FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended                                    Commission file number
  September 30, 2002                                           000-22486


                               AMFM Operating Inc.
                    (an indirect, wholly-owned subsidiary of
                       Clear Channel Communications, Inc.)

             (Exact name of registrant as specified in its charter)


        Delaware                                          13-3649750
(State of Incorporation)                    (I.R.S. Employer Identification No.)



                               200 East Basse Road
                            San Antonio, Texas 78209
                                 (210) 822-2828

                          (Address and telephone number
                         of principal executive offices)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No[ ]

     Indicate the number of shares outstanding of each class of the issuer's
classes of common stock, as of the latest practicable date: As of November 14,
2002, 1,040 shares of common stock of the Registrant's common stock were
outstanding.

     The registrant meets the conditions set forth in General Instruction
H(1)(a) and (b) of Form 10-Q and is therefore filing this report with the
reduced disclosure format.



                               AMFM OPERATING INC.

                                      INDEX

                                                                        Page No.
                                                                        --------

Part I -- Financial Information

     Item 1.  Unaudited Financial Statements

     Consolidated Balance Sheets at September 30, 2002 and
      December 31, 2001                                                    3

     Consolidated Statements of Operations for the nine and
      three months ended September 30, 2002 and 2001                       5

     Consolidated Statements of Cash Flows for the nine months ended
      September 30, 2002 and 2001                                          6

     Notes to Consolidated Financial Statements                            7

     Item 2.  Management's Discussion and Analysis of Financial
      Condition and Results of Operations                                 13

     Item 4.  Controls and Procedures                                     15


Part II -- Other Information

     Item 6.  Exhibits and Reports on Form 8-K                            16

         (a)  Exhibits
         (b)  Reports on Form 8-K

     Signatures                                                           16

     Certification                                                        17

     Index to Exhibits                                                    19






                                     PART I

Item 1.  UNAUDITED FINANCIAL STATEMENTS

                      AMFM OPERATING INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                                 (In thousands)


                                                                              September 30,              December 31,
                                                                                  2002                       2001
                                                                               (Unaudited)                (Audited)
                                                                            -----------------          -----------------
                                                                                                 
Current Assets
   Cash and cash equivalents                                                $             --           $          11,352
   Accounts receivable, less allowance of $15,710 at
      September 30, 2002 and $12,883 at December 31, 2001                             426,844                    404,778
   Prepaid expense                                                                     16,876                     15,124
   Other current assets                                                                19,391                     28,017
                                                                            -----------------          -----------------
Total Current Assets                                                                  463,111                    459,271

Property, Plant and Equipment
   Land, buildings and improvements                                                   179,955                    175,814
   Transmitter and studio equipment                                                   252,973                    240,525
   Furniture and other equipment                                                      103,137                     97,510
   Construction in progress                                                            19,360                     19,109
                                                                            -----------------          -----------------
                                                                                      555,425                    532,958
Less accumulated depreciation                                                         (91,736)                   (54,636)
                                                                            -----------------          -----------------
                                                                                      463,689                    478,322
Intangible Assets
   Definite-lived intangibles, net                                                    161,098                    166,662
   Indefinite-lived intangibles - licenses                                          7,285,007                 16,146,201
   Goodwill                                                                         2,794,642                  6,744,779

Other Assets
   Other assets                                                                        43,039                     50,712
   Other investments                                                                   39,884                     49,256

                                                                            -----------------          -----------------
Total Assets                                                                $      11,250,470          $      24,095,203
                                                                            -----------------          -----------------

                 See Notes to Consolidated Financial Statements

                                      -3-



                      AMFM OPERATING INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND SHAREHOLDER'S EQUITY
                                 (In thousands)


                                                                              September 30,              December 31,
                                                                                  2002                       2001
                                                                               (Unaudited)                (Audited)
                                                                            -----------------          -----------------
                                                                                                 
Current Liabilities
   Accounts payable                                                         $          31,299          $          34,569
   Accrued interest                                                                    35,593                     18,890
   Accrued expenses                                                                    96,517                    178,540
   Accrued income taxes payable to Clear Channel                                      229,197                     94,615
   Deferred income                                                                      1,670                       --
   Current portion of long-term debt                                                     --                      157,595
                                                                            -----------------          -----------------
     Total Current Liabilities                                                        394,276                    484,209

   Long-term debt                                                                   1,267,230                  1,272,133
   Clear Channel promissory note                                                       60,719                    487,190
   Deferred income taxes                                                            1,728,518                  4,994,595
   Other long-term liabilities                                                        135,335                    133,255

Shareholder's Equity
   Common stock                                                                             1                          1
   Additional paid-in capital                                                      17,346,238                 17,346,238
   Retained deficit                                                                (9,681,847)                  (623,423)
   Accumulated other comprehensive income                                                --                        1,005
                                                                            -----------------          -----------------
     Total shareholder's equity                                                     7,664,392                 16,723,821

                                                                            -----------------          -----------------
Total Liabilities and Shareholder's Equity                                  $      11,250,470          $      24,095,203
                                                                            -----------------          -----------------

                 See Notes to Consolidated Financial Statements

                                      -4-



                      AMFM OPERATING INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                                 (In thousands)


                                                                           Nine Months Ended               Three Months Ended
                                                                             September 30,                    September 30,
                                                                     ------------------------------   -----------------------------
                                                                          2002           2001              2002           2001
                                                                          ----           ----              ----           ----
                                                                                                          
Revenue                                                              $    1,490,231  $   1,435,446    $      520,795  $     483,156

Operating expenses:
   Divisional operating expenses (excludes non-cash compensation
     expenses of $3,681, $10,623, $904 and $2,359 for the
     nine months ended and three months ended September 30, 2002
     and 2001, respectively)                                                790,288        793,573           265,981        267,795
   Non-cash compensation expense                                              3,681         10,623               904          2,359
   Depreciation and amortization                                             53,709        775,443            19,762        255,467
   Corporate expenses                                                        39,772         34,729            14,660         11,665
                                                                     --------------  -------------    --------------  -------------
Operating income (loss)                                                     602,781       (178,922)          219,488        (54,130)

Interest expense                                                             88,113        139,439            26,338         42,950
Gain (loss) on sale of assets                                                    --             --                --          1,491
Gain (loss) on marketable securities                                          3,991        (86,359)               --             --
Other income (expense) - net                                                 20,571          5,424             1,658          4,624
                                                                     --------------  -------------    --------------  -------------
Income (loss) before income taxes and cumulative effect of a
   change in accounting principle                                           539,230       (399,296)          194,808        (90,965)
Income tax (expense) benefit                                               (218,389)        68,399           (78,898)         7,081
                                                                     --------------  -------------    --------------  -------------
Income (loss) before cumulative effect of a change in accounting            320,841       (330,897)          115,910        (83,884)
   principle

Cumulative effect of a change in accounting principle                    (9,379,265)            --                --             --
                                                                     --------------  -------------    --------------  -------------
Net income (loss)                                                        (9,058,424)      (330,897)          115,910        (83,884)

Other comprehensive income (loss), net of tax:
   Unrealized gain (loss) on securities:
     Unrealized holding gain (loss) arising during period                     1,470        (37,139)               --        (89,752)
     Reclassification adjustment for (gains) losses included in net
       income (loss)                                                         (2,475)        54,579                --             --
                                                                     --------------  -------------    --------------  -------------
Comprehensive income (loss)                                          $   (9,059,429) $    (313,457)   $      115,910  $    (173,636)
                                                                     --------------  -------------    --------------  -------------

                 See Notes to Consolidated Financial Statements

                                      -5-



                      AMFM OPERATING INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF cash flows
                                   (UNAUDITED)
                                 (In thousands)


                                                                        Nine Months Ended September 30,
                                                                     ------------------------------------
                                                                           2002                 2001
                                                                           ----                 ----
                                                                                     
      Net cash provided by (used in) operating activities            $      589,012        $      (50,328)

      Cash flows from investing activities:
         (Investment in) liquidation of restricted cash                          --               320,485
         (Increase) decrease in notes receivable, net                            --                 4,575
         Proceeds from divestitures placed in restricted cash                    --                 3,000
         Proceeds from sale of marketable securities                         11,827               595,634
         Purchases of property and equipment                                (26,893)              (41,557)
         Proceeds from disposal of assets                                        --                14,242
         Acquisitions of operating assets                                    (7,432)               (5,541)
         Acquisition of radio stations with restricted cash                      --              (191,929)
         Other                                                                 (137)                 (299)
                                                                     --------------        --------------

      Net cash (used in) provided by investing activities                   (22,635)              698,610

      Cash flows from financing activities:
         Payments on Clear Channel promissory note                         (426,471)             (650,221)
         Payments on long-term debt                                        (151,258)                 (175)
                                                                     --------------        --------------

      Net cash used in financing activities                                (577,729)             (650,396)

      Decrease in cash and cash equivalents                                 (11,352)               (2,114)

      Cash and cash equivalents at beginning of period                       11,352                18,502
                                                                     --------------        --------------

      Cash and cash equivalents at end of period                     $           --        $       16,388
                                                                     --------------        --------------

                 See Notes to Consolidated Financial Statements

                                      -6-



                      AMFM OPERATING INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1:  PREPARATION OF INTERIM FINANCIAL STATEMENTS

AMFM Operating Inc. (the "Company"), together with its subsidiaries, is an
indirect, wholly-owned subsidiary of Clear Channel Communications, Inc. ("Clear
Channel"), a diversified media company with operations in radio broadcasting,
outdoor advertising and live entertainment.

The consolidated financial statements have been prepared by the Company pursuant
to the rules and regulations of the Securities and Exchange Commission ("SEC")
and, in the opinion of management, include all adjustments (consisting of normal
recurring accruals and adjustments necessary for adoption of new accounting
standards) necessary to present fairly the results of the interim periods shown.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such SEC rules and regulations.
Management believes that the disclosures made are adequate to make the
information presented not misleading. Due to seasonality and other factors, the
results for the interim periods are not necessarily indicative of results for
the full year. The financial statements contained herein should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's 2001 Annual Report on Form 10-K.

The consolidated financial statements include the accounts of the Company and
its subsidiaries, all of which are wholly-owned. All significant intercompany
transactions are eliminated in the consolidation process. Certain
reclassifications have been made to the 2001 consolidated financial statements
to conform to the 2002 presentation.

Note 2:  RECENT ACCOUNTING PRONOUNCEMENTS

On January 1, 2002, the Company adopted Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets ("Statement
144"). Statement 144 supersedes Financial Accounting Standards No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of, and the accounting and reporting provisions of APB Opinion No.
30, Reporting the Results of Operations-Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions, for the disposal of a segment of a business. Statement
144 also amends ARB No. 51, Consolidated Financial Statements, to eliminate the
exception to consolidation for a subsidiary for which control is likely to be
temporary. Adoption of Statement 144 had no impact on the financial position of
the Company or its results of operations.

In April 2002, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44,
and 64, Amendment of FASB Statement No. 13, and Technical Corrections
("Statement 145"). Statement 145 rescinds FASB Statement No. 4, Reporting Gains
and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB
Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund
Requirements. Statement 145 also rescinds FASB Statement No. 44, Accounting for
Leases, to eliminate an inconsistency between the required accounting for
sale-leaseback transactions and the required accounting for certain lease
modifications that have economic effects that are similar to sale-leaseback
transactions. Statement 145 also amends other existing authoritative
pronouncements to make various technical corrections, clarify meanings, or
describe their applicability under changed conditions. Early adoption of
Statement 145 is encouraged and may be as of the beginning of the fiscal year or
as of the beginning of the interim period in which the statement issued. The
Company has elected to early adopt this statement effective January 1, 2002.
Management does not believe adoption of this statement materially impacted the
Company's financial position or results of operations.

                                      -7-



Note 3:  INTANGIBLE ASSETS AND GOODWILL

On January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 142, Goodwill and Other Intangible Assets ("Statement 142").
Statement 142 addresses financial accounting and reporting for acquired goodwill
and other intangible assets and supersedes APB Opinion No. 17, Intangible
Assets. Under the new rules, goodwill and intangible assets deemed to have
indefinite lives are no longer amortized but are subject to annual impairment
tests in accordance with the statement. Other intangible assets will continue to
be amortized over their useful lives.

The following table presents the impact of Statement 142 on earnings net (loss)
as if the standard had been in effect for the nine and three months ended
September 30, 2001:

       (In thousands)


                                                       Nine months ended         Three months ended
                                                       September 30, 2001         September 30, 2001
                                                       ------------------        -------------------
                                                                           
        Adjusted Net Income (Loss):
           Reported Net Loss                               $  (330,897)            $   (83,884)
           Add Back: Goodwill Amortization                     212,922                  71,162
           Add Back: License Amortization                      511,506                 171,303
           Tax Impact                                         (194,372)                (65,095)
                                                       ------------------        -------------------
        Adjusted Net Income                                $   199,159             $    93,486
                                                       ------------------        -------------------

Definite-lived Intangibles
The Company has representation contracts for non-affiliated television and radio
stations, which continue to be amortized in accordance with Statement 142. These
agreements are amortized over their respective lives. In accordance with the
transitional requirements of Statement 142, the Company reassessed the useful
lives of these intangibles and made no material changes to their useful lives.

Total amortization expense from representation contracts for the three and nine
months ended September 30, 2002 and for the year ended December 31, 2001 was
$4.9 million, $14.2 million and $15.4 million, respectively. The gross carrying
value of the contracts at September 30, 2002 was $190.8 million and accumulated
amortization was $29.7 million. The gross carrying value of the contracts at
December 31, 2001 was $185.7 million and accumulated amortization was $19.0
million. The following table presents the Company's estimate of amortization
expense for each of the five succeeding fiscal years for definite-lived
intangible assets:

       (In thousands)
        2003             $  24,437
        2004                22,863
        2005                19,547
        2006                17,226
        2007                11,631

Indefinite-lived Intangibles
Under the guidance in Statement 142, the Company's FCC licenses are considered
indefinite-lived intangibles. These assets are not subject to amortization, but
will be tested for impairment at least annually.

In accordance with Statement 142, the Company tested these indefinite-lived
intangible assets for impairment as of January 1, 2002 by comparing their fair
value to their carrying value at that date. The Company recognized impairment on
FCC licenses of approximately $5.5 billion, net of deferred tax of $3.4 billion,
recorded as a component of the cumulative effect of a change in accounting
principle during the three months ended March 31, 2002. The Company used the
income approach to value FCC licenses, which involved estimating expected future
cash flows from the licenses, discounted to their present value using a
risk-adjusted discount rate. Terminal values were also estimated and discounted
to their present value. In estimating future cash flows, the Company took into
account the economic slow down in the radio industry at the end of 2001, coupled
with the economic impact of the events of September 11th.

                                      -8-



Goodwill
Statement 142 requires the Company to test goodwill for impairment using a
two-step process. The first step is a screen for potential impairment, while the
second step measures the amount of impairment. The Company completed the
two-step impairment test during the first quarter of 2002. As a result of this
test, the Company recognized an impairment of approximately $3.9 billion as a
component of the cumulative effect of a change in accounting principle during
the three months ended March 31, 2002. Consistent with the Company's approach to
fair valuing FCC licenses, the income approach was used to determine the fair
value of the Company's reporting unit. Throughout 2001, unfavorable economic
conditions persisted in the industries that the Company serves, which caused its
customers to reduce the number of advertising dollars spent on the Company's
media inventory as compared to prior periods. These conditions adversely
impacted the cash flow projections used to determine the fair value of the
Company's reporting unit, resulting in a write-off of a portion of goodwill. The
following table presents the changes in the carrying amount of goodwill for the
nine-month period ended September 30, 2002:

(In thousands)

Balance as of December 31, 2001        $  6,744,779
Adjustments                                 (63,216)
Impairment loss related to the
  adoption of FAS 142                    (3,886,921)
                                       ------------
Balance as of September 30, 2002       $  2,794,642
                                       ------------

Other
Statement 142 does not change the requirements of Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes, for recognition of
deferred taxes related to FCC licenses and tax-deductible goodwill. As a result
of adopting Statement 142, a deferred tax benefit for the difference between
book and tax amortization on the Company's FCC licenses and tax-deductible
goodwill will no longer be recognized as these assets are no longer amortized
for book purposes. As the majority of the Company's deferred tax liability
recorded on the balance sheet relates to the difference between book and tax
basis on FCC licenses, the deferred tax liability will not reverse over time
unless future impairment charges are recognized on FCC licenses or the FCC
licenses are sold.

Prior to adopting Statement 142, the Company recorded large amounts of
non-deductible goodwill amortization, which resulted in a corresponding large
permanent tax item, which adversely impacted the Company's effective tax rate.
However, as a result of the Company's adoption of Statement 142, it no longer
amortizes goodwill for book or tax purposes, thus its effective tax rate more
closely approximates statutory tax rates.

Note 4:  RESTRUCTURING

The combined company restructured the former AMFM operations primarily during
2001. The Company communicated to all affected employees the last date of their
employment. The AMFM corporate offices in Dallas and Austin, Texas were closed
on March 31, 2001 and other operations of AMFM have either been discontinued or
integrated into existing similar operations of Clear Channel. As of September
30, 2002, the restructuring has resulted in the termination of 430 employees.
The Company has recorded a liability in purchase accounting primarily related to
severance for terminated employees and lease terminations as follows:



                                                                                    
         (In thousands)
         Severance and lease termination costs:
            Accrual at January 1, 2002                                                   $     36,310
              Payments charged against restructuring accrual                                   (5,409)
                                                                                      -------------------
            Remaining severance and lease termination accrual at September 30, 2002      $     30,901
                                                                                      -------------------


The remaining severance and lease accrual is comprised of $22.9 million of
severance and $8.0 million of lease termination obligations. The severance
accrual will be paid over the next several years. The lease termination
accrual will be paid over the next five years. During the nine months ended
September 30, 2002, $4.3 million was paid and charged to the restructuring
reserve related to severance. As the Company made adjustments to finalize the
purchase price allocation related to the AMFM merger during 2001, any potential
excess reserves will be recorded as an adjustment to the purchase price.

                                      -9-



Note 5:  CLEAR CHANNEL PROMISSORY NOTE AND LONG-TERM DEBT

    The Clear Channel promissory note and long-term debt consists of the
following:



        (In millions)
                                                            September 30,             December 31,
                                                                 2002                     2001
                                                                 ----                     ----
                                                                               
        Clear Channel Promissory Note                       $         60.7           $       487.2
                                                            ---------------          ----------------
        Long-Term Debt:
          8% Senior Notes                                            691.5                   693.4
          8.125% Notes                                               380.8                   382.7
          8.75% Notes                                                194.9                   196.0
          12.625% Notes                                                --                    157.1
          Other                                                        --                       .5
                                                            ---------------          ----------------
                                                                   1,267.2                 1,429.7
          Less:  Current portion                                       --                    157.6
                                                            ---------------          ----------------
                  Total long-term debt (a)                  $      1,267.2           $     1,272.1
                                                            ---------------          ----------------

(a) Includes $46.3 million and $66.5 million as of September 30, 2002 and
December 31, 2001, respectively, in unamortized fair value purchase accounting
adjustments related to the merger with Clear Channel.

Clear Channel Promissory Note

The promissory note bears interest at 7% per annum. Accrued interest plus the
note balance is payable on August 30, 2010 or upon demand. The Company is
entitled to borrow additional funds and to repay outstanding borrowings, subject
to the terms of the promissory note.

8% Senior Notes

On November 17, 1998, the Company issued $750.0 million aggregate principal
amount of 8% Senior Notes due 2008 (the "8% Senior Notes"). The 8% Senior Notes
mature on November 1, 2008 and are redeemable, in whole or in part, at the
option of the Company at a redemption price equal to 100% plus the Applicable
Premium (as defined in the indenture governing the 8% Senior Notes) plus accrued
and unpaid interest.

8.125% Notes

On December 22, 1997, the Company issued $500.0 million aggregate principal
amount of 8.125% Senior Subordinated Notes due 2007 (the "8.125% Notes"). The
8.125% Notes mature on December 15, 2007 and are redeemable, in whole or in
part, at the option of the Company on or after December 15, 2002, at redemption
prices ranging from 104.063% at December 15, 2002 and declining to 100% on or
after December 15, 2005, plus in each case accrued and unpaid interest.

8.75% Notes

Upon consummation of the merger with Chancellor Broadcasting Company on
September 5, 1997, the Company assumed Chancellor Radio Broadcasting Company's
$200.0 million aggregate principal amount of 8.75% Senior Subordinated Notes due
2007 (the "8.75% Notes"). The 8.75% Notes mature on June 15, 2007 and are
redeemable, in whole or in part, at the option of the Company on or after June
15, 2002, at redemption prices ranging from 104.375% at June 15, 2002 and
declining to 100% on or after June 15, 2005, plus in each case accrued and
unpaid interest.

                                      -10-



12.625% Notes

On January 15, 2002, the Company redeemed all of the outstanding 12.625%
Debentures originally issued under the Company's prior name, SFX Broadcasting,
Inc. At December 31, 2001 the face value of these notes was $141.8 million and
the unamortized fair value purchase accounting adjustment premium was $15.3
million. The 12.625% debentures were redeemed for $150.8 million plus accrued
interest. The redemption resulted in a gain of $6.3 million recorded in other
income (expense) - net.

Other

Upon the occurrence of a change in control (as defined in the indenture
governing the 8.0%, 8.125% and 8.75% Notes (the "Notes"), the holders of the
Notes have the right to require the Company to repurchase all or any part of the
Notes at a purchase price equal to 101% plus accrued and unpaid interest.
Although the Clear Channel merger resulted in a change of control with respect
to the Notes, the repurchase option has expired.

AMFM Operating's 8.75% Notes and 8.125% Notes (collectively, the "Subordinated
Notes") are unsecured obligations of AMFM Operating. The Subordinated Notes are
subordinated in right of payment to all existing and any future senior
indebtedness of AMFM Operating. The Subordinated Notes are fully and
unconditionally guaranteed, on a joint and several basis, by all of AMFM
Operating's direct and indirect subsidiaries (the "Subsidiary Guarantors"). In
addition, AMFM Operating's independent assets and operations are insignificant,
as the majority of the assets and all of the operations are at the level of the
Subsidiary Guarantors. Additionally, all of the Subsidiary Guarantors are 100%
owned by the Company.

The 8% Senior Notes are senior unsecured obligations of AMFM Operating and rank
equal in right of payment to the obligations of AMFM Operating and all other
indebtedness of AMFM Operating not expressly subordinated to the 8% Senior
Notes. The 8% Senior Notes are fully and unconditionally guaranteed, on a joint
and several basis, by the Subsidiary Guarantors.

AMFM Operating's 8% Senior Notes and the Subordinated Notes contain customary
restrictive covenants, which, among other things and with certain exceptions,
limit the ability of the Company to incur additional indebtedness and liens in
connection therewith, enter into certain transactions with affiliates, pay
dividends, consolidate, merge or effect certain asset sales, issue additional
stock, effect an asset swap and make acquisitions.

We have guaranteed certain Clear Channel debt obligations, including a reducing
revolving long-term line of credit facility, a $1.5 billion five-year
multi-currency revolving credit facility and a $1.5 billion three-year term loan
with outstanding balances at September 30, 2002 of $127.0 million, $19.5 million
and $1.5 billion, respectively. At September 30, 2002, the contingent liability
under these guarantees was limited to $1.2 billion.

At September 30, 2002, the Company was in compliance with all debt covenants.
The Company expects to remain in compliance throughout 2002. The Company has no
scheduled maturities of long-term debt until 2007.

Note 6:  COMMITMENTS AND CONTINGENCIES

There are various lawsuits and claims pending against the Company. The Company
believes that any ultimate liability resulting from those actions or claims will
not have a material adverse effect on the results of operations, financial
position or liquidity of the Company.

                                      -11-



Note 7:  SEGMENT DATA

The Company has one reportable operating segment - radio broadcasting. The
Company's media representation firm is reported in "other". Revenue and expenses
earned and charged between segments are recorded at fair value and eliminated in
consolidation.




(In thousands)                           Radio
                                      Broadcasting         Other          Corporate       Eliminations     Consolidated
                                     --------------   --------------   --------------    --------------  ---------------
                                                                                           
Nine months ended September 30, 2002
- ------------------------------------
Revenue                              $    1,370,156   $      142,500   $           --    $      (22,425)  $    1,490,231
Divisional operating expenses               690,505          122,208               --           (22,425)         790,288
Non-cash compensation                         3,681               --               --                --            3,681
Depreciation and amortization                33,410           18,273            2,026                --           53,709
Corporate expenses                               --               --           39,772                --           39,772
                                     --------------   --------------   --------------    --------------  ---------------
Operating income (loss)              $      642,560   $        2,019   $      (41,798)   $           --   $      602,781
                                     --------------   --------------   --------------    --------------  ---------------

Identifiable assets                  $   10,888,326   $      283,843   $       78,301    $           --   $   11,250,470

Three months ended September 30, 2002
- -------------------------------------
Revenue                              $      476,154   $       52,487   $           --    $       (7,846)  $      520,795
Divisional operating expenses               231,485           42,342               --            (7,846)         265,981
Non-cash compensation                           904               --               --                --              904
Depreciation and amortization                12,865            6,221              676                --           19,762
Corporate expenses                               --               --           14,660                --           14,660
                                     --------------   --------------   --------------    --------------  ---------------
Operating income (loss)              $      230,900   $        3,924   $      (15,336)   $           --   $      219,488
                                     --------------   --------------   --------------    --------------  ---------------

Nine months ended September 30, 2001
- ------------------------------------
Revenue                              $    1,305,079   $      146,779   $           --    $      (16,412)  $    1,435,446
Divisional operating expenses               685,917          124,068               --           (16,412)         793,573
Non-cash compensation                        10,623               --               --                --           10,623
Depreciation and amortization               546,357           14,103          214,983                --          775,443
Corporate expenses                               --               --           34,729                --           34,729
                                     --------------   --------------   --------------    --------------  ---------------
Operating income (loss)              $       62,182   $        8,608   $     (249,712)   $           --   $     (178,922)
                                     --------------   --------------   --------------    --------------  ---------------

Identifiable assets                  $   23,964,283   $      303,881   $      341,978    $           --   $   24,610,142

Three months ended September 30, 2001
- -------------------------------------
Revenue                              $      437,535   $       50,003   $           --    $       (4,382)  $      483,156
Divisional operating expenses               229,836           42,341               --            (4,382)         267,795
Non-cash compensation                         2,359               --               --                --            2,359
Depreciation and amortization               106,904            6,209          142,354                --          255,467
Corporate expenses                               --               --           11,665                --           11,665
                                     --------------   --------------   --------------    --------------  ---------------
Operating income (loss)              $       98,436   $        1,453   $     (154,019)   $           --   $      (54,130)
                                     --------------   --------------   --------------    --------------  ---------------


                                      -12-



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

(Abbreviated pursuant to General Instruction H(2)(a) of Form 10-Q)

                              RESULTS OF OPERATIONS

Comparison of Three and Nine Months Ended September 30, 2002 to Three and Nine
Months Ended September 30, 2001 is as follows:



Consolidated
(In thousands)                      Three Months Ended September 30,               Nine Months Ended September 30,
                                    --------------------------------       %       -------------------------------       %
                                        2002                 2001       Change        2002                 2001       Change
                                        ----                 ----       ------        ----                 ----       ------
                                                                                                    
Revenue                           $     520,795         $     483,156     8%     $   1,490,231        $   1,435,446     4%
Divisional Operating Expenses           265,981               267,795    (1%)          790,288              793,573    (0%)


          Revenue increased $37.6 million and $54.8 million for the three and
nine months ended September 30, 2002 as compared to the same periods of 2001,
respectively. We experienced broad based revenue increases for the third
quarter. Growth occurred across our large and small market clusters and in
national and local sales. This growth was spurred by growth in our auto, retail,
telecom/utility, consumer products and entertainment advertising categories. As
we have progressed through the year, we have seen more of our advertising
categories contribute to the revenue gains, which have fueled the growth across
our markets. Our national and local revenues grew 15% and 9% respectively, for
the three months ended September 30, 2002 and 7% and 4%, respectively, for the
nine months ended September 30, 2002 as compared to the same periods of 2001.

         Divisional operating expenses decreased $1.8 million and $3.3 million
for the three and nine months ended September 30, 2002, respectively, as
compared to the same periods of 2001. These decreases are primarily attributable
to decreases in operating expenses associated with our digital audio software
supply business. However, this decrease was partially offset by increases in
radio commission and sports rights expenses as well as various operating
expenses from our syndicated radio business.

Other Income and Expense Information

         Non-cash compensation expense relates to unvested stock options granted
to AMFM employees that have been assumed by Clear Channel and that are now
convertible into Clear Channel stock. To the extent that these employees'
options continue to vest post-merger, we recognize non-cash compensation expense
over the remaining vesting period. Vesting dates vary through April 2005. If no
employees forfeit their unvested options by leaving the company, we expect to
recognize non-cash compensation expense of approximately $4.0 million during the
remaining vesting period.

         Depreciation and amortization expense decreased $235.7 million and
$721.7 million for the three and nine months ended September 30, 2002 as
compared to the same periods of 2001, respectively. Upon our adoption of FAS 142
on January 1, 2002, we no longer amortize goodwill and FCC licenses. For the
three and nine months ended September 30, 2001, goodwill and FCC license
amortization was approximately $242.5 million and $724.4 million, respectively.

         Corporate expenses increased $5.0 million for the nine months ended
September 30, 2002 from the same period of 2001, primarily resulting from
additional sales force hired in late 2001. Clear Channel's methodology of
allocating corporate expense is based on head count, thus increasing the
corporate allocation.

         Interest expense was $26.3 million and $43.0 million for the three
months ended September 30, 2002 and 2001 respectively, a decrease of $16.7
million, or 39%. The decrease is due to the January 15, 2002 redemption of all
of the outstanding 12.625% Debentures as well as a decrease in the balance of
the Clear Channel Promissory Note.

         The gain on sale of marketable securities for the nine months ended
September 30, 2002 of $4.0 million is related to the sale of 791,000 shares of
Entravision Corporation. The loss on marketable securities for the nine

                                      -13-



months ended September 30, 2001 of $86.4 million is comprised of a loss of $78.7
million related to the sale of 14.5 million shares of Lamar Advertising Company
and a loss of $7.7 million related to a write-down of an investment.

         Income tax expense was $78.9 million and $218.4 million for the three
and nine months ended September 30, 2002, respectively, compared to a benefit of
$7.1 million and $68.4 million for the three and nine months ended September 30,
2001, respectively. Income taxes for the nine months ended September 30, 2002
and 2001 were provided at the federal and state statutory rates adjusted for the
effects of permanent tax items. During the nine months ended September 30, 2001,
as a result of our large amounts of non-deductible goodwill amortization, our
effective tax rate was adversely impacted. As we no longer amortize goodwill,
our effective rate for the nine months ended September 30, 2002, more closely
approximates our statutory tax rates.

         Income (loss) before cumulative effect of a change in accounting
principle for the three and nine months ended September 30, 2002 was income of
$115.9 million and $320.8 million, respectively, as compared to loss of $83.9
million and $330.9 million for the same periods of 2001, respectively. Income
(loss) before cumulative effect of a change in accounting principle for the
three and nine months ended September 30, 2001, if we had adopted Statement 142
as of January 1, 2001, would have been income of $93.5 million and $199.2
million, respectively.

         The loss recorded as a cumulative effect of a change in accounting
principle during the first nine months of 2002 relates to our adoption of
Statement 142 on January 1, 2002. Statement 142 requires us to test goodwill and
indefinite-lived intangibles for impairment using a fair value approach. As a
result of the goodwill test, we recorded a non-cash impairment charge of
approximately $3.9 billion. Also, as a result of the indefinite-lived intangible
test, we recorded a non-cash, net of tax impairment charge on our FCC licenses
of approximately $5.5 billion.

         The non-cash impairments of our goodwill and FCC licenses were
primarily caused by unfavorable economic conditions, which persisted in the
industries we serve throughout 2001. This weakness contributed to our customers
reducing the number of advertising dollars spent on our media inventory. These
conditions adversely impacted the cash flow projections used to determine the
fair value of our licenses and reporting unit. These factors resulted in the
non-cash impairment charge of a portion of our licenses and goodwill.

Risks Regarding Forward Looking Statements

         Except for the historical information, this report contains various
forward-looking statements that represent our expectations or beliefs concerning
future events, including the future levels of cash flow from operations.
Management believes that all statements that express expectations and
projections with respect to future matters, including expansion of market share,
availability of capital resources, and expected changes in radio industry
advertising revenues, are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act. We caution that these forward-looking
statements involve a number of risks and uncertainties and are subject to many
variables that could have an adverse effect upon our financial performance.
These statements are made on the basis of management's views and assumptions, as
of the time the statements are made, regarding future events and business
performance. There can be no assurance, however, that management's expectations
will necessarily come to pass.

         A wide range of factors could materially affect future developments and
performance, including:

o    the impact of general economic conditions and political developments in the
     U.S. and in other countries in which we currently do business;
o    competition and general conditions in the radio broadcasting industry;
o    shifts in population and other demographics;
o    industry conditions, including competition;
o    fluctuations in operating costs;
o    technological changes and innovations;
o    changes in labor conditions;
o    capital expenditure requirements;
o    litigation settlements;

                                      -14-



o    legislative or regulatory requirements;
o    legislative proposals;
o    interest rates;
o    the effect of leverage on our financial position and earnings;
o    taxes; and
o    certain other factors set forth in our SEC filings, including our Annual
     Report on Form 10-K for the year ended December 31, 2001.

         This list of factors that may affect future performance and the
accuracy of forward-looking statements is illustrative, but by no means
exhaustive. Accordingly, all forward-looking statements should be evaluated with
the understanding of their inherent uncertainty.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Omitted pursuant to General Instruction H(2)(c) of Form 10-Q.


ITEM 4.  CONTROLS AND PROCEDURES

         Our principal executive and financial officers have concluded, based on
their evaluation as of a date within 90 days before the filing of this Form
10-Q, that our disclosure controls and procedures under Rule 13a-14 of the
Securities Exchange Act of 1934 are effective to ensure that information we are
required to disclose in the reports we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and include controls and procedures designed to
ensure that information we are required to disclose in such reports is
accumulated and communicated to management, including our principal executive
and financial officers, as appropriate to allow timely decisions regarding
required disclosure.

         Subsequent to our evaluation, there were no significant changes in
internal controls or other factors that could significantly affect these
internal controls.

                                      -15-



Part II -- OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits.  See Exhibit Index on Page 19
         (b)  Reports on Form 8-K

              NONE

Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           AMFM OPERATING INC.




November 13, 2002                         /s/ RANDALL T. MAYS
                                          ----------------------------
                                          Randall T. Mays
                                          Executive Vice President and
                                          Chief Financial Officer


November 13, 2002                         /s/ HERBERT W. HILL, JR.
                                          ----------------------------
                                          Herbert W. Hill, Jr.
                                          Senior Vice President and
                                          Chief Accounting Officer

                                      -16-



Certification

I, L. Lowry Mays, Chairman and Chief Executive Officer of AMFM Operating Inc.,
certify that:

1. I have reviewed this quarterly report on Form 10-Q of AMFM Operating Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
   statement of a material fact or omit to state a material fact necessary to
   make the statements made, in light of the circumstances under which such
   statements were made, not misleading with respect to the period covered by
   this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
   information included in this quarterly report, fairly present in all material
   respects the financial condition, results of operations and cash flows of the
   registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
   establishing and maintaining disclosure controls and procedures (as defined
   in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

   a) designed such disclosure controls and procedures to ensure that material
      information relating to the registrant, including its consolidated
      subsidiaries, is made known to us by others within those entities,
      particularly during the period in which this quarterly report is being
      prepared;

   b) evaluated the effectiveness of the registrant's disclosure controls and
      procedures as of a date within 90 days prior to the filing date of this
      quarterly report (the "Evaluation Date"); and

   c) presented in this quarterly report our conclusions about the effectiveness
      of the disclosure controls and procedures based on our evaluation as of
      the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
   most recent evaluation, to the registrant's auditors and the audit committee
   of registrant's board of directors (or persons performing the equivalent
   function):

   a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

   b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6. The registrant's other certifying officers and I have indicated in this
   quarterly report whether or not there were significant changes in internal
   controls or in other factors that could significantly affect internal
   controls subsequent to the date of our most recent evaluation, including any
   corrective actions with regard to significant deficiencies and material
   weaknesses.

Date: November 13, 2002


/s/ L. LOWRY MAYS
- --------------------------------------
L. Lowry Mays
Chairman and Chief Executive Officer

                                      -17-



Certification

I, Randall T. Mays, Executive Vice President and Chief Financial Officer of AMFM
Operating Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of AMFM Operating Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
   statement of a material fact or omit to state a material fact necessary to
   make the statements made, in light of the circumstances under which such
   statements were made, not misleading with respect to the period covered by
   this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
   information included in this quarterly report, fairly present in all material
   respects the financial condition, results of operations and cash flows of the
   registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
   establishing and maintaining disclosure controls and procedures (as defined
   in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

   a) designed such disclosure controls and procedures to ensure that material
      information relating to the registrant, including its consolidated
      subsidiaries, is made known to us by others within those entities,
      particularly during the period in which this quarterly report is being
      prepared;

   b) evaluated the effectiveness of the registrant's disclosure controls and
      procedures as of a date within 90 days prior to the filing date of this
      quarterly report (the "Evaluation Date"); and

   c) presented in this quarterly report our conclusions about the effectiveness
      of the disclosure controls and procedures based on our evaluation as of
      the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
   most recent evaluation, to the registrant's auditors and the audit committee
   of registrant's board of directors (or persons performing the equivalent
   function):

   a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

   b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6. The registrant's other certifying officers and I have indicated in this
   quarterly report whether or not there were significant changes in internal
   controls or in other factors that could significantly affect internal
   controls subsequent to the date of our most recent evaluation, including any
   corrective actions with regard to significant deficiencies and material
   weaknesses.

Date: November 13, 2002

/s/ RANDALL T. MAYS
- --------------------------------------
Randall T. Mays
Executive Vice President and
 Chief Financial Officer

                                      -18-



                                INDEX TO EXHIBITS


   EXHIBIT
     NO.                                 DESCRIPTION OF EXHIBIT
- --------------                           ----------------------

3.1(1)         --  Amended and Restated Certificate of Incorporation of AMFM
                   Operating Inc.

3.2(2)         --  Bylaws of AMFM Operating Inc.

4.1(3)         --  Certificate of Designation for 12 5/8% Series E Cumulative
                   Exchangeable Preferred Stock of AMFM Operating Inc.

4.2(4)         --  Certificate of Amendment to Certificate of Designation
                   for 12 5/8% Series E Cumulative Exchangeable Preferred Stock
                   of AMFM Operating Inc.

4.3(5)         --  Indenture, dated as of November 19, 1999, governing the
                   12 5/8% Senior Subordinated Exchange Debentures due 2006, of
                   AMFM Operating Inc.

4.4(6)         --  Indenture, dated as of June 24, 1997, governing the 8 3/4%
                   Senior Subordinated Notes due 2007 of AMFM Operating Inc.
                   (the "8 3/4% Notes Indenture").

4.5(7)         --  First Supplemental Indenture, dated as of September 5, 1997,
                   to the 8 3/4% Notes Indenture.

4.6(8)         --  Second Supplemental Indenture, dated as of October 28, 1997,
                   to the 8 3/4% Notes Indenture.

4.7(8)         --  Third Supplemental Indenture, dated as of August 23, 1999,
                   to the 8 3/4% Notes Indenture.

4.8(8)         --  Fourth Supplemental Indenture, dated as of November 19, 1999,
                   to the 8 3/4% Notes Indenture.

4.9(8)         --  Fifth Supplemental Indenture, dated as of January 18, 2000,
                   to the 8 3/4% Notes Indenture.

4.10(9)        --  Indenture, dated as of December 22, 1997, governing the
                   8 1/8% Senior Subordinated Notes due 2007 of AMFM Operating
                   Inc.(the "8 1/8% Notes Indenture").

4.11(8)        --  First Supplemental Indenture, dated as of August 23, 1999, to
                   the 8 1/8% Notes Indenture.

4.12(8)        --  Second Supplemental Indenture, dated as of November 19, 1999,
                   to the 8 1/8% Notes Indenture.

4.13(8)        --  Third Supplemental Indenture, dated as of January 18, 2000,
                   to the 8 1/8% Notes Indenture.

4.14(10)       --  Indenture, dated as of November 17, 1998, governing the 8%
                   Senior Notes due 2008 of AMFM Operating Inc.(the "8% Notes
                   Indenture").

4.15(8)        --  First Supplemental Indenture, dated as of August 23, 1999, to
                   the 8% Notes Indenture.

4.16(8)        --  Second Supplemental Indenture, dated as of November 19, 1999,
                   to the 8% Notes Indenture.

4.17(8)        --  Third Supplemental Indenture, dated as of January 18, 2000,
                   to the 8% Notes Indenture.

4.18(11)       --  Intercompany Promissory Note between AMFM Operating Inc. and
                   Clear Channel Communications, Inc. dated August 30, 2000.

99.1           --  Certification of Chief Executive Officer of AMFM Operating
                   Inc.

99.2           --  Certification of Chief Financial Officer of AMFM Operating
                   Inc.
- ------------

(1)      Incorporated  by reference to Exhibit 3.1 to the Quarterly  Report on
         Form 10-Q of Capstar  Communications, Inc. for the quarterly period
         ending June 30, 1999.

(2)      Incorporated by reference to Exhibit 3.2 to the Annual Report on Form
         10-K of Capstar Communications, Inc. for the year ended December 31,
         1998.

                                      -19-



(3)      Incorporated by reference to Exhibits to the Current Report on Form 8-K
         of SFX Broadcasting, Inc., filed on January 27, 1997.

(4)      Incorporated by reference to Exhibits to SFX  Broadcasting,  Inc.'s
         Annual Report on Form 10-K for the year ended December 31, 1997.

(5)      Incorporated  by reference to Exhibit 4.1 to the Current Report on Form
         8-K of AMFM Operating Inc. filed on November 19, 1999.

(6)      Incorporated by reference to Exhibit 4.1 to the Current Report on Form
         8-K of Chancellor Broadcasting Company and Chancellor Radio
         Broadcasting Company filed on July 17, 1997.

(7)      Incorporated by reference to Exhibits to CMCLA's Registration Statement
         on Form S-4, initially filed on September 26, 1997, as amended
         (Registration Number 333-36451).

(8)      Incorporated  by  reference  to Exhibits to the Annual  Report on Form
         10-K of AMFM Inc. for the year ended December 31, 1999.

(9)      Incorporated by reference to Exhibits to CMCLA's Registration Statement
         on Form S-4, initially filed on April 22, 1998, as amended
         (Registration Number 333-50739).

(10)     Incorporated by reference to Exhibits to CMCLA's Registration Statement
         on Form S-4, initially filed on November 9, 1998, as amended
         (Registration Number 333-66971).

(11)     The Company has not filed long-term debt instruments where the total
         amount under such instruments is less than ten percent of the total
         assets of the Company and its subsidiaries on a consolidated basis.
         However, the Company will furnish a copy of such instruments to the
         Commission upon request.


                                      -20-