EXHIBIT 11

                Statements Re Computation of Earnings Per Share


                             
[ARTICLE]                       5
[MULTIPLIER]                    1,000
[PERIOD-TYPE]                   3-MOS
[FISCAL-YEAR-END]               MAY-31-2000
<PERIOD-STATE>                  DEC-01-1999
[PERIOD-END]                    FEB-29-2000
[COMMON]                        8,884
[NET-INCOME]                    1,184
[EPS-BASIC]                   0.13
[COMMON]                        9,079
[NET-INCOME]                    1,184
[EPS-DILUTED]                   0.13
[FISCAL-YEAR-END]               MAY-31-1999
[PERIOD-START]                  DEC-01-1998
[PERIOD-END]                    FEB-28-1999
[COMMON]                        9,649
[NET-INCOME]                    (333)
[EPS-BASIC]                   (0.03)
[COMMON]                        9,649
[NET-INCOME]                    (333)
[EPS-DILUTED]                   (0.03)
[PERIOD-TYPE]                   9-MOS
[FISCAL-YEAR-END]               MAY-31-2000
[PERIOD-START]                  JUN-01-1999
[PERIOD-END]                    FEB-29-2000
[COMMON]                        8,920
[NET-INCOME]                    5,666
[EPS-BASIC]                   0.64
[COMMON]                        9,027
[NET-INCOME]                    5,666
[EPS-DILUTED]                   0.63
[FISCAL-YEAR-END]               MAY-31-1999
[PERIOD-START]                  JUN-01-1998
[PERIOD-END]                    FEB-28-1999
[COMMON]                        9,607
[NET-INCOME]                    1,527
[EPS-BASIC]                   0.16
[COMMON]                        10,182
[NET-INCOME]                    1,527
[EPS-DILUTED]                   0.15