EXHIBIT 11

                Statements Re Computation of Earnings Per Share


                             
ARTICLE                       5
MULTIPLIER                    1,000
PERIOD-TYPE                   3-MOS
FISCAL-YEAR-END               MAY-31-2002
PERIOD-START                  JUN-01-2001
PERIOD-END                    AUG-31-2001
COMMON                        7,643
NET-INCOME                    1,193
EPS-PRIMARY                   0.16
COMMON                        8,003
NET-INCOME                    1,193
EPS-DILUTED                   0.15
FISCAL-YEAR-END               MAY-31-2001
PERIOD-START                  JUN-01-2000
PERIOD-END                    AUG-31-2000
COMMON                        8,669
NET-INCOME                    8
EPS-PRIMARY                   0.00
COMMON                        8,776
NET-INCOME                    8
EPS-DILUTED                   0.00