<ARTICLE> 5 <MULTIPLIER> 1000 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> SEP-30-2000 <PERIOD-END> DEC-31-2000 <CASH> 808 <SECURITIES> 0 <RECEIVABLES> 27,775 <ALLOWANCES> 431 <INVENTORY> 38,778 <CURRENT-ASSETS> 70,644 <PP&E> 16,808 <DEPRECIATION> 8,528 <TOTAL-ASSETS> 106,300 <CURRENT-LIABILITIES> 31,239 <BONDS> 41,190 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 178 <OTHER-SE> 9,060 <TOTAL-LIABILITY-AND-EQUITY> 106,300 <SALES> 46,729 <TOTAL-REVENUES> 46,729 <CGS> 38,128 <TOTAL-COSTS> 38,128 <OTHER-EXPENSES> 6,572 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 2,173 <INCOME-PRETAX> 221 <INCOME-TAX> 0 <INCOME-CONTINUING> 164 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 164 <EPS-BASIC> .01 <EPS-DILUTED> .01