================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 ------------------ FORM 10-Q (Mark One) (x) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal quarter ended October 31, 2001 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________________ to__________________. Commission File Number 000-21535 ------------------ ProsoftTraining (Exact name of Registrant as specified in its charter) NEVADA 87-0448639 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 3001 Bee Caves Road, Suite 300, Austin, TX 78746 (Address of principal executive offices) (Zip Code) (512) 328-6140 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock, Par Value $.001 Per Share (Title of class) ------------------ Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days. YES (X) NO ( ) The number of shares of the registrants' common stock, $.001 par value, outstanding as of December 6, 2001 was 23,973,256 shares. ================================================================================ PROSOFTTRAINING INDEX TO QUARTERLY REPORT ON FORM 10-Q Page ---- PART I Financial Information Item 1. Financial Statements Consolidated Statements of Operations Three months ended October 31, 2001 and October 31, 2000............................ 1 Consolidated Balance Sheets October 31, 2001 and July 31, 2001.................................................. 2 Consolidated Statements of Cash Flows Three months ended October 31, 2001 and October 31, 2000............................ 3 Notes to Consolidated Financial Statements.............................................. 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 6 Item 3. Quantitative and Qualitative Disclosures About Market Risk.................................. 9 PART II Other Information Item 2. Changes in Securities and Use of Proceeds................................................... 10 Item 4. Submission of Matters to a Vote of Security Holders......................................... 10 Item 6. Exhibits and Reports on Form 8-K............................................................ 10 Signatures ............................................................................................ 11 PROSOFTTRAINING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) Three Months Ended October 31, ------------------------------ 2001 2000 ------------ -------------- Revenues: Content $ 3,582 $ 6,672 Certification 859 703 Services 162 2,089 -------- -------- Total revenues 4,603 9,464 -------- -------- Costs and expenses: Costs of revenue 2,309 3,835 Content development 497 472 Sales and marketing 1,568 1,666 General and administrative 1,744 1,929 Depreciation and amortization 891 770 Restructuring charge 762 -- -------- -------- Total costs and expenses 7,771 8,672 -------- -------- Income (loss) from operations (3,168) 792 Interest income 21 161 Interest expense (17) (14) -------- -------- Income (loss) before income taxes (3,164) 939 Income tax benefit -- 200 -------- -------- Net income (loss) $ (3,164) $ 1,139 ======== ======== Net income (loss) per share: Basic $ (0.13) $ 0.05 ======== ======== Diluted $ (0.13) $ 0.05 ======== ======== Weighted average shares outstanding: Basic 23,724 22,683 ======== ======== Diluted 23,724 25,024 ======== ======== See accompanying notes. 1 PROSOFTTRAINING AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except share data) October 31, 2001 July 31, 2001 ---------------- ------------ ASSETS (Unaudited) ------ Current assets: Cash and cash equivalents $ 6,551 $ 5,136 Accounts receivable, less allowances of $1,111 and $1,003 2,930 3,663 Prepaid expenses and other current assets 596 615 ----------------- ------------ Total current assets 10,077 9,414 Deferred income taxes 925 925 Property and equipment, net 1,594 1,735 Goodwill, net of accumulated amortization of $4,067 and $3,450 38,466 39,082 Courseware and licenses, net of accumulated amortization of $1,681 and $1,075 3,884 4,060 ----------------- ------------- Total assets $ 54,946 $ 55,216 ================= ============ LIABILITIES AND STOCKHOLDERS' EQUITY ------------------------------------ Current liabilities: Accounts payable $ 2,062 $ 2,352 Accrued expenses 2,832 2,633 Current portion of capital lease obligations 94 121 Accrued restructure costs 484 161 ----------------- ------------ Total current liabilities 5,472 5,267 Long-term debt 2,500 - Obligations under capital leases, net of current portion 162 158 Other 200 200 ----------------- ------------ Total liabilities 8,334 5,625 ----------------- ------------ Common stock subject to redemption 19 19 Stockholders' equity: Common shares, par value $.001 per share: authorized shares: 75,000,000; issued: 23,973,256 and 23,686,898 shares 24 24 Additional paid-in capital 104,196 104,016 Accumulated deficit (57,557) (54,394) Accumulated other comprehensive income 5 1 Less common stock in treasury, at cost: 11,912 shares (75) (75) ----------------- ------------ Total stockholders' equity 46,593 49,572 ----------------- ------------ Total liabilities and stockholders' equity $ 54,946 $ 55,216 ================= ============ See accompanying notes. 2 PROSOFTTRAINING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Three Months Ended October 31, ------------------------------ 2001 2000 -------- -------- Operating activities: Net income (loss) $ (3,164) $ 1,139 Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation and amortization 1,195 769 Restructuring 692 - Deferred income taxes - (200) Changes in operating assets and liabilities: Accounts receivable 752 (969) Prepaid expenses and other current assets 95 (408) Accounts payable (328) (195) Accrued expenses 61 368 Accrued restructure costs (58) (4) -------- -------- Net cash provided by (used in) operating activities (755) 500 Investing activities: Acquisition of business, net of cash acquired - (300) Purchases of property and equipment (88) (261) Courseware and license purchases (224) - -------- -------- Net cash used in investing activities (312) (561) Financing activities: Issuance of common stock 5 137 Principal payments on capital leases (24) (19) Issuance of long-term debt 2,500 - Debt issuance costs (20) - Other - (150) -------- -------- Net cash provided by (used in) financing activities 2,461 (32) Effects of exchange rates on cash 21 (25) -------- -------- Net increase (decrease) in cash and cash equivalents 1,415 (118) Cash and cash equivalents at beginning of year 5,136 13,044 -------- -------- Cash and cash equivalents at end of year 6,551 $ 12,926 ======== ======== Supplementary disclosure of cash paid during the year for: Interest $ 7 $ 11 ======== ======== Income taxes $ - $ - ======== ======== Noncash financing activities: Common stock issued under separation agreements $ 175 $ - ======== ======== See accompanying notes. 3 PROSOFTTRAINING AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share data) 1. General These consolidated financial statements do not include footnotes and certain financial information normally presented annually under accounting principles generally accepted in the United States of America and, therefore, should be read in conjunction with the Consolidated Financial Statements and the Notes thereto contained in the Company's 2001 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The results of operations for the three-month period ended October 31, 2001, are not necessarily indicative of results that can be expected for the fiscal year ending July 31, 2002. The interim consolidated financial statements are unaudited but contain all adjustments, consisting of normal recurring adjustments management considers necessary to present fairly its consolidated financial position, results of operations, and cash flows as of and for the interim periods. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. Certain prior period amounts have been reclassified to conform to the current period presentation. 2. Comprehensive income The components of comprehensive income for the three months ended October 31, 2001 and 2000 are as follows: 2001 2000 ---- ---- Net income (loss) $(3,164) $ 1,139 Other comprehensive income (loss): Foreign currency translation adjustments 4 (87) ------- ------- Comprehensive income (loss) $(3,160) $ 1,052 ======= ======= 3. Restructuring In the quarter ended October 31, 2001, the Company recorded a $762 charge for restructuring primarily due to severance and other employee related costs. The following table displays the activity and balances of the accrued restructure costs account: Balance Balance July 31, 2001 Charge Settled October 31, 2001 ------------- ------ ------- ---------------- Severance and other employee related costs $ - $ 729 $ 381 $ 348 Other 162 33 59 136 ------ ------ ------- ------- $ 162 $ 762 $ 440 $ 484 ====== ====== ======= ======= The Company anticipates that the remaining amounts to be settled will be substantially completed by year-end of fiscal 2002. 4 4. Earnings Per Share of Common Stock Basic earnings per common share were calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings per common share was calculated by dividing net income by the weighted average number of common shares outstanding plus all additional common shares that would have been outstanding if potentially dilutive common shares had been issued. The following table reconciles the number of shares utilized in the earnings per share calculations for the three-month periods ended October 31, 2001 and 2000. 2001 2000 ---- ---- Common Shares - basic 23,723,980 22,683,269 Effect of dilutive securities: Stock options - 1,404,408 Other - 936,584 ---------- ---------- Common Shares - diluted 23,723,980 25,024,261 ========== ========== 5. Debt On October 16, 2001, the Company received $2,500 from Hunt Capital Growth Fund II, L.P. ("Hunt Capital") pursuant to the issuance to Hunt Capital of a Subordinated Secured Convertible Note. The Note is secured by all of the assets of the Company, has a five-year term, carries a 10% coupon, and does not require any interest payments until maturity. The Note is convertible into Common Stock of the Company at $0.795, which was 120% of the ten-day average closing market price of the Common Stock at closing. Hunt Capital may accelerate the maturity of the Note upon certain events, including a sale or change of control of the Company or an equity financing by the Company in excess of $2,500. In addition, as further consideration for the investment, Hunt Capital received the right to certain payments upon a sale of the Company in a transaction whose value falls below $145,000. The potential payment is $1,000 unless the transaction value falls below $60,000 at which point the payment would grow on a pro-rata basis to $4,500 if the transaction value falls below $10,000. 6. Acquisitions In December 2000, the Company purchased all the assets of Mastery Point Learning Systems, Inc. (Mastery) in exchange for $2,500 in cash and 164,000 shares of the Company's common stock. Shares issued in connection with the purchase have been valued at $1,500. As a result of the acquisition of Mastery, which was accounted for as a purchase, the Company recorded goodwill of $4,155. Pro forma operating results giving effect to the Mastery acquisition as though this acquisition occurred on August 1, 2000 are not presented because it is not materially different than the Company's actual results. 7. Recent Accounting Pronouncements In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142 (SFAS) 142), Goodwill and Intangible Assets, which revises the accounting for purchased goodwill and intangible assets. Under SFAS 142, goodwill and intangible assets with indefinite lives will no longer be amortized, but will be tested for impairment annually as well as in the event of an impairment indicator. The Company will adopt SFAS 142 effective August 1, 2002. For the three months ended October 31, 2001, goodwill amortization increased net loss by $681 and net loss per share by approximately $0.03 per share 5 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Management's Discussion and Analysis of Financial Condition and Results of Operations contain forward-looking statements. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words "believes", "anticipates", "plans", "expects" and similar expressions are intended to identify forward-looking statements. In addition, forward-looking statements include, but are not limited to, statements regarding future financing needs, changes in business strategy, future profitability, and factors affecting liquidity. A number of important factors could cause the Company's actual results to differ materially from those indicated by such forward-looking statements, including those factors discussed under "Additional Factors That May Affect Results Of Operations and Market Price Of Stock" on Page 8. These forward-looking statements represent the Company's judgment as of the date of the filing of this Form 10-Q. The Company disclaims any intent or obligation to update these forward-looking statements. For the purposes of this Form 10-Q, "we" and "our" refers to the Company. OVERVIEW ProsoftTraining is a leading provider of information technology ("IT") curriculum and certifications to help individuals develop, upgrade and validate critical IT skills. We sell and license our courseware, certifications and instructional services to academic institutions, commercial training centers, internal corporate training departments and individuals around the world. DEVELOPMENT OF BUSINESS ProsoftTraining was founded in 1995 as a proprietorship that delivered training in vocational and advanced technical subjects. After completing a private placement of stock in March 1997, the Company embarked on a strategy to build a nationwide network of learning centers to teach technical skills for the emerging Internet market. Overhead costs associated with the "bricks-and-mortar" network significantly outpaced revenues. In fiscal year 1999, the Company closed the learning center network and focused exclusively on selling its educational programs and instructional services to the technology training industry. RESULTS OF OPERATIONS Revenues Total revenues were $4.60 million in the three months ended October 31, 2001, compared with $9.46 million in the three months ended October 31, 2000, a decrease of $4.86 million, or 51%. The decrease was attributable to the economic slowdown and a reduction in corporate training activities. Content revenues decreased 46%, or $3.09 million, to $3.58 million for the three months ended October 31, 2001, compared with $6.67 million for the three months ended October 31, 2000. Services revenue decreased 92%, or $1.93 million, to $0.16 million for the three months ended October 31, 2001, compared with $2.09 million for the three months ended October 31, 2000. In addition to the items discussed above, the decrease was attributable to an increase in CIW certified instructors at our CIW channel partners and a decrease in demand for our non-CIW services business. Certification revenues increased 22%, or $0.16 million, to $0.86 million for the three months ended October 31, 2001, compared with $0.70 million for the three months ended October 31, 2000. Certification revenues consist of CIW certification exam fees and annual fees received from CIW Authorized Training Providers ("ATP"). Costs of Revenues Costs of revenues were $2.31 million in the three months ended October 31, 2001, compared with $3.84 million in the three months ended October 31, 2000, a decrease of $1.53 million, or 40%. The decrease was 6 attributable to lower revenues. As a percentage of revenue, gross profit, defined as total revenues less costs of revenue, decreased to 50% in the three months ended October 31, 2001, compared with 59% in the three months ended October 31, 2000. The decrease in gross profit was primarily due to negative gross profit in the services business because of the fixed cost nature of that business and lower revenues. Content Development Content development expenses were $0.50 million in the three months ended October 31, 2001, compared with $0.47 million in the three months ended October 31, 2000, an increase of $0.03 million, or 5%. The increase was attributable to higher personnel costs associated with updating an expanded library of courseware and new e-learning products. Sales and Marketing Sales and marketing expenses were $1.57 million in the three months ended October 31, 2001, compared with $1.67 million in the three months ended October 31, 2000, a decrease of $0.10 million, or 6%. The decrease was attributable to lower sales commissions, offset partially by an increase in the number of employees. General and Administrative General and administrative expenses were $1.74 million in the three months ended October 31, 2001, compared with $1.93 million in the three months ended October 31, 2000, a decrease of $0.19 million, or 10%. The decrease was attributable to lower personnel costs associated with the restructuring that occurred in the last quarter of fiscal year 2001 and the three months ended October 31, 2001. Depreciation and Amortization Depreciation and amortization expenses were $0.89 million in the three months ended October 31, 2001, compared with $0.77 million in the three months ended October 31, 2000, an increase of $0.12 million, or 16%. The increase was primarily attributable to the amortization of goodwill associated with the acquisition of Mastery Point Learning Systems in the second quarter of fiscal year 2001. Restructuring Charge A restructuring charge of $0.76 million was recorded in the three months ended October 31, 2001 to account for severance expenses and other costs. The restructuring charge consisted of severance and other employee-related costs of $0.73 million and other costs of $0.03 million. Interest Income and Interest Expense Interest income decreased $0.14 million in the three months ended October 31, 2001, from $0.16 in the three months ended October 31, 2000. The decrease in interest income is attributable to lower cash balances during the current period. LIQUIDITY AND CAPITAL RESOURCES Net cash used in operating activities was $0.76 million in the three months ended October 31, 2001, compared with cash provided by operating activities of $0.50 million for the three months ended October 31, 2000, a decrease of $1.26 million. The decrease in net cash from operating activities for the first quarter of fiscal 2002 was primarily due to a loss from operations, offset by depreciation and amortization, a non-cash restructuring charge and by an increase in net operating assets over net operating liabilities. Net cash used in investing activities was $0.31 million for the three months ended October 31, 2001, compared with $0.56 million in the same year-ago period. The decrease in net cash used in investing activities of $0.25 7 million, was primarily due to pre-payments associated with the Mastery Point Learning Systems acquisition, which was finalized in the second quarter of fiscal year 2001. Net cash provided by financing activities was $2.46 million for the three months ended October 31, 2001, compared with net cash used in financing activities of $0.03 for the three months ended October 31, 2000. The increase in net cash provided by financing activities was due to the issuance of a $2.5 million Subordinated Secured Convertible Note in October 2001. In November 1998, we entered into an Accounts Receivable Line of Credit agreement with a bank whereby up to 80% of the accounts receivable can be advanced, up to $3.5 million. We have not borrowed under this line of credit. Management believes that, with respect to its current operations, cash on hand and funds from operations, together with our credit facility, will be sufficient to cover reasonably foreseeable working capital and capital expenditure requirements. Future financings, if required, will be arranged to meet Prosoft's requirements with the timing, amount and form of issue depending on the prevailing market and general economic conditions. ADDITIONAL FACTORS THAT MAY AFFECT RESULTS OF OPERATIONS AND MARKET PRICE OF STOCK The discussions in this Form 10-Q concerning future financing needs, changes in business strategy, future profitability, and factors affecting liquidity contain forward-looking statements. Although we believe that these statements are reasonable in view of the facts available to us, no assurance can be given that all of these statements will prove to be accurate. Numerous factors could have a material effect upon whether these projections could be realized or whether these trends will continue. Among these factors are those set forth in the following section, as well as those discussed elsewhere herein. POSSIBILITY OF CONTINUING LOSSES We have incurred net losses of approximately $58 million from our inception on December 5, 1995, through October 31, 2001. For the year ended July 31, 2000, we reported net income of $1.62 million, but for the year ended July 31, 2001, we reported a net loss of $4.17 million, despite significant revenue growth. Our ability to continue to generate revenue growth in the future is subject to uncertainty. In order to achieve profitability, we must increase our revenues and manage our expenses. We cannot assure you that we will be able to continue to increase revenues, manage expenses or achieve profitability. UNCERTAINTY OF FUTURE CAPITAL REQUIREMENTS Since our inception, we have been dependent on outside financing to fund our operations and growth. We have raised approximately $85 million from private placements and incurred losses of approximately $58 million from our inception through October 31, 2001. We currently expect that cash on hand and funds from operations will be sufficient to meet our minimum foreseeable working capital, capital expenditure and capital lease requirements for the next 12 months. However, if we do not attain profitability and generate positive cash flow as anticipated, our ability to continue as a going concern may be jeopardized unless additional outside financing can be obtained. UNCERTAINTY OF FUTURE FUNDING If we do not achieve profitability and generate positive cash flow as anticipated, we may need additional outside financing. Even if we do return to profitability and positive cash flow, we may need outside financing to fund further growth of our business. We do not know at this time when we may need additional funds, and we cannot be certain that if we do need additional funds in the future, we will be able to obtain them on terms satisfactory to us, if at all. If we are unable to raise additional funds when necessary, we may have to reduce planned expenditures, scale back our operations or growth, or enter into financing arrangements on terms which we would not otherwise accept. 8 INTENSE COMPETITION IN TRAINING MARKET We face substantial competition in the training market. Competition in the information technology training market is intense, rapidly changing and affected by the rapidly evolving nature of the information technology industry. A number of other companies offer products and services similar to ours, and additional new competitors may emerge in the future. Many of our existing competitors have substantially greater capital resources, technical expertise, marketing experience, research and development status, established customers and facilities than we do. As a result, there is a risk that we will not be able to successfully compete with existing and future competitors, which would adversely affect our financial performance. NEED TO RESPOND TO RAPID TECHNOLOGICAL CHANGES In our industry, technology advances rapidly and industry standards change frequently. To remain competitive and achieve profitability, we must continually enhance our existing products and services and promptly introduce new products, services, and technologies to meet the changing demands of our customers. Our failure to respond to technological changes quickly will adversely affect our financial performance. EFFECT OF MARKET OVERHANG ON STOCK PRICE Future sales of our Common Stock could depress the market price of our Common Stock. In addition, the perception that such sales will occur could also adversely affect the price. As long as certain registration statements, which have been filed with the SEC, remain effective, the selling stockholders under those registration statements may sell approximately 6.2 million shares, or approximately 25% of the shares of Common Stock currently outstanding on a diluted basis. These shares were privately issued and are otherwise subject to restrictions on resale under securities laws. Any such sales, or even the market perception that such sales could be made, may depress the price of the Common Stock. The majority of the shares registered are already saleable under Rule 144. VOLATILITY OF STOCK PRICE Our Common Stock has experienced substantial price volatility, which may continue to occur in the future. Additionally, the stock market from time to time experiences significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These broad market fluctuations may also adversely affect the market price of our Common Stock. In addition to such broad market fluctuations, factors such as the following may have a significant effect on the market price of our Common Stock: . fluctuations in our operating results . the perception by others of our ability to obtain any necessary new financing . limited trading market for our Common Stock . announcements of new ventures or products and services by us or our competitors ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable. 9 PART II - OTHER INFORMATION ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS (c) Recent Sales of Unregistered Securities On October 16, 2001, the Company sold a $2.5 million Subordinated Secured Convertible Note to Hunt Capital Growth Fund II, L.P. ("Hunt Capital"). The Note has a five-year term and is convertible into Common Stock of the Company at $0.795 per share. The Company believes that the issuance to this institutional investor was exempt from the registration requirements of the Securities Act of 1933, as amended (the "Act"), in reliance on the exemption set forth in Rule 506 of Regulation D promulgated under the Act. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS The Company's Annual Meeting of Stockholders was held on November 27, 2001. At the Annual Meeting, the following directors were elected to serve as Class II directors for a three-year term and until their respective successors are elected and qualified. Votes For Votes Withheld --------- -------------- Jeffrey G. Korn 18,967,739 169,918 Charles McCusker 18,967,739 169,918 In addition, the stockholders approved the following proposal: Votes For Votes Against Abstentions --------- ------------- ----------- Approval of an amendment to the Company's Amended and Restated Articles of Incorporation to change the name of the Company to ProsoftTraining 19,053,388 86,150 15,076 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Reports on Form 8-K A Current Report on Form 8-K dated October 25, 2001, was filed with the Securities and Exchange Commission reporting the receipt of $2.5 million from Hunt Capital pursuant to the issuance to Hunt Capital of a Subordinated Secured Convertible Note, and the termination of Mr. David I. Perl, President and Chief Operating Officer, and Mr. Jeffrey G. Korn, General Counsel, effective October 31, 2001. 10 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ProsoftTraining Dated: December 12, 2001 /s/ JERRELL M. BAIRD ------------------------------ Jerrell M. Baird Chairman of the Board and Chief Executive Officer (Duly Authorized Officer) Dated: December 12, 2001 /s/ ROBERT G. GWIN ------------------------------ Robert G. Gwin Executive Vice President and Chief Financial Officer (Principal Financial Officer) 11