December  2005 several  members of the  management  team,  employees and
        board  members  agreed to convert  either all or some of their  deferred
        salaries  or  deferred  payments  due into  options of the  company.  An
        aggregate of $1,581,753 of accrued salaries was converted into 1,581,753
        options to purchase  Tetragenex  common  stock at $1 per share  expiring
        December  2020.  On  December  31,  2005  there were  7,146,253  options
        outstanding.  Expenses  totaling  $5,882,003 was charged to Compensation
        Expense  representing the Black Scholes valuation of the options issued.
        A credit of $597,216 was entered to Compensation  Expense resulting from
        the cancellation of the existing 2,698,189 options during 2005.

        The  following  table  presents  the  combined  activity of the plan and
        non-plan  stock option  issuances for the years ended  December 31, 2004
        and 2005:


                                                               Weighted
                                                                Average
                                                 Options    Exercise Price
                                                ---------   --------------

        Outstanding at December 31, 2003        2,698,189     $   13.20
        Granted                                       -0-     $     -0-
        Converted                                     -0-     $     -0-
                                                ---------     ---------
        Outstanding at December 31, 2004        2,698,189     $   13.20
        Granted                                 7,146,253     $    1.00
        Converted                               2,698,189     $   13.20
                                                ---------     ---------
        Outstanding at December 31, 2005        7,146,253     $    1.00
                                                =========     =========


        The  following  table  presents,  for each of the  following  classes of
        options  as  determined  by range of  exercise  price,  the  information
        regarding weighted-average exercise price and weighted average remaining
        contractual life as of December 31, 2005:



                                  Options Outstanding                   Options Exercisable
                          ---------------------------------     ----------------------------------
                                       Weighted   Weighted                   Weighted   Weighted
                                       Average    Average        Number of   Average    Average
            Range of       Number of   Exercise   Remaining       Options    Exercise   Remaining
         Exercise Price     Options      Price       Life                      Price       Life
        ----------------  -----------  ---------  ---------     ------------ ---------  ----------
                                                                      
         $1.00             7,146,253    $  1.00       14.3        7,146,253   $  1.00      14.3


        In accordance  with the  requirements of SFAS 123, the following are the
        pro forma net loss and net loss per share  amounts  for the years  ended
        December 31, 2005 and 2004, as if the


                                      F-17



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        compensation  cost for options issued had been  determined  based on the
        fair  value  at the  grant  date for  grants  in  2005,  2004 and  2003,
        consistent with the provisions of SFAS 123:

        The grant-date  fair values of options  granted were estimated using the
        Black-Scholes  option pricing model with the following  weighted average
        assumptions for the years ended December 31:

                                                 2005          2004
                                               --------      --------

          Expected life (years)                  14.3             5.0
          Risk-free interest rate                 4.375%          3.5%
          Volatility                                117%        122.0%


        On July 11, 2006 the Board  authorized  the issuance of 853,000  options
        exercisable  at $1 per  share  with an  expiration  of  January  2020 to
        existing  board  members,  officers  and  employees  of the  company for
        services performed.


        WARRANTS

        On April 6, 2005 as part of the Company's  private placement and warrant
        exchange all existing  employee  options and all existing  warrants that
        were not previously converted,  were converted into warrants to purchase
        Tetragenex  common shares either at $1 per share  expiring  November 30,
        2009 or at $6 per share expiring November 30, 2011. An aggregate expense
        was issued to warrant  restructuring  totaling $3,030,256 to reflect the
        cancellation of existing  warrants and issuance of new warrants based on
        the Black Scholes calculation.

        On  April  6,  2005  the  Company  agreed  to  issue  100,000   warrants
        exercisable  at $1 per share  expiring  11/30/2009  to two  separate law
        firms in connection with work performed on The Company's pending SB-2 as
        well as the settlement with its former patent attorneys respectively. An
        expense to legal fees of  $123,400  was  entered to reflect the value of
        these warrants based on the Black Scholes calculation

        In May 2005 the company  issued a total of 150,000  warrants to purchase
        the company's common stock at $1 per share expiring November 30, 2009 as
        compensation  for  consulting  with the  company as well as  introducing
        potential  investors to the company.  An expense to  consulting  fees of
        $99,750 was entered to reflect the value of these  warrants based on the
        Black Scholes calculation

        At December 31, 2005, the Company had  outstanding  warrants to purchase
        10,130,399 shares of the Company's common stock at exercise prices of $1
        and $6 per share.  These warrants have  expirations of November 30, 2009
        and November 30, 2011.


                                      F-18



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        The  following  table  presents,  for each of the  following  classes of
        warrants as  determined  by range of  exercise  price,  the  information
        regarding warrants outstanding and weighted-average exercise price as of
        December 31, 2005:


                                                   Warrants Outstanding
                                         ---------------------------------------
                                                                Weighted Average
           Range of Exercise Price       Number of Warrants      Exercise Price
           -----------------------       ------------------     ----------------

             $1.00                            6,523,898             $1.00
             $6.00                            3,606,501             $6.00


        COMMON STOCK TRANSACTIONS

        From August 2003 through November 2004 the company raised  $1,657,500 as
        part of its Debtor in Possession  financing.  Investors who participated
        in this  offering  received  a note for the  amount of  investment  plus
        accrued  interest at 10% per annum to be  converted  into the  company's
        common  stock at $.80 at the time of the first  closing  of its  private
        placement dated August 2004. On December 31, 2003 $101,096 was stated as
        notes payable resulting from 2 outstanding notes from the DIP financing.
        Investors who participated in this offering received 828,750 warrants to
        purchase  common shares at $1 per share  expiring  November 30, 2009. On
        November 23, 2004 holders of the DIP notes converted $1,746,724 of notes
        and accrued  interest into 2,183,406  shares of common stock. A total of
        $89,225 of interest  was  converted  into common  shares of the company.
        There  was an  additional  $100,000  in  notes  payable  outstanding  on
        December 31, 2004

        On November 23, 2004 the company issued 2,371,591 shares of common stock
        through  a  private  placement  at $.80 per  share.  As a result of this
        transaction the company raised gross proceeds of $1,897,273 cash.

        On December 31, 2004 the company had $275,460 in  restricted  cash which
        consisted  of funds  held in  escrow  as part of the  company's  private
        placement that was waiting to be closed upon.

        On  November  23,  2004 under the terms of the Class A  preferred  stock
        agreement  the  holders  of the  remaining  10,472  shares  of  Class  A
        preferred stock were converted into 10,472 shares of common stock

        In April  2004 the last  remaining  holder  of Class C  preferred  stock
        converted his 25,000 class C preferred shares into 100,000 shares of the
        Company's common stock.

        In May 2004 the company  entered into an  agreement  with the holders of
        the 725  shares  of Class D  preferred  stock to  eliminate  the class D
        preferred  shares in  exchange  for cash  payments  of  $600,000  on the
        effective  date  of the  bankruptcy  and  $600,000  one  year  from  the
        effective  date.


                                      F-19



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        They were also issued a $2.6 million  convertible note payable 53 months
        from the  effective  date plus  accrued  interest  at the rate of 3% per
        annum.  On November  23, 2004 three of the  entities  that  comprise the
        preferred D shareholders agreed to convert their portion of the $600,000
        payment into equity.  A total of $143,967.60  was converted into 179,960
        shares of  Tetragenex  common  stock.  They  agreed  as well to  convert
        $165,480 of the amount due one year from the effective date into 206,850
        shares of common  stock.  In addition  $717,241 of the $2.6 million note
        plus accrued interest was converted into 679,912 shares of common stock.
        An  aggregate  of  1,066,722  shares of common  stock was  issued to the
        former note  holders.  The long term note due to the former  Preferred D
        holders is secured by the patents of the company

        On December 31, 2004 a total of 5,700  common  shares were issued to our
        outside financial  consultant as partial payment for services performed.
        As a result of this transaction $4,554 was charged to additional paid in
        capital.

        On  December  31,  2004  the  company  had   10,827,927   common  shares
        outstanding.

        On April 6,  2005 the  company  had the  final  closing  of its  private
        placement  dated  Aug 20,  2004.  The  company  issued an  aggregate  of
        1,143,668  common  shares of its stock and  received  cash  proceeds  of
        $914,934

        On  September  23, 2005 as part of the  company's  Placement  memorandum
        dated July 2005 the company issued 1,977,000 common shares of Tetragenex
        stock and 1,977,000 warrants to purchase additional shares of Tetragenex
        common stock in exchange for gross  proceeds of  $1,977,000  The company
        paid an aggregate of $23,750 to several  consultants who assisted in the
        fund  raising  process.  Thus the net  proceeds to the  company  totaled
        $1,953,250.  Investors who  participated in the deal purchased units for
        $25,000 per unit.  Each unit  consisted of 25,000  shares of  Tetragenex
        common stock and 25,000 warrants to purchase shares of Tetragenex common
        stock at $1 per share expiring 11/30/09.

        On November 21, 2005 as part of the company's Placement memorandum dated
        July 2005 the company issued  481,000 common shares of Tetragenex  stock
        and  warrants  to  purchase  an  additional  481,000  common  shares  of
        Tetragenex  stock in exchange for gross proceeds of $481,000 The company
        paid an aggregate  of $16,100 to a  consultant  who assisted in the fund
        raising process.  Thus the net proceeds to the company totaled $464,900.
        Investors who  participated  in the deal purchased units for $25,000 per
        unit.  Each unit  consisted of 25,000 shares of Tetragenex  common stock
        and 25,000 warrants to purchase shares of Tetragenex  common stock at $1
        per share expiring 11/30/09.

        On November 28, 2005 as part of the company's Placement memorandum dated
        July 2005 the company issued 175,000 common shares of stock and warrants
        to purchase an additional 175,000 common shares of stock in exchange for
        gross  proceeds of $175,000 The company paid an aggregate of $5,000 to a
        consultant  who  assisted  in the  fund  raising  process.  Thus the net
        proceeds to the company totaled  170,000.  Investors who participated in
        the deal  purchased  units for $25,000 per unit.  Each unit consisted of
        25,000 shares of Tetragenex common stock and 25,000 warrants to purchase
        shares of Tetragenex common stock at $1 per share expiring 11/30/09.


                                      F-20



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        During 2005 a total of 40,318  common  shares were issued to our outside
        financial  consultant as partial  payment for services  performed.  As a
        result of this  transaction  $40,277 was charged to  additional  paid in
        capital.

        In March 2006 as part of the company's  Placement  memorandum dated July
        2005 the company issued  352,000  common shares of Tetragenex  stock and
        352,000  warrants to purchase  additional  shares of  Tetragenex  common
        stock in exchange for gross  proceeds of  $352,000.  The company paid an
        aggregate  of $9,200 to several  consultants  who  assisted  in the fund
        raising process.  Thus the net proceeds to the company totaled $342,800.
        Investors who  participated  in the deal purchased units for $25,000 per
        unit.  Each unit  consisted of 25,000 shares of Tetragenex  common stock
        and 25,000 warrants to purchase shares of Tetragenex  common stock at $1
        per share expiring 11/30/09.

        On April 4, 2006 as part of the  company's  Placement  memorandum  dated
        July 2005 the company issued  275,000 common shares of Tetragenex  stock
        and 275,000 warrants to purchase  additional shares of Tetragenex common
        stock in exchange for gross  proceeds of  $275,000.  The company paid an
        aggregate  of $5,000 to several  consultants  who  assisted  in the fund
        raising process.  Thus the net proceeds to the company totaled $370,000.
        Investors who  participated  in the deal purchased units for $25,000 per
        unit.  Each unit  consisted of 25,000 shares of Tetragenex  common stock
        and 25,000 warrants to purchase shares of Tetragenex  common stock at $1
        per share expiring 11/30/09.

        On May 21,  2006 as part of the  company's  Placement  memorandum  dated
        April 2006 the company issued 559,267 common shares of Tetragenex  stock
        and 559,267 warrants to purchase  additional shares of Tetragenex common
        stock in exchange for gross  proceeds of  $727,047.  The company paid an
        aggregate  of $30,000 to several  consultants  who  assisted in the fund
        raising process.  Thus the net proceeds to the company totaled $697,047.
        Investors who  participated in the deal purchased units for $100,000 per
        unit.  Each unit  consisted of 76,923 shares of Tetragenex  common stock
        and 76,923  warrants to purchase  shares of  Tetragenex  common stock at
        $1.65 per share expiring 5/21/09.

        During  Q1 2006 a total of  10,200  common  shares  were  issued  to our
        outside financial  consultant as partial payment for services performed.
        As a result of this  transaction  $10,190 was charged to additional paid
        in capital.

        During  Q2 2006 a total  of  3,750  common  shares  were  issued  to our
        financial  consultant as partial  payment for services  performed.  As a
        result of this  transaction  $3,746 was  charged to  additional  paid in
        capital

        At December 31, 2005,  the Company has authorized  50,000,000  shares of
        Common Stock,  $.001 stated value.  The following  table  represents the
        approximate allocation of reserved shares at December 31, 2005:

          Common Stock                                      14,683,038
          Stock Options                                      7,146,253
          Warrants                                          10,130,399
                                                            ----------
                                                            31,959,690


                                      F-21



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




7       COMMITMENTS AND CONTINGENCIES

        EMPLOYMENT AGREEMENTS

        On December 15, 1999, the Company  entered into a three-year  employment
        agreement with its co-Chief Executive Officer ("co-CEO") and co-Chairman
        of the  Board.  The  agreement  provided  for an annual  base  salary of
        $160,000,  subject to a minimum ten percent annual increase. On February
        6, 2001, in view of the executive's efforts on behalf of the Company and
        his  performance,  the  Company's  Board of Directors  (i) increased his
        annual  salary to  $250,000  with no  automatic  annual  increases,  and
        extended the term of his  employment  agreement  for an  additional  two
        years and (ii)  granted  the  executive  a  ten-year  option to  acquire
        125,000 shares of the Company's common stock at an exercise price of $17
        per share,  one third of which  vested  immediately,  one third of which
        vested on  February 6, 2002,  and the final third  vested on February 6,
        2003. On December 11, 2001, in consideration of services provided to the
        Company,  the Board of Directors (i) further increased his annual salary
        to  $300,000,  (ii) further  extended  the term of the  agreement by one
        year,  through and  including  December  15, 2005 and (iii)  granted the
        executive an additional,  immediately vested five-year option to acquire
        125,000 shares of the Company's common stock at an exercise price of $17
        per share. On April 6, 2003 as a result of the company's cost reduction,
        the executive  agreed to defer half of his $300,000  yearly  salary.  In
        December 2005 the executive  agreed to convert  $177,000 of his deferred
        salary into  177,000  options to purchase  shares of  Tetragenex  common
        stock at $1 per share  expiring  December 20, 2020. On December 31, 2005
        the  executive  had  deferred  compensation  totaling  $126,982.40.  The
        executive was granted an aggregate of 1,420,000  options  exercisable at
        $1 per share and expiring in 2020 during 2005.  The co-CEO is related to
        the Company's other co-CEO.

        On September 30, 1999, the Company entered into a three-year  employment
        agreement with the Company's  President.  The agreement  provides for an
        annual base salary of $180,000,  which is subject to increase to between
        $300,000 and $360,000 upon the execution of a major licensing  agreement
        with a  pharmaceutical  company for the  licensing of one or more of the
        Company's  products.  In connection with the employment  agreement,  the
        executive was granted a ten-year option to acquire 390,625 shares of the
        Company's  common  stock at an exercise  price of $12.00 per share,  one
        third of which vested upon  execution of the employment  agreement,  one
        third of which  vested on  September  30,  2000,  and the final third of
        which vested on September 30, 2001.  On June 15, 2000, in  consideration
        of services provided to the Company,  the Board of Directors granted the
        President an additional ten-year option to acquire 125,000 shares of the
        Company's  common stock at an exercise price of $17 per share, one third
        of which vested on June 15, 2000,  one third of which vested on June 15,
        2001,  and the final third of which vested on June 15, 2002. On December
        11, 2001,  in  consideration  of services  provided to the Company,  the
        Board of  Directors  (i)  increased  the  executive's  annual  salary to
        $225,000,  (ii)  extended  the term of the  agreement  by  three  years,
        through  and  including  September  30,  2005,  and  (iii)  granted  the
        executive an additional,  immediately vested five-year option to acquire
        62,500 shares of the Company's  common stock at an exercise price of $17
        per share.  On April 6, 2003 as a result of the  Company's  cost cutting
        the  executive  agreed to defer 100% of his yearly  salary.  In December
        2005 the  executive  agreed to convert  $530,976 of his deferred  salary
        into 530,976 options to purchase shares of Tetragenex common stock at $1
        per share  expiring  December 20,  2020.  As of December 31, 2005 he had
        deferred compensation totaling $68,912.64.  The executive was granted an
        aggregate of 425,000 options exercisable at $1 per share and expiring in
        2020 during 2005. In April 2006, the employee  resigned as President and
        will  remain  as a chief  consultant  and  board  member  therefore  the
        contract is no longer in effect. On August 16, 2006 the company's


                                      F-22



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        former President and current board member and scientific consultant, Dr.
        John Feighner passed away from complications of his illness

        On September 30, 1999, the Company entered into a three-year  employment
        agreement  with the  Company's  Chief  Operating  Officer  ("COO") for a
        period of three years, subject to a unilateral option exercisable by the
        COO to become a consultant  to the Company after the first twelve months
        of employment.  The agreement provided for an initial annual base salary
        of $120,000.  In connection  with the  employment  agreement the COO was
        granted a ten-year  option to acquire  234,375  shares of the  Company's
        common  stock at an  exercise  price of $12.00 per  share,  one third of
        which vested upon  execution of the employment  agreement,  one third of
        which vested on  September  30, 2000 and the final third of which vested
        on September 30, 2001. On June 15, 2000,  in  consideration  of services
        provided to the Company, the Board of Directors granted the executive an
        additional  ten-year  option to acquire  75,000  shares of the Company's
        common stock at an exercise  price of $17 per share,  one third of which
        vested on June 15, 2000, one third of which vested on June 15, 2001, and
        the final third of which vested on June 15, 2002.  On December 11, 2001,
        in  consideration  of  services  provided to the  Company,  the Board of
        Directors (i) extended the term of the agreement by three years, through
        and  including   September  30,  2005  and  (ii)  granted  executive  an
        additional, immediately vested five-year option to acquire 37,500 shares
        of the Company's  common stock at an exercise price of $17 per share. On
        April 6, 2003 as a result of the  Company's  cost cutting the  executive
        agreed  to  defer  100% of his  yearly  salary.  In  December  2005  the
        executive agreed to convert $259,588 of his deferred salary into 259,588
        options to purchase  shares of  Tetragenex  common stock at $1 per share
        expiring  December 20, 2020.  The  executive was granted an aggregate of
        425,000 options  exercisable at $1 per share and expiring in 2020 during
        2005.  As of December  31, 2005 he had  deferred  compensation  totaling
        $1,158.27.  The  contract  was not renewed as of the  expiration  of the
        existing contract.

        All officers,  directors and employees of the company at the time of the
        bankruptcy  agreed to defer a portion or all of there  compensation.  On
        December  31,  2005  there  was  $348,812  deferred  from  officers  and
        employees  and  $90,625  from  board  members.  During  2005  additional
        salaries  and  compensation  in the amounts of $590,386 was accrued from
        officers and employees, $50,000 from directors. During 2005 an aggregate
        of  $112,500 of deferred  board  payments  was  converted  into  112,500
        options to purchase  Tetragenex  Common  Stock at $1 per share  expiring
        December 2020.

         It is  anticipated  that  the  majority  of  accrued  payments  will be
        converted into warrants of the company on a 1 for 1 basis.


        CONSULTING AGREEMENTS

        The Company had entered into an agreement with an individual to serve as
        a Senior  Medical  Consultant  to the  Company  for a period of one year
        commencing October 21, 1999. The consultant receives a fee of $3,000 per
        month, plus an additional  non-accountable expense reimbursement of $500
        per  month for his  services.  In  connection  with the  agreement,  the
        consultant  received an immediately  vested  ten-year  option to acquire
        10,000  shares of the  Company's  common  stock at an exercise  price of
        $12.00 per share.  On December  10, 1999,  for services  provided to the
        Company to such date,  the  Company's  Board of  Directors  granted the


                                      F-23



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        consultant an additional  five-year  option to acquire  10,000 shares of
        the  Company's  common  stock at an exercise  price of $12.00 per share,
        2,500 of which vested on December  10,  1999,  and 2,500 of which vested
        each year thereafter, provided that the consulting agreement is extended
        beyond  its  original  term.  The  Company  extended  the  term  of  the
        consulting  agreement  in both  2000 and 2001,  upon the same  terms and
        conditions,  for an  additional  year,  to  October  21,  2001 and 2002,
        respectively.  The Company  again  extended  the term of the  consulting
        agreement in 2002 until  October 21, 2003, at a fee of $4,000 per month,
        plus an additional  non-accountable  expense  reimbursement  of $500 per
        month for his services.  The Company extended the contract until October
        21, 2004 at a rate of $3,250 per month. He is currently  consulting on a
        month to month basis currently at a rate of $2,250 per month.

        On May 22, 2001, the Company entered into an agreement with a consultant
        to act as its Senior European Medical  consultant and become a member of
        its Scientific  Advisory Board.  In connection  with the agreement,  the
        consultant  will receive as  compensation  for his services either a per
        diem  consulting  fee of $1,000 or an hourly fee of $250,  whichever  is
        applicable,  and a warrant to purchase  25,000  shares of the  Company's
        common stock over a period of 5 years from the date of the  agreement at
        an exercise price of $4.25 per share

        On  April  6th,  2003  several  employees  of the  company  resigned  as
        employees to become part time consultants for the company.  Each is paid
        a consulting fee on a month to month basis ranging from $2,250 to $5,000
        per month.

        On April 6th, 2003 the company entered into ongoing agreement with the 5
        members of its  scientific  blue ribbon  panel to be paid hourly fees of
        between  $300 and $500 per hour for work  performed  for the  company as
        well as reimbursement for expenses.

        Several individuals were signed as consultants for the company to assist
        in its  fundraising  efforts during 2005. Each individual is compensated
        in cash and  warrants  based on  performance  in aiding the  fundraising
        process.  An  aggregate  of $44,850 was paid to  consultants  as well as
        warrants as part of the fundraising process during 2005.


        LITIGATION

        At  December  31,  2005 the  Company  was not  involved  in any  ongoing
        litigation.

8       RISKS AND UNCERTAINTIES

        The   Company   is  subject  to  risk   common  to   companies   in  the
        biopharmaceutical  industry,  including,  but not limited to, successful
        commercialization  of  product  candidates,  protection  of  proprietary
        technology and compliance with Food and Drug Administration regulations.

        As reflected in the accompanying consolidated financial statements,  the
        Company has incurred  significant  recurring  losses from operations and
        negative  operating  cash flows,  which have been financed  primarily by
        proceeds from stock and debt issuances.  As a result, the Company had an
        accumulated  deficit of and  $96,448,713 and $82,016,790 at December 31,
        2005 and 2004, respectively.


                                      F-24



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        Management plans to provide for additional working capital and funds for
        the continued development of its products through private or public sale
        of the  Company's  common stock.  The  Company's  ability to obtain such
        financing is contingent upon continued  progress in its drug development
        efforts and its ability to access capital resources.  Management is also
        attempting  to  enter  into an  agreement  with a  major  pharmaceutical
        company  to  co-develop  its  antidepressant  drug,  which may  generate
        significant cash flows for the Company.  No assurance can be given as to
        the  Company's  ability to enter into such an agreement or  successfully
        complete an IPO, or complete future private placements.

        LEASE OBLIGATIONS

        On March 12, 2003 the Company  entered into an  operating  lease for its
        current office space in Park Ridge,  New Jersey.  The lease commenced on
        March 31, 2003 and expires on March 31, 2007 and  requires  monthly base
        rental payments of $10,200 plus certain annual escalation.

        The approximate aggregate minimum rental commitments on these leases are
        as follows:


          Year ending December 31,

              2006                                             122,400
              2007                                              30,600
                                                              --------

          Total minimum lease payments                        $153,000
                                                              ========


        Rental  expense was $133,504  and $145,796 for the years ended  December
        31, 2005 and 2004, respectively.


9.      RELATED PARTY TRANSACTIONS

        The Company  utilizes office space and personnel at the Feigner Research
        Institute ("Institute"),  which then became owned by John P. Feighner MD
        Inc for which it  reimburses  the Institute  under a cost  reimbursement
        agreement.  The Company  also  utilized  the  institute  to perform some
        contract  research for the Company.  The Company's  President is also an
        owner and a director of the  Institute.  The Company paid the  Institute
        and/or John P Feighner MD Inc.  $187,446 for the year ended December 31,
        2004 related to these  services.  In 2005 the company  reimbursed John P
        Feighner MD Inc. $31,651 for rent and insurance. As of December 31, 2005
        the company is no longer  reimbursing  John P Feighner  MD, Inc. for any
        space leased.


10      401(K) PROFIT SHARING PLAN

        In December 1993, the Company  adopted a 401(k) Profit Sharing Plan (the
        "401(k)  Plan"),  effective as of January 1, 1994.  All employees of the
        Company who have attained the age of 21 are eligible to  participate  in
        the 401(k)  Plan.  The 401(k) Plan  permits  eligible  employees to make
        voluntary contributions to the 401(k) Plan up to the dollar limit set by
        law. The Company may, but


                                      F-25



                        TETRAGENEX PHARMACEUTICALS, INC.

                          NOTES TO FINANCIAL STATEMENTS

          (INFORMATION WITH RESPECT TO THE 9 MONTHS ENDED SEPTEMBER 30,
                          2006 AND 2005 IS UNAUDITED)




        does not currently,  contribute  discretionary matching contributions in
        any  amount  to be  determined  on an  annual  basis  by  the  Board  of
        Directors.   Each   eligible   participant's   share  of  the  Company's
        contribution  vests over a seven year  period  beginning  with the first
        full year of service at the rate of 15% per year.

11      SUBSEQUENT EVENTS




                                      F-26



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section 102(b)(7) of the Delaware General Corporation Law, which we
refer to as the "DGCL," permits a provision in the certificate of incorporation
of each corporation organized under the DGCL eliminating or limiting, with some
exceptions, the personal liability of a director to us or our stockholders for
monetary damages for some breaches of fiduciary duty. Our Certificate of
Incorporation eliminates the personal liability of directors to the fullest
extent permitted by the DGCL.

         Section 145 of the DGCL, which we refer to as "Section 145," in
summary, empowers a Delaware corporation to indemnify, within limits, its
officers, directors, employees and agents against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement, they actually and
reasonably incur in connection with any suit or proceeding, other than by or on
behalf of the corporation, if they acted in good faith and in a manner
reasonably believed to be in, or not opposed to, the best interest of the
corporation and, with respect to a criminal action or proceeding, had no
reasonable cause to believe their conduct was unlawful.

         With respect to any action by or on behalf of the corporation, Section
145 permits a corporation to indemnify its officers, directors, employees and
agents against expenses (including attorneys' fees) they actually and reasonably
incur in connection with the defense or settlement of the action or suit,
provided that person meets the standard of conduct described in the preceding
paragraph. No indemnification is permitted, however, in respect of any claim
where that person has been found liable to the corporation, unless the Court of
Chancery or court in which the action or suit was brought approves the
indemnification and determines that the person is fairly and reasonably entitled
to be indemnified.

         Paragraph SIXTH of our Certificate of Incorporation contains a
provision which eliminates the personal liability of our directors to us and our
stockholders for monetary damages for unintentional breach of a director's
fiduciary duty to us. This provision does not permit any limitation on, or
elimination of the liability of a director for disloyalty to us or our
stockholders, for failing to acting good faith, for engaging in intentional
misconduct or a knowing violation of law, for obtaining an improper personal
benefit or for paying a dividend or approving a stock repurchase that would be
illegal under the DGCL.

         Our Certificate of Incorporation and Bylaws require us to indemnify our
directors and officers against expenses (including attorneys' fees), judgments,
fines and amounts paid in settlement in connection with specified actions, suits
or proceedings, whether civil, criminal, administrative or investigative, other
than an action by or in our right (a "derivative action"), if they acted in good
faith and in a manner they reasonably believed to be in or not opposed to our
best interests, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe their conduct was unlawful. A similar standard of
care is applicable in the case of derivative actions, except that
indemnification only extends to expenses (including attorneys' fees) incurred in
connection with defense or settlement of such an action. Moreover, the DGCL
requires court approval before there can be any indemnification where the person
seeking indemnification has been found liable to the corporation.

ITEM 25. OTHER EXPENSE OF ISSUANCE AND DISTRIBUTION.

         Shown below are estimates of the approximate amount of the fees and
expenses (other than underwriting commissions and discounts) we have incurred in
connection with this offering.

                                      II-1





<Page>




- -------------------------------------------------------------------------------
              Securities and Exchange Commission registration fee     $
- -------------------------------------------------------------------------------
Accounting fees and expenses
- -------------------------------------------------------------------------------
Legal fees and expenses
- -------------------------------------------------------------------------------
Miscellaneous expenses

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                                      Total.......................    $
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                           *Estimated


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.


         During the past three years, we have sold unregistered securities as
described below. We believe that the issuances of the following securities were
considered to be exempt from registration under Section 4(2) of the Securities
Act, and the regulations promulgated thereunder. There were no underwriters
involved in the transactions and there were no underwriting discounts or
commissions paid in connection therewith, except as disclosed below. The
purchasers of the securities in such transactions represented their intention to
acquire the securities for investment purposes only and not with a view to or
for sales in connection with any distribution thereof and appropriate legends
were affixed to the certificates for the securities issued in such transactions.
The purchasers of the securities in the transactions below were each
sophisticated investors who were provided information about us and were able to
bear the risk of loss of their entire investment.

Shortly after we filed for bankruptcy we commenced a DIP financing. We raised
$1,707,500 in the financing and issued 853,750 warrants to purchase shares of
Tetragenex common stock at $1 per share expiring November 30, 2009. Under terms
of the agreement the purchaser received one warrant for every $2 invested as
well as a note for the principal amount plus 10% interest per annum for as long
as the note was outstanding. The note plus interest was automatically converted
into common shares upon the first closing of the private placement dated August
2004.

In April 2004 we reached an agreement with the lone Class C preferred
shareholder remaining for him to convert his remaining Class C shares into
100,000 common shares of Tetragenex stock.

On November 23, 2004 the company issued 2,371,591 shares of common stock through
a private placement at $.80 per share. As a result of this transaction the
company raised gross proceeds of $1,897,273 cash. Secondly on the same date the
DIP notes plus interest converted into common shares. A total of $1,746,724 of
notes and accrued interest was converted into 2,183,406 shares of common stock.
A total of $89,225 of the amount consisted of interest on the notes. There was
an additional $100,000 in notes payable outstanding on December 31, 2004 which
were derived from the DIP financing.

In May 2004 the company entered into an agreement with the holders of the 725
shares of Class D preferred stock to eliminate the class D preferred shares in
exchange for cash payments of $600,000 on the effective date of the bankruptcy
and $600,000 one year from the effective date. They were also issued a $2.6
million convertible note payable 53 months from the effective date plus accrued
interest at the rate of 3% per annum. On November 23, 2004 three of the entities
that comprise the preferred D shareholders agreed to convert their portion of
the $600,000 payment into equity. A total of $143,967.60 was converted into
179,960 shares of Tetragenex common stock. They agreed as well to convert
$165,480 of the amount due one year from the effective date into 206,850 shares
of common stock. In addition $717,241 of the $2.6 million note plus accrued
interest was converted into 679,912 shares of common stock. An aggregate of
1,066,722 shares of common stock was issued to the former note holders. The long
term note due to the former Preferred D holders is secured by the patents of the
company.

On January 5, 2005 the Company issued an aggregate of 3,787,500 options to
officers, directors and employees of the Company. The options have an exercise
price of $1 per share and expire April 6, 2021.


All the proceeds were raised pursuant to Rule 506 of Regulation D, the Company
did not offer nor solicited none accredited investors as defined under Rule 501.
All the investors have represented that they were accredited and provided the
Company with such information.


                                      II-2




<Page>



On April 6, 2005 the company had the final closing of its private placement
dated Aug 20, 2004. The company issued an aggregate of 1,143,668 common shares
of its stock and received cash proceeds of $914,934. Additionally 64,932 common
shares were issued from conversion of the remaining DIP notes and interest.

On August 23, 2005 an aggregate of 1,777,000 options were granted to officers,
directors and employees of the Company also with an exercise price of $1 per
share and an expiration date of April 6, 2021.

In 2005 an aggregate of 240,000 warrants exercisable at $1 per share expiring
11/30/09 were granted to the various clinical sites who performed studies for
us.

Also in 2005 aggregates of 200,000 and 300,000warrants exercisable at $1 per
share expiring 11/30/09 was granted to 2 legal firms for services provided and
to consultants for assistance in fundraising and other corporate functions
respectively.

In December 2005 several members of the management team, employees and board
members agreed to convert either all or some of their deferred salaries or
deferred payments due into options of the company. An aggregate of $1,581,753 of
accrued salaries was converted into 1,581,753 options to purchase Tetragenex
common stock at $1 per share expiring December 2020.

From November 2005 through February 2006 pursuant to our private placement dated
October 2005 we issued 3,310,000 common shares and 3,310,000 warrants to
purchase additional common shares at $1 per share expiring November 30, 2009. We
received gross proceeds of $3,310,000. The company paid fees totaling
approximately $50,000 to individuals who assisted in the fund raising process.

An aggregate of 46,018 common shares was issued to an individual for accounting
services provided during 2005 and first quarter 2006.


In July 2006 the board awarded an aggregate of 853,000 options to purchase
Tetragenex common shares at $1.000 per share expiring January 6, 2020 to the
following people for services provided to the company.


                 
William Comer       55000
Dave Abel          110000
Robert Budetti     150000
Bruce Bergman       55000
Aaron Cohen         55000
Alf Akerman         55000
Ken Cartwright      55000
Dr. Fried           25000
Martin Schacker    115000
Neil Martucci       55000
Dr. John Feighner   55000
Jack Hamlin         25000
Joe Hlavka           8000
Gabriela Nicolau    14000
Richard Ablin        8000
Sue Connolly        10000
Charles Miller       3000


We believed Section 4(2) was available because:

            i.   the offer and sale did not involve a public offering;
           ii.   all certificates were marked with restrictive legends;
          iii.   each investor represented they were sophisticated enough
                 to evaluate the merits of the investment; and Iv Each
                 investor or consultant had a preexisting relationship with
                 Martin Schater

ITEM 27.  EXHIBITS

(a) Exhibits




Exhibit No.      Document
- -----------      --------
              
2.1(1)           Final order of the bankruptcy of Innapharma, Inc.
3.1.1(1)         Amended and Restated Certificate of Incorporation of Tetragenex
                 Pharmaceuticals, Inc.
3.1.2(1)         Amended and Restated By-laws of Tetragenex Pharmaceuticals,
                 Inc.
3.2(1)           Certificate of Authority to do business in the State of New
                 Jersey of Tetragenex Pharmaceuticals, Inc.
3.2.1(1)         Certificate of Correction of Certificate of Merger
4.1(1)           Promissory Note
5.1(1)           Opinion of Gersten Savage LLP.
10.1(1)          Employment Agreement with Martin Schacker dated October 28,
          `      1999, as amended
14(1)            Code of Ethics
16(1)            Letter from Former Auditor
23.1*            Consent of Demetrius & Company, LLC
23.2(1)          Consent of Gersten Savage, LLP
                 (included in the opinion filed as Exhibit 5.1).
99.1(1)          Patent Security Agreement


- -------------------------
*Filed herewith.
(1) previously filed


                                      II-3


<Page>


                             ITEM 28. UNDERTAKINGS.

         The undersigned registrant hereby undertakes to:

(1) File, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of
1933, as amended (the "Securities Act");

(ii) Reflect in the prospectus any facts or events which, individually or
together, represent a fundamental change in the information in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of the securities offered would
not exceed that which was registered) and any deviation from the low or high end
of the estimated maximum offering range may be reflected in the form of a
prospectus filed with the Commission pursuant to Rule 424(b) under the
Securities Act if, in the aggregate, the changes in volume and price represent
no more than a 20% change in the maximum aggregate offering price set forth in
the "Calculation of Registration Fee" table in the effective registration
statement, and

(iii) Include any additional or changed material information on the plan of
distribution.

(2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering.

(3) File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

(4) For determining liability of the undersigned small business issuer under the
Securities Act to any purchaser in the initial distribution of the securities,
the undersigned undertakes that in a primary offering of securities of the
undersigned small business issuer pursuant to this registration statement,
regardless of the underwriting method used to sell the securities to the
purchaser, if the securities are offered or sold to such purchaser by means of
any of the following communications, the undersigned small business issuer will
be a seller to the purchaser and will be considered to offer or sell such
securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned small business
issuer relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on
behalf of the undersigned small business issuer or used or referred to by the
undersigned small business issuer;

(iii) The portion of any other free writing prospectus relating to the offering
containing material information about the undersigned small business issuer or
its securities provided by or on behalf of the undersigned small business
issuer; and

(iv) Any other communication that is an offer in the offering made by the
undersigned small business issuer to the purchaser.

If the small business issuer will request acceleration of the effective date of
the registration statement under Rule 461 of the Securities Act include the
following:

Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors, officers and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                                      II-4


<Page>



In the event that a claim for indemnification against such liabilities (other
than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue

(5) For determining any liability under the Securities Act of 1933, it will
treat each post-effective amendment that contains a form of prospectus as a new
registration statement for the securities offered in the registration statement,
and that offering of the securities at that time as the initial bona fide
offering of those securities.

For the purpose of determining liability under the Securities Act to any
purchaser:

If the small business issuer is subject to Rule 430C, include the following:

(1) Each prospectus filed pursuant to Rule 424(b) as part of a registration
statement relating to an offering, other than registration statements relying on
Rule 430B or other prospectuses filed in reliance on Rule 430A, shall be deemed
to be part of and included in the registration statement as of the date it is
first used after effectiveness. Provided however, that no statement made in a
registration statement or prospectus that is part of the registration statement
or made in a document incorporated by reference into the registration statement
or prospectus that is part of the registration statement will, as to purchaser
with a time of contract of sale prior to such first use, supersede or modify any
statement that was made in the registration statement or prospectus that was
part of the registration statement or made in any such document immediately
prior to such date of first use.



                                      II-5


<Page>



                                   SIGNATURES

         Under the requirements of the Securities Act, we certify that we have
reasonable grounds to believe that we meet all of the requirements for filing on
Form SB-2 and have duly caused this registration statement to be signed on our
behalf by the undersigned, thereunto duly authorized in the City of New York,
New York, on the 23rd day of January 2007.

TETRAGENEX PHARMACEUTICALS, INC.

By: /s/ Martin F. Schacker
- ------------------------------------------------
Martin F. Schacker, Chairman of the Board


By: /s/ David Abel
- ------------------------------------------------
David Abel, Vice Chairman of the Board


By: /s/ John P. Feighner
- ------------------------------------------------
John P. Feighner, Director


By: /s/ Robert P. Budetti
- ------------------------------------------------
Robert P. Budetti, Director


By: /s/ Kenneth Cartwright
- ------------------------------------------------
Kenneth Cartwright, Director


By: /s/ Alf E. F. Akerman
- ------------------------------------------------
Alf E. F. Akerman, Director


By: /s/ Bruce J. Bergman
- ------------------------------------------------
Bruce J. Bergman, Director


By: /s/ William T. Comer
- ------------------------------------------------
William T. Comer, Director


By: /s/ Aaron Cohen
- ------------------------------------------------
Aaron Cohen, Director



By: /s/ Neil Martucci
- --------------------------------
Neil Matrucci, Principal Accounting Officer


                                      II-6




<Page>





                                  EXHIBIT INDEX




EXHIBIT NO.     DOCUMENT
- -----------     --------
             
2.1(1)          Final order of the bankruptcy of Innapharma, Inc.

3.1.1(1)        Amended and Restated Certificate of Incorporation of Tetragenex
                Pharmaceuticals, Inc.

3.1.2(1)        Amended and Restated By-laws of Tetragenex Pharmaceuticals, Inc.

3.2(1)          Certificate of Authority to do business in the State of New
                Jersey of Tetragenex Pharmaceuticals, Inc.

3.2.1(1)        Certificate of Correction of Certificate of Merger

4.1(1)          Promissory Note

5.1(1)          Opinion of Gersten Savage LLP.

10.1(1)         Employment Agreement with Martin Schacker dated October 28,
                1999, as amended.

14(1)           Code of Ethics

16(1)           Letter from Former Auditor

23.1*           Consent of Demetrius & Company, LLC

23.2(1)         Consent of Gersten Savage, LLP
                (included in the opinion filed as Exhibit 5.1).

99.1(1)         Patent Security Agreement


- -------------------------
* Filed herewith.
(1) Previously Filed