UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

           |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                      FOR THE QUARTER ENDED - JUNE 30, 2006

                                       OR

          |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                 FOR THE TRANSITION PERIOD FROM ______ TO ______

                         COMMISSION FILE NUMBER 33-22142

        MIDNIGHT HOLDINGS GROUP, INC. F/K/A REDOX TECHNOLOGY CORPORATION

                       Delaware                            55-0681106
   (State or other jurisdiction of incorporation or     (I.R.S. Employer
                     organization)                     Identification No.)

      22600 Hall Road, Suite 205, Clinton Twp. MI             48036
       (Address of principal executive offices)            (Zip Code)

  Issuer's telephone number:                             (586) 468-8741

Check whether the Issuer (1) filed all reports required to be filed by section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that Registrant was required to file such
reports) and (2) has been subject to such filing requirements for at least the
past 90 days. Yes [__] No [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act).    Yes [_]    No [X]

Registrant had 477,350,001 issued and outstanding shares of common stock, par
value $.00005 per share, as of March 15, 2007.

Transitional Small Business Disclosure Format (Check one):  Yes [_]   No [X]



                                TABLE OF CONTENTS

HEADING                                                                     PAGE
                          PART I. FINANCIAL INFORMATION

Item 1.   Financial Statements..............................................   2

              Balance Sheets -  March 31, 2006 and December 31, 2005........   2

              Statements of Operation and Comprehensive Loss - Three
              months ended March 31, 2006 and 2005..........................   3

              Statements of Cash Flow - Three months ended March 31, 2005
              and 2005......................................................   4

              Notes to Financial Statements ................................   5

Item 2.   Management's Discussion and Analysis or Plan of Operations........   8

Item 3.   Controls and Procedures...........................................  14


                                 PART II. OTHER INFORMATION

Item 1.   Legal Proceedings.................................................  15

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.......  16

Item 3.   Defaults Upon Senior Securities...................................  32

Item 4.   Submission of Matters to a Vote of Securities Holders.............  32

Item 5.   Other Information.................................................  32

Item 6.   Exhibits and Reports on Form 8-K..................................  37

          Signatures........................................................  45




                          PART I -FINANCIAL INFORMATION
                          -----------------------------

ITEM 1.  FINANCIAL STATEMENTS

                          MIDNIGHT HOLDINGS GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)



                                                                                DECEMBER 31,
                                                                  JUNE 30,         2005
                                                                   2006          (RESTATED)
                                                                ------------    ------------
                                                                          
                             ASSETS
CURRENT ASSETS:
    Cash                                                        $     37,032    $     29,844
    Accounts receivable                                              207,462          76,371
    Marketable securities                                              9,073           8,894
    Inventories                                                       30,623          29,063
    Prepaid expenses and other current assets                         16,406           9,627
    Current portion of deferred financing costs                      111,562         111,562
    Current portion of capital leases receivable                      59,308          59,308
                                                                ------------    ------------
       Total current  assets                                         471,466         324,669
                                                                ------------    ------------

Property and equipment - net of $233,790 and $196,689
accumulated depreciation, respectively                               481,075         506,070
Intangible asset                                                      30,000          30,000
Investment in and advances to equity method investee                  89,647         118,926
Long term portion of deferred financing costs                        167,343         223,124
Long term portion of capital leases receivable                        43,932          71,495
Accrued rental income                                                 58,711          34,540
Deposits                                                              18,510          14,860
                                                                ------------    ------------

Total assets                                                    $  1,360,684    $  1,323,684
                                                                ============    ============

             LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
    Accounts payable                                            $  1,105,112    $  1,265,473
    Current portion of long-term debt                                 46,229          44,923
    Current portion of capital lease obligations                      11,361          11,361
    Convertible notes payable                                        695,198         399,279
    Accrued convertible debt non-compliance costs                    673,750       1,041,046
    Accrued expenses and other current liabilities                   317,268         124,411
    Income taxes payable                                              16,356          24,971
    Accrued director's fees                                           95,000          90,000
    Notes payable, stockholders                                      110,000         110,000
    Derivative financial instruments                              30,727,928      12,039,667
                                                                ------------    ------------
       Total current liabilities                                  33,798,202      15,151,131

LONG-TERM LIABILITIES:
    Line of credit payable, bank                                      99,095          94,168
    Long-term debt, less current portion                              95,752         119,150
    Capitalized lease obligation, less current portion                22,531          28,129
    Deferred rent                                                    103,566          42,963
                                                                ------------    ------------
       Total liabilities                                          34,119,146      15,435,541
                                                                ------------    ------------

MINORITY INTEREST                                                         --          15,905
                                                                ------------    ------------

COMMITMENTS AND CONTINGENCIES                                             --              --

STOCKHOLDERS' DEFICIT
    Common stock, $0.00005 par value; 1,000,000,000 shares
    authorized; 470,033,692 and 468,733,692 shares issued and
    outstanding at June 30, 2006 and December 31, 2005,
    respectively                                                      23,502          23,437
    Additional paid-in capital                                       404,263         205,563
    Accumulated deficit                                          (33,174,620)    (14,344,976)
    Other comprehensive loss                                         (11,607)        (11,786)
                                                                ------------    ------------
       Total stockholders' deficit                               (32,758,462)    (14,127,762)
                                                                ------------    ------------

Total liabilities and stockholder's deficit                     $  1,360,684    $  1,323,684
                                                                ============    ============


                  The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       2



                          MIDNIGHT HOLDIMGS GROUP, INC.
           CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
                                   (unaudited)



                                                        THREE MONTHS ENDED              SIX MONTHS ENDED
                                                              JUNE 30,                      JUNE 30,
                                                   ----------------------------    ----------------------------
                                                       2006            2005            2006            2005
                                                   ------------    ------------    ------------    ------------
                                                                                       
REVENUES
  Sales and service income                         $    568,652    $    516,398    $  1,149,903    $    888,428
  Franchise fees                                             --          19,000              --          87,500
  Royalty income                                         22,873          20,545          31,933          43,236
                                                   ------------    ------------    ------------    ------------
    Total revenues                                      591,525         555,943       1,181,836       1,019,164

COST OF SALES                                           677,566         359,875       1,399,236         702,804
                                                   ------------    ------------    ------------    ------------

GROSS PROFIT (LOSS)                                     (86,041)        196,068        (217,400)        316,360

OPERATING EXPENSES                                      911,333         612,160       1,764,324       1,073,275
                                                   ------------    ------------    ------------    ------------

LOSS FROM OPERATIONS                                   (997,374)       (416,092)     (1,981,724)       (756,915)
                                                   ------------    ------------    ------------    ------------

OTHER INCOME (EXPENSES)
  Equity in net losses of equity method investee        (48,761)        (29,701)        (98,261)        (34,159)
  Derivative instrument expense                      89,873,432              --     (16,565,647)             --
  Interest expense                                     (118,708)        (25,950)       (204,443)        (37,573)
  Interest income                                         2,127           8,408           4,525          12,699
                                                   ------------    ------------    ------------    ------------
                                                     89,708,090         (47,243)    (16,863,826)        (59,033)
                                                   ------------    ------------    ------------    ------------

INCOME (LOSS) BEFORE MINORITY INTEREST               88,710,716        (463,335)    (18,845,550)       (815,948)

INCOME (LOSS) ATTRIBUTABLE TO MINORITY INTEREST              --              --          15,905              --
                                                   ------------    ------------    ------------    ------------

NET INCOME (LOSS)                                    88,710,716        (463,335)    (18,829,645)       (815,948)

OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
  Unrealized gain on marketable security                   (502)             --             179              --
                                                   ------------    ------------    ------------    ------------

COMPREHENSIVE INCOME (LOSS)                        $ 88,710,214    $   (463,335)   $(18,829,466)   $   (815,948)
                                                   ============    ============    ============    ============

NET INCOME (LOSS) PER COMMON SHARE
  Basic and diluted                                $       0.19    $      (0.00)   $      (0.04)   $      (0.00)
                                                   ============    ============    ============    ============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
  Basic and diluted                                 469,100,176     371,524,431     468,917,946     369,534,327
                                                   ============    ============    ============    ============


                  The accompanying notes are an integral part
                  of these consolidated financial statements.


                                       3



                          MIDNIGHT HOLDINGS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                     PERIOD OF SIX MONTHS ENDED
                                                             JUNE 30,
                                                    ---------------------------
                                                        2006           2005
                                                    ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                          $(18,829,645)  $   (815,948)
  Adjustments to reconcile net loss to net
  cash used in operating activities:
  Depreciation                                            37,101         20,771
  Amortization of deferred financing costs                55,781          7,008
  Derivative instrument expense                       16,565,647             --
  Gain on sale of equipment                                   --        (29,432)
  Equity in losses of equity method investee              98,261         34,159
  Loss attributable to minority interest                 (15,905)            --
  Changes in assets and liabilities:
    Accounts receivable                                 (131,091)        (8,037)
    Inventories                                           (1,560)         4,605
    Prepaid expenses and other current assets            (30,950)        22,349
    Deposits                                              (3,650)            --
    Accounts payable                                    (160,361)       155,642
    Accrued expenses and other current liabilities       249,849        551,707
                                                    ------------   ------------

NET CASH USED IN OPERATING ACTIVITIES                 (2,166,523)       (57,176)
                                                    ------------   ------------

CASH FLOW FROM INVESTING ACTIVITIES
  Payments received on capital lease                      27,561         16,090
  Purchase of property and equipment                     (12,106)      (112,214)
  Purchase of intangilble asset                               --        (15,000)
  Notes receivable, stockholders                              --       (293,240)
                                                    ------------   ------------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES       15,455       (404,364)
                                                    ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net borrowings under revolving credit agreements         4,927             --
  Deferred financing costs                                    --       (107,094)
  Principal payments made on capital lease                (5,597)        (3,536)
  Advances to joint ventures                             (68,982)      (148,374)
  Repayment of term loan                                 (22,092)       (20,879)
  Repayment of note payable, stockholder                      --        (14,000)
  Proceeds from notes payable                          2,250,000        750,000
  Proceeds from issuance of common shares                     --         16,000
                                                    ------------   ------------

NET CASH PROVIDED BY FINANCING ACTIVITIES              2,158,256        472,117
                                                    ------------   ------------

NET CHANGE IN CASH AND CASH EQUIVALENTS                    7,188         10,577

CASH AND EQUIVALENTS - beginning of period                29,844         39,035
                                                    ------------   ------------

CASH AND CASH EQUIVALENTS - end of period           $     37,032   $     49,612
                                                    ============   ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest                                          $     10,927   $     12,796

SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Comprehensive income                              $        179   $         --
  Conversion of convertible notes to equity              (10,528)            --
  Fair value of derivative instrument liability       25,899,031             --
  Carrying value of convertible notes                    306,447             --
  Debt non-compliance costs                             (367,296)            --
  Capitalized  lease receivable                               --        172,279
  Capital lease payable                                       --         48,462

                  The accompanying notes are an integral part
                  of these consolidated financial statements.


                                       4



                          MIDNIGHT HOLDINGS GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

The  accompanying   unaudited  consolidated  financial  statements  of  Midnight
Holdings Group, Inc. have been prepared in accordance with accounting principles
generally  accepted  in the  United  States  of  America  and the  rules  of the
Securities and Exchange  Commission  ("SEC"),  and should be read in conjunction
with the audited financial  statements and notes thereto contained in Midnight's
Annual Report filed with the SEC on Form 10-KSB for the year ended  December 31,
2005.  In the  opinion of  management,  all  adjustments,  consisting  of normal
recurring  adjustments,  necessary for a fair presentation of financial position
and the  results of  operations  for the  interim  periods  presented  have been
reflected  herein.  The  results  of  operations  for  interim  periods  are not
necessarily indicative of the results to be expected for the full year. Notes to
the financial  statements  which would  substantially  duplicate the  disclosure
contained in the audited financial statements for 2005 as reported in the 10-KSB
for the year ended December 31, 2005 have been omitted.

NOTE 2 - GOING CONCERN

As set  forth  in  the  accompanying  financial  statements,  Midnight  incurred
recurring net losses of $18,829,645 for the six months ended June 30, 2006 which
included non-cash items of $55,781 for amortization of deferred  financing costs
and $16,565,647 for loss in the fair value of derivative instrument liabilities,
has an  accumulated  deficit of  $32,969,058  and a working  capital  deficit of
$33,326,736 as of June 30, 2006. These conditions raise  substantial doubt as to
Midnight's  ability to continue as a going concern.  Management has raised funds
through the sale of  convertible  notes and continues to seek  financing to fund
its  operating  losses and  revenue  growth  plans  (See Note 3). The  financial
statements do not include any adjustments that might be necessary if Midnight is
unable to continue as a going concern.

NOTE 3 - ADDITIONAL BORROWINGS

During the six months ended June 30, 2006,  Midnight issued 10% callable secured
convertible  notes  to four  investors  with  4,100,000  common  stock  purchase
warrants,  for an aggregate of $2,250,000.  The new notes, together with accrued
and unpaid  interest,  are  convertible  at any time at the option of the holder
into  shares of common  stock of Midnight at the lesser of $.02 per share or 25%
of the average of the lowest 3 trading days from the last 20 trading days ending
one day  prior to the  date of  conversion.  Interest  is due at the end of each
quarter.  The face  amounts  of the notes are due three  years  from the date of
issuance.  The due dates  range from  December  31,  2008 to June 7,  2009.  The
warrants have a five year life and are exercisable at $.08 per share.

In  connection  with the long term notes and the warrants,  the Company  entered
into Registration Rights Agreements with the investors, requiring the Company to
file a  registration  statement  registering  200% of the shares of common stock
issuable upon  conversion  of the notes and the shares of common stock  issuable
upon  repayment of the  principal  amount of the notes,  including  any interest
accrued  thereon,  and 100% of the shares of common stock issuable upon exercise
of the warrants. The required registration statements have not yet been filed.

                                       5



As long as the notes are outstanding,  if the Company enters into any subsequent
financing on terms more favorable than the terms  governing the notes,  then the
holders  of the notes  have the option to  exchange  the notes,  valued at their
stated value, together with accrued but unpaid interest for the securities to be
issued in the  subsequent  financing.  Additionally,  if Midnight  issues common
stock or other  securities  convertible  into common  stock at a price per share
lower than the conversion  price of the notes, the conversion price of the notes
will be reduced to that lower conversion price.

All of the  warrants  require  that,  if Midnight  issues  common stock or other
securities  convertible  into  common  stock at a price per share lower than the
market price,  the exercise  price of the warrants will be reduced to that lower
price.

NOTE 4 - DERIVATIVE LIABILITY

Midnight evaluated the application of SFAS 133 and EITF 00-19 for the conversion
options on the  debentures  and the warrants.  Based on the guidance in SFAS 133
and EITF 00-19,  Midnight  concluded both the conversion option and the warrants
were required to be accounted for as derivatives. Existing agreements as well as
the  convertible  debentures  issued in the first  quarter of 2006 have variable
conversion prices resulting in an indeterminate  number of shares to potentially
be issued.  This  creates the  possibility  that  Midnight  will not have enough
available shares to settle all outstanding  common stock  equivalents.  SFAS 133
and EITF 00-19  require  Midnight to bifurcate  and  separately  account for the
conversion  option as an embedded  derivative  and the warrants as  freestanding
derivatives.  Midnight is  required  to record the fair value of the  conversion
options and the warrants on its balance  sheet at fair value with changes in the
values  of  these  derivatives  reflected  in  the  consolidated   statement  of
operations  as "Gain (loss) on  derivative  liability."

Midnight  used the Black  Scholes  pricing model to determine the fair values of
the embedded  conversion  options  derivatives and the warrants.  The model uses
market  sourced  inputs  such  as  interest  rates,  stock  prices,  and  option
volatilities,  the selection of which requires management's  judgment, and which
may impact net income or loss.  Midnight  uses  volatility  rates based upon the
closing stock price of industry competitors due to Midnight's lack of historical
trading  history.  Midnight  uses a risk free  interest  rate which is the U. S.
Treasury  bill  rate  for  securities  with a  maturity  that  approximates  the
estimated  expected life of a derivative or security.  Midnight uses the closing
market price of the common  stock on the date of issuance of a derivative  or at
the end of a quarter when a derivative is valued at fair value.  The  volatility
factor used in the Black Scholes  pricing model has a significant  effect on the
resulting valuation of the derivative liabilities on the balance sheet. Midnight
used the following assumptions for the Black Scholes pricing model: market price
on date of issuance;  no expected  dividend yield;  expected  volatility of 60%;
risk-free  interest rates of 3.93% to 4.83%;  and option terms equal to the term
of the warrant or term of the debenture for conversion options.

A summary of the convertible notes and derivative liability is as follows:


                                       6





                                                              12/31/2005        Changes       6/30/2006
                                                             ------------    ------------    ------------
                                                                                    
Proceeds of notes less unamortized discount                  $  3,009,279    $         --    $  3,009,279
Proceeds of the 2006 notes                                      2,250,000       2,250,000
Less: Amounts attributable to embedded derivatives             (2,610,000)     (1,954,081)     (4,564,081)
                                                             ------------    ------------    ------------
Carrying value of the notes                                  $    399,279    $    295,919    $    695,198
                                                             ============    ============    ============

Amounts attributable to derivative instrument liability      $ 12,039,667    $ 18,688,261    $ 30,727,928
                                                             ============    ============    ============

Amounts attrributable to accrued debt non-compliance costs   $  1,041,046    $    360,902    $  1,401,948
                                                             ============    ============    ============



The  proceeds  from the  issuance  of the  debentures  and  warrants  were first
allocated to the warrant  derivatives based on their fair values and then to the
embedded  derivatives  based on their fair  values.  To the extent that the fair
values of the  derivatives  exceeded  the  proceeds  a loss on  derivatives  was
recognized at issuance date in the  Consolidated  Statements of Operations.  The
discount to the  debentures  created by the  allocation  of the  proceeds to the
derivatives  will be  amortized  over  the  life  of the  debentures  using  the
effective interest method.

NOTE 5 - COMMON STOCK

During the six months ended June 30,  2006,  Midnight  converted  $10,528 of its
convertible  debt and $188,238 of associated  embedded  derivatives to 1,300,000
shares of common stock.

NOTE 6 - RESTATEMENT

During  the 1st  quarter  of 2007,  Midnight  discovered  errors  in  previously
calculated amounts for Midnight's  derivative liability accrued convertible debt
non-compliance costs as of December 31, 2005. The errors resulted in an increase
to the derivative liability and loss on Midnight's derivative instruments in the
amount of  $3,858,710  and a decrease in accrued  debt  non-compliance  costs of
$208,954.

NOTE 7 - ACCRUED CONVERTIBLE DEBT NON-COMPLIANCE COSTS

As of June 30, 2006,  Midnight's accrued debt non-compliance costs had decreased
by $367,296 to $673,750  from  $1,041,046  as of December 31, 2005.  On June 13,
2006, the holders of Midnight's  convertible notes agreed to waive all penalties
accrued on all notes issued  prior to that date and to waive all such  penalties
on those notes through  March 31, 2007.  This was the reason for the decrease in
accrued convertible debt  non-compliance  costs during the six months ended June
30, 2006.

NOTE 8 - SUBSEQUENT EVENT

During the 4th quarter of 2006,  Midnight entered into an agreement with a third
party investor to acquire ownership in a service center.  This investor consists
of two LLC's and Midnight Auto Franchise Corp.  (MAFC).  MAFC will have a 20.74%
ownership  in the new entity  and is a Class B member,  and has  entered  into a
management  agreement  with  the  new  entity.  Among  other  provisions  of the
operating agreement, the Class A member has been granted the right and option to
sell to the  Class B  member  (MAFC)  all or any  part of the  Class A  Member's
Membership  Interest  in the new entity on or after the date on which the entity
incurs a cumulative  net  operating  loss of $150,000 or more.  The put purchase
price  shall  be  equal  to the sum of the  Class

                                       7



A Member's original Capital Contribution (reduced by any prior return of capital
to the Class A Member and any accrued but unpaid Preferred Return Amount (17% of
the weighted average of the Capital  Contribution).  No determinations have been
made regarding the profitability of the entity.

On January 12, 2007, the Company  entered into an employment  agreement with its
Chief Executive  Officer which provides for an annual base salary of $275,000 in
the first year,  $355,000 in the second year and $395,000 in the third year. The
agreement  automatically  renews  annually at the end of the initial term unless
terminated  by the  Company or the  executive  upon not less than 90 days notice
prior to any renewal period.

The agreement provides for various  performance  bonuses at the end of the first
year which  could  reach 125% of the  executives'  base  salary.  The bonuses in
future years are to be based on performance  criteria,  but the amounts have not
been established.

The agreement also grants a stock option of 90,000,000 shares which vest equally
over the initial three years of the agreement and are exercisable at 110% of the
fair market value per share on the date of grant.

On January 12, 2007, the Company  entered into an employment  agreement with its
Executive  Vice-president  and Chief  Financial  Officer  which  provides for an
annual base salary of $200,000, subject to review at the end of each year of the
agreement. The agreement automatically renews annually at the end of the initial
term unless  terminated  by the Company or the  executive  upon not less than 90
days notice prior to any renewal period.

The agreement also grants a stock option of 12,000,000 shares which vest equally
over the initial three years of the agreement and are exercisable at 110% of the
fair market value per share on the date of grant.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

                           FORWARD LOOKING STATEMENTS
                           --------------------------

THIS  QUARTERLY  REPORT ON FORM  10-QSB AND ANY  DOCUMENTS  INCORPORATED  HEREIN
CONTAIN   "FORWARD-LOOKING   STATEMENTS"  WITHIN  THE  MEANING  OF  THE  PRIVATE
SECURITIES  LITIGATION  REFORM  ACT OF 1995  (THE  "REFORM  ACT") WE  CLAIM  THE
PROTECTION OF THE SAFE HARBOR FOR  FORWARD-LOOKING  STATEMENTS  CONTAINED IN THE
REFORM ACT. SUCH  FORWARD-LOOKING  STATEMENTS  INVOLVE KNOWN AND UNKNOWN  RISKS,
UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS,  PERFORMANCE
OR ACHIEVEMENTS OF THE COMPANY, OR INDUSTRY RESULTS, TO BE MATERIALLY  DIFFERENT
FROM ANY FUTURE  RESULTS,  PERFORMANCE OR  ACHIEVEMENTS  EXPRESSED OR IMPLIED BY
SUCH FORWARD-LOOKING  STATEMENTS. WHEN USED IN THIS QUARTERLY REPORT, STATEMENTS
THAT ARE NOT  STATEMENTS  OF  CURRENT  OR  HISTORICAL  FACT MAY BE  DEEMED TO BE
FORWARD-LOOKING  STATEMENTS.  WITHOUT LIMITING THE FOREGOING,  THE WORDS "PLAN",
"INTEND", "MAY," "WILL," "EXPECT," "BELIEVE", "COULD," "ANTICIPATE," "ESTIMATE,"
OR  "CONTINUE"  OR  SIMILAR   EXPRESSIONS  OR  OTHER  VARIATIONS  OR  COMPARABLE
TERMINOLOGY ARE INTENDED TO IDENTIFY SUCH  FORWARD-LOOKING  STATEMENTS.  READERS
ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE  FORWARD-LOOKING  STATEMENTS,
WHICH SPEAK ONLY AS OF THE DATE  HEREOF.  EXCEPT AS REQUIRED BY LAW, THE COMPANY
UNDERTAKES NO OBLIGATION TO UPDATE ANY FORWARD-LOOKING STATEMENTS,  WHETHER AS A
RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

                                       8



ANY REFERENCE TO THE "COMPANY, "MIDNIGHT," THE "REGISTRANT", THE "SMALL BUSINESS
ISSUER", "WE", "OUR" OR "US" MEANS MIDNIGHT HOLDINGS GROUP, INC.

        The following discussion and analysis should be read in conjunction with
our unaudited  consolidated financial statements as of June 30, 2006 and for the
three and six month periods ended June 30, 2006 and 2005, and the notes thereto,
all of which financial statements are included elsewhere in this Form 10-QSB.

CRITICAL ACCOUNTING POLICIES

        Our discussion and analysis of our financial  statements and the results
of our operations  are based upon our financial  statements and the data used to
prepare  them.  The  Company's  financial   statements  have  been  prepared  in
accordance with accounting  principles  generally accepted in the United States.
On an ongoing basis we reevaluate  our judgments and estimates  including  those
related to revenues,  bad debts,  long-lived  assets,  and derivative  financial
instruments.  We base our estimates and judgments on our historical  experience,
knowledge  of current  conditions  and our  beliefs  of what could  occur in the
future considering available  information.  Actual results may differ from these
estimates under different assumptions or conditions.

        Our  significant  accounting  policies are disclosed in the Notes to our
consolidated  financial statements.  The following discussion describes our most
critical  accounting  policies,  which are those that are both  important to the
presentation  of our  financial  condition  and results of  operations  and that
require significant judgment or use of complex estimates.

REVENUE RECOGNITION

        The Company recognizes  revenues in accordance with SEC Staff Accounting
Bulletin ("SAB) No. 104,  "Revenue  Recognition",  which superseded SAB No. 101,
"Revenue  Recognition  in  Financial  Statements".   Accordingly,  revenues  are
recorded  when  persuasive  evidence  of an  arrangement  exists,  delivery  has
occurred or services  have been  rendered,  the  Company's  prices to buyers are
fixed or determinable, and collectability is reasonably assured.

        The Company  derives a majority of its revenues  from a  combination  of
direct sales of automotive products and services to retail, commercial and fleet
clients through Company owned service  center/retail  outlets as well as through
services provided to our joint-venture partnerships and franchisees.

        The Company receives revenue from services provided to our joint-venture
partnerships and franchisees that include sales of purchased  automotive  tools,
equipment,  retail  products,  facility lease rents,  supplies,  marketing and a
percentage  of  their  sales.  In  addition,   the  Company  is  reimbursed  for
expenditures  related  to  property  operating  expenses,   real  estate  taxes,
maintenance, repairs and specialty services.

        Revenues also include franchise royalties based upon a percentage of the
gross revenue  generated by each franchised  location as well as other franchise
related  fees for  services  provided  to  franchisees  under the terms of their
franchise  agreements  (including,  but not limited  to, the  initial  franchise
service fees and training fees).

                                       9



ASSOCIATED AND DERIVATIVE FINANCIAL INSTRUMENTS

        We may include  options or warrants  to purchase  our common  stock with
issuance of debt or equity securities.  In certain  instances,  these options or
warrants may be classified as liabilities rather than equity. Additionally,  the
debt or equity securities may contain embedded derivative  instruments,  such as
conversions  options that must be  separately  accounted  for as a free standing
instrument.

        The  identification  of, and accounting for,  derivative  instruments is
complex.  All of our  derivative  instruments  are  re-valued at the end of each
reporting  period,  with changes in the fair value of the  derivative  liability
recorded  as charges or  credits to income,  in the period in which the  changes
occur. The fair value of options, warrants and bifurcated conversion options are
determined  using the  Black-Scholes  pricing  model or the  Cox-Rose-Rubenstein
binomial Model  (essentially the same results as the Black-Scholes  Model).  The
model requires the input of the remaining term of the instrument,  the risk-free
rate of return (based on U.S.  Government  securities rates), our current common
stock price and expected  dividend  yield,  and the expected  volatility  of our
common  stock  price  over  the  life of the  option.  We  estimate  the  future
volatility  of our common  stock price based on the history of our  competitors'
stock price. The identification of, and accounting for,  derivative  instruments
and the assumptions used to value them, can  significantly  affect our financial
statements.

INCOME TAXES

        We have a history of losses. These losses have generated sizable federal
net  operating  loss (NOL) carry  forwards,  which  approximated  $2,620,000  at
December 31, 2005.

        Generally  accepted  accounting  principles  require  that we  record  a
valuation  allowance against the deferred income tax asset associated with these
NOL and other  deferred  tax assets if it is "more likely than not" that we will
not be able to utilize them to offset future income taxes. Due to our history of
unprofitable  operations,  we have  recorded a  valuation  allowance  that fully
offsets our deferred tax assets.  We currently  provide for income taxes only to
the extent that we expect to pay cash taxes on current income.

        The achievement of profitable  future operations at levels sufficient to
begin using the NOL carry forwards could cause management to conclude that it is
more  likely  than not  that we will  realize  all of the  remaining  NOL  carry
forwards and other deferred tax assets.  The NOL carry forwards could be limited
in  accordance  with the  Internal  Revenue  Code  based on  certain  changes in
ownership  that occur or could occur in the future.  Upon  achieving  profitable
operations,  we would  immediately  record the estimated net realizable value of
the deferred tax assets at the time and would then provide for income taxes at a
rate  equal to our  combined  federal  and  state  effective  rates.  Subsequent
revisions to the estimated net realizable value of the deferred tax assets could
cause our  provision  for  income  taxes to vary  significantly  from  period to
period.

RESULTS  OF  OPERATIONS:  COMPARISON  OF SIX MONTHS  ENDED JUNE 30,  2006 TO SIX
MONTHS ENDED JUNE 30, 2005

                                       10



SIGNIFICANT TRANSACTIONS:

        The following significant transactions impacted the consolidated results
of  operations  for the six month  period ended June 30, 2006 as compared to the
six month period ended June 30, 2005,  and for the calendar  quarter  ended June
30, 2006 compared to the calendar quarter ended June 30, 2005:

        The  Company  was in the initial  stages of opening  additional  service
centers in 2006, and as such was  increasing  the operating  expenses to provide
the infrastructure to do so. As these newly opened service centers were in their
infancy, they had not yet reach the level of attaining profitable operations.

        The Company has obtained  significant  additional funding in the form of
convertible  callable  secured  notes,  which  has  resulted  in a  considerable
increase in the amount of  interest  expense  incurred  compared to the year ago
period.  This was necessary to fund the  infrastructure to enable the Company to
execute its business plan.

The  following  discussion  compares  and  discusses  for each item  below,  the
Company's  performance year to date, with the Company's year to date performance
as of the same date in 2005 ("Year to Date"), and the Company's  performance for
the calendar  quarter covered by this Report,  with the performance for the same
calendar quarter in 2005 ("Quarter to Quarter").

REVENUES:

        During the current fiscal year to date,  revenues  increased by $162,700
or 16% to $1,181,800  compared to the same six months  performance  in the prior
fiscal  year.  Service  center  revenue  increased  $97,100  as  the  result  of
additional  store  openings  in the 4th  quarter of 2005 and the 1st  quarter of
2006.  Sales to our Joint  Venture  partners  in the 2006  period  increased  by
$164,400.  This is attributable to the Joint Ventures being in operation for the
full six month  period in 2006 while in the 2005  period,  they were only open a
small  portion of the  period.  The  Company  did not add any new joint  venture
partners in the current six month which  resulted in a decrease of fees  derived
from that source.  Revenue from royalties on franchise operating sales decreased
by  $11,300  partially  due  to one of the  franchisees  converting  to a  Joint
Venture.

        The Company's  revenues for the quarter ended June 30, 2006 increased by
$35,600 or 6% to $591,500  compared to revenues  for the quarter  ended June 30,
2005. Service center revenue increased $4,400,  while sales to our Joint Venture
partners  increased  by $47,900.  The Company did not add any new joint  venture
partners in the current  quarter  which  resulted in a decrease of fees  derived
from that source.  Revenue from royalties on franchise operating sales increased
by $2,300.

COST OF SALES:

        During the  current  fiscal  year to date,  cost of sales  increased  by
$696,400 or 99% to $1,399,200 compared to the same year to date cost of sales in
the prior fiscal year. The increase in cost of sales was primarily  attributable
to an increase in labor costs during the initial  startup of new service  center
openings.

        The  Company's  cost of  sales  for the  quarter  ended  June  30,  2006
increased  by $317,700 or 88% to $677,500  compared to its cost of sales for the
quarter  ended  June 30,  2005.  The  increase  in cost of sales  was  primarily
attributable to an increase in labor costs during the initial

                                       11



startup of new service center  openings as well as an increase in service center
sales volume and increased sales volume to our Joint Ventures partners.

GROSS PROFIT:

        During the  current  fiscal  year to date,  gross  profit  decreased  by
$533,800 or 169 % to  $(217,400)  compared to the same year to date gross profit
in  the  prior  fiscal  year.   The  decrease  in  gross  profit  was  primarily
attributable  to the  increased  labor costs in the current  period as mentioned
above.

        During the current fiscal quarter, gross profit decreased by $282,100 or
144 % to $(86,000) compared to the same quarter gross profit in the prior fiscal
year. The decrease in gross profit was primarily  attributable  to the increased
labor costs in the current period .

OPERATING EXPENSES

        During the current fiscal year to date,  operating expenses increased by
$691,000  or 64% to  $1,764,300  compared  to the  same  year to date  operating
expenses in the prior  fiscal  year.  The  increase in  operating  expenses  was
primarily attributable to an increase in the Company's infrastructure to execute
its business plan.

        During the current  fiscal  quarter,  operating  expenses  increased  by
$299,200 or 49% to $911,300 compared to the same quarter  operating  expenses in
the prior  fiscal  year.  The  increase  in  operating  expenses  was  primarily
attributable  to an  increase  in the  Company's  infrastructure  to execute its
business plan.

OTHER INCOME AND EXPENSES

        The Company  incurred  an  increase  in interest  expense of $166,900 to
$204,400  for the six months ended June 30, 2006  compared to the  corresponding
six  month  period  of the  prior  year.  This was due  primarily  to  increased
borrowing  under  convertible  secured  notes  payable  obtained  to finance the
Company's business plan.

        For the period of six months ended June 30, 2006, the Company recognized
its  minority  equity in the losses of its joint  ventures.  These  losses  were
$(98,300) as compared to  $(34,200)  for the period of six months ended June 30,
2005.  During the six months ended June 30, 2005,  one of the joint ventures was
in operation  for  approximately  four months and the other was in operation for
approximately one month as opposed to two joint ventures in the six months ended
June 30, 2006.

        Derivative instrument expense is explained in the discussion of critical
accounting  issues and  further in the notes to the  financial  statements.  The
identification of, and accounting for,  derivative  instruments is complex.  Our
derivative  instruments are re-valued at the end of each reporting period,  with
changes in the fair value of the  derivative  liability  recorded  as charges or
credits to income, in the period in which the changes occur. The  identification
of, and accounting for, derivative instruments and the assumptions used to value
them can significantly  affect our financial  statements.  For the quarter ended
June 30, 2006, the  derivative  instrument  expenses  totaled  $16,565,600.  The
Company had no derivative  instrument  expense for the six months ended June 30,
2005

                                       12



        During 2005, we substantially  increased our operating expenses and grew
our  infrastructure  to support our business plan. As we continue to execute our
business  plan,  these expenses are not expected to increase at the same rate as
they did in 2005. As this is a forward looking statement,  it involves risks and
uncertainties.  The  time  period  involved  may  differ  materially  from  that
indicated as a result of a number of factors.

LIQUIDITY AND CAPITAL RESOURCES

        Cash and cash  equivalents  totaled  $37,000  as of June  30,  2006,  an
increase of $7,200 from December 31, 2005. We had a working  capital  deficit of
$33,326,700  as of June 30, 2006 as compared to  $14,826,500  as of December 31,
2005.  A  total  of  $30,727,900  of this  was  attributable  to our  derivative
liabilities.  Cash flows from operations and credit lines from banks are used to
fund  short-term  liquidity  and  capital  needs such as service  center  parts,
salaries  and capital  expenditures.  For  longer-term  liquidity  needs such as
acquisitions, new developments, renovations and expansions, we currently rely on
asset leasing,  loans from our investor  group,  term loans,  revolving lines of
credit, sale of common stock, and joint venture investors.

        We remain optimistic about our long term business prospects. However, we
still face significant  obstacles to achieve  profitability.  We anticipate that
because of our expansion  efforts we will  experience  substantial  increases in
revenue that will help the Company reach  profitability  during 2006 or 2007. We
have  invested  a  significant   amount  of  our  working   capital,   technical
infrastructure  and personnel time in preparing the Company for the  anticipated
revenue increases.

        We believe that cash generated from operations and additional financing,
either  in the  form of  additional  borrowings  or the  equity  market  will be
sufficient to meet our working capital  requirements for the next 12 months. Our
current  business plan anticipates that new service center growth will be funded
through "Launch  Investors".  It is anticipated  that such Launch Investors will
fund the start up of new (A) service center  operations  each in the approximate
amount of $200,000;  (B) service center  operations with the  infrastructure  to
sell retail products in each in the approximate  amount of $550,000;  and/or (C)
the start up of a new hub and spoke retail mall/remote service center operations
each in the approximate  amount of $775,000.  They will earn an estimated annual
return between 15% and 18% on their investment plus principal repayment over the
term of the  investment  - a minimum of one year and a maximum  of three  years.
This  estimate  is  a   forward-looking   statement   that  involves  risks  and
uncertainties.


EQUITY

        During the six months ended June 30, 2006, the Company converted $10,528
of its  convertible  debt and $188,238 of  associated  embedded  derivatives  to
1,300,000  shares of common stock. No such  conversions  took place in the prior
quarter.

        During  the  quarter  ended June 30,  2006,  no  dividends  were paid to
holders of our common stock and we did not issue any preferred stock.

        As a  publicly  traded  company,  we  expect to have  access to  capital
through both the public equity and debt markets.  We expect to have an effective
registration statement authorizing us to

                                       13



publicly issue shares of preferred stock,  common stock and warrants to purchase
shares of  common  stock  that  will  allow us to raise  additional  capital  as
necessary to fund  expansion and growth  activities in 2007. We anticipate  that
this combination of equity and debt sources will provide  adequate  liquidity to
the  Company  so that we can  continue  to fund our growth  needs and  expansion
activities.

        Our goal is to develop and implement a conservative debt-to-total-market
capitalization  ratio in order to enhance  our access to the  broadest  range of
capital markets, both public and private.

CAPITAL EXPENDITURES

        We expect to continue to have access to the capital resources  necessary
to  expand  and  develop  our  business.   Future  development  and  acquisition
activities will be undertaken as suitable  opportunities arise. We will continue
to  pursue  these  activities  unless  adequate  sources  of  financing  are not
available or if we cannot achieve satisfactory returns on our investments.

        An annual  capital budget is prepared for each service and retail center
that is  intended  to provide  for all  necessary  recurring  and  non-recurring
capital  expenditures.   We  believe  that  operating  cash  flows  from  mature
operations will provide the necessary funding for these expenditures.

ITEM 3.  CONTROLS AND PROCEDURES

        As of the end of the period  covered by this  report,  we carried out an
evaluation,  under the  supervision  and with the  participation  of management,
including  our Chief  Executive  Officer  and Chief  Financial  Officer,  of the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures  as  defined  in Rules  13a-15(e)  and  15d-15(e)  of the  Securities
Exchange Act of 1934.  Based upon that evaluation,  our Chief Executive  Officer
and  Chief  Financial  Officer  concluded  that  our  disclosure   controls  and
procedures  were not  effective to enable us to record,  process,  summarize and
report  information  required to be included in our  periodic  filings  with the
Securities and Exchange  Commission  within the required time period and in that
some of the accounting entries relating to debt and equity instruments  required
adjustment upon review by our independent  auditors.  We intend to take measures
to  remedy  this  situation  by  increasing  the  accounting   staff,   engaging
independent  auditors  to provide  us with  accounting  advice and  implementing
internal procedures including the distribution of documents.  These deficiencies
have been  reported  to our Board of  Directors  and we  intend to  improve  and
strengthen our controls and procedures.

        There were no significant  changes in the Company's internal controls or
in other factors that could  significantly  affect those controls since the most
recent evaluation of such controls.

        On September  15,  2006,  Malone & Bailey  resigned as the  Registrant's
independent   auditors.   Malone  &  Bailey   submitted  audit  reports  on  the
Registrant's  financial  statements  for the years ended  December  31, 2003 and
2004. On September 15, 2006,  the Board of Directors  ratified the engagement of
Miller, Ellin & Company, LLP as the Registrant's independent auditors.

                                       14



        On  November  22,  2006,  Miller,  Ellin  resigned  as the  Registrant's
independent   auditors.   Miller,   Ellin  submitted  an  audit  report  on  the
Registrant's  financial  statements  for the year ended  December 31,  2005.  On
November 22, 2006,  the Board of Directors  ratified the  engagement of Malone &
Bailey as the Registrant's independent auditors.


                          PART II - - OTHER INFORMATION
                          -----------------------------

ITEM 1.  LEGAL PROCEEDINGS

        In the  ordinary  course of  business  the  Company  may be  subject  to
litigation  from time to time.  There is no past,  pending or, to the  Company's
knowledge,  threatened litigation or administrative action (including litigation
or action  involving the Company's  officers,  directors or other key personnel)
which in the  Company's  opinion has or is expected to have, a material  adverse
effect upon its business,  prospects  financial  condition or  operations  other
than:

        The following  lawsuit is being  reported here because it was pending as
of December 31, 2005. All Night Auto, Inc., a corporation owned by the Company's
subsidiary,  All Night Auto(R)  Stores,  Inc., is currently a defendant in a law
suit brought by Meineke Reality, Inc., in the Mecklenburg County Superior Court,
State of North  Carolina,  being case No.  05-CVS-13194.  The complaint filed by
Meineke Realty,  Inc., on July 21, 2005, alleged that the previous management of
All Night  Auto,  Inc.,  failed to pay rents due under a sublease  for  premises
located at 3872 Rochester Road, Troy,  Michigan.  The plaintiff  alleged damages
against All Night Auto,  Inc., in the amount of $81,800.  All Night Auto,  Inc.,
retained the law firm of Hamilton Fay Moon  Stephens & Martin,  PLLC,  201 South
College Street, Suite 2020,  Charlotte,  NC 28244, as local counsel in the case.
On September 29, 2005, local counsel filed a Motion to dismiss the case alleging
that the North Carolina Court lacked jurisdiction and Meineke Realty's claim was
barred by the Statute of  Limitations.  The motion was granted and an appeal was
pending  until  September  26, 2006 when the suit was  dismissed.  Pursuant to a
settlement agreement entered into between the parties on September 20, 2006, the
Company is to pay the Meineke Realty $50,000 over a ten month period, which will
be treated as an additional rent expense over such ten month period.

        On March 28, 2006, a Complaint was filed in the Oakland  County  Circuit
Court  entitled  DENNIS  SPENCER  V  MIDNIGHT  AUTO  HOLDINGS,  INC.,  Case  No.
06-73504-CK.  Plaintiff sought a declaratory  judgment and ruling from the Court
regarding  his February  27, 2006  termination  and the parties'  March 10, 2004
employment  agreement  as  well as  damages  in the  amount  of  $92,500  and an
unspecified  amount in excess of $25,000 for breach of contract.  The  Company's
answers have been filed. On December 7, 2006, the parties settled this matter by
way of an  agreement by the Company to pay the  Plaintiff  $15,000 and to defend
and indemnify  Plaintiff in the Doren Litigation  (described below); the Company
has paid Plaintiff the $15,000 sum, and the case was dismissed with prejudice on
December 18, 2006.

        On October 3, 2006, The Mark Doren  Revocable Trust and Mark Doren filed
a suit against  Midnight  Holdings Group,  Inc., All Night Auto - Grosse Pointe,
Inc., Midnight Auto Franchise Corp., All Night Auto Stores, Inc. Richard J. Kohl
and Dennis  Spencer in the Circuit Court of Wayne  County,  Michigan (the "Doren
Litigation"). The Doren Trust was the former landlord of All Night Auto - Grosse
Pointe,  Inc.  with respect to an All Night Auto store  located in Grosse Pointe
Park, Michigan.  That store was closed on or about September,  2005. The

                                       15



lawsuit attempts to collect rent due under the lease for the remaining term from
October, 2005 through June, 2007 (allegedly $158,000).  The Company has answered
the  Complaint.  The  Company  has  asserted  defenses to the claims made in the
complaint but at this time is unable to evaluate the likely outcome.

        On November  11,  2006,  the Company was served with a Complaint  in the
matter of Brian  Unlimited  Distribution  Company (a/k/a BUDCO) v. Midnight Auto
Franchise  Corp.,  Oakland  County Circuit Court Case No.  06-078275-CK.  In its
Complaint,  BUDCO sought damages of $153,800 plus interest and attorney fees. On
January 10, 2007, the parties settled this matter through an agreement to pay an
aggregate  amount of $136,600  (without  interest),  through monthly payments of
$4,000 each commencing on February 18, 2007; the Company has the right to prepay
the balance due at any time (provided it has not defaulted in the payment of any
monthly installment) for 90% of the then-balance due. Upon any default in making
monthly installments due under the settlement agreement,  BUDCO has the right to
reinstate the legal  proceedings  and enter a consent  judgment in the amount of
$153,800,  plus interest (accruing at the rate of 13% per annum from December 4,
2006),  plus  attorney fees of $4,800,  less the amount of monthly  installments
made to the date of the  default.  This  settlement  was placed on the record in
open court; the parties have also settled an order confirming the above terms.

        Pursuant to a November  27,  2006  demand  letter,  Mr.  Prasad  Pothini
(through  his  counsel),  demanded  the  sum of  $39,200  from  the  Company  in
rescission  of a Franchise  Agreement  entered into between Mr.  Pothini and the
Company on April 1, 2004. The amount demanded  represents the $29,500  franchise
fee paid by Mr. Pothini,  plus accrued  interest.  Additionally,  Mr.  Pothini's
demand letter contends that if the Company  rejected his rescission  demand,  he
would be  entitled to lost  profits of  $276,800.  Mr.  Pothini  never  opened a
franchise  location,  because - as the Company  contends - he never identified a
suitable location for his franchise. Additionally, the Company contends that Mr.
Pothini was unable to obtain the  necessary  third party  financing  to open and
operate a franchise  location.  Mr. Pothini contends that he could have obtained
such financing,  and that the Company improperly  rejected  potential  locations
proposed by him.  Counsel for the Company and Mr.  Pothini  have  discussed  Mr.
Pothini's claims and the allegations and defenses asserted by each side, but the
Company has not offered any sum in settlement.  The Company is still  evaluating
Mr.  Pothini's  claims  but at this  time it is unable to  evaluate  the  likely
outcome of this demand.

        On March 2, 2007, Imperial Marketing, Inc. filed a suit against Midnight
Auto Franchise Corp. in the Circuit Court for Oakland County, Michigan, Case no.
07-081205-CZ  (Langford-Morris,   J.)  (the  "Imperial  Litigation").   Imperial
provided  marketing services to Midnight Auto Franchise Corp. but has since been
replaced.  The Imperial  Litigation  attempts to recover $67,324.62 "plus costs,
interest and attorney fees" representing  amounts allegedly owed to Imperial for
marketing services. The Company has defenses to the claims made in the complaint
which it plans to assert in an  answer,  but at this time is unable to  evaluate
the likely outcome.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

                                       16



April 2006 Financing (the "April 2006 Financing")
- -------------------------------------------------

        On April  4,  2006,  the  Company  entered  into a  Securities  Purchase
Agreement  (the "April 2006  Financing  Agreement")  with a number of purchasers
(whose  identities  are set  forth in the  Exhibits  to this Form  10-QSB)  (the
"Purchasers")  whereby the Purchasers  agreed to purchase and the Company agreed
to issue and sell, upon the terms and conditions set forth therein,  (i)Callable
Convertible Promissory Notes of the Company in the aggregate principal amount of
$400,000 (the "April 2006 Financing  Notes"),  convertible into shares of common
stock,  par value $.00005 per share,  of the Company (the "Common  Stock"),  and
(ii) Stock Purchase  Warrants  exercisable for an aggregate of 800,000 shares of
Common Stock (the "April 2006 Financing Warrants").

        Each of the April 2006 Financing Notes accrues interest at a rate of 10%
per annum and matures on April 4, 2009.  Any amount of  principal or interest on
the April 2006 Financing  Notes which is not paid when due will bear interest at
the rate of 15% per annum  from the due date of the April 2006  Financing  Notes
until such  principal  and  interest is paid.  Each of the April 2006  Financing
Notes is convertible,  at the option of the holder,  into shares of Common Stock
at a  conversion  ratio  which  reflects a  discount,  initially  25% (which may
increase  upon the  occurrence of certain  events),  to the average of the three
lowest  trading  prices of the Common Stock for the 20 trading days  immediately
preceding conversion.

        Each of the April 2006 Financing Warrants is exercisable,  at the option
of the holder, for a period of 5 years from the date of issuance, at an exercise
price per share of Common Stock purchased equal to $0.08: provided,  that if the
Company  defaults under an obligation to register the shares of Common Stock for
which  the  April  2006  Financing  Warrants  are  exercisable  pursuant  to the
Securities  Act of  1933,  as  amended  (the  "Securities  Act")  at the time of
exercise  (as  discussed  below),  the  April  2006  Financing  Warrants  may be
exercised on cashless basis.

        Contemporaneous  with the  execution  and  delivery  of the  April  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights  Agreement (the "April 2006 Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
April 2006  Financing  Notes and exercise of the April 2006  Financing  Warrants
("April 2006 Financing Conversion  Shares").  The Company is under an obligation
to  register  such  April  2006  Financing  Conversion  Shares  pursuant  to the
Securities  Act  within  120  days  of  the  closing  of  the   above-referenced
transaction.  The Company is  currently in default of its  obligation  under the
April 2006 Financing Registration Agreement to register the April 2006 Financing
Conversion  Shares,  as it endeavors to achieve  compliance  with its  reporting
obligations  under the  Securities  and  Exchange  Act of 1934,  as amended (the
"Exchange  Act"),  prior to  registering  such April 2006  Financing  Conversion
Shares,  and intends to register  such April 2006  Financing  Conversion  Shares
promptly upon achieving compliance under the Exchange Act.

        In order to induce the  Purchasers to purchase the April 2006  Financing
Notes and the April 2006 Financing  Warrants,  the Company agreed to execute and
deliver to the  Purchasers  (i) a Security  Agreement,  dated April 4, 2006 (the
"April 2006 Financing Security  Agreement"),  granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security Agreement,  dated April 4, 2006 (the "April 2006 Financing Intellectual
Property  Security  Agreement"),  granting the Purchasers a security interest in
the intellectual property of the Company.

                                       17



        The Company sold and issued the April 2006 Financing Notes and the April
2006 Financing Warrants in reliance upon an exemption from registration pursuant
to Section 4(2) of the Securities Act and the rules and regulations  promulgated
pursuant thereto. In relying on such exemption,  the Company considered that the
transaction was the result of non-public  offering (for which no  advertisements
or  solicitations  were  made)  to  an  affiliated  group  of  four  "accredited
investors" (as defined in Rule 501(a) of Regulation D under the Securities Act),
with sophistication in investments of the same type as the Securities.

May 2006 Financing (the "May 2006 Financing")
- ---------------------------------------------

        On May 8, 2006, the Company entered into a Securities Purchase Agreement
(the "May 2006 Financing  Agreement") with the Purchasers whereby the Purchasers
agreed to purchase and the Company agreed to issue and sell,  upon the terms and
conditions set forth therein, (i) Callable  Convertible  Promissory Notes of the
Company in the aggregate  principal  amount of $350,000 (the "May 2006 Financing
Notes"),  convertible  into  shares of Common  Stock,  and (ii)  Stock  Purchase
Warrants  exercisable  for an aggregate  of 700,000  shares of Common Stock (the
"May 2006 Financing Warrants").

        Each of the May 2006 Financing  Notes accrues  interest at a rate of 10%
per annum and matures on May 8, 2009. Any amount of principal or interest on the
May 2006  Financing  Notes which is not paid when due will bear  interest at the
rate of 15% per annum from the due date of the May 2006  Financing  Notes  until
such  principal and interest is paid.  Each of the May 2006  Financing  Notes is
convertible,  at the  option of the  holder,  into  shares of Common  Stock at a
conversion  ratio which  reflects a discount,  initially 25% (which may increase
upon the  occurrence  of certain  events),  to the  average of the three  lowest
trading prices of the Common Stock for the 20 trading days immediately preceding
conversion.

        Each of the May 2006 Financing Warrants is exercisable, at the option of
the holder,  for a period of 5 years from the date of  issuance,  at an exercise
price per share of Common Stock purchased  equal to $0.06 provided,  that if the
Company  defaults under an obligation to register the shares of Common Stock for
which the May 2006 Financing Warrants are exercisable pursuant to the Securities
Act  Securities Act at the time of exercise (as discussed  below),  the May 2006
Financing Warrants may be exercised on cashless basis.

        Contemporaneous  with  the  execution  and  delivery  of  the  May  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights  Agreement  (the "May 2006  Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
May 2006 Financing  Notes and exercise of the May 2006 Financing  Warrants ("May
2006  Financing  Conversion  Shares").  The  Company is under an  obligation  to
register such May 2006 Financing  Conversion  Shares  pursuant to the Securities
Act  within 45 days of the  closing  of the  above-referenced  transaction.  The
Company is currently in default of its  obligation  under the May 2006 Financing
Registration  Agreement to register the May 2006 Financing Conversion Shares, as
it endeavors to achieve  compliance  with its  reporting  obligations  under the
Exchange Act prior to registering such May 2006 Financing Conversion Shares, and
intends to register  such May 2006  Financing  Conversion  Shares  promptly upon
achieving compliance under the Exchange Act.

        In order to induce the  Purchasers  to purchase  the May 2006  Financing
Notes and the May 2006  Financing  Warrants,  the Company  agreed to execute and
deliver to the Purchasers (i) a

                                       18



Security  Agreement,  dated  May 8,  2006  (the  "May  2006  Financing  Security
Agreement"),  granting the Purchasers a security interest in the property of the
Company, and (ii) an Intellectual Property Security Agreement, dated May 8, 2006
(the "May 2006 Financing  Intellectual Property Security  Agreement"),  granting
the Purchasers a security interest in the intellectual property of the Company.

        The  Company  sold and issued the May 2006  Financing  Notes and the May
2006 Financing Warrants in reliance upon an exemption from registration pursuant
to Section 4(2) of the Securities Act and the rules and regulations  promulgated
pursuant thereto. In relying on such exemption,  the Company considered that the
transaction was the result of non-public  offering (for which no  advertisements
or  solicitations  were  made)  to  an  affiliated  group  of  four  "accredited
investors" (as defined in Rule 501(a) of Regulation D under the Securities Act),
with sophistication in investments of the same type as the Securities.

June 2006 Financing (the "June 2006 Financing")
- -----------------------------------------------

        On  June  7,  2006,  the  Company  entered  into a  Securities  Purchase
Agreement (the "June 2006 Financing  Agreement") with the Purchasers whereby the
Purchasers agreed to purchase and the Company agreed to issue and sell, upon the
terms and  conditions  set forth therein,  (i) Callable  Convertible  Promissory
Notes of the Company in the  aggregate  principal  amount of $300,000 (the "June
2006 Financing Notes"),  convertible into shares of Common Stock, and (ii) Stock
Purchase Warrants exercisable for an aggregate of 600,000 shares of Common Stock
(the "June 2006 Financing Warrants").

        Each of the June 2006 Financing Notes accrues  interest at a rate of 10%
per annum and matures on June 7, 2009.  Any amount of  principal  or interest on
the June 2006  Financing  Notes which is not paid when due will bear interest at
the rate of 15% per  annum  from the due date of the June 2006  Financing  Notes
until such principal and interest is paid. Each of the June 2006 Financing Notes
is  convertible,  at the option of the holder,  into shares of Common Stock at a
conversion  ratio which  reflects a discount,  initially 25% (which may increase
upon the  occurrence  of certain  events),  to the  average of the three  lowest
trading prices of the Common Stock for the 20 trading days immediately preceding
conversion.

        Each of the June 2006 Financing  Warrants is exercisable,  at the option
of the holder, for a period of 5 years from the date of issuance, at an exercise
price per share of Common Stock purchased equal to $0.04; provided,  that if the
Company  defaults under an obligation to register the shares of Common Stock for
which  the  June  2006  Financing  Warrants  are  exercisable  pursuant  to  the
Securities Act Securities Act at the time of exercise (as discussed below),  the
June 2006 Financing Warrants may be exercised on cashless basis.

        Contemporaneous  with  the  execution  and  delivery  of the  June  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights  Agreement (the "June 2006  Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
June 2006  Financing  Notes and  exercise  of the June 2006  Financing  Warrants
("June 2006 Financing Conversion Shares"). The Company is under an obligation to
register such June 2006 Financing  Conversion  Shares pursuant to the Securities
Act  within 45 days of the  closing  of the  above-referenced  transaction.  The
Company is currently in default of its obligation  under the June 2006 Financing
Registration Agreement to register the June 2006 Financing Conversion Shares, as
it endeavors to achieve  compliance  with its  reporting

                                       19



obligations under the Exchange Act prior to registering such June 2006 Financing
Conversion Shares,  and intends to register such June 2006 Financing  Conversion
Shares promptly upon achieving compliance under the Exchange Act.

        In order to induce the  Purchasers  to purchase the June 2006  Financing
Notes and the June 2006  Financing  Warrants,  the Company agreed to execute and
deliver  to the  Purchasers  (i) a Security  Agreement,  dated June 7, 2006 (the
"June 2006 Financing  Security  Agreement"),  granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security  Agreement,  dated June 7, 2006 (the "June 2006 Financing  Intellectual
Property  Security  Agreement"),  granting the Purchasers a security interest in
the intellectual property of the Company.

        The Company sold and issued the June 2006  Financing  Notes and the June
2006 Financing Warrants in reliance upon an exemption from registration pursuant
to Section 4(2) of the Securities Act and the rules and regulations  promulgated
pursuant thereto. In relying on such exemption,  the Company considered that the
transaction was the result of non-public  offering (for which no  advertisements
or  solicitations  were  made)  to  an  affiliated  group  of  four  "accredited
investors" (as defined in Rule 501(a) of Regulation D under the Securities Act),
with sophistication in investments of the same type as the Securities.

July 2006 Financing (the "July 2006 Financing")
- -----------------------------------------------

        On  July  5,  2006,  the  Company  entered  into a  Securities  Purchase
Agreement (the "July 2006 Financing  Agreement") with the Purchasers whereby the
Purchasers agreed to purchase and the Company agreed to issue and sell, upon the
terms and  conditions  set forth therein,  (i) Callable  Convertible  Promissory
Notes of the Company in the  aggregate  principal  amount of $300,000 (the "July
2006 Financing Notes"),  convertible into shares of Common Stock, and (ii) Stock
Purchase Warrants exercisable for an aggregate of 600,000 shares of Common Stock
(the "July 2006 Financing Warrants").

        Each of the July 2006 Financing Notes accrues  interest at a rate of 10%
per annum and matures on July 5, 2009.  Any amount of  principal  or interest on
the July 2006  Financing  Notes which is not paid when due will bear interest at
the rate of 15% per  annum  from the due date of the July 2006  Financing  Notes
until such principal and interest is paid. Each of the July 2006 Financing Notes
is  convertible,  at the option of the holder,  into shares of Common Stock at a
conversion  ratio which  reflects a discount,  initially 25% (which may increase
upon the  occurrence  of certain  events),  to the  average of the three  lowest
trading prices of the Common Stock for the 20 trading days immediately preceding
conversion.

        Each of the July 2006 Financing  Warrants is exercisable,  at the option
of the holder, for a period of 5 years from the date of issuance, at an exercise
price per share of Common Stock purchased  equal to $0.04 provided,  that if the
Company  defaults under an obligation to register the shares of Common Stock for
which  the  July  2006  Financing  Warrants  are  exercisable  pursuant  to  the
Securities Act Securities Act at the time of exercise (as discussed below),  the
July 2006 Financing Warrants may be exercised on cashless basis.

        Contemporaneous  with  the  execution  and  delivery  of the  July  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights  Agreement (the "July 2006  Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain

                                       20



registration  rights under the  Securities  Act with respect to the Common Stock
issuable upon  conversion of the July 2006  Financing  Notes and exercise of the
July 2006 Financing  Warrants  ("July 2006 Financing  Conversion  Shares").  The
Company is under an obligation to register such July 2006  Financing  Conversion
Shares  pursuant  to the  Securities  Act  within 45 days of the  closing of the
above-referenced  transaction.  The  Company  is  currently  in  default  of its
obligation under the July 2006 Financing  Registration Agreement to register the
July 2006 Financing  Conversion  Shares,  as it endeavors to achieve  compliance
with its reporting  obligations under the Exchange Act prior to registering such
July 2006 Financing  Conversion  Shares,  and intends to register such July 2006
Financing  Conversion  Shares  promptly  upon  achieving  compliance  under  the
Exchange Act.

        In order to induce the  Purchasers  to purchase the July 2006  Financing
Notes and the July 2006  Financing  Warrants,  the Company agreed to execute and
deliver  to the  Purchasers  (i) a Security  Agreement,  dated July 5, 2006 (the
"July 2006 Financing  Security  Agreement"),  granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security  Agreement,  dated July 5, 2006 (the "July 2006 Financing  Intellectual
Property  Security  Agreement"),  granting the Purchasers a security interest in
the intellectual property of the Company.

        The Company sold and issued the July 2006  Financing  Notes and the July
2006 Financing Warrants in reliance upon an exemption from registration pursuant
to Section 4(2) of the Securities Act and the rules and regulations  promulgated
pursuant thereto. In relying on such exemption,  the Company considered that the
transaction was the result of non-public  offering (for which no  advertisements
or  solicitations  were  made)  to  an  affiliated  group  of  four  "accredited
investors" (as defined in Rule 501(a) of Regulation D under the Securities Act),
with sophistication in investments of the same type as the Securities.

August 2006 Financing (the "August 2006 Financing")
- ---------------------------------------------------

        On August 15,  2006,  the Company  entered  into a  Securities  Purchase
Agreement (the "August 2006 Financing  Agreement")  with the Purchasers  whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth therein, (i) Callable Convertible  Promissory
Notes of the Company in the aggregate  principal amount of $300,000 (the "August
2006 Financing Notes"),  convertible into shares of Common Stock, and (ii) Stock
Purchase Warrants exercisable for an aggregate of 600,000 shares of Common Stock
(the "August 2006 Financing Warrants").

        Each of the August 2006  Financing  Notes accrues  interest at a rate of
10% per annum and  matures  on August  15,  2009.  Any  amount of  principal  or
interest on the August 2006 Financing Notes which is not paid when due will bear
interest  at the rate of 15% per  annum  from the due  date of the  August  2006
Financing  Notes until such  principal and interest is paid.  Each of the August
2006 Financing Notes is convertible, at the option of the holder, into shares of
Common  Stock at a conversion  ratio which  reflects a discount,  initially  25%
(which may increase upon the  occurrence of certain  events),  to the average of
the three  lowest  trading  prices of the Common  Stock for the 20 trading  days
immediately preceding conversion.

        Each of the August 2006 Financing Warrants is exercisable, at the option
of the holder, for a period of 5 years from the date of issuance, at an exercise
price per share of Common Stock purchased equal to $0.04: provided,  that if the
Company  defaults under an obligation to register

                                       21



the shares of Common  Stock for which the August  2006  Financing  Warrants  are
exercisable  pursuant  to the  Securities  Act  Securities  Act at the  time  of
exercise  (as  discussed  below),  the August  2006  Financing  Warrants  may be
exercised on cashless basis.

        Contemporaneous  with the  execution  and  delivery  of the August  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "August 2006 Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
August 2006 Financing  Notes and exercise of the August 2006 Financing  Warrants
("August 2006 Financing Conversion Shares").  The Company is under an obligation
to  register  such  August  2006  Financing  Conversion  Shares  pursuant to the
Securities   Act  within  45  days  of  the  closing  of  the   above-referenced
transaction.  The Company is  currently in default of its  obligation  under the
August  2006  Financing  Registration  Agreement  to  register  the August  2006
Financing  Conversion  Shares,  as it endeavors to achieve  compliance  with its
reporting  obligations  under the Exchange Act prior to registering  such August
2006  Financing  Conversion  Shares,  and intends to  register  such August 2006
Financing  Conversion  Shares  promptly  upon  achieving  compliance  under  the
Exchange Act.

        In order to induce the  Purchasers to purchase the August 2006 Financing
Notes and the August 2006 Financing Warrants,  the Company agreed to execute and
deliver to the Purchasers (i) a Security  Agreement,  dated August 15, 2006 (the
"August 2006 Financing Security Agreement"),  granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security   Agreement,   dated  August  15,  2006  (the  "August  2006  Financing
Intellectual Property Security  Agreement"),  granting the Purchasers a security
interest in the intellectual property of the Company.

        The  Company  sold and issued the August  2006  Financing  Notes and the
August 2006 Financing  Warrants in reliance upon an exemption from  registration
pursuant to Section  4(2) of the  Securities  Act and the rules and  regulations
promulgated  pursuant  thereto.  In  relying  on  such  exemption,  the  Company
considered that the transaction was the result of non-public offering (for which
no  advertisements  or  solicitations  were made) to an affiliated group of four
"accredited  investors"  (as  defined in Rule 501(a) of  Regulation  D under the
Securities  Act),  with  sophistication  in  investments of the same type as the
Securities.

September 2006 Financing (the "September 2006 Financing")
- ---------------------------------------------------------

        On September 15, 2006,  the Company  entered into a Securities  Purchase
Agreement (the "September 2006 Financing Agreement") with the Purchasers whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth therein, (i) Callable Convertible  Promissory
Notes  of the  Company  in the  aggregate  principal  amount  of  $300,000  (the
"September 2006 Financing Notes"),  convertible into shares of Common Stock, and
(ii) Stock Purchase  Warrants  exercisable for an aggregate of 600,000 shares of
Common Stock (the "September 2006 Financing Warrants").

Each of the September 2006 Financing Notes accrues interest at a rate of 10% per
annum and matures on September 15, 2009.  Any amount of principal or interest on
the September 2006 Financing Notes which is not paid when due will bear interest
at the rate of 15% per annum from the due date of the September  2006  Financing
Notes until such  principal  and interest is paid.  Each of the  September  2006
Financing  Notes is  convertible,  at the option of the  holder,  into

                                       22



shares  of  Common  Stock at a  conversion  ratio  which  reflects  a  discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion.

        Each of the September 2006  Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise  price per share of Common Stock  purchased  equal to $0.04;  provided,
that if the Company  defaults  under an  obligation  to  register  the shares of
Common Stock for which the September  2006  Financing  Warrants are  exercisable
pursuant  to the  Securities  Act  Securities  Act at the time of  exercise  (as
discussed  below),  the September  2006  Financing  Warrants may be exercised on
cashless basis.

        Contemporaneous  with the execution  and delivery of the September  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "September 2006 Financing Registration Rights Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
September  2006  Financing  Notes and exercise of the September  2006  Financing
Warrants ("September 2006 Financing Conversion Shares"). The Company is under an
obligation to register such September 2006 Financing  Conversion Shares pursuant
to the  Securities  Act within 45 days of the  closing  of the  above-referenced
transaction.  The Company is  currently in default of its  obligation  under the
September 2006 Financing  Registration  Agreement to register the September 2006
Financing  Conversion  Shares,  as it endeavors to achieve  compliance  with its
reporting obligations under the Exchange Act prior to registering such September
2006 Financing  Conversion  Shares,  and intends to register such September 2006
Financing  Conversion  Shares  promptly  upon  achieving  compliance  under  the
Exchange Act.

        In order to  induce  the  Purchasers  to  purchase  the  September  2006
Financing Notes and the September 2006 Financing Warrants, the Company agreed to
execute and deliver to the Purchasers (i) a Security Agreement,  dated September
15, 2006 (the  "September  2006  Financing  Security  Agreement"),  granting the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual  Property  Security  Agreement,   dated  September  15,  2006  (the
"September 2006 Financing  Intellectual Property Security Agreement"),  granting
the Purchasers a security interest in the intellectual property of the Company.

        The Company sold and issued the September 2006  Financing  Notes and the
September   2006   Financing   Warrants  in  reliance  upon  an  exemption  from
registration  pursuant to Section 4(2) of the  Securities  Act and the rules and
regulations  promulgated  pursuant  thereto.  In relying on such exemption,  the
Company  considered that the  transaction was the result of non-public  offering
(for which no advertisements or solicitations  were made) to an affiliated group
of four "accredited  investors" (as defined in Rule 501(a) of Regulation D under
the Securities Act), with  sophistication in investments of the same type as the
Securities.

October 4, 2006 Financing (the "October 4, 2006 Financing")
- -----------------------------------------------------------

        On October 4, 2006,  the  Company  entered  into a  Securities  Purchase
Agreement  (the  "October  4, 2006  Financing  Agreement")  with the  Purchasers
whereby the  Purchasers  agreed to purchase and the Company  agreed to issue and
sell, upon the terms and conditions set forth therein,  (i) Callable Convertible
Promissory  Notes of the Company in the aggregate  principal  amount of $300,000
(the  "October  4, 2006  Financing  Notes"),  convertible  into shares of

                                       23



Common Stock, and (ii) Stock Purchase  Warrants  exercisable for an aggregate of
600,000 shares of Common Stock (the "October 4, 2006 Financing Warrants").

        Each of the October 4, 2006 Financing  Notes accrues  interest at a rate
of 10% per annum and  matures on October 4,  2009.  Any amount of  principal  or
interest on the October 4, 2006 Financing  Notes which is not paid when due will
bear  interest  at the rate of 15% per annum from the due date of the October 4,
2006  Financing  Notes until such  principal  and interest is paid.  Each of the
October 4, 2006  Financing  Notes is  convertible,  at the option of the holder,
into shares of Common  Stock at a  conversion  ratio which  reflects a discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion.

        Each of the October 4, 2006 Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise price per share of Common Stock purchased equal to $0.04 provided, that
if the Company  defaults  under an  obligation  to register the shares of Common
Stock for which the October 4, 2006 Financing Warrants are exercisable  pursuant
to the  Securities  Act  Securities  Act at the time of exercise  (as  discussed
below),  the October 4, 2006  Financing  Warrants  may be  exercised on cashless
basis.

        Contemporaneous  with the  execution and delivery of the October 4, 2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights   Agreement   (the  "October  4,  2006  Financing   Registration   Rights
Agreement"),  pursuant to which the Company granted certain  registration rights
under  the  Securities  Act with  respect  to the  Common  Stock  issuable  upon
conversion of the October 4, 2006 Financing Notes and exercise of the October 4,
2006 Financing Warrants  ("October 4, 2006 Financing  Conversion  Shares").  The
Company is under an  obligation  to  register  such  October  4, 2006  Financing
Conversion  Shares  pursuant to the Securities Act within 45 days of the closing
of the above-referenced  transaction. The Company is currently in default of its
obligation  under  the  October  4, 2006  Financing  Registration  Agreement  to
register the October 4, 2006  Financing  Conversion  Shares,  as it endeavors to
achieve  compliance with its reporting  obligations under the Exchange Act prior
to registering such October 4, 2006 Financing  Conversion Shares, and intends to
register  such  October  4,  2006  Financing  Conversion  Shares  promptly  upon
achieving compliance under the Exchange Act.

        In order to induce  the  Purchasers  to  purchase  the  October  4, 2006
Financing Notes and the October 4, 2006 Financing  Warrants,  the Company agreed
to execute and deliver to the Purchasers (i) a Security Agreement, dated October
4, 2006 (the  "October 4, 2006  Financing  Security  Agreement"),  granting  the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual Property Security Agreement, dated October 4, 2006 (the "October 4,
2006  Financing   Intellectual  Property  Security  Agreement"),   granting  the
Purchasers a security interest in the intellectual property of the Company.

        The Company sold and issued the October 4, 2006 Financing  Notes and the
October  4,  2006  Financing   Warrants  in  reliance  upon  an  exemption  from
registration  pursuant to Section 4(2) of the  Securities  Act and the rules and
regulations  promulgated  pursuant  thereto.  In relying on such exemption,  the
Company  considered that the  transaction was the result of non-public  offering
(for which no advertisements or solicitations  were made) to an affiliated group
of four "accredited  investors" (as defined in Rule 501(a) of Regulation D under
the Securities Act), with  sophistication in investments of the same type as the
Securities.

                                       24



October 16, 2006 Financing (the "October 16, 2006 Financing")
- -------------------------------------------------------------

        On October 16, 2006,  the Company  entered  into a  Securities  Purchase
Agreement  (the  "October 16, 2006  Financing  Agreement")  with the  Purchasers
whereby the  Purchasers  agreed to purchase and the Company  agreed to issue and
sell, upon the terms and conditions set forth therein,  (i) Callable Convertible
Promissory  Notes of the Company in the aggregate  principal amount of $150,000,
(the  "October 16, 2006  Financing  Notes"),  convertible  into shares of Common
Stock, and (ii) Stock Purchase Warrants  exercisable for an aggregate of 300,000
shares of Common Stock (the "October 16, 2006 Financing Warrants").

        Each of the October 16, 2006 Financing Notes accrues  interest at a rate
of 10% per annum and matures on October 16,  2009.  Any amount of  principal  or
interest on the October 16, 2006 Financing Notes which is not paid when due will
bear  interest at the rate of 15% per annum from the due date of the October 16,
2006  Financing  Notes until such  principal  and interest is paid.  Each of the
October 16, 2006 Financing  Notes is  convertible,  at the option of the holder,
into shares of Common  Stock at a  conversion  ratio which  reflects a discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion .

        Each of the October 16, 2006 Financing  Warrants is exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise price per share of Common Stock purchased equal to $0.04 provided, that
if the Company  defaults  under an  obligation  to register the shares of Common
Stock for which the October 16, 2006 Financing Warrants are exercisable pursuant
to the  Securities  Act  Securities  Act at the time of exercise  (as  discussed
below),  the October 16, 2006  Financing  Warrants  may be exercised on cashless
basis.

        Contemporaneous  with the execution and delivery of the October 16, 2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights   Agreement  (the  "October  16,  2006  Financing   Registration   Rights
Agreement"),  pursuant to which the Company granted certain  registration rights
under  the  Securities  Act with  respect  to the  Common  Stock  issuable  upon
conversion of the October 16, 2006  Financing  Notes and exercise of the October
16, 2006 Financing  Warrants ("October 16, 2006 Financing  Conversion  Shares").
The Company is under an obligation  to register such October 16, 2006  Financing
Conversion  Shares  pursuant to the Securities Act within 45 days of the closing
of the above-referenced  transaction. The Company is currently in default of its
obligation  under the October  16,  2006  Financing  Registration  Agreement  to
register the October 16, 2006 Financing  Conversion  Shares,  as it endeavors to
achieve  compliance with its reporting  obligations under the Exchange Act prior
to registering such October 16, 2006 Financing Conversion Shares, and intends to
register  such  October 16,  2006  Financing  Conversion  Shares  promptly  upon
achieving compliance under the Exchange Act.

        In order to induce the  Purchasers  to  purchase  the  October  16, 2006
Financing Notes and the October 16, 2006 Financing Warrants,  the Company agreed
to execute and deliver to the Purchasers (i) a Security Agreement, dated October
16, 2006 (the "October 16, 2006  Financing  Security  Agreement"),  granting the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual  Property Security Agreement,  dated October 16, 2006 (the "October
16, 2006 Financing  Intellectual  Property  Security  Agreement"),  granting the
Purchasers a security interest in the intellectual property of the Company.

                                       25



        The Company sold and issued the October 16, 2006 Financing Notes and the
October  16,  2006  Financing  Warrants  in  reliance  upon  an  exemption  from
registration  pursuant to Section 4(2) of the  Securities  Act and the rules and
regulations  promulgated  pursuant  thereto.  In relying on such exemption,  the
Company  considered that the  transaction was the result of non-public  offering
(for which no advertisements or solicitations  were made) to an affiliated group
of four "accredited  investors" (as defined in Rule 501(a) of Regulation D under
the Securities Act), with  sophistication in investments of the same type as the
Securities.

November 2006 Financing (the "November 2006 Financing")
- -------------------------------------------------------

        On November 14,  2006,  the Company  entered into a Securities  Purchase
Agreement (the "November 2006 Financing  Agreement") with the Purchasers whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth therein, (i) Callable Convertible  Promissory
Notes  of the  Company  in the  aggregate  principal  amount  of  $450,000  (the
"November 2006 Financing  Notes"),  convertible into shares of Common Stock, and
(ii) Stock Purchase  Warrants  exercisable for an aggregate of 900,000 shares of
Common Stock (the "November 2006 Financing Warrants").

        Each of the November 2006 Financing Notes accrues  interest at a rate of
10% per annum and matures on  November  14,  2009.  Any amount of  principal  or
interest on the November  2006  Financing  Notes which is not paid when due will
bear  interest  at the rate of 15% per annum  from the due date of the  November
2006  Financing  Notes until such  principal  and interest is paid.  Each of the
November 2006 Financing Notes is convertible,  at the option of the holder, into
shares  of  Common  Stock at a  conversion  ratio  which  reflects  a  discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion.

        Each of the November  2006  Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise  price per share of Common Stock  purchased  equal to $0.04;  provided,
that if the Company  defaults  under an  obligation  to  register  the shares of
Common  Stock for which the November  2006  Financing  Warrants are  exercisable
pursuant  to the  Securities  Act  Securities  Act at the time of  exercise  (as
discussed  below),  the  November  2006  Financing  Warrants may be exercised on
cashless basis.

        Contemporaneous  with the  execution  and delivery of the November  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "November 2006 Financing  Registration Rights Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
November  2006  Financing  Notes and  exercise of the  November  2006  Financing
Warrants ("November 2006 Financing Conversion Shares").  The Company is under an
obligation to register such November 2006 Financing  Conversion  Shares pursuant
to the  Securities  Act within 45 days of the  closing  of the  above-referenced
transaction.  The Company is  currently in default of its  obligation  under the
November  2006  Financing  Registration  Agreement to register the November 2006
Financing  Conversion  Shares,  as it endeavors to achieve  compliance  with its
reporting  obligations under the Exchange Act prior to registering such November
2006  Financing  Conversion  Shares,  and intends to register such November 2006
Financing  Conversion  Shares  promptly  upon  achieving  compliance  under  the
Exchange Act.

                                       26



        In  order to  induce  the  Purchasers  to  purchase  the  November  2006
Financing Notes and the November 2006 Financing Warrants,  the Company agreed to
execute and deliver to the Purchasers (i) a Security  Agreement,  dated November
14, 2006 (the  "November  2006  Financing  Security  Agreement"),  granting  the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual Property Security Agreement, dated November 14, 2006 (the "November
2006  Financing   Intellectual  Property  Security  Agreement"),   granting  the
Purchasers a security interest in the intellectual property of the Company.

        The Company sold and issued the November  2006  Financing  Notes and the
November 2006 Financing Warrants in reliance upon an exemption from registration
pursuant to Section  4(2) of the  Securities  Act and the rules and  regulations
promulgated  pursuant  thereto.  In  relying  on  such  exemption,  the  Company
considered that the transaction was the result of non-public offering (for which
no  advertisements  or  solicitations  were made) to an affiliated group of four
"accredited  investors"  (as  defined in Rule 501(a) of  Regulation  D under the
Securities  Act),  with  sophistication  in  investments of the same type as the
Securities.

December 2006 Financing (the "December 2006 Financing")
- -------------------------------------------------------

        On December 11,  2006,  the Company  entered into a Securities  Purchase
Agreement (the "December 2006 Financing  Agreement") with the Purchasers whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth therein, (i) Callable Convertible  Promissory
Notes  of the  Company  in the  aggregate  principal  amount  of  $450,000  (the
"December 2006 Financing  Notes"),  convertible into shares of Common Stock, and
(ii) Stock Purchase  Warrants  exercisable for an aggregate of 900,000 shares of
Common Stock (the "December 2006 Financing Warrants").

        Each of the December 2006 Financing Notes accrues  interest at a rate of
10% per annum and matures on  December  11,  2009.  Any amount of  principal  or
interest on the December  2006  Financing  Notes which is not paid when due will
bear  interest  at the rate of 15% per annum  from the due date of the  December
2006  Financing  Notes until such  principal  and interest is paid.  Each of the
December 2006 Financing Notes is convertible,  at the option of the holder, into
shares  of  Common  Stock at a  conversion  ratio  which  reflects  a  discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion.

        Each of the December  2006  Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise  price per share of Common Stock  purchased  equal to $0.04;  provided,
that if the Company  defaults  under an  obligation  to  register  the shares of
Common  Stock for which the December  2006  Financing  Warrants are  exercisable
pursuant  to the  Securities  Act  Securities  Act at the time of  exercise  (as
discussed  below),  the  December  2006  Financing  Warrants may be exercised on
cashless basis.

        Contemporaneous  with the  execution  and delivery of the December  2006
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "December 2006 Financing  Registration Rights Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
December  2006  Financing  Notes and  exercise of the  December  2006  Financing
Warrants ("December 2006 Financing Conversion Shares").  The Company is under an
obligation to register such December 2006 Financing  Conversion  Shares pursuant
to the

                                       27



Securities   Act  within  45  days  of  the  closing  of  the   above-referenced
transaction.  The Company is  currently in default of its  obligation  under the
December  2006  Financing  Registration  Agreement to register the December 2006
Financing  Conversion  Shares,  as it endeavors to achieve  compliance  with its
reporting  obligations under the Exchange Act prior to registering such December
2006  Financing  Conversion  Shares,  and intends to register such December 2006
Financing  Conversion  Shares  promptly  upon  achieving  compliance  under  the
Exchange Act.

        In  order to  induce  the  Purchasers  to  purchase  the  December  2006
Financing Notes and the December 2006 Financing Warrants,  the Company agreed to
execute and deliver to the Purchasers (i) a Security  Agreement,  dated December
11, 2006 (the  "December  2006  Financing  Security  Agreement"),  granting  the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual Property Security Agreement, dated December 11, 2006 (the "December
2006  Financing   Intellectual  Property  Security  Agreement"),   granting  the
Purchasers a security interest in the intellectual property of the Company.

        The Company sold and issued the December  2006  Financing  Notes and the
December 2006 Financing Warrants in reliance upon an exemption from registration
pursuant to Section  4(2) of the  Securities  Act and the rules and  regulations
promulgated  pursuant  thereto.  In  relying  on  such  exemption,  the  Company
considered that the transaction was the result of non-public offering (for which
no  advertisements  or  solicitations  were made) to an affiliated group of four
"accredited  investors"  (as  defined in Rule 501(a) of  Regulation  D under the
Securities  Act),  with  sophistication  in  investments of the same type as the
Securities.

December 31, 2006 Interest Conversion (the "Interest Conversion")
- -----------------------------------------------------------------

        On  December  31,  2006,  in  consideration  for the  waiver of  certain
interest obligations owed to the Purchasers,  the Company agreed to convert such
interest owed to the Purchasers into Callable Promissory Notes of the Registrant
in the  aggregate  principal  amount  of  $500,574.21  (the  "Interest  Notes"),
convertible  into  shares of Common  Stock.  Each  Purchaser  is an  "accredited
investor" as defined in Rule 501(a) of Regulation D under the  Securities Act of
1933, as amended (the "Securities Act").

        Each of the Interest  Notes  accrues  interest at a rate of 2% per annum
and matures on December  31,  2009.  Any amount of  principal or interest on the
Interest  Note which is not paid when due will bear  interest at the rate of 15%
per annum  from the due date of the  Interest  Note  until  such  principal  and
interest is paid.  Each of the Interest Notes is  convertible,  at the option of
the holder,  into shares of Common Stock at a conversion  ratio which reflects a
discount,  initially  25% (which may  increase  upon the  occurrence  of certain
events),  to the average of the three lowest  trading prices of the Common Stock
for the 20 trading days immediately preceding conversion.

January 2007 Financing (the "January 2007 Financing")
- -----------------------------------------------------

        On January 18, 2007,  the Company  entered  into a  Securities  Purchase
Agreement (the "January 2007 Financing  Agreement") with the Purchasers  whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth therein, (i) Callable Convertible  Promissory
Notes of the Company in the aggregate principal amount of $450,000 (the "January
2007 Financing Notes"),  convertible into shares of Common

                                       28



Stock, and (ii) Stock Purchase Warrants  exercisable for an aggregate of 900,000
shares of Common Stock (the "January 2007 Financing Warrants").

        Each of the January 2007 Financing  Notes accrues  interest at a rate of
10% per annum and  matures on January  18,  2010.  Any  amount of  principal  or
interest on the  January  2007  Financing  Notes which is not paid when due will
bear interest at the rate of 15% per annum from the due date of the January 2007
Financing  Notes until such principal and interest is paid.  Each of the January
2007 Financing Notes is convertible, at the option of the holder, into shares of
Common  Stock at a conversion  ratio which  reflects a discount,  initially  25%
(which may increase upon the  occurrence of certain  events),  to the average of
the three  lowest  trading  prices of the Common  Stock for the 20 trading  days
immediately preceding conversion.

        Each of the  January  2007  Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise  price per share of Common Stock  purchased  equal to $0.04;  provided,
that if the Company  defaults  under an  obligation  to  register  the shares of
Common  Stock for which the January  2007  Financing  Warrants  are  exercisable
pursuant  to the  Securities  Act  Securities  Act at the time of  exercise  (as
discussed  below),  the January  2007  Financing  Warrants  may be  exercised on
cashless basis.

        Contemporaneous  with the  execution  and  delivery of the January  2007
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "January 2007 Financing  Registration  Rights Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
January 2007 Financing Notes and exercise of the January 2007 Financing Warrants
("January 2007 Financing Conversion Shares"). The Company is under an obligation
to register  such  January  2007  Financing  Conversion  Shares  pursuant to the
Securities   Act  within  45  days  of  the  closing  of  the   above-referenced
transaction.

        In order to induce the Purchasers to purchase the January 2007 Financing
Notes and the January 2007 Financing Warrants, the Company agreed to execute and
deliver to the Purchasers (i) a Security Agreement,  dated January 18, 2007 (the
"January 2007 Financing Security Agreement"), granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security  Agreement,  dated  January  18,  2007  (the  "January  2007  Financing
Intellectual Property Security  Agreement"),  granting the Purchasers a security
interest in the intellectual property of the Company.

        The Company  sold and issued the January  2007  Financing  Notes and the
January 2007 Financing  Warrants in reliance upon an exemption from registration
pursuant to Section  4(2) of the  Securities  Act and the rules and  regulations
promulgated  pursuant  thereto.  In  relying  on  such  exemption,  the  Company
considered that the transaction was the result of non-public offering (for which
no  advertisements  or  solicitations  were made) to an affiliated group of four
"accredited  investors"  (as  defined in Rule 501(a) of  Regulation  D under the
Securities  Act),  with  sophistication  in  investments of the same type as the
Securities.

February 2007 Financing (the "February 2007 Financing")
- -------------------------------------------------------

        On February 13,  2007,  the Company  entered into a Securities  Purchase
Agreement (the "February 2007 Financing  Agreement") with the Purchasers whereby
the Purchasers agreed to purchase and the Company agreed to issue and sell, upon
the terms and conditions set forth

                                       29



therein,  (i)  Callable  Convertible  Promissory  Notes  of the  Company  in the
aggregate  principal  amount of $300,000 (the "February 2007 Financing  Notes"),
convertible  into  shares of Common  Stock,  and (ii)  Stock  Purchase  Warrants
exercisable  for an aggregate of 600,000  shares of Common Stock (the  "February
2007 Financing Warrants").

        Each of the February 2007 Financing Notes accrues  interest at a rate of
10% per annum and matures on  February  13,  2010.  Any amount of  principal  or
interest on the February  2007  Financing  Notes which is not paid when due will
bear  interest  at the rate of 15% per annum  from the due date of the  February
2007  Financing  Notes until such  principal  and interest is paid.  Each of the
February 2007 Financing Notes is convertible,  at the option of the holder, into
shares  of  Common  Stock at a  conversion  ratio  which  reflects  a  discount,
initially 25% (which may increase upon the occurrence of certain events), to the
average  of the  three  lowest  trading  prices of the  Common  Stock for the 20
trading days immediately preceding conversion.

        Each of the February  2007  Financing  Warrants is  exercisable,  at the
option of the holder,  for a period of 5 years from the date of issuance,  at an
exercise  price per share of Common Stock  purchased  equal to $0.04;  provided,
that if the Company  defaults  under an  obligation  to  register  the shares of
Common  Stock for which the February  2007  Financing  Warrants are  exercisable
pursuant to the Securities Act at the time of exercise (as discussed below), the
February 2007 Financing Warrants may be exercised on cashless basis.

        Contemporaneous  with the  execution  and delivery of the February  2007
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights Agreement (the "February 2007 Financing  Registration Rights Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
February  2007  Financing  Notes and  exercise of the  February  2007  Financing
Warrants ("February 2007 Financing Conversion Shares").  The Company is under an
obligation to register such February 2007 Financing  Conversion  Shares pursuant
to the  Securities  Act within 45 days of the  closing  of the  above-referenced
transaction.

        In  order to  induce  the  Purchasers  to  purchase  the  February  2007
Financing Notes and the February 2007 Financing Warrants,  the Company agreed to
execute and deliver to the Purchasers (i) a Security  Agreement,  dated February
13, 2007 (the  "February  2007  Financing  Security  Agreement"),  granting  the
Purchasers  a security  interest  in the  property of the  Company,  and (ii) an
Intellectual Property Security Agreement, dated February 13, 2007 (the "February
2007  Financing   Intellectual  Property  Security  Agreement"),   granting  the
Purchasers a security interest in the intellectual property of the Company.

        The Company sold and issued the February  2007  Financing  Notes and the
February 2007 Financing Warrants in reliance upon an exemption from registration
pursuant to Section  4(2) of the  Securities  Act and the rules and  regulations
promulgated  pursuant  thereto.  In  relying  on  such  exemption,  the  Company
considered that the transaction was the result of non-public offering (for which
no  advertisements  or  solicitations  were made) to an affiliated group of four
"accredited  investors"  (as  defined in Rule 501(a) of  Regulation  D under the
Securities  Act),  with  sophistication  in  investments of the same type as the
Securities.

                                       30



March 2007 Financing (the "March 2007 Financing")

        On March 13,  2007,  the  Company  entered  into a  Securities  Purchase
Agreement (the "March 2007 Financing Agreement") with the Purchasers whereby the
Purchasers agreed to purchase and the Company agreed to issue and sell, upon the
terms and  conditions  set forth therein,  (i) Callable  Convertible  Promissory
Notes of the Company in the aggregate  principal  amount of $350,000 (the "March
2007 Financing Notes"),  convertible into shares of Common Stock, and (ii) Stock
Purchase Warrants exercisable for an aggregate of 700,000 shares of Common Stock
(the "March 2007 Financing Warrants").

        Each of the March 2007 Financing Notes accrues interest at a rate of 10%
per annum and matures on March 13, 2010.  Any amount of principal or interest on
the March 2007 Financing  Notes which is not paid when due will bear interest at
the rate of 15% per annum  from the due date of the March 2007  Financing  Notes
until such  principal  and  interest is paid.  Each of the March 2007  Financing
Notes is convertible,  at the option of the holder,  into shares of Common Stock
at a  conversion  ratio  which  reflects a  discount,  initially  25% (which may
increase  upon the  occurrence of certain  events),  to the average of the three
lowest  trading  prices of the Common Stock for the 20 trading days  immediately
preceding conversion.

        Each of the March 2007 Financing Warrants is exercisable,  at the option
of the holder, for a period of 5 years from the date of issuance, at an exercise
price per share of Common Stock purchased equal to $0.08; provided,  that if the
Company  defaults under an obligation to register the shares of Common Stock for
which  the  March  2007  Financing  Warrants  are  exercisable  pursuant  to the
Securities  Act at the time of exercise  (as  discussed  below),  the March 2007
Financing Warrants may be exercised on cashless basis.

        Contemporaneous  with the  execution  and  delivery  of the  March  2007
Financing  Agreement,  the parties thereto executed and delivered a Registration
Rights  Agreement (the "March 2007 Financing  Registration  Rights  Agreement"),
pursuant to which the Company  granted  certain  registration  rights  under the
Securities Act with respect to the Common Stock issuable upon  conversion of the
March 2007  Financing  Notes and exercise of the March 2007  Financing  Warrants
("March 2007 Financing Conversion  Shares").  The Company is under an obligation
to  register  such  March  2007  Financing  Conversion  Shares  pursuant  to the
Securities  Act  within  120  days  of  the  closing  of  the   above-referenced
transaction.

        In order to induce the  Purchasers to purchase the March 2007  Financing
Notes and the March 2007 Financing  Warrants,  the Company agreed to execute and
deliver to the  Purchasers (i) a Security  Agreement,  dated March 13, 2007 (the
"March 2007 Financing Security  Agreement"),  granting the Purchasers a security
interest  in the  property of the  Company,  and (ii) an  Intellectual  Property
Security Agreement, dated March 13, 2007 (the "March 2007 Financing Intellectual
Property  Security  Agreement"),  granting the Purchasers a security interest in
the intellectual property of the Company.

        The Company sold and issued the March 2007 Financing Notes and the March
2007 Financing Warrants in reliance upon an exemption from registration pursuant
to Section 4(2) of the Securities Act and the rules and regulations  promulgated
pursuant thereto. In relying on such exemption,  the Company considered that the
transaction was the result of non-public  offering (for which no  advertisements
or  solicitations  were  made)  to  an  affiliated  group  of  four  "accredited
investors" (as defined in Rule 501(a) of Regulation D under the Securities Act),
with sophistication in investments of the same type as the Securities.

                                       31



Equity Conversion
- -----------------

        As of March 20, 2007 the Purchasers have elected to convert an aggregate
amount of $39,614.55 of principal due to the Purchasers pursuant to the terms of
callable convertible notes, dated April 28, 2004 (the "April 2004 Notes"),  into
an aggregate of 10,150,000 shares of Common Stock.

        The  Company  issued  such  shares  of  Common  Stock  upon the  partial
conversion  of  the  April  2004  Notes  in  reliance  upon  an  exemption  from
registration  pursuant to Section 4(2) of the  Securities  Act and the rules and
regulations  promulgated  pursuant  thereto.  In relying on such exemption,  the
Company  considered that the  transaction was the result of non-public  offering
(for which no advertisements or solicitations were made) to the Purchasers,  who
are an  affiliated  group of four  "accredited  investors"  (as  defined in Rule
501(a) of  Regulation  D under  the  Securities  Act),  with  sophistication  in
investments of the same type as the Securities.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

        On December 31, 2006 the Purchasers  forgave the Company for any accrued
penalties or liquidated  damages owed to the Purchasers as of such date pursuant
to any of the Callable Secured  Convertible  Notes sold to the Purchasers by the
Company and waived any of its rights  under such  Callable  Secured  Convertible
Note with respect to any  penalties or  liquidated  damages until June 30, 2007.
The Purchasers did not forgive any accrued penalties or liquidated damages which
are due or may become due pursuant to the Interest  Notes nor did the Purchasers
waive their rights under such Interest  Notes with respect to such  penalties or
liquidated damages with respect to such Interest Notes.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were  submitted to a vote of security  holders during the six
months ended June 30, 2006.

ITEM 5.  OTHER INFORMATION

Cocco Employment Agreement
- --------------------------

        On January 12, 2007,  the Company  entered into an employment  agreement
with Mr. Nicolas A. Cocco ("COCCO"),  its President and Chief Executive  Officer
(the "COCCO Agreement"). The Cocco Agreement has an initial term of three years,
subject to automatic one-year renewals unless terminated by Cocco or the Company
upon at least 90 days notice prior to the end of the then  scheduled  expiration
date.

        The Cocco  Agreement  provides for a base annual  salary of (a) $275,000
during the first year of the Cocco Agreement (the "FIRST YEAR BASE SALARY"), (b)
$355,000 during the second year of the Cocco Agreement,  and (c) $395,000 during
the third year of the Cocco  Agreement  and for the remainder of the term of the
Cocco  Agreement.  In  addition,  Cocco's base salary shall be subject to review
annually by the Company's  Board of Directors (the "BOARD") and may be increased
(but not  decreased)  based  upon:  (i)  salaries  being paid to  executives  at
companies  comparable to the Company and (ii) achievement of gross sales targets
established   by  the  Board.   The  Company  shall  also  provide  to  Cocco  a
Company-owned or leased vehicle suitable and

                                       32



appropriate  for  Cocco  to  perform  his  duties  under  the  Cocco  Employment
Agreement.  Cocco is permitted to use the  Company-owned  or leased  vehicle for
personal use so long as it is not used for any purpose that violates  applicable
law or is  detrimental  to the  Company.  In lieu of a  Company-owned  or leased
vehicle,  but only with the consent of Cocco,  the Company may pay an automobile
allowance  to  Cocco  in  an  amount  sufficient  to  provide  Cocco  with  such
Company-owned or leased vehicle.

        The Cocco Agreement provides for the payment of a cash bonus of:

        1.      50% of the First Year Base Salary in the first year of the Cocco
                Agreement  (in addition to other cash bonuses that may be earned
                under the Cocco  Agreement)  if the Company  has Overall  System
                Wide  Sales  (as  defined  in the Cocco  Agreement)  of at least
                $5,800,000 for the fiscal year ended December 31, 2007.

        2.      50% of the First Year Base Salary in the first year of the Cocco
                Agreement  (in addition to other cash bonuses that may be earned
                under the Cocco  Agreement) if each of the following  objectives
                are met by the Company by the end of fiscal year ending December
                31, 2007:

                a.  Establishment   of  new   relationships  or  maintenance  of
                    existing  relationships  necessary  to finance  the  current
                    operations of the company;

                b.  Increase  of the number of All Night Auto  branded  facility
                    operations by a minimum of 30%; and

                c.  Increase of Overall System Wide Sales by a minimum of 25%.

        3.      25% of the First Year Base Salary in the first year of the Cocco
                Agreement  (in addition to other cash bonuses that may be earned
                under the Cocco  Agreement)  if the  Company  meets  each of the
                following  objectives  by  the  end  of the  fiscal  year  ended
                December 31, 2007:

                a.  Increase  of the gross  revenues  of the Company by at least
                    20%; and

                b.  Increase of the Midnight Auto Franchise  Corp.  Revenues (as
                    defined in the Cocco Agreement) by at least 15%.

        The Cocco  Agreement  provides  for  payment  of a  discretionary  bonus
following  the end of each fiscal year of the Company.  In  addition,  the Cocco
Agreement  provides that cash bonuses for fiscal years ending  December 31, 2008
and  December  31,  2009  shall be based upon  certain  financial  and  business
milestones  as  established  by the  Company's  board of directors (or committee
thereof) after  consultation  with Cocco prior to each  anniversary of the Cocco
Agreement.

        The Cocco Agreement provides for the grant under the a stock option plan
to be adopted  by the  Company  to Cocco of stock  options to acquire  shares of
common stock,  par value $0.00005 (the "COMMON  STOCK"),  in an aggregate amount
equal to 18.9% of the Company's  issued and outstanding  capital stock as of the
date of the Cocco Agreement.  The stock options vest, if at all, in equal annual
installments, over the initial three year term of the Cocco

                                       33



Agreement.  The  stock  options  shall be  exercisable  for 5 years  and have an
exercise  price equal to 110% of the fair  market  value per share of the Common
Stock as of the date of grant. In connection  with such grant,  Cocco has agreed
to  enter  into  the  Company's  standard  stock  option  agreement  which  will
incorporate  the  foregoing  vesting  schedule.  The  stock  options  may not be
assigned or  otherwise  transferred  by Cocco,  except as provided in such stock
option plan or by law.

        The Cocco  Agreement  provides  that if the Company  terminates  Cocco's
employment  without  Good Cause (as  defined in the Cocco  Agreement),  Cocco is
entitled to the  following  severance:  (a) his base salary for the remainder of
the initial term of the Cocco Agreement or the then current renewal term; (b) an
amount equal to three months of Cocco's then current base annual  salary,  which
is payable in cash within 30 days of his termination without Good Cause; (c) his
employee  benefit  plans,  if any, for the  remainder of the initial term of the
Cocco Agreement or the then current renewal term; and (d) all stock options that
are  scheduled to vest during the initial term of the Cocco  Agreement  shall be
accelerated  and  deemed to have  vested as of the date of  Cocco's  termination
without Good Cause.  All stock  options that have vested (or been deemed to have
vested) as of the date of Cocco's  termination  without  Good Cause will  remain
exercisable for a period of 90 days.

        The Cocco  Agreement  provides that if Cocco's  employment is terminated
due to his death or Total Disability (as defined in the Cocco Agreement),  Cocco
is entitled to the following severance: (a) his then current base salary through
the date of death or Total Disability and for the six-month  period  immediately
following the date of death or Total Disability as well as any other accrued and
unpaid benefits and (b) any stock options that are scheduled to vest on the next
succeeding anniversary of the Cocco Agreement shall be accelerated and deemed to
have vested as of the date of Cocco's death or Total  Disability.  Stock options
that have not vested,  if any,  after the  vesting  described  in the  preceding
sentence,  will be forfeited to the Company.  Stock Options that have vested (or
been deemed to have vested) as of the date of Cocco's death or Total  Disability
will remain exercisable for one year following such date.

        The Cocco  Agreement  provides  that if the Company  terminates  Cocco's
employment  due to a Termination  Without Cause Pursuant to a Merger (as defined
in the Cocco Agreement),  Cocco is entitled to the following severance:  (a) his
base salary  through the date of the  Termination  Without  Cause  Pursuant to a
Merger and for a period of 6 months  thereafter;  (b) an amount equal to the pro
rata  portion  (based  upon a 365 day year) of any cash  bonuses  which Cocco is
entitled to receive under the Cocco Agreement, if any; and (c) all stock options
that are scheduled to vest during the initial term of the Cocco  Agreement shall
be accelerated  and deemed to have vested as of the date of Cocco's  Termination
Without Cause Pursuant to Merger. Stock Options that have vested (or been deemed
to have vested) as of the date of such termination shall remain  exercisable for
a period of ninety (90) days.

        As partial  consideration for the severance  provisions contained in the
Cocco  Agreement,   Cocco  has  also  agreed  to  certain   non-competition  and
non-solicitation provisions contained in the Cocco Agreement.

        To the  extent  that it  becomes  necessary  for Cocco to make  personal
guarantees to various customers,  clients, vendor, suppliers or other persons or
entities  in order to induce  such  persons or  entities to initiate or continue
relations with the Company,  the Company has agreed to indemnify  Cocco for, and
hold him harmless  against,  any personal  guarantee  made to any such

                                       34



customer,  client,  vendor,  supplier or other person or entity. In addition, if
Cocco's  employment is terminated for any reason, the Company has further agreed
to cause  any  customer,  client,  vendor,  supplier  or other  person or entity
receiving such personal guarantee to release Cocco from such personal guarantee.

        The Company has also agreed,  subject to compliance  with  procedures of
the  Company,  to reimburse  Cocco for all  reasonable,  ordinary and  necessary
travel, entertainment,  meal and lodging expenses incurred by Cocco on behalf of
the  Company  during  the term of the  Cocco  Agreement.  Cocco is  entitled  to
participate  under any  pension,  salary  deferral  or profit  sharing  plan now
existing or  hereafter  created  for  employees  of the  Company  upon terms and
conditions  equivalent  to those  which the  Company  may  provide for other key
management employees.

Kohl Employment Agreement
- -------------------------

        On January 12, 2007,  the Company  entered into an employment  agreement
with Mr.  Richard  J. Kohl  ("KOHL"),  its Vice  President  and Chief  Financial
Officer (the "KOHL Agreement").  The Kohl Agreement has an initial term of three
years,  subject to automatic one-year renewals unless terminated by Cocco or the
Company  upon at least  90 days  notice  prior to the end of the then  scheduled
expiration date.

        The Kohl Agreement provides for a base annual salary of $200,000,  which
is subject to review  annually by the Company and may be  increased or decreased
based on: (a) salaries  being paid to executives at companies  comparable to the
Company and (b) achievement of gross and net profit management as established by
the Company.  The Kohl Agreement has an initial term of three years,  subject to
automatic  one-year  renewals  unless  terminated by Kohl or the Company upon at
least 90 days notice prior to the end of the then scheduled expiration date.

        The  Kohl  Agreement  provides  for  payment  of a  discretionary  bonus
following the end of each fiscal year of the Company of up to 50% of Kohl's then
current base annual alary.

        The Kohl Agreement  provides for the grant under the a stock option plan
to be adopted  by the  Company  to Kohl of stock  options  to acquire  shares of
Common Stock in an aggregate  amount equal to 2.5% of the  Company's  issued and
outstanding  capital  stock  as of the  date of the Kohl  Agreement.  The  stock
options  vest, if at all, in equal annual  installments,  over the initial three
year term of the Kohl  Agreement.  The stock options shall be exercisable  for 5
years and have an  exercise  price  equal to 110% of the fair  market  value per
share of the  Common  Stock as of the date of  grant.  In  connection  with such
grant,  Kohl has  agreed  to enter  into the  Company's  standard  stock  option
agreement  which will  incorporate  the foregoing  vesting  schedule.  The stock
options may not be assigned or otherwise transferred by Kohl, except as provided
in such stock option plan or by law.

        The  Kohl  Agreement  provides  that if the  Company  terminates  Kohl's
employment  without  Good  Cause (as  defined  in the Kohl  Agreement),  Kohl is
entitled to the  following  severance:  (a) his base salary for the remainder of
the initial term of the Kohl Agreement or the then current  renewal term; (b) an
amount equal to three months of Kohl's then current base annual salary, which is
payable in cash within 30 days of his  termination  without Good Cause;  (c) his
employee  benefit  plans,  if any, for the  remainder of the initial term of the
Kohl Agreement or the then current  renewal term; and (d) all stock options that
are  scheduled  to vest during the initial term of the Kohl  Agreement  shall be
accelerated and deemed to have vested as of the date

                                       35



of Kohl's termination without Good Cause. All stock options that have vested (or
been deemed to have  vested) as of the date of Kohl's  termination  without Good
Cause will remain exercisable for a period of 90 days.

        The Kohl Agreement  provides that if Kohl's employment is terminated due
to his death or Total  Disability  (as defined in the Kohl  Agreement),  Kohl is
entitled to the following  severance:  (a) his then current base salary  through
the date of death or Total Disability and for the six-month  period  immediately
following  Kohl's  death or Total  Disability  as well as any other  accrued and
unpaid benefits and (b) any stock options that are scheduled to vest on the next
succeeding  anniversary of the Kohl Agreement shall be accelerated and deemed to
have vested as of the date of Kohl's death or Total  Disability.  Stock  Options
that have vested (or been deemed to have  vested) as of the date of Kohl's death
or Total  Disability  will remain  exercisable for one year following such date.
Any stock options that have not vested (or been deemed to have vested) as of the
date of Kohl's death or Total Disability shall be forfeited to the Company as of
such date.

        The  Kohl  Agreement  provides  that if the  Company  terminates  Kohl's
employment  due to a Termination  Without Cause Pursuant to a Merger (as defined
in the Kohl  Agreement),  Kohl is entitled to the following  severance:  (a) his
base salary  through the date of the  Termination  Without  Cause  Pursuant to a
Merger and for a period of 6 months  thereafter;  (b) an amount equal to the pro
rata  portion  (based  upon a 365 day year) of any cash  bonuses  which  Kohl is
entitled to receive under the Kohl Agreement,  if any; and (c) all stock options
that are scheduled to vest during the initial term of the Kohl  Agreement  shall
be  accelerated  and deemed to have vested as of the date of Kohl's  Termination
Without Cause Pursuant to Merger. Stock Options that have vested (or been deemed
to have vested) as of the date of such termination shall remain  exercisable for
a period of ninety (90) days.

        As partial  consideration for the severance  provisions contained in the
Kohl   Agreement,   Kohl  has  also  agreed  to  certain   non-competition   and
non-solicitation provisions contained in the Kohl Agreement.

        To the  extent  that it  becomes  necessary  for  Kohl to make  personal
guarantees to various customers,  clients, vendor, suppliers or other persons or
entities  in order to induce  such  persons or  entities to initiate or continue
relations  with the Company,  the Company has agreed to indemnify  Kohl for, and
hold him harmless  against,  any personal  guarantee  made to any such customer,
client,  vendor,  supplier or other  person or entity.  In  addition,  if Kohl's
employment is terminated for any reason, the Company has further agreed to cause
any customer,  client, vendor, supplier or other person or entity receiving such
personal guarantee to release Kohl from such personal guarantee.

        The Company has also agreed,  subject to compliance  with  procedures of
the  Company,  to reimburse  Kohl for all  reasonable,  ordinary  and  necessary
travel,  entertainment,  meal and lodging expenses incurred by Kohl on behalf of
the  Company  during  the  term  of the  Kohl  Agreement.  Kohl is  entitled  to
participate  under any  pension,  salary  deferral  or profit  sharing  plan now
existing or  hereafter  created  for  employees  of the  Company  upon terms and
conditions  equivalent  to those  which the  Company  may  provide for other key
management employees.

                                       36



Restatement of December 31, 2005 Financial Statements
- -----------------------------------------------------

        During the first  quarter  of 2007,  Midnight  discovered  errors in its
calculation of its derivative  liability accrued convertible debt non-compliance
costs  which  was  previously  disclosed  on  the  Company's  audited  financial
statements  for the year ended  December 31, 2005 contained in its Annual Report
on Form 10-KSB for the fiscal year ended  December 31, 2005 which was filed with
the SEC on  November  17,  2006.  The  errors  resulted  in an  increase  to the
derivative  liability and loss on  derivative in the amount of $3,858,710  and a
decrease in accrued debt non-compliance costs of $208,954.


ITEM 6.  EXHIBITS AND INDEX OF EXHIBITS.

(a)     EXHIBITS  REQUIRED BY ITEM 601 OF REGULATION S-B. The Exhibits below are
        required by Item 601 of Regulation S-B.

Exhibit
  No.   Description

4.1     Form  of  Common  Stock  Purchase  Warrant  issued  in  the  April  2006
        Financing,  incorporated  by  reference as Exhibit 4.1 to the Form 10QSB
        filed with the SEC on March 28, 2007.

4.2     Form of Common Stock Purchase  Warrant issued in the May 2006 Financing,
        incorporated  by  reference as Exhibit 4.1 to the Form 8K filed with the
        SEC on May 16, 2006.

4.3     Form of Common Stock Purchase Warrant issued in the June 2006 Financing,
        incorporated  by  reference as Exhibit 4.1 to the Form 8K filed with the
        SEC on June 12, 2006.

4.4     Form of Common Stock Purchase Warrant issued in the July 2006 Financing,
        incorporated  by  reference  as Exhibit 4.4 to the Form 10QSB filed with
        the SEC on March 28, 2007.

4.5     Form  of  Common  Stock  Purchase  Warrant  issued  in the  August  2006
        Financing, incorporated by reference as Exhibit 4.1 to the Form 8K filed
        with the SEC on August 21, 2006.

4.6     Form of Common  Stock  Purchase  Warrant  issued in the  September  2006
        Financing, incorporated by reference as Exhibit 4.1 to the Form 8K filed
        with the SEC on September 20, 2006.

4.7     Form of Common  Stock  Purchase  Warrant  issued in the  October 4, 2006
        Financing, incorporated by reference as Exhibit 4.1 to the Form 8K filed
        with the SEC on October 11, 2006.

4.8     Form of Common  Stock  Purchase  Warrant  issued in the October 16, 2006
        Financing,  incorporated  by  reference as Exhibit 4.8 to the Form 10QSB
        filed with the SEC on March 28, 2007.

                                       37



4.9     Form of  Common  Stock  Purchase  Warrant  issued in the  November  2006
        Financing,  incorporated  by  reference as Exhibit 4.9 to the Form 10QSB
        filed with the SEC on March 28, 2007.

4.10    Form of  Common  Stock  Purchase  Warrant  issued in the  December  2006
        Financing,  incorporated  by reference as Exhibit 4.10 to the Form 10QSB
        filed with the SEC on March 28, 2007.

4.11    Form of  Common  Stock  Purchase  Warrant  issued  in the  January  2007
        Financing, incorporated by reference as Exhibit 4.1 to the Form 8K files
        with the SEC on January 24, 2007.

4.12    Form of  Common  Stock  Purchase  Warrant  issued in the  February  2007
        Financing,  incorporated  by reference as Exhibit 4.12 to the Form 10QSB
        filed with the SEC on March 28, 2007.

4.13    Form  of  Common  Stock  Purchase  Warrant  issued  in  the  March  2007
        Financing,  incorporated  by reference as Exhibit 4.13 to the Form 10QSB
        filed with the SEC on March 28, 2007.

10.1    Securities Purchase Agreement, dated April 4, 2006, as part of the April
        2006  Financing,  incorporated  by reference as Exhibit 10.1 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.2    Security  Agreement,  dated  April 4,  2006,  as part of the April  2006
        Financing,  incorporated  by reference as Exhibit 10.2 to the Form 10QSB
        filed with the SEC on March 28, 2007.

10.3    Intellectual  Property Security Agreement,  dated April 4, 2006, as part
        of the April 2006  Financing,  incorporated by reference as Exhibit 10.3
        to the Form 10QSB filed with the SEC on March 28, 2007.

10.4    Registration Rights Agreement, dated April 4, 2006, as part of the April
        2006  Financing,  incorporated  by reference as Exhibit 10.4 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.5    Form of  Callable  Secured  Note  issued  in the April  2006  Financing,
        incorporated  by  reference as Exhibit 10.5 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.6    Securities  Purchase  Agreement,  dated as of May 8, 2006 in  connection
        with the May 2006  Financing,  incorporated by reference as Exhibit 10.1
        to the Form 8K filed with the SEC on May 16, 2006.

10.7    Security  Agreement,  dated  May  8,  2006,  as  part  of the  May  2006
        Financing,  incorporated  by  reference  as Exhibit  10.2 to the Form 8K
        filed with the SEC on May 16, 2006.

                                       38



10.8    Intellectual Property Security Agreement,  dated May 8, 2006, as part of
        the May 2006 Financing, incorporated by reference as Exhibit 10.3 to the
        Form 8K filed with the SEC on May 16, 2006.

10.9    Registration  Rights  Agreement,  dated May 8, 2006,  as part of the May
        2006 Financing, incorporated by reference as Exhibit 10.4 to the Form 8K
        filed with the SEC on May 16, 2006.

10.10   Form  of  Callable  Secured  Note  issued  in the  May  2006  Financing,
        incorporated  by reference as Exhibit 10.5 to the Form 8K filed with the
        SEC on May 16, 2006.

10.11   Securities  Purchase  Agreement,  dated as of June 7, 2006 in connection
        with the June 2006 Financing,  incorporated by reference as Exhibit 10.1
        to the Form 8K filed with the SEC on June 12, 2006.

10.12   Security  Agreement,  dated  June 7,  2006,  as part  of the  June  2006
        Financing,  incorporated  by  reference  as Exhibit  10.2 to the Form 8K
        filed with the SEC on June 12, 2006.

10.13   Intellectual Property Security Agreement, dated June 7, 2006, as part of
        the June 2006  Financing,  incorporated  by reference as Exhibit 10.3 to
        the Form 8K filed with the SEC on June 12, 2006.

10.14   Registration  Rights Agreement,  dated June 7, 2006, as part of the June
        2006 Financing, incorporated by reference as Exhibit 10.4 to the Form 8K
        filed with the SEC on June 12, 2006.

10.15   Form of  Callable  Secured  Note  issued  in the  June  2006  Financing,
        incorporated  by reference as Exhibit 10.5 to the Form 8K filed with the
        SEC on June 12, 2006.

10.16   Securities Purchase  Agreement,  dated July 5, 2006, as part of the July
        2006  Financing,  incorporated by reference as Exhibit 10.16 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.17   Security  Agreement,  dated  July 5,  2006,  as part  of the  July  2006
        Financing,  incorporated by reference as Exhibit 10.17 to the Form 10QSB
        filed with the SEC on March 28, 2007.

10.18   Intellectual Property Security Agreement, dated July 5, 2006, as part of
        the July 2006  Financing,  incorporated by reference as Exhibit 10.18 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.19   Registration  Rights Agreement,  dated July 5, 2006, as part of the July
        2006  Financing,  incorporated by reference as Exhibit 10.19 to the Form
        10QSB filed with the SEC on March 28, 2007.

                                       39



10.20   Form of  Callable  Secured  Note  issued  in the  July  2006  Financing,
        incorporated  by reference as Exhibit 10.20 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.21   Securities Purchase Agreement, dated as of August 15, 2006 in connection
        with the August 2006  Financing,  incorporated  by  reference as Exhibit
        10.1 to the Form 8K filed with the SEC on August 21, 2006.

10.22   Security  Agreement,  dated August 15, 2006,  as part of the August 2006
        Financing,  incorporated  by  reference  as Exhibit  10.2 to the Form 8K
        filed with the SEC on August 21, 2006.

10.23   Intellectual Property Security Agreement, dated August 15, 2006, as part
        of the August 2006 Financing,  incorporated by reference as Exhibit 10.3
        to the Form 8K filed with the SEC on August 21, 2006.

10.24   Registration  Rights  Agreement,  dated August 15, 2006,  as part of the
        August 2006 Financing,  incorporated by reference as Exhibit 10.4 to the
        Form 8K filed with the SEC on August 21, 2006.

10.25   Form of  Callable  Secured  Note  issued in the August  2006  Financing,
        incorporated  by reference as Exhibit 10.5 to the Form 8K filed with the
        SEC on August 21, 2006.

10.26   Securities  Purchase  Agreement,  dated  as of  September  15,  2006  in
        connection with the September 2006 Financing,  incorporated by reference
        as Exhibit 10.1 to the Form 8K filed with the SEC on September 20, 2006.

10.27   Security  Agreement,  dated September 15, 2006, as part of the September
        2006 Financing, incorporated by reference as Exhibit 10.2 to the Form 8K
        filed with the SEC on September 20, 2006.

10.28   Intellectual  Property Security Agreement,  dated September 15, 2006, as
        part of the  September  2006  Financing,  incorporated  by  reference as
        Exhibit 10.3 to the Form 8K filed with the SEC on September 20, 2006.

10.29   Registration Rights Agreement,  dated September 15, 2006, as part of the
        September 2006  Financing,  incorporated by reference as Exhibit 10.4 to
        the Form 8K filed with the SEC on September 20, 2006.

10.30   Form of Callable  Secured Note issued in the September  2006  Financing,
        incorporated  by reference as Exhibit 10.5 to the Form 8K filed with the
        SEC on September 20, 2006.

                                       40



10.31   Securities Purchase Agreement, dated as of October 4, 2006 in connection
        with the October 4, 2006 Financing, incorporated by reference as Exhibit
        10.1 to the Form 8K filed with the SEC on October 11, 2006.

10.32   Security  Agreement,  dated  October 4, 2006,  as part of the October 4,
        2006 Financing, incorporated by reference as Exhibit 10.2 to the Form 8K
        filed with the SEC on October 11, 2006.

10.33   Intellectual Property Security Agreement, dated October 4, 2006, as part
        of the October 4, 2006  Financing,  incorporated by reference as Exhibit
        10.3 to the Form 8K filed with the SEC on October 11, 2006.

10.34   Registration  Rights  Agreement,  dated  October 4, 2006, as part of the
        October 4, 2006 Financing,  incorporated by reference as Exhibit 10.4 to
        the Form 8K filed with the SEC on October 11, 2006.

10.35   Form of Callable  Secured Note issued in the October 4, 2006  Financing,
        incorporated  by reference as Exhibit 10.5 to the Form 8K filed with the
        SEC on October 11, 2006.

10.36   Securities  Purchase  Agreement,  dated October 16, 2006, as part of the
        October 16, 2006  Financing,  incorporated by reference as Exhibit 10.36
        to the Form 10QSB filed with the SEC on March 28, 2007.

10.37   Security  Agreement,  dated October 16, 2006, as part of the October 16,
        2006  Financing,  incorporated by reference as Exhibit 10.37 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.38   Intellectual  Property  Security  Agreement,  dated October 16, 2006, as
        part of the October 16, 2006  Financing,  incorporated  by  reference as
        Exhibit 10.38 to the Form 10QSB filed with the SEC on March 28, 2007.

10.39   Registration  Rights  Agreement,  dated October 16, 2006, as part of the
        October 16, 2006  Financing,  incorporated by reference as Exhibit 10.39
        to the Form 10QSB filed with the SEC on March 28, 2007.

10.40   Form of Callable  Secured Note issued in the October 16, 2006 Financing,
        incorporated  by reference as Exhibit 10.40 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.41   Securities Purchase  Agreement,  dated November 14, 2006, as part of the
        November 2006  Financing,  incorporated by reference as Exhibit 10.41 to
        the Form 10QSB filed with the SEC on March 28, 2007.

                                       41



10.42   Security  Agreement,  dated  November 14, 2006,  as part of the November
        2006  Financing,  incorporated by reference as Exhibit 10.42 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.43   Intellectual  Property Security  Agreement,  dated November 14, 2006, as
        part of the  November  2006  Financing,  incorporated  by  reference  as
        Exhibit 10.43 to the Form 10QSB filed with the SEC on March 28, 2007.

10.44   Registration  Rights Agreement,  dated November 14, 2006, as part of the
        November 2006  Financing,  incorporated by reference as Exhibit 10.44 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.45   Form of Callable  Secured  Note issued in the November  2006  Financing,
        incorporated  by reference as Exhibit 10.45 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.46   Securities Purchase  Agreement,  dated December 11, 2006, as part of the
        December 2006  Financing,  incorporated by reference as Exhibit 10.46 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.47   Security  Agreement,  dated  December 11, 2006,  as part of the December
        2006  Financing,  incorporated by reference as Exhibit 10.47 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.48   Intellectual  Property Security  Agreement,  dated December 11, 2006, as
        part of the  December  2006  Financing,  incorporated  by  reference  as
        Exhibit 10.48 to the Form 10QSB filed with the SEC on March 28, 2007.

10.49   Registration  Rights Agreement,  dated December 11, 2006, as part of the
        December 2006  Financing,  incorporated by reference as Exhibit 10.49 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.50   Form of Callable  Secured  Note issued in the December  2006  Financing,
        incorporated  by reference as Exhibit 10.50 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.51   Securities  Purchase  Agreement,   dated  as  of  January  18,  2007  in
        connection with the January 2007 Financing, incorporated by reference as
        Exhibit 10.4 to the Form 8K filed with the SEC on January 24, 2007.

10.52   Security Agreement,  dated January 18, 2007, as part of the January 2007
        Financing,  incorporated  by  reference  as Exhibit  10.5 to the Form 8K
        filed with the SEC on January 24, 2007.

                                       42



10.53   Intellectual  Property  Security  Agreement,  dated January 18, 2007, as
        part of the January 2007 Financing, incorporated by reference as Exhibit
        10.6 to the Form 8K filed with the SEC on January 24, 2007.

10.54   Registration  Rights  Agreement,  dated January 18, 2007, as part of the
        January 2007 Financing, incorporated by reference as Exhibit 10.7 to the
        Form 8K filed with the SEC on January 24, 2007.

10.55   Form of Callable  Secured  Note issued in the  January  2007  Financing,
        incorporated  by reference as Exhibit 10.8 to the Form 8K filed with the
        SEC on January 24, 2007.

10.56   Securities Purchase  Agreement,  dated February 13, 2007, as part of the
        February 2007  Financing,  incorporated by reference as Exhibit 10.56 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.57   Security  Agreement,  dated  February 13, 2007,  as part of the February
        2007  Financing,  incorporated by reference as Exhibit 10.57 to the Form
        10QSB filed with the SEC on March 28, 2007.

10.58   Intellectual  Property Security  Agreement,  dated February 13, 2007, as
        part of the  February  2007  Financing,  incorporated  by  reference  as
        Exhibit 10.58 to the Form 10QSB filed with the SEC on March 28, 2007.

10.59   Registration  Rights Agreement,  dated February 13, 2007, as part of the
        February 2007  Financing,  incorporated by reference as Exhibit 10.59 to
        the Form 10QSB filed with the SEC on March 28, 2007.

10.60   Form  of  Callable  Secured  Note  issued  in  the  February  Financing,
        incorporated  by reference as Exhibit 10.60 to the Form 10QSB filed with
        the SEC on March 28, 2007.

10.61   Form of  Bloomington/Normal,  LLC  incorporated  by reference as Exhibit
        10.3 to the Form 8K filed with the SEC on November 7, 2006.

10.62   Form of Forgiveness of Penalties,  dated December 31, 2007,  executed by
        New Millennium  Capital Partners II, LLC. , incorporated by reference as
        Exhibit 10.62 to the Form 10QSB filed with the SEC on March 28, 2007.

10.63   Form of Forgiveness of Penalties,  dated December 31, 2007,  executed by
        AJW  Qualified  Partners,  LLC. ,  incorporated  by reference as Exhibit
        10.63 to the Form 10QSB filed with the SEC on March 28, 2007.

                                       43



10.64   Form of Forgiveness of Penalties,  dated December 31, 2007,  executed by
        AJW Offshore,  Ltd. ,  incorporated by reference as Exhibit 10.64 to the
        Form 10QSB filed with the SEC on March 28, 2007.

10.65   Form of Forgiveness of Penalties,  dated December 31, 2007,  executed by
        AJW Partners,  LLC. ,  incorporated by reference as Exhibit 10.65 to the
        Form 10QSB filed with the SEC on March 28, 2007.

10.66   Employment  Agreement,  dated January 12, 2007,  between the Company and
        Nicolas A. Cocco,  incorporated by reference as Exhibit 10.1 to the Form
        8K filed with the SEC on January 24, 2007.

10.67   Employment  Agreement,  dated January 12, 2007,  between the Company and
        Richard J. Kohl,  incorporated  by reference as Exhibit 10.2 to the Form
        8K filed with the SEC on January 24, 2007.

31.1    Certification of Chief Executive  Officer pursuant to Section 302 of the
        Sarbanes-Oxley Act of 2002.


31.2    Certification by Chief Financial  Officer pursuant to Section 302 of the
        Sarbanes-Oxley Act of 2002.


32.1    Certification of Chief Executive  Officer pursuant to Section 906 of the
        Sarbanes-Oxley Act of 2002.


32.2    Certification by Chief Financial  Officer pursuant to Section 906 of the
        Sarbanes-Oxley Act of 2002.

                                       44



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated: March 29, 2007

                                      MIDNIGHT HOLDINGS GROUP, INC.

                                      By: /s/ NICHOLAS A. COCCO
                                          ---------------------------
                                           Nicholas A. Cocco
                                           Chief Executive Officer



                                      By: /s/ RICHARD KOHL
                                          ---------------------------
                                            Richard Kohl
                                            Chief Financial Officer


                                       45