================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                  FORM 10-K/A
                                  -----------
                               (Amendment No. 1)

[ ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
                  For the Fiscal Year Ended December 31, 1997

[X]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
       For the transition period from July 1, 1997 to December 31, 1997

                        Commission file number 33-99362

                        -------------------------------

                                FIRST USA BANK
              (Exact name of registrant as specified in charter)
         (As Servicer on behalf of First USA Credit Card Master Trust)

            DELAWARE                                        76-0039224
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

      201 NORTH WALNUT STREET                                19801
         WILMINGTON, DELAWARE                              (ZIP CODE)
(Address of principal executive offices)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (302) 594-4117
                                        
Securities registered to Section 12(g) of the Act:  NONE

Securities registered pursuant to Section 12(b) of the Act:
Series 1993-1, Floating Rate Asset Backed Certificates
Series 1993-3, Floating Rate Asset Backed Certificates
Series 1994-4, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1994-6, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1994-7, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1994-8, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1995-1, Class A Floating Rate Asset Backed Certificates
Series 1995-2, Class A Floating Rate Asset Backed Certificates
Series 1995-3, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1995-4, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1995-5, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1995-6, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1996-1, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1996-2, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1996-4, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1996-6, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1996-8, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-1, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-2, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-3, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-4, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-5, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-6, 6.42% Class A Asset Backed Certificates and 6.58% Class B Asset
  Backed Certificates
Series 1997-7, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-8, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-9, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates
Series 1997-10, Class A Floating Rate Asset Backed Certificates and Class B
  Floating Rate Asset Backed Certificates

  Indicate by check mark whether the Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES [X]      NO [ ]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
  
  Not Applicable.

  State the aggregate market value of the voting stock held by non-affiliates of
the Registrant.  The aggregate market value shall be computed by reference to
the price at which the stock was sold, or the average bid and asked prices of
such stock, as of a specified date within 60 days prior to the date of filing.

  Not Applicable.

  Indicate the number shares outstanding of each of the Registrant's class of
common stock, as of the latest practicable date.

  Not Applicable.
                   DOCUMENTS INCORPORATED BY REFERENCE:  NONE
================================================================================

 
Part IV, Item 14 as hereby amended in its entirety to read as follows:

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
          ON FORM 10-K

(a)       The following documents are filed as part of this Report:

          3.   Exhibits:

               99.00  Independent Accountants' Reports of Coopers & Lybrand
                      L.L.P. on Management's Assertions. The Annual Independent
                      Accountants' Servicing Reports relate to compliance with
                      the requirements of Section 3.06 of the Pooling and
                      Servicing Agreement (the "Agreement") dated as of
                      September 1, 1992 between First USA Bank (the "Bank"), as
                      transferor and servicer, and The Bank of New York
                      (Delaware), as trustee (the "Trustee"). The report
                      required by Section 3.06(b), known generally as the Agreed
                      Upon Procedures Report, is not being filed with this
                      report because of a change in AICPA's Professional
                      Standards (SAS#75) which governs the preparation and
                      distribution of such report. In general, SAS#75 limits the
                      usage of this report unless the users take responsibility
                      for the specific procedures to be performed. However, a
                      report, required by Section 3.06(a), issued by a firm of
                      independent certified public accountants to the effect
                      that (i) such accountants have examined the assertions
                      made by the Bank's management that, as of December 31,
                      1997, the Bank maintained effective internal controls over
                      the servicing of the receivables and (ii) such assertion
                      is fairly stated in all material respects is being filed.
                      In addition, a report issued by a firm of independent
                      certified public accountants to the effect that (i) such
                      accountants have examined the assertions made by the
                      Bank's management that, as of December 31, 1997, the Bank
                      complied with the covenants and conditions of Sections
                      2.06, 2.07, 2.08, 3.01(b), 3.04(a) and (b), 3.05, 3.06(a)
                      and (b), 4.02(a), (b) and (c) and 4.03 of the Agreement
                      and (ii) such assertion is fairly stated in all material
                      respects is also being filed as a part of this report.

(b)       Not applicable

(c)       See item 14(a)3 above

(d)       Not applicable

                                       2

 
                                  SIGNATURES
                                        
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this Amendment No. 1 to the
Registrant's Annual Report on Form 10K to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                         FIRST USA BANK,
                                           As Servicer

 


                                         By:     /s/ Tracie H. Klein
                                             ---------------------------------
                                              Tracie H. Klein
                                              Vice President


                                         Date:          May 13, 1998
                                               -------------------------------
                                        

                                       3