EXHIBIT 99.1 COMPANY CONTACTS: INVESTOR RELATIONS: Universal Power Group, Inc Cameron Associates 469-892-1122 212-554-5464 Mimi Tan, SVP Amy Glynn, CFA tanm@upgi.com amy@cameronassoc.com - ------------- -------------------- Roger Tannery, CFO tanneryr@upgi.com - ----------------- UNIVERSAL POWER GROUP REPORTS FIRST QUARTER 2008 FINANCIAL RESULTS o REVENUES GREW 25.4% o GROSS MARGINS EXPANDED TO 15.2% FROM 14.6% o OPERATING MARGINS EXPANDED TO 4.0% FROM 3.4% o OPERATING INCOME ROSE 46.0% o NET INCOME AND EPS INCREASED BY 51.3% CARROLLTON, TEXAS -- MAY 5, 2008 -- Universal Power Group, Inc. (AMEX: UPG), ("UPG") a leading provider of third-party logistics and supply chain management services and a global distributor of batteries, related portable power and security products, today announced its financial results for the first quarter ended March 31, 2008. Revenues for the period ended March 31, 2008 rose 25.4% to $29.5 million, compared to $23.5 million in the first quarter of 2007. First quarter revenues from sources other than Brink's Home Security ("Brink's") rose 45.5% to $16.0 million, from $11.0 million in the first quarter of 2007. The increase reflects more focused marketing to both existing and new customer accounts, as well as price increases implemented by UPG to offset higher costs of goods sold. Growth in the Company's higher margin battery business was driven approximately 46% by volume and 54% by price increases in the first quarter. Revenues from Brink's increased by 7.7% to $13.5 million in the first quarter of 2008, compared to $12.5 million in the prior year period. Importantly, as a result of the rapid growth in the non-Brink's business, the concentration of revenues from Brink's fell to 46% of total revenues in the first quarter 2008, compared to 53% in the first quarter of 2007. Gross margin for the first quarter of 2008 expanded to 15.2%, from 14.6% in the first quarter of 2007, as the improvement in product mix, including the reduced concentration of Brink's and price increases, offset higher raw material costs. Operating expenses rose 25.2% to $3.3 million in the first quarter of 2008, compared to $2.6 million in the prior year period. UPG had an operating profit of $1.2 million, or 4.0% of sales, for the first quarter of 2008, up 46.0% from an operating profit of $0.8 million, or 3.4% in the first quarter of 2007. Net income in the first quarter of 2008 rose 51.3% to $0.6 million, or $0.11 per share, compared to net income of $0.4 million, or $0.07 per share, in the prior year period. Commenting on the first quarter, Randy Hardin, President and Chief Executive Officer of UPG, stated, "Our strong first quarter results largely reflect the continued strength of our non-Brink's business, with those revenues up 46%. This has helped to not only reduce the concentration of our Brink's revenues within the total company, but also to maintain and even improve our gross margin during a time in which we continue to face higher raw material costs. It is notable that the concentration of our Brink's business fell in the first quarter, even with a 7.7% increase in Brink's. We remain optimistic about the growth prospects for both of our areas of focus - Brink's and batteries - and we expect to see strong organic growth in 2008. Additionally, we are continuing to explore growth opportunities with new third party logistics customers and acquisitions." UPG REITERATES 2008 GUIDANCE UPG continues to expect organic growth in revenues of 12% - 15% and operating income growth of 15% - 18% for the full-year 2008. CONFERENCE CALL INFORMATION Universal Power Group will host an investor conference call today, Monday, May 5, 2008, at 11:30 am EST (10:30 am CST) to discuss financial results for the first quarter of 2008. Interested parties may access the conference call by dialing 1.866.825.1692; passcode 21310331. The conference call will also be broadcast live on www.upgi.com and through the Thomson StreetEvents Network. Individual investors can listen to the call at www.earnings.com, Thomson's individual investor portal. Institutional investors can access the call via Thomson StreetEvents (www.streetevents.com), a password-protected event management site. A replay of the teleconference will be made available through May 12, 2008 by calling 1.888.268.8010; passcode 23679759 and an archived webcast will be available at www.upgi.com. ABOUT UNIVERSAL POWER GROUP, INC. Universal Power Group, Inc. is a leading provider of third-party logistics and supply chain management services, and a distributor of batteries, security products and related portable power products to various industries. UPG's supply chain services include procurement, warehousing, inventory management, distribution, fulfillment, and value-added services such as sourcing, custom battery pack assembly, coordination of battery recycling efforts, custom kitting, and product design and development. UPG's range of product offerings include proprietary brands of industrial and consumer batteries of all chemistries, chargers, cellular and Bluetooth accessories, related portable power products, jump-starters, 12-volt DC accessories, and security products. For more information, please visit the UPG website at www.upgi.com. FORWARD-LOOKING STATEMENTS Statements in this press release that are not statements of historical or current fact constitute "forward-looking statements." Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the Company's actual operating results to be materially different from any historical results or from any future results expressed or implied by such forward-looking statements. In addition to statements that explicitly describe these risks and uncertainties, readers are urged to consider statements that contain terms such as "believes," "belief," "expects," "expect," "intends," "intend," "anticipate," "anticipates," "plans," "plan," to be uncertain and forward-looking. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company's filings with Securities and Exchange Commission. Historical financial results are not necessarily indicative of future performance. UNIVERSAL POWER GROUP, INC. UNAUDITED BALANCE SHEETS ASSETS MARCH 31, DECEMBER 31, 2008 2007 ------------------ ----------------- CURRENT ASSETS Cash and cash equivalents..................................... $483,668 $ 691,288 Accounts receivable: Trade, net of allowance for doubtful accounts of $95,740 and $129,371.................................................. 14,069,810 12,593,430 Other....................................................... 138,393 149,262 Inventories - finished goods, net of allowance for obsolescence of $258,350 and $193,780....................... 31,295,610 32,345,377 Current deferred tax asset.................................... 996,278 983,114 Prepaid expenses and other current assets..................... 1,059,667 880,907 ------------------ ----------------- Total current assets........................................ 48,043,426 47,643,378 PROPERTY AND EQUIPMENT Logistics and distribution systems............................ 1,477,640 1,417,269 Machinery and equipment....................................... 346,670 338,220 Furniture and fixtures........................................ 492,267 492,267 Leasehold improvements........................................ 272,096 272,096 Vehicles...................................................... 137,336 151,598 ------------------ ----------------- 2,726,009 2,671,450 Less accumulated depreciation and amortization................ (1,092,866) (985,735) ------------------ ----------------- Net property and equipment.................................. 1,633,143 1,685,715 OTHER ASSETS..................................................... 63,124 81,459 ------------------ ----------------- TOTAL ASSETS..................................................... $49,739,693 $49,410,552 ================== ================= UNIVERSAL POWER GROUP, INC. UNAUDITED BALANCE SHEETS (CONTINUED) LIABILITIES AND SHAREHOLDERS' EQUITY MARCH 31, DECEMBER 31, 2008 2007 ------------------ ----------------- CURRENT LIABILITIES Line of credit................................................ $12,695,419 $12,833,031 Accounts payable.............................................. 11,784,803 12,257,350 Accrued liabilities........................................... 925,049 537,248 Current portion of payable to Zunicom, Inc.................... 1,096,875 731,250 Current portion of capital lease obligations.................. 3,452 6,609 Current portion of deferred rent.............................. 64,446 64,446 ------------------ ----------------- Total current liabilities................................... 26,570,044 26,429,934 NOTES PAYABLE TO ZUNICOM, INC., less current portion............. 4,753,125 5,118,750 NON-CURRENT DEFERRED TAX LIABILITY............................... 17,201 25,455 DEFERRED RENT, less current portion.............................. 162,942 180,776 ------------------ ----------------- Total liabilities........................................... 31,503,312 31,754,915 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY Common stock - $0.01 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding..................... 50,000 50,000 Additional paid-in capital.................................... 15,405,774 15,381,684 Retained earnings............................................. 2,780,607 2,223,953 ------------------ ----------------- Total shareholders' equity.................................. 18,236,381 17,655,637 ------------------ ----------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY....................... $49,739,693 $49,410,552 ================== ================= UNIVERSAL POWER GROUP, INC. UNAUDITED STATEMENTS OF INCOME THREE MONTHS ENDED MARCH 31, ----------------------------------------- 2008 2007 ------------------- ----------------- Net sales........................................................ $29,524,256 $23,539,873 Cost of sales.................................................... 25,050,198 20,099,238 ------------------- ----------------- Gross profit..................................................... 4,474,058 3,440,635 Operating expenses............................................... 3,300,161 2,636,510 ------------------- ----------------- Operating income................................................. 1,173,897 804,125 Other income (expense)........................................... Interest expense (including $86,548 and $86,548 to Zunicom, Inc.)....................................................... (254,315) (367,089) Interest income............................................... -- 172,914 ------------------- ----------------- Total other expense......................................... (254,315) (194,175) ------------------- ----------------- Income before provision for income taxes......................... 919,582 609,950 Provision for income taxes....................................... (362,928) (241,991) ------------------- ----------------- Net income....................................................... $ 556,654 $ 367,959 =================== ================= Net income per share Basic....................................................... $ 0.11 $ 0.07 Diluted..................................................... $ 0.11 $ 0.07 Weighted average shares outstanding Basic....................................................... 5,000,000 5,000,000 =================== ================= Diluted..................................................... 5,000,000 5,000,870 =================== ================= UNIVERSAL POWER GROUP, INC. UNAUDITED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, ----------------------------------------- 2008 2007 ------------------- ----------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income.................................................... $ 556,654 $ 367,959 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization of property and equipment.... 130,768 44,171 Provision for bad debts.................................... 32,165 9,476 Provision for obsolete inventory........................... 80,000 30,000 Deferred income taxes...................................... (21,418) (2,070) Stock-based compensation................................... 24,090 46,289 Change in operating assets and liabilities: Accounts receivable - trade................................ (1,508,545) (939,828) Accounts receivable - other................................ 10,869 (314,610) Inventories................................................ 969,767 312,750 Prepaid expenses and other current assets.................. (188,135) (186,991) Other assets............................................... 18,335 (43,750) Accounts payable........................................... (472,547) (746,024) Accrued liabilities........................................ 387,801 310,597 Due to Zunicom, Inc........................................ -- 186,617 Deferred rent.............................................. (17,834) (12,413) ------------------- ----------------- Net cash provided by (used in) operating activities........... 1,970 (937,827) CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment......................... (68,821) (69,319) CASH FLOWS FROM FINANCING ACTIVITIES Net activity on line of credit............................. (137,612) 1,066,000 Payments on capital lease obligations...................... (3,157) (5,426) ------------------- ----------------- Net cash (used in) provided by financing activities.......... (140,769) 1,060,574 ------------------- ----------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........ (207,620) 53,428 Cash and cash equivalents at beginning of period.............. 691,288 13,036,447 ------------------- ----------------- Cash and cash equivalents at end of period.................... 483,668 $13,089,875 =================== ================= SUPPLEMENTAL DISCLOSURES $ 254,315 $ 367,089 Interest paid.............................................. =================== ================= $ 22,971 $ 21,408 Income taxes paid.......................................... =================== =================