EXHIBIT 11

                Statement Re Computation of Earnings Per Share

                                     
[ARTICLE]                               5
[MULTIPLIER]                            1,000
[PERIOD-TYPE]                           3-MOS
[FISCAL-YEAR-END]                       MAY-31-2001
[PERIOD-START]                          JUN-01-2000
[PERIOD-END]                            NOV-30-2000
[COMMON]                                8,566
[NET-INCOME]                            989
[EPS-BASIC]                           0.12
[COMMON]                                8,691
[NET-INCOME]                            989
[EPS-DILUTED]                           0.11
[FISCAL-YEAR-END]                       MAY-31-2000
[PERIOD-START]                          JUN-01-1999
[PERIOD-END]                            NOV-30-1999
[COMMON]                                8,930
[NET-INCOME]                            2,477
[EPS-BASIC]                           0.28
[COMMON]                                9,005
[NET-INCOME]                            2,477
[EPS-DILUTED]                           0.28
[PERIOD-TYPE]                           6-MOS
[FISCAL-YEAR-END]                       MAY-31-2001
[PERIOD-START]                          JUN-01-2000
[PERIOD-END]                            NOV-30-2000
[COMMON]                                8,618
[NET-INCOME]                            997
[EPS-BASIC]                           0.12
[COMMON]                                8,734
[NET-INCOME]                            997
[EPS-DILUTED]                           0.11
[FISCAL-YEAR-END]                       MAY-31-2000
[PERIOD-START]                          JUN-01-1999
[PERIOD-END]                            NOV-30-1999
[COMMON]                                8,938
[NET-INCOME]                            4,482
[EPS-BASIC]                           0.50
[COMMON]                                9,015
[NET-INCOME]                            4,482
[EPS-DILUTED]                           0.50