EXHIBIT 11 EL PASO ELECTRIC COMPANY COMPUTATION OF EARNINGS PER COMMON SHARE (IN THOUSANDS EXCEPT FOR SHARE DATA) REORGANIZED | COMPANY | PREDECESSOR COMPANY ------------ | --------------------------------------- PERIOD FROM | PERIOD FROM FEBRUARY 12 | JANUARY 1 TO | TO YEARS ENDED DECEMBER 31, DECEMBER 31, | FEBRUARY 11, ------------------------- 1996 | 1996 1995 1994 ------------ | ------------ ----------- ----------- | PRIMARY: | Weighted average number of common shares outstanding......... 59,999,981 | 35,544,330 35,544,330 35,544,330 Weighted average number of restricted shares................. 149,753 | - - - Net effect of dilutive stock options......................... 31,760 | - - - ----------- | ----------- ----------- ----------- Total...................................................... 60,181,494 | 35,544,330 35,544,330 35,544,330 =========== | =========== =========== =========== | Net income (loss) applicable to common stock: | Income (loss) before extraordinary gain on discharge | of debt................................................... $ 31,431 | $ 118,198 $ (33,319) $ (28,153) Extraordinary gain on discharge of debt.................... - | 264,273 - - ----------- | ----------- ----------- ----------- Net income (loss) applicable to common stock............. $ 31,431 | $ 382,471 $ (33,319) $ (28,153) =========== | =========== =========== =========== | Net income (loss) per common share: | Income (loss) before extraordinary gain on discharge | of debt................................................... $ 0.52 | $ 3.33 $ (0.94) $ (0.79) Extraordinary gain on discharge of debt.................... - | 7.43 - - ----------- | ----------- ----------- ----------- Net income (loss)........................................ $ 0.52 | $ 10.76 $ (0.94) $ (0.79) =========== | =========== =========== =========== | FULLY DILUTED (1): | Weighted average number of common shares outstanding......... 59,999,981 | 35,544,330 35,544,330 35,544,330 Weighted average number of restricted shares................. 149,753 | - - - Net effect of dilutive stock options......................... 182,523 | - - - ----------- | ----------- ----------- ----------- Total...................................................... 60,332,257 | 35,544,330 35,544,330 35,544,330 =========== | =========== =========== =========== | Net income (loss) applicable to common stock: | Income (loss) before extraordinary gain on discharge | of debt................................................... $ 31,431 | $ 118,198 $ (33,319) $ (28,153) Extraordinary gain on discharge of debt.................... - | 264,273 - - ----------- | ----------- ----------- ----------- Net income (loss) applicable to common stock............. $ 31,431 | $ 382,471 $ (33,319) $ (28,153) =========== | =========== =========== =========== | Net income (loss) per common share: | Income (loss) before extraordinary gain on discharge | of debt................................................... $ 0.52 | $ 3.33 $ (0.94) $ (0.79) Extraordinary gain on discharge of debt.................... - | 7.43 - - ----------- | ----------- ----------- ----------- Net income (loss)........................................ $ 0.52 | $ 10.76 $ (0.94) $ (0.79) =========== | =========== =========== =========== (1) This calculation is submitted in accordance with Securities Exchange Act of 1934 Release No. 9083, although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%.