================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 _______ FORM 10-Q (Mark One) (x) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal quarter ended April 30, 2001 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________________to__________________. Commission File Number 000-21535 _______ ProsoftTraining.com (Exact name of Registrant as specified in its charter) NEVADA 87-0448639 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 3001 Bee Caves Road, Suite 300, Austin, TX 78746 (Address of principal executive offices) (Zip Code) (512) 328-6140 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock, Par Value $.001 Per Share (Title of class) _______ Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days. YES (X) NO ( ) The number of shares of the registrants' common stock, $.001 par value, outstanding as of June 5, 2001 was 23,502,631 shares. ================================================================================ PROSOFTTRAINING.COM INDEX TO QUARTERLY REPORT ON FORM 10-Q Page ---- PART I Financial Information Item 1. Financial Statements Consolidated Statements of Operations Three months ended April 30, 2001 and April 30, 2000, and Nine months ended April 30, 2001 and April 30, 2000........... 1 Consolidated Balance Sheets April 30, 2001 and July 31, 2000.............................. 2 Consolidated Statements of Cash Flows Nine months ended April 30, 2001 and April 30, 2000........... 3 Notes to Consolidated Financial Statements...................... 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............................................. 6 Item 3. Quantitative and Qualitative Disclosures About Market Risk........ 10 PART II Other Information Item 6. Exhibits and Reports on Form 8-K.................................. 10 Signatures.................................................................. 11 PROSOFTTRAINING.COM AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- April 30, April 30, ---------- --------- 2001 2000 2001 2000 ---- ---- ---- ---- Revenue: Services $ 1,211 $ 2,980 $ 4,729 $ 7,760 Courseware 5,004 1,251 18,383 3,482 Certification 972 915 2,691 1,687 ------- ------- ------- ------- Total revenue 7,187 5,146 25,803 12,929 ------- ------- ------- ------- Costs and expenses: Costs of revenue 3,684 2,537 11,530 6,659 Content development 526 316 1,517 894 Sales and marketing 2,181 519 5,585 1,211 General and administrative 2,056 1,077 5,756 2,837 Depreciation and amortization 930 197 2,594 578 Restructuring and re-alignment charge (credit) 664 - 664 (150) ------- ------- ------- ------- Total costs and expenses 10,041 4,646 27,646 12,029 ------- ------- ------- ------- Income (loss) from operations (2,854) 500 (1,843) 900 Interest income 76 45 374 78 Interest expense (12) (31) (38) (383) ------- ------- ------- ------- Income (loss) before income taxes (2,790) 514 (1,507) 595 Deferred income tax benefit - - 400 - ------- ------- ------- ------- Net income (loss) $(2,790) $ 514 $(1,107) $ 595 ======= ======= ======= ======= Net income (loss) per share: Basic $ (.12) $ .03 $ (.05) $ .04 ======= ======= ======= ======= Diluted $ (.12) $ .02 $ (.05) $ .03 ======= ======= ======= ======= Weighted average shares outstanding: Basic 23,263 18,729 22,909 16,312 ======= ======= ======= ======= Diluted 23,263 21,620 22,909 19,724 ======= ======= ======= ======= See accompanying notes. 1 PROSOFTTRAINING.COM AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except share data) April 30, 2001 July 31, 2000 ----------------------- ----------------------- A S S E T S (Unaudited) ----------- Current assets: Cash and cash equivalents $ 6,970 $ 13,044 Accounts receivable, less allowances of $444 and $251 4,811 4,894 Deferred income taxes 925 425 Prepaid expenses and other current assets 913 195 ----------------------- ----------------------- Total current assets 13,619 18,558 Property and equipment, net 1,902 1,068 Goodwill, net of accumulated amortization of $2,834 and $1,088 40,145 37,637 License agreements and other intangible assets, net of accumulated amortization of $928 and $540 3,986 1,256 ----------------------- ----------------------- Total assets $ 59,652 $ 58,519 ======================= ======================= L I A B I L I T I E S A N D S T O C K H O L D E R S ' E Q U I T Y -------------------------------------------------------------------- Current liabilities: Accounts payable $ 2,852 $ 5,147 Accrued expenses 2,416 2,188 Current portion of capital lease obligations 130 85 Accrued restructure costs 535 133 ----------------------- ----------------------- Total current liabilities 5,933 7,553 Obligations under capital leases, net of current portion 175 246 Other 650 291 ----------------------- ----------------------- Total liabilities 6,758 8,090 ----------------------- ----------------------- Common stock subject to redemption 19 57 Stockholders' equity: Common shares, par value $.001 per share: authorized shares: 75,000,000; outstanding: 23,556,942 shares and 22,645,462 shares 24 23 Additional paid-in capital 104,255 100,562 Accumulated deficit (51,334) (50,227) Accumulated other comprehensive income 5 89 Less common stock in treasury, at cost: 11,912 shares (75) (75) ----------------------- ----------------------- Total stockholders' equity 52,875 50,372 ----------------------- ----------------------- Total liabilities and stockholders' equity $ 59,652 $ 58,519 ======================= ======================= See accompanying notes. 2 PROSOFTTRAINING.COM AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Nine Months Ended April 30, ----------------------------------- 2001 2000 ---- ---- Operating activities: Net income (loss) $ (1,107) $ 595 Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation and amortization 2,594 572 Restructure and realignment charge (credit) 664 (150) Accretion of debt discount - 99 Deferred income taxes (400) - Changes in operating assets and liabilities, net of the effects of acquisition: Accounts receivable 134 (2,599) Prepaid expenses and other current assets (725) (185) Accounts payable (2,749) 226 Accrued expenses (2) 170 Accrued restructure costs (243) (506) --------- --------- Net cash used in operating activities (1,834) (1,778) Investing activities: Acquisition of business, net of cash acquired (2,580) - Purchases of property and equipment (1,024) (307) Courseware and license purchases (2,606) - Note receivable - 13 --------- --------- Net cash used in investing activities (6,210) (294) Financing activities: Issuance of common stock 2,055 5,910 Principal payments on capital leases (67) (640) Other - 191 --------- --------- Net cash provided by financing activities 1,988 5,461 Effects of exchange rates on cash (18) (36) --------- --------- Net (decrease) increase in cash and cash equivalents (6,074) 3,353 Cash and cash equivalents at beginning of period 13,044 1,153 --------- --------- Cash and cash equivalents at end of period $ 6,970 $ 4,506 ========= ========= Supplementary disclosure of cash paid during the year for: Interest $ 20 $ 205 ========= ========= Income taxes $ - $ - ========= ========= See accompanying notes. 3 PROSOFTTRAINING.COM AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except per share data) 1. General These consolidated financial statements do not include footnotes and certain financial information normally presented annually under generally accepted accounting principles and, therefore, should be read in conjunction with the Consolidated Financial Statements and the Notes thereto contained in the Company's 2000 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The results of operations for the nine-month period ended April 30, 2001 are not necessarily indicative of results that can be expected for the fiscal year ending July 31, 2001. The interim consolidated financial statements are unaudited but contain all adjustments, consisting of normal recurring adjustments management considers necessary to present fairly its consolidated financial position, results of operations, and cash flows as of and for the interim period. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Certain prior period amounts have been reclassified to conform to the current period presentation. 2. Comprehensive income The components of comprehensive income for the three and nine months ended April 30, 2001 and 2000 are as follows: Three months ended Nine months ended April 30, April 30, ------------------------------- ----------------------------- 2001 2000 2001 2000 ---- ---- ---- ---- Net income (loss) $ (2,790) $ 514 $ (1,107) $ 595 Other comprehensive income (loss): Foreign currency translation adjustments (10) (1) (84) 1 ------------- ------------- ------------- ----------- Comprehensive income (loss) $ (2,800) $ 513 $ (1,191) $ 596 ============= ============= ============= =========== 3. Restructuring In the quarter ended April 30, 1999, the Company recorded a $3,723 charge for restructuring items associated with the Company's decision to exit the retail training business. The restructuring charge included $259 for the Dallas leased facility. In the first quarter of fiscal 2000, the Company negotiated a lease termination agreement with the Dallas landlord that resulted in a restructuring credit of $150. Accrued restructure costs at April 30, 2001, related to the above charge, are $71 and represent accrued lease expense on closed facilities and equipment. 4 In the quarter ended April 30, 2001, the Company recorded a $664 charge for restructuring and realignment associated with the Company's decision to disinvest in the instructor-led training business and realign the sales structure. The restructuring and realignment charge and the amount settled are summarized as follows: Charge Settled To Be Settled ----------------- -------------------- ------------------- Severance and other employee related costs $ 253 $ 5 $ 248 Fixed asset impairments and other costs 411 195 216 ----------------- -------------------- ------------------- $ 664 $ 200 $ 464 ================= ==================== =================== The unsettled amounts may change when final payments are made. The Company anticipates that the remaining restructuring and re-alignment actions will be substantially completed by year-end of fiscal 2001. 4. Earnings Per Share of Common Stock Basic earnings per common share was calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings per common share was calculated by dividing net income by the weighted average number of common shares outstanding plus all additional common shares that would have been outstanding if potentially dilutive common shares had been issued. The following table reconciles the number of shares utilized in the earnings per share calculations for the three and nine-month periods ended April 30, 2001 and 2000. Three Months Ended Nine Months Ended April 30, April 30, ------------------------------- ------------------------------ 2001 2000 2001 2000 ------------- ------------- ------------- ------------- Common shares - basic 23,263 18,729 22,909 16,312 Effect of dilutive securities: Stock options - 1,699 - 1,513 Other - 1,192 - 1,899 ------------- ------------- ------------- ------------- Common shares - diluted 23,263 21,620 22,909 19,724 ============= ============= ============= ============= 5. Acquisition In December 2000, the Company purchased all the assets of Mastery Point Learning Systems, Inc. (Mastery) in exchange for $2,500 in cash and 164 shares of the Company's common stock. Shares issued in connection with the purchase have been valued at $1,500. As a result of the acquisition of Mastery, which the Company accounted for as a purchase, goodwill of $4,155 was recorded by the Company. In July 2000, the Company purchased all of the outstanding common stock of ComputerPREP, Inc. (ComputerPREP), a wholly owned subsidiary of Drake Personnel (New Zealand) Limited in exchange for $15,000 in cash, 1,142 shares of the Company's common stock and warrants to purchase 600 shares of common stock. Shares and warrants issued in connection with this purchase have been valued at $17,800. As a result of the acquisition of ComputerPREP, which was accounted for as a purchase, goodwill of $36,000 was recorded by the Company. 5 Pro forma operating results giving effect to the Mastery acquisition as though this acquisition occurred on August 1, 1999 is not presented because it is not materially different than the Company's actual results. The following unaudited pro forma information presents summary consolidated results of operations of the Company and ComputerPREP as if this acquisition had occurred on August 1, 1999. Three Months Ended Nine Months Ended April 30, 2000 April 30, 2000 ------------------ ----------------- Revenues $ 8,188 $ 21,132 ========== =========== Net Income $ 1,244 $ 2,082 ========== =========== Net Income Per Share: Basic $ .06 $ .11 ========== =========== Diluted $ .05 $ .09 ========== =========== ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words "believes", "anticipates", "plans", "expects" and similar expressions are intended to identify forward-looking statements. In addition, forward-looking statements include, but are not limited to, statements regarding future financing needs, changes in business strategy, future profitability, and factors affecting liquidity. A number of important factors could cause the Company's actual results to differ materially from those indicated by such forward-looking statements. Please see the further discussions starting with "Additional factors that may affect results of operations and market price of stock" on page 9. These forward-looking statements represent the Company's judgment as of the date of the filing of this Form 10-Q. The Company disclaims any intent or obligation to update these forward-looking statements. For the purposes of this Form 10-Q, "we" and "our" refers to the Company. OVERVIEW We are a leading provider of professional information technology skills content, training and certification. We sell and license our courseware, offer instruction services and provide technology skills certification through our brands, CIW and CCNT, to training companies, internal corporate training departments and academic institutions around the world. Our products allow individuals to develop, upgrade and certify their information technology skills. DEVELOPMENT OF BUSINESS ProsoftTraining.com, formerly Prosoft I-Net Solutions, Inc., was founded in 1995 as a proprietorship that delivered training in vocational and advanced technical subjects. After completing a private placement of stock in March 1997, the Company embarked on a strategy to build a nationwide network of learning centers to teach technical skills for the emerging Internet market. Overhead costs associated with the "bricks-and-mortar" network significantly outpaced revenues. In fiscal year 1999, the Company closed the learning center network and focused exclusively on selling its educational programs and instructional services to the technology training industry. 6 RESULTS OF OPERATIONS Revenue Total revenue was $7.19 million in the three months ended April 30, 2001, compared to $5.15 million in the three months ended April 30, 2000 and $25.80 million in the nine months ended April 30, 2001, compared to $12.93 million in the nine months ended April 30, 2000. The increase in total revenue was attributable to a broader acceptance of the Company's proprietary CIW Internet certification program, an increase in CIW certified instructors teaching CIW courses with our proprietary courseware and additional courseware revenue related to the ComputerPREP acquisition. Service revenue decreased to $1.21 million in the three months ended April 30, 2001 from $2.98 million in the three months ended April 30, 2000 and decreased to $4.73 million in the nine months ended April 30, 2001 from $7.76 million in the nine months ended April 30, 2000. The decrease in service revenue was attributable to a continued increase in CIW certified instructors at our CIW channel partners and a decrease in demand for our non-CIW services business. Costs of Revenue Costs of revenue increased by $1.15 million, or 45%, compared with the year- ago quarter and $4.87 million, or 73%, compared with the year-ago nine-month period. As a percentage of revenue, gross profit, defined as total revenue less costs of revenue, decreased to 49% from 51% in the year-ago quarter, but increased to 55% from 49% in the year-ago nine-month period, respectively. The decrease in the current quarter was primarily due to the negative gross profit in the services business because of the fixed cost nature of that business. The increase in the current nine-month period is primarily due to the increase in courseware revenue as a percentage of total revenue. Content Development Content development expenses as a percentage of revenues were relatively consistent for all periods presented, ranging between 6% and 7%. Sales and Marketing Sales and marketing expenses increased $1.66 million, or 320%, compared with the same prior year quarter and increased $4.37 million, or 361%, compared with the prior nine-month period. Sales and marketing expenses as a percentage of revenues were 30% for the quarter and 22% for the nine-month period, compared to 10% and 9% for the same year ago periods, respectively. These increases are primarily attributable to higher revenue, to our CIW market brand campaign and to increases in the number of employees in our marketing and sales organizations related primarily to the ComputerPREP acquisition in July 2000. General and Administrative General and administrative expenses increased to $2.06 million for the three months ended April 30, 2001 from $1.08 million for the three months ended April 30, 2000. For the nine months ended April 30, 2001, general and administrative expenses increased to $5.76 million from $2.84 million for the comparable period in the prior year. General and administrative expenses as a percentage of revenues were 29% for the quarter and 22% for the nine month period, compared to 21% and 22% for the same 7 year ago periods, respectively. The increases are primarily attributable to the ComputerPREP acquisition and increases in executive and finance employees. Restructuring and Realignment Charge A restructuring and realignment charge of $0.66 million was recorded in the three months ended April 30, 2001 to account for the Company's decision to disinvest in the instructor-led training business and realign the sales structure. The restructuring and realignment charge consisted of employee severance and other employee-related costs of $0.25 million and fixed asset write-downs, leased facilities, equipment and other costs of $0.41 million. The restructure charge included a reduction in headcount of approximately 25%. Interest Income and Interest Expense Interest income increased to $0.37 million in the nine months ended April 30, 2001 from $0.08 million in the nine months ended April 30, 2000. The increase in interest income is attributable to higher cash balances primarily associated with the private placement of stock in July 2000. Interest expense decreased to $0.04 million in the nine months ended April 30, 2001 from $0.38 million in the nine months ended April 30, 2000. The decrease in interest expense is primarily attributable to the conversion of the debentures in January 2000. LIQUIDITY AND CAPITAL RESOURCES Cash used in operating activities for the nine months ended April 30, 2001 was $1.83 million, compared with $1.78 million in the same year-ago period, and consists primarily of a reduction in accounts payable of $2.75 million, related to payments on investments made in our business in the prior quarters. Cash used in investing activities for the nine months ended April 30, 2001 was $6.21 million, compared with $0.29 million in the same year-ago period. The increase in cash used in investing activities was primarily due to the acquisition of Mastery Point Learning Systems, increased equipment purchases and courseware and license purchases. Net cash provided by financing activities was $1.99 million for the nine months ended April 30, 2001 compared with $5.46 million in the same year-ago period. The decrease resulted primarily from the reduced exercise of stock options and warrants in the nine months ended April 30, 2001, and the sale of 3.3 million shares of our common stock in a private placement in the nine months ended April 30, 2000. In November 1998, we entered into an Accounts Receivable Line of Credit agreement with a bank whereby up to 80% of the accounts receivable can be advanced, up to $3.5 million. We have not borrowed under this line of credit. Management believes that, with respect to its current operations, cash on hand and funds from operations, together with our credit facility, will be sufficient to cover reasonably foreseeable working capital and capital expenditure requirements. Acquisition transactions, if any, are expected to be financed through a combination of cash on hand and from operations, and the possible issuance from time to time of long-term debt or other securities. Depending upon conditions in the capital markets and other factors, we will from time to time consider the issuance of debt or other securities, or other possible capital markets transactions, the proceeds of which could be used for other corporate purposes. 8 ADDITIONAL FACTORS THAT MAY AFFECT RESULTS OF OPERATIONS AND MARKET PRICE OF STOCK The discussions in this Form 10-Q concerning future financing needs, changes in business strategy, future profitability, and factors affecting liquidity contain forward-looking statements. Although we believe that these statements are reasonable in view of the facts available to us, no assurance can be given that all of these statements will prove to be accurate. Numerous factors could have a material effect upon whether these projections could be realized or whether these trends will continue. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. Risk factors that could cause actual results to differ from those contained in these forward-looking statements include but are not limited to risks associated with business and economic conditions, a lack of growth in information technology training which could materially affect demand for our products, an inability to expand the business, a lack of revenue growth, the inability to increase market share, the impact of competition and downward pricing pressure, failure to maintain growth in courseware and certification, a decrease in sales, continued decline in services revenue, and an increase in cash used. Without limiting the foregoing, among these factors are those set forth in the following section, as well as those discussed elsewhere herein. POSSIBILITY OF LOSSES We have a limited operating history, particularly with the new distribution strategy, which makes it difficult to predict our future operating results. We incurred net losses of approximately $52 million from our inception on December 5, 1995, through July 31, 1999. For the year ended July 31, 2000, we reported net income of $1.62 million, but for the nine months ended April 30, 2001, we reported a net loss of $1.11 million. Our ability to continue to generate income in the future is subject to uncertainty. In order to achieve profitability, we must continue to increase our revenues. We cannot assure you that we will be able to continue to increase revenues or achieve profitability. UNCERTAINTY OF FUTURE FUNDING If we do not achieve profitability and generate positive cash flow as anticipated, we may need additional outside financing. Even if we do return to profitability and positive cash flow, we may need outside financing to fund further growth of our business. We do not know at this time when we may need additional funds, and we cannot be certain that if we do need additional funds in the future, we will be able to obtain them on terms satisfactory to us, if at all. If we are unable to raise additional funds when necessary, we may have to reduce planned expenditures, scale back our operations or growth, or enter into financing arrangements on terms which we would not otherwise accept. INTENSE COMPETITION IN TRAINING MARKET We face substantial competition in the training market. Competition in the information technology training market is intense, rapidly changing and affected by the rapidly evolving nature of the Internet/intranet industry. A number of other companies offer products and services similar to ours, and additional new competitors may emerge in the future. Many of our existing competitors have substantially greater capital resources, technical expertise, marketing experience, research and development status, established customers and facilities than we do. As a result, there is a risk that we will not be able to successfully compete with existing and future competitors, which would adversely affect our financial performance. NEED TO RESPOND TO RAPID TECHNOLOGICAL CHANGES In our industry, technology advances rapidly and industry standards change frequently. To remain competitive and achieve profitability, we must continually enhance our existing products and services and promptly introduce new products, services, and technologies to meet the changing demands of our customers. Our failure to respond to technological changes quickly will adversely affect our financial performance. 9 EFFECT OF MARKET OVERHANG ON STOCK PRICE Future sales of our Common Stock could depress the market price of our Common Stock. In addition, the perception that such sales will occur could also adversely affect the price. As long as certain registration statements which have been filed with the SEC remain effective, the selling stockholders under those registration statements may sell approximately 6.1 million shares, or approximately 25% of the shares of Common Stock currently outstanding on a diluted basis. These shares were privately issued and are otherwise subject to restrictions on resale under securities laws. Any such sales, or even the market perception that such sales could be made, may depress the price of the Common Stock. The majority of the shares registered are already saleable under Rule 144. VOLATILITY OF STOCK PRICE Our Common Stock has experienced substantial price volatility and such volatility may continue to occur in the future. Additionally, the stock market from time to time experiences significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These broad market fluctuations may also adversely affect the market price of our Common Stock. In addition to such broad market fluctuations, factors such as the following may have a significant effect on the market price of our Common Stock: . fluctuations in our operating results . perceptions by others of our ability to obtain any necessary new financing . limited trading market for our Common Stock . announcements of new ventures or products and services by us or our competitors ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK None. PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Reports on Form 8-K A Current Report on Form 8-K dated April 17, 2001, was filed with the Securities and Exchange Commission reporting a revision in revenue expectations for the Company's fiscal third quarter ended April 30, 2001 and the expectation of a loss for that quarter. 10 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ProsoftTraining.com Dated: June 11, 2001 /s/ JERRELL M. BAIRD --------------------- Jerrell M. Baird Chief Executive Officer and Chairman of the Board (Duly Authorized Officer) Dated: June 11, 2001 /s/ ROBERT G. GWIN ------------------ Robert G. Gwin Chief Financial Officer (Principal Financial Officer) 11