EXHIBIT 99.1 Contacts: Daniel J. Thomas Thomas E. Kiraly President and Executive Vice President and Chief Executive Officer Chief Financial Officer (972) 364-8111 (972) 364-8217 CONCENTRA OPERATING CORPORATION REPORTS FOURTH QUARTER RESULTS ADDISON, Texas, February 13, 2001 - Concentra Operating Corporation ("Concentra") today announced financial results for the fourth quarter and year ended December 31, 2000. Due primarily to a strong performance in the Company's Health Services and Specialized Cost Containment service lines, Concentra reported $26,532,000 in EBITDA for the fourth quarter, representing an 18% increase over the same period last year. Revenue for the fourth quarter rose 7% to $187,953,000 from $175,255,000 reported in the fourth quarter of 1999. Operating income increased 28% to $15,518,000 compared with $12,157,000 for the same period last year. Revenue for the year ended December 31, 2000, rose 10% to $752,161,000 from $681,412,000 in 1999. Operating income for 2000 increased 13% to $77,618,000 compared with $68,672,000, excluding non-recurring charges, reported last year. Earnings before interest, taxes, depreciation and amortization ("EBITDA"), as computed in a manner consistent with the definition set forth in the Company's $190 million Series A Senior Subordinated Notes, increased 18% to $26,532,000 in the fourth quarter of 2000 compared with $22,449,000 reported for the same period last year. For 2000, EBITDA totaled $119,300,000, representing an increase of 14% from $104,695,000 in the year-earlier period. After reflecting the non-operating effects of adopting new accounting standards for the valuation of interest rate hedging arrangements and revenue recognition, the Company reported a net loss for the fourth quarter and year ended December 31, 2000, totaling $9,568,000 and $6,551,000, respectively. In 1999, Concentra reported net losses of $2,028,000 for the fourth quarter and $26,504,000 for the year, with the latter amount including a non-recurring charge of $54,419,000, or $45,884,000 after tax, related to the Company's re- capitalization transaction in August 1999. At December 31, 2000, Concentra had no borrowings outstanding under its $100,000,000 revolving credit facility. During the fourth quarter of 2000, the Company repaid $19,500,000 borrowed under this facility and ended the year with approximately $6,549,000 in cash and cash equivalents. Commenting on the results, Daniel J. Thomas, President and Chief Executive Officer, said, "The year 2000 was a defining period for the Company, and we are very pleased by the overall progress Concentra made during the year. As has been the case throughout 2000, Health Services again led our year-over-year growth in the fourth quarter. We were also aided by a strong performance in our Specialized Cost Containment service line." -MORE- Concentra Reports Fourth Quarter Results Page 2 February 13, 2001 Thomas pointed out that Concentra's Health Services business posted solid growth during the fourth quarter of the year despite the challenges of inclement weather across many of its markets. Severe weather conditions forced closings and reduced operating times at many centers in such markets as Chicago, Detroit, Dallas, and across the Midwest. Additionally, a shortage of flu vaccine reduced visit counts in November and December. "Clearly, these challenges affected the level of patient visits we experienced during the fourth quarter and our results would have been even stronger were it not for these factors," he added. Same-market revenue for Health Services rose 6.3% in the fourth quarter and 8.8% for the year to date. These gains primarily related to a higher number of patient visits. During the fourth quarter, 51% of the total visits to Concentra's occupational healthcare centers related to non-injury care compared with 50% in the fourth quarter of 1999. Concentra ended 2000 with 216 occupational health centers located in 64 markets in 32 states. Thomas also noted that Concentra's Specialized Cost Containment services posted solid growth and improved EBITDA for the fourth quarter of 2000. "We are pleased with the contributions of our Concentra Preferred Systems, Provider Bill Review and Medical Exams businesses to our fourth quarter results. We've made excellent progress in these business units during 2000," he said. Separately, Thomas announced that Concentra's parent company has changed its name from Concentra Managed Care, Inc. to Concentra, Inc. "We believe this name more appropriately reflects the employer and insurance services nature of our business," said Thomas. In the fourth quarter of 2000, Concentra adopted the provisions of Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities," pursuant to which the Company recorded a non-cash, non-operating charge of $6,822,000 prior to taxes to reflect a reduction in the fair value of the Company's interest rate hedging arrangements in accordance with this new standard. The Company also said it will restate its first three quarters of operations during 2000 to reflect the periodic adjustment of its interest rate hedging arrangements to fair value in each of those periods. The periodic non-cash increases and decreases in non-operating income from these valuation adjustments relate to the Company's interest rate hedging agreements entered into in connection with its variable-rate $475 million Senior Secured Credit Facility. If the Company holds these interest rate hedging arrangements to maturity, the cumulative effect of these periodic earnings adjustments will ultimately equal zero. Additionally, Concentra implemented, retroactive to January 1, 2000, the new Securities and Exchange Commission's Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements," pursuant to which the Company recorded a one-time, non-operating charge of $2,817,000 net of tax for the cumulative effect of the change in accounting for revenue from certain of its post-payment service offerings. A listen-only simulcast and replay of Concentra's fourth quarter conference call can be accessed at www.streetevents.com. The simulcast will begin at -------------------- approximately 8:00 a.m. Central Time tomorrow; a replay of this call will be available at approximately noon Central Time tomorrow and may be accessed until March 14, 2001. -MORE- Concentra Reports Fourth Quarter Results Page 3 February 13, 2001 Concentra Operating Corporation, the successor to and a wholly-owned subsidiary of Concentra, Inc., is the comprehensive outsource solution for containing healthcare and disability costs. Serving the occupational, auto, and group healthcare markets, Concentra provides employers, insurers and payors with a series of integrated services which include employment-related injury and occupational health care, in-network and out-of-network medical claims review and re-pricing, access to specialized preferred provider organizations, first notice of loss services, case management and other cost containment services. This press release contains certain forward-looking statements, which the Company is making in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that all forward-looking statements involve risks and uncertainties, and that the Company's actual results may differ materially from the results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the potential adverse impact of governmental regulation on the Company's operations, interruption in its data processing capabilities, operational financing and strategic risks related to the Company's capital structure and growth strategy, possible fluctuations in quarterly and annual operations, possible legal liability for adverse medical consequences, competitive pressures, adverse changes in market conditions for the Company's services, and dependence on key management personnel. Additional factors include those described in the Company's filings with the Securities and Exchange Commission. -MORE- Concentra Reports Fourth Quarter Results Page 4 February 13, 2001 CONCENTRA OPERATING CORPORATION a wholly-owned subsidiary of CONCENTRA, INC. Unaudited Consolidated Statements of Operations (in thousands) Three Months Ended Year Ended December 31, December 31, ----------------------- ----------------------- 2000 1999 2000 1999 -------- -------- -------- -------- REVENUE: Health Services $ 96,700 $ 87,643 $399,660 $330,064 Specialized Cost Containment 55,993 52,454 210,746 204,084 Field Case Management 35,260 35,158 141,755 147,264 -------- -------- -------- -------- Total revenue 187,953 175,255 752,161 681,412 COST OF SERVICES: Health Services 82,377 73,326 321,784 265,083 Specialized Cost Containment 35,693 35,734 143,031 137,293 Field Case Management 33,473 32,500 128,609 132,113 -------- -------- -------- -------- Total cost of services 151,543 141,560 593,424 534,489 -------- -------- -------- -------- Gross profit 36,410 33,695 158,737 146,923 General and administrative expenses 17,177 18,073 66,491 65,291 Amortization of intangibles 3,715 3,465 14,628 12,960 Non-recurring charge - - - 54,419 -------- -------- -------- -------- Operating income 15,518 12,157 77,618 14,253 Interest expense 16,928 16,165 68,932 35,779 Interest income (288) (176) (803) (2,900) Loss on change in fair value of hedging arrangements 6,822 - 9,586 - Other, net (462) (244) (725) (391) -------- -------- -------- -------- Income (loss) before income taxes (7,482) (3,588) 628 (18,235) Provision (benefit) for income taxes (731) (1,560) 4,362 8,269 -------- -------- -------- -------- Income (loss) before effect of accounting change (6,751) (2,028) (3,734) (26,504) Cumulative effect of accounting change, net of tax 2,817 - 2,817 - -------- -------- -------- -------- Net income (loss) $ (9,568) $ (2,028) $ (6,551) $(26,504) ======== ======== ======== ======== The consolidated statements of operations above include the post- recapitalization transaction operating results of Concentra Operating Corporation, a wholly-owned subsidiary of Concentra, Inc. and the pre- recapitalization transaction operating results of Concentra, Inc. The recapitalization transaction was completed on August 17, 1999. -MORE- Concentra Reports Fourth Quarter Results Page 5 February 13, 2001 CONCENTRA OPERATING CORPORATION a wholly-owned subsidiary of CONCENTRA, INC. Consolidated Balance Sheets (in thousands) December 31, December 31, 2000 1999 ----------- ------------ ASSETS (unaudited) CURRENT ASSETS: Cash and cash equivalents $ 6,549 $ 14,371 Accounts receivable, net 160,418 156,239 Prepaid expenses and other current assets 24,679 28,674 ---------- ----------- Total current assets 191,646 199,284 PROPERTY AND EQUIPMENT, NET 109,110 104,068 GOODWILL AND OTHER INTANGIBLE ASSETS, NET 323,162 324,984 OTHER ASSETS 32,937 25,768 ---------- ----------- $656,855 $654,104 ========== =========== LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES: Revolving credit facility $ - $ 4,000 Current portion of long-term debt 5,228 3,805 Accounts payable and accrued expenses 70,189 81,768 ---------- ----------- Total current liabilities 75,417 89,573 LONG-TERM DEBT, NET 556,334 559,942 DEFERRED INCOME TAXES AND OTHER LIABILITIES 51,589 43,862 FAIR VALUE OF HEDGING ARRANGEMENTS 9,586 - STOCKHOLDER'S EQUITY (DEFICIT) (36,071) (39,273) ---------- ----------- $656,855 $654,104 ========== =========== -END-