EXHIBIT 99.1 [LOGO OF COMPUSA, INC. APPEARS HERE] NEWS RELEASE ------------ FOR IMMEDIATE RELEASE CONTACT: James E. Skinner - --------------------- Executive Vice President and CFO (214) 982-4000 J. Robert Gary Vice President - Finance (214) 982-4000 COMPUSA INC. REPORTS RECORD FINANCIAL RESULTS FOR THE FOURTH QUARTER AND FOR THE - -------------------------------------------------------------------------------- 1996 FISCAL YEAR - ---------------- Dallas, August 14, 1996 -- CompUSA Inc. (NYSE: CPU), America's Largest Computer Superstore(R) retailer, today announced record earnings for both the fourth quarter and the fiscal year ended June 29, 1996. In May 1996, CompUSA acquired PCs Compleat, Inc., a Marlborough, Mass.- based direct reseller of brand-name microcomputers and peripherals, for approximately three million shares of CompUSA common stock. The acquisition is being accounted for as a pooling-of-interests and, as a result, the quarterly and full-year financial statements of CompUSA for both fiscal 1995 and fiscal 1996 have been restated to include the results of operations of PCs Compleat. For the fourth quarter of fiscal 1996, net sales increased 38% to $999 million from $724 million for the comparable period ended June 24, 1995. The Company reported net income for the fourth quarter of fiscal 1996 of $11.8 million, or $0.25 per share ($0.32 per share excluding the transaction costs of the PCs Compleat acquisition), compared with net income of $4.7 million, or $0.11 per share, for the fourth quarter of fiscal 1995. Comparable store sales were up 9.8% in the fourth quarter of fiscal 1996 for the 83 stores open one year or more. For fiscal 1996, net sales were up 30% to a record $3.83 billion from $2.94 billion for fiscal 1995. The Company reported record net income for fiscal 1996 of $59.7 million, or $1.31 per share ($1.38 per share excluding the transaction costs of the PCs Compleat acquisition), compared with net income of $24.3 million, or $0.60 per share, in fiscal 1995. Comparable store sales were up 12.6% for the twelve months of fiscal 1996 for the 83 stores open one year or more. -5- "Fiscal 1996 was an outstanding year for CompUSA with record sales and earnings," said James F. Halpin, CompUSA president and chief executive officer. "We believe these record results demonstrate the strength of our operating model, and we look forward to continued growth in each of our seven businesses, especially in the direct channel with the addition of PCs Compleat. Our team members are committed to our customers and to the success of CompUSA, and they deserve credit for these excellent financial results." CompUSA Inc. is the nation's leading retailer of microcomputers and related products and services. CompUSA currently operates 106 Computer Superstores(SM) in 50 major metropolitan markets throughout the United States and PCs Compleat, Inc., a wholly-owned subsidiary of CompUSA and a leading direct reseller of microcomputers and peripherals. In addition to retail customers, CompUSA's Computer Superstores serve corporate, government and education customers. The Computer Superstores average 27,000 square feet and include technical service departments and classroom training facilities. Certain matters discussed in this news release are forward-looking statements involving certain risks and uncertainties including, without limitation, changes in product demand, the availability of products, changes in competition, economic conditions, various inventory risks due to changes in market conditions and other risks detailed in the Company's Securities and Exchange Commission filings and reports. -6- COMPUSA INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) 14 WEEKS 13 WEEKS 53 WEEKS 52 WEEKS ENDED ENDED ENDED ENDED --------- --------- -------------- -------------- JUNE 29, JUNE 24, JUNE 29, JUNE 24, 1996 1995 1996 1995 --------- --------- -------------- -------------- Net sales............................ $998,849 $724,361 $3,829,786 $2,935,901 Cost of sales and occupancy costs.... 858,578 633,966 3,311,682 2,573,945 -------- -------- ---------- ---------- Gross profit................ 140,271 90,395 518,104 361,956 Store operating expenses............. 90,545 67,695 328,344 263,654 Pre-opening expenses................. 2,318 552 5,466 2,454 General and administrative expenses.. 22,021 13,968 75,488 54,940 PCs Compleat transaction costs....... 3,453 -- 3,453 -- -------- -------- ---------- ---------- Operating income............ 21,934 8,180 105,353 40,908 Other expense (income): Interest expense................. 3,111 3,096 12,487 12,015 Other income, net................ (2,645) (923) (6,983) (2,409) -------- -------- ---------- ---------- 466 2,173 5,504 9,606 -------- -------- ---------- ---------- Income before income taxes.......... 21,468 6,007 99,849 31,302 Income tax expense................... 9,691 1,312 40,184 6,963 -------- -------- ---------- ---------- Net income.................. $ 11,777 $ 4,695 $ 59,665 $ 24,339 ======== ======== ========== ========== Income per common and common equivalent share.......... $ .25 $ 0.11 $ 1.31 $ 0.60 ======== ======== ========== ========== Weighted average common and common equivalent shares......... 47,109 41,762 45,610 40,868 ======== ======== ========== ========== Additional Information - ---------------------- Income per common and common equivalent share excluding PCs Compleat $ .32 $ 0.11 $ 1.38 $ 0.60 transaction costs......... ======== ======== ========== ========== -7- COMPUSA INC. CONSOLIDATED BALANCE SHEETS (in thousands) JUNE 29, JUNE 24, 1996 1995 -------- -------- ASSETS Current assets: Cash and cash equivalents....... $207,614 $ 96,494 Accounts receivable, net........ 148,109 103,934 Merchandise inventories......... 398,840 312,202 Prepaid expenses and other...... 15,670 14,506 -------- -------- Total current assets.......... 770,233 527,136 Property and equipment, net...... 131,184 106,290 Other assets..................... 7,920 7,903 -------- -------- $909,337 $641,329 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable................ $377,774 $282,885 Accrued liabilities............. 86,560 54,123 -------- -------- Total current liabilities..... 464,334 337,008 Long-term debt................... 119,098 117,617 Total stockholders' equity....... 325,905 186,704 -------- -------- $909,337 $641,329 ======== ======== -8-