UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               __________________

                                   FORM 10-Q



     (Mark One)
     [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
     For the quarterly period ended June 30, 1999

                                       OR

     [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
     For the transition period from ____________ to _________________


                         Commission File No. 000-24657

                            MANNATECH, INCORPORATED
            (Exact Name of Registrant as Specified in its Charter)


                 Texas                                  75-2508900
    (State or other Jurisdiction of                  (I.R.S. Employer
     Incorporation or Organization)                  Identification No.)

                         600 S. Royal Lane, Suite 200
                                Coppell, Texas
                                     75019
         (Address of Principal Executive Offices, including Zip Code)

                                (972) 471-7400
             (Registrant's Telephone Number, including Area Code)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes    X     No _____.
                                                -----

     As of August 4, 1999, the number of shares outstanding of the registrant's
sole class of common stock, par value $0.0001 per share, was 24,412,753.


                               TABLE OF CONTENTS

                                                                    Page
                                                                    ----
Part I - FINANCIAL INFORMATION

     Item 1.  Financial Statements....................................1
         Consolidated Balance Sheets..................................1
         Consolidated Statements of Income............................2
         Consolidated Statement of Changes in Shareholders' Equity....3
         Consolidated Statements of Cash Flows........................4
         Notes to Consolidated Financial Statements...................5

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations.....................7
         Overview.....................................................7
         Results of Operations........................................9
         Three months ended June 30, 1999 compared with the three
         months ended June 30, 1998...................................9
         Six months ended June 30, 1999 compared with the six
         months ended June 30, 1998..................................10
         Liquidity and Capital Resources.............................12
         Year 2000...................................................13
         Forward-Looking Statements..................................14
         Recent Financial Accounting Standards Board Statements......14

     Item 3.  Quantitative and Qualitative Disclosures About
              Market Risk............................................15

Part II  - OTHER INFORMATION

     Item 1.  Legal Proceedings......................................15
     Item 2.  Changes in Securities and Use of Proceeds..............15
     Item 3.  Defaults Upon Senior Securities........................16
     Item 4.  Submission of Matters to a Vote of Security Holders....16
     Item 5.  Other Information......................................16
     Item 6.  Exhibits and Reports on Form 8-K.......................16



                         PART I  FINANCIAL INFORMATION
Item 1.  Financial Statements
                            MANNATECH, INCORPORATED
                          CONSOLIDATED BALANCE SHEETS
                  (in thousands, except for share information)


                                                                                June 30,
                                                               December 31,      1999
                                                                   1998       (Unaudited)
                                                               -------------  -----------
                                                                        
                ASSETS

Cash and cash equivalents....................................       $   763      $14,001
Short-term investments.......................................            --        1,337
Accounts receivable, less allowance for doubtful
  accounts of $58,000 in both 1998 and 1999..................            63           62
Receivable from related parties..............................           125          125
Current portion of notes receivable-shareholders.............           307          158
Inventories..................................................         6,875        7,932
Prepaid expenses and other current assets....................           447          910
Deferred tax assets..........................................           398          398
                                                                    -------      -------
  Total current assets.......................................         8,978       24,923
Property and equipment, net..................................        14,103       13,247
Notes receivable-shareholders, excluding current portion.....           701          522
Other assets.................................................           948          853
Deferred offering costs......................................         2,144           --
                                                                    -------      -------
  Total assets...............................................       $26,874      $39,545
                                                                    =======      =======

                  LIABILITIES AND SHAREHOLDERS' EQUITY

Current portion of capital leases and notes payable..........       $   854      $   800
Accounts payable.............................................         5,480          941
Accrued expenses.............................................        15,063       14,762
                                                                    -------      -------
  Total current liabilities..................................        21,397       16,503
Capital leases and notes payable, excluding current portion..         1,056          699
Deferred tax liabilities.....................................         1,438        1,438
                                                                    -------      -------
  Total liabilities..........................................        23,891       18,640
                                                                    -------      -------
Commitments and contingencies................................
Redeemable warrants..........................................           300           --
                                                                    -------      -------

Shareholders' equity:
Preferred stock, $.01 par value, 1,000,000 shares
  authorized, no shares issued and outstanding...............            --           --
Common stock, $.0001 par value, 99,000,000 shares
  authorized, 22,101,738 and 24,356,753 shares issued and
       outstanding in 1998 and 1999, respectively............             2            3
Additional paid-in capital...................................         2,632       16,461
Notes receivable from shareholders...........................          (636)          --
Retained earnings............................................           685        4,441
                                                                    -------      -------
  Total shareholders' equity.................................         2,683       20,905
                                                                    -------      -------
  Total liabilities, redeemable warrants and shareholders'
   equity....................................................       $26,874      $39,545
                                                                    =======      =======

          See accompanying notes to consolidated financial statements.

                                       1


                            MANNATECH, INCORPORATED
                 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
               FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1999
                AND THE SIX MONTHS ENDED JUNE 30, 1998 AND 1999
                  (in thousands, except per share information)




                                                                       Three months ended         Six months ended
                                                                            June 30                    June 30
                                                                    ------------------------  -------------------------
                                                                       1998         1999          1998         1999
                                                                    -----------  -----------  ------------  -----------
                                                                                                
Net Sales.........................................................  $    42,637  $    45,035  $    83,725   $    87,651
                                                                    -----------  -----------  -----------   -----------
Cost of Sales.....................................................        7,484        7,167       13,544        14,060
Commissions.......................................................       16,988       18,665       33,872        35,981
                                                                    -----------  -----------  -----------   -----------
                                                                         24,472       25,832       47,416        50,041
                                                                    -----------  -----------  -----------   -----------
  Gross profit....................................................       18,165       19,203       36,309        37,610
                                                                    -----------  -----------  -----------   -----------
Operating Expenses:
  Selling and administrative expenses.............................        7,257        8,888       14,941        17,360
  Other operating costs...........................................        5,342        6,774       10,038        12,108
                                                                    -----------  -----------  -----------   -----------
     Total operating expenses.....................................       12,599       15,642       24,979        29,468
                                                                    -----------  -----------  -----------   -----------
Income from operations............................................        5,566        3,761       11,330         8,342
Other (income) expense, net.......................................           41          158          (21)          137
                                                                    -----------  -----------  -----------   -----------
Income before income taxes........................................        5,525        3,403       11,351         8,005
Income tax expense................................................        2,161        1,221        4,370         2,922

Net income........................................................  $     3,364  $     2,182  $     6,981   $     5,083
                                                                    ===========  ===========  ===========   ===========

Earnings per common share:
  Basic...........................................................  $      0.15  $      0.09  $      0.31   $      0.22
                                                                    ===========  ===========  ===========   ===========
  Diluted.........................................................  $      0.14  $      0.08  $      0.29   $      0.20
                                                                    ===========  ===========  ===========   ===========
Weighted-average per common and common equivalent shares
 outstanding
  Basic...........................................................   22,101,738   24,160,050   22,101,738    23,639,894
                                                                    ===========  ===========  ===========   ===========
  Diluted.........................................................   23,705,342   25,569,357   23,698,000    25,142,454
                                                                    ===========  ===========  ===========   ===========
Dividends declared per common share...............................  $      0.18  $       0.0  $      0.30   $      0.06
                                                                    ===========  ===========  ===========   ===========





     See accompanying notes to consolidated financial statements.

                                       2


                            MANNATECH, INCORPORATED
     CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
                    FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                (in thousands)



                                                                  Additional       Notes        Retained       Total
                                         Common Stock              Paid-in    receivable from   earnings   shareholders'
                                         ------------
                                            Shares     Par Value   Capital      shareholders    (deficit)      equity
                                         ------------  ---------  ----------  ----------------  ---------  --------------
                                                                                         

Balance at December 31, 1998...........        22,102         $2     $ 2,632            $(636)   $   685         $ 2,683
      Dividends declared ($.06
        per share).....................            --         --          --               --     (1,327)         (1,327)
      Repayment of notes receivable -
        shareholders...................            --         --          --              636         --             636
      Net proceeds from Offering.......         1,500          0       9,241               --         --           9,241
      Exercise of warrants.............           475          0         941               --         --             941
      Tax benefit from exercise of
        warrants and stock options.....            --         --       3,270               --         --           3,270
      Proceeds from stock option
        exercises......................           280          1         377               --         --             378
      Net income.......................            --         --          --               --      5,083           5,083
                                               ------         --     -------  ---------------   --------         -------

Balance at June 30, 1999...............        24,357         $3     $16,461            $  --    $ 4,441         $20,905
                                               ======         ==     =======  ===============   ========         =======





          See accompanying notes to consolidated financial statements.

                                       3


                            MANNATECH, INCORPORATED
               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1999
                                 (in thousands)



                                                                           Six Months Ended
                                                                               June 30,
                                                                     ---------------------------
                                                                           1998           1999
                                                                     -----------------  --------
                                                                                  
Cash flows from operating activities:
 Net income........................................................           $ 6,981   $ 5,083
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization...................................               959     1,449
   Loss on disposal of assets......................................                67        --
   Deferred income tax expense.....................................               702        --
   Tax benefit from exercise of warrants and stock options.........                --     3,270
   Changes in operating assets and liabilities:
     Accounts and notes receivable.................................               463       (10)
     Inventories...................................................              (386)   (1,057)
     Prepaid expenses and other current assets.....................               (45)     (463)
     Other assets..................................................                20        95
     Accounts payable..............................................            (1,328)   (4,539)
     Accrued expenses..............................................             2,256      (301)
                                                                              -------   -------
      Net cash provided by operating activities....................             9,689     3,527
                                                                              -------   -------

Cash flows from investing activities:
 Acquisition of property and equipment and construction
  in progress......................................................            (2,359)     (592)
 Restricted cash...................................................               199        --
 Short-term investments............................................                --    (1,337)
 (Advance) Repayment of shareholders/related party receivables.....               (44)      974
                                                                              -------   -------
      Net cash used in investing activities........................            (2,204)     (955)
                                                                              -------   -------

Cash flows from financing activities:
 Payment of dividends..............................................            (6,622)   (1,327)
 Repayment of capital lease obligations............................               (73)     (312)
 Proceeds from the initial public offering.........................                --    12,000
 Proceeds from warrants............................................                --       641
 Proceeds from stock option exercises..............................                --       378
 Payment of notes payable..........................................                --      (100)
 Deferred offering costs...........................................              (782)     (615)
                                                                              -------   -------
      Net cash provided by (used in) financing activities..........            (7,477)   10,666
                                                                              -------   -------

Net increase in cash and cash equivalents..........................                 8    13,238
Cash and cash equivalents:
 Beginning of period...............................................                61       763
                                                                              -------   -------
 End of period.....................................................           $    69   $14,001
                                                                              =======   =======
Supplemental disclosure of cash flow information:
 Income taxes paid.................................................           $ 3,657   $ 3,464
                                                                              =======   =======
 Interest paid.....................................................           $     3   $    78
                                                                              =======   =======
A summary of non-cash investing and financing activities follows:
 Assets acquired through capital lease obligations.................           $ 1,367   $     -
                                                                              =======   =======
 Accrued dividends.................................................           $ 1,327   $     -
                                                                              =======   =======





          See accompanying notes to consolidated financial statements.

                                       4


                            MANNATECH, INCORPORATED
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Mannatech, Incorporated (the "Company") was incorporated in the State of
Texas on November 4, 1993, as Emprise International, Inc.  Effective October 25,
1995, the Company changed its name to Mannatech, Incorporated.  The Company,
located in Coppell, Texas, develops and sells proprietary nutritional
supplements and topical products through a network marketing system. The Company
currently sells its products in the United States, Canada and Australia.
Independent associates ("Associates") purchase products, at wholesale, for the
primary purpose of selling to retail consumers or for personal consumption. In
addition, Associates earn commissions under the Company's compensation plan.

     On April 22, 1998, the Company formed a wholly owned subsidiary, Mannatech
Australia Pty Limited, for the purpose of conducting business in Australia.  The
Australian subsidiary, located in St. Leonards, began operations on October 1,
1998.

     In April 1999, the Company formed a wholly owned subsidiary, Mannatech
Ltd., for the purpose of conducting business in the United Kingdom as a limited
service provider.  The United Kingdom subsidiary will be located in Basingstoke,
Hampshire.  The entity is currently dormant, pending start up operations in the
United Kingdom on November 15, 1999.

     On May 1, 1999, the Company  formed a wholly owned subsidiary, Mannatech
Foreign Sales Corporation, under the laws of Barbados to act as a "foreign sales
corporation" as defined in the United States Internal Revenue Code.

     On May 7, 1999, the Company formed a wholly owned subsidiary, Internet
Health Group, Inc., a Texas corporation, for marketing its proprietary products,
specially-developed nutritional supplements and sports nutrition products over
the Internet.  The subsidiary will be located in Dallas, Texas and is currently
dormant, pending start up operations in late 1999.

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, the accompanying unaudited
consolidated financial statements contain all adjustments, consisting of normal
recurring adjustments, considered necessary for a fair statement of the
Company's financial information as of June 30, 1998 and 1999. In preparing
consolidated financial statements in conformity with generally accepted
accounting principles, management is required to make certain estimates and
assumptions that may affect the reported amounts of assets, liabilities,
revenues and expenses during the reporting periods.  Actual results may differ
from such estimates. The consolidated results of operations of any interim
period are not necessarily indicative of the consolidated results of operations
to be expected for the fiscal year.  For further information, refer to the
consolidated financial statements and accompanying footnotes included in the
Company's annual report on Form 10-K for the year ended December 31, 1998.

Principles of Consolidation

     The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries.  All significant intercompany balances and
transactions have been eliminated in consolidation.

Earnings per Share

     The Company calculates earnings per share in accordance with Statement of
Financial Accounting Standards No. 128, "Earnings per Share" ("FAS 128").  FAS
128 requires dual presentation of basic and diluted earnings per share on the
face of the consolidated statement of income for all entities with complex
capital structures and requires a

                                       5


reconciliation of the numerator and denominator of the basic earnings per share
computation to the numerator and denominator of the diluted earnings per share
computation. Basic earnings per share calculations are based on the weighted-
average number of common shares outstanding during the period, while diluted
earnings per share calculations are based on the weighted-average common shares
and dilutive common share equivalents outstanding during each period.

     The following data show the unaudited amounts used in computing earnings
per share and the effect on the weighted-average number of shares of dilutive
common stock for the six months ended June 30, 1998 and 1999.



                                                   1998                                   1999
                                  -------------------------------------  -------------------------------------
                                    Income        Shares      Per Share    Income        Shares      Per Share
                                  (Numerator)  (Denominator)   Amount    (Numerator)  (Denominator)   Amount
                                  -----------  -------------  ---------  -----------  -------------  ---------
                                                                                   
Basic EPS:
Net income available to
 to common shareholders           $6,981,306     22,101,738       $0.31  $5,082,945     23,639,894       $0.22

Effect of dilutive securities:
  Stock options                           --      1,332,737                      --      1,432,300
  Stock warrants                          --        270,867                      --         70,260
                                  ----------     ----------              ----------   ------------

Diluted EPS:
Net income available to
 common shareholders plus
 assumed conversions              $6,981,306     23,705,342       $0.29  $5,082,945     25,142,454       $0.20
                                  ==========     ==========   =========  ==========   ============   =========


NOTE 2  INVENTORIES

     On the following dates, inventories consisted of the following:


                                                                         December 31,   June 30,
                                                                            1998         1999
                                                                        ------------  ----------
                                                                                

Raw materials........................................................     $3,054,317  $4,350,062
Work-in-progress.....................................................             --          --
Finished goods.......................................................      3,820,727   3,582,078
                                                                          ----------  ----------
                                                                          $6,875,044  $7,932,140
                                                                          ==========  ==========


NOTE 3  SHAREHOLDERS' EQUITY

     In February 1999, the Company received approximately $9.2 million in net
proceeds from the sale of common stock in the Company's initial public offering
(the "IPO").  In the IPO, the Company sold 1,500,000 shares of its common stock
and existing shareholders sold 1,556,016 shares of their common stock at $8.00
per share. The Company intends to use approximately $6.3 million of the proceeds
of the IPO for international expansion, primarily for product registration,
initial inventory requirements and similar items.  The remaining $2.9 million
was used to fund working capital and for general corporate purposes.

     In February 1999, the Company received $641,271 from the exercise of
475,015 outstanding warrants at $1.35 per share.  In May 1999, the Company
received $378,000 from the exercise of 280,000 stock options at $1.35 per share.

       On May 13, 1999, the Company filed a Registration Statement on Form S-1
registering 1,519,542 shares of the Company's common stock offered by certain
shareholders.  On April 28, 1999, the Company filed a Registration Statement on
Form S-8 registering 642,000 shares of common stock.

NOTE 4  TRANSACTIONS WITH RELATED PARTIES

       On June 2, 1999, the Company agreed to pay Ray Robbins, an associate and
a shareholder of the Company, $750,000 to cancel his remaining incentive
compensation agreement. The Company paid $500,000 upon the execution

                                       6


of the agreement and will pay the remaining $250,000 in monthly installments of
$10,000 with the final payment due in July 2001. The $750,000 was classified as
other operating expenses in the consolidated statement of income.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

       The following discussion and analysis is intended to assist you in
understanding our financial condition and results of operations for the three-
and six-month periods ended June 30, 1999 as compared to the same periods in
1998.  The consolidated financial statements and related notes beginning on page
1 should be referred to in conjunction with this discussion.  Unless we state
otherwise, all financial information presented below and in the consolidated
financial statements and related notes includes Mannatech and all of our
subsidiaries on a consolidated basis.

Overview

       Mannatech develops and sells proprietary nutritional supplements and
topical products through a network marketing system. We sell our products in the
United States, Canada and Australia, through a network of approximately 246,000
active associates as of June 30, 1999, compared to approximately 231,000 active
associates as of June 30, 1998. We plan to start up operations in the United
Kingdom on November 15, 1999. We plan to expand into Japan in 2000, while
continuing to assess the potential of other foreign markets. We have formed
another wholly-owned subsidiary, Internet Health Group, Inc., a Texas
corporation, which will begin operations in late 1999 and which will market our
proprietary products, specially-developed supplements and sports nutrition
products over the Internet.

       Since beginning operations in November 1993, we have achieved year-to-
year growth in net sales. Our growth is mainly attributable to increases in new
product sales, growth in the number of associates and expansion into new
geographic markets in the United States, Canada and, beginning in October 1998,
Australia. In 1998, the growth rate of net sales generated in the United States
was lower than prior periods, while the growth rate of net sales generated in
Canada and Australia was higher than prior periods. The earnings per share for
the second quarter of 1999 was below the comparable period in 1998 due to an
increase in wages, the introduction of a new bonus program for our associates,
the buyout of the remaining incentive compensation contract, expenses incurred
related to the secondary offering and our international expansion.

       We receive revenues primarily from sales of our products and sales of
associate starter and renewal packs, which include some combination of products,
promotional materials and free admission to our national events. Some of the
packs offer our associates a choice of different combinations of products and
promotional materials to be included in the purchased pack. To become an
associate, a person may enroll as a preferred customer and later execute an
associate application, sponsor new associates or purchase an associate starter
pack. Each pack also allows the associate to purchase products at wholesale
prices. We will offer a comparable associate starter pack in each country in
which we do business. All pack prices are stated in United States currency.

       In May 1998, we introduced a new starter and renewal pack for associates
in the United States and Canada, priced at $29.00. Historically, the starter
packs for associates in the United States and Canada could be purchased at
$49.00, $229.00, $339.00, $568.00 and $1,000.00 levels. Beginning in June 1998,
starter packs for associates in the United States and Canada could be purchased
at $29.00, $49.00, $289.00, $664.00 and $1,000.00 levels. The average wholesale
value of the starter packs for associates in the United States and Canada are
approximately $16.12, $44.62, $322.81, $817.32 and $1,138.83, respectively.
Beginning in April 1999, the average wholesale value of the starter packs in the
United States and Canada were approximately $15.05, $43.25, $319.50, $814.95 and
$1,153.95. In Australia, only one associate starter pack is available, is priced
at approximately $31.00, and has an approximate wholesale value of $19.06.

       We also require associates to renew their status each year by either (1)
renewing as a preferred customer and continuing to sponsor new associates; (2)
purchasing a renewal pack; or (3) earning enough personal points volume from
product sales to automatically renew their associate status for one year. Prior
to June 1998, associates in the United States and Canada could renew their
associate status for $49.00, $229.00 or $568.00. Since the introduction of the
$29.00 preferred customer pack in May 1998, associates in the United States and
Canada have been able to renew their associate status for $29.00, $200.00 or
$350.00. Associates who do not renew their associate status may continue

                                       7


to purchase our products at the wholesale price and resell the products;
however, they would not earn commissions under our compensation plan.

       Associates are also eligible to purchase upgrade packs. Historically,
associates in the United States and Canada could purchase upgrade packs at
approximately $229.00, $339.00, $568.00 and $1,000.00 levels. Beginning in June
1998, upgrade packs for associates in the United States and Canada could be
purchased at $289.00, $375.00, $664.00 and $1,000.00 levels. Historically,
Australian associates could purchase upgrade packs at $262.00, $358.00 and
$620.00 levels. Beginning in April 1999, Australian associates can purchase
upgrade packs at $289.00, $375.00 and $664.00 levels. Upgrade packs are
accounted for as renewal packs, as they renew an associate's membership for one
year from the time of upgrade.

       We generally recognize revenues when products or promotional materials
are shipped. Our revenues are based primarily on the wholesale prices of the
products sold. We defer revenue received from the sale of promotional packs to
the extent that it is greater than the wholesale value of the individual items
included in such packs. Revenues from promotional packs are allocated between
products and admission to events based on the proportionate fair value of these
items. Allocated event revenues are also deferred. All deferred revenue is
amortized over a 12-month period. Total deferred revenue was approximately
$695,000, $662,000 and $778,000 at June 30, 1998, December 31, 1998 and June 30,
1999, respectively.

       Associates are compensated by commissions, which are directly related to
their placement and position within our compensation plan, volume of direct
sales and number of new enrolled associates. In October 1998, we revised
portions of our compensation plan to perfect the global seamless downline
compensation concept and ensure compliance with common international standards
of paying commissions. The commission pool, as a whole, remains unchanged under
our existing and revised compensation plan and commissions should not exceed 42%
of commissionable net sales.

       Our United States federal statutory tax rate is 35%. We pay taxes in
Australia at a statutory tax rate of 36%. We pay taxes in various state
jurisdictions at an approximate average statutory tax rate of 3%. As our
international expansion continues, a portion of our income will be subject to
taxation in the countries in which we operate.  We may receive foreign tax
credits that would reduce the amount of United States taxes we owe, based upon
the amount of foreign taxes paid. We may not be able to use all of such foreign
tax credits in the United States. The use of the foreign tax credits is based
upon the proportionate amount of net sales in each country.   Because many of
the countries that we may expand to during 1999 and beyond have maximum
statutory tax rates higher than the United States tax rate, we could end up
paying a higher overall effective tax rate on our consolidated operations.

                                       8


Results of Operations

     The following table summarizes our operating results as a percentage of net
sales for each of the periods indicated:


                                                       Three Months Ended    Six Months Ended
                                                            June 30              June 30
                                                      --------------------  ------------------
                                                        1998       1999       1998      1999
                                                      ---------  ---------  --------  --------
                                                                          
Net sales...........................................     100.0%     100.0%    100.0%    100.0%
Cost of sales.......................................      17.6       15.9      16.2      16.0
Commissions.........................................      39.8       41.5      40.5      41.1
                                                        ------     ------    ------    ------
  Gross profit......................................      42.6       42.6      43.3      42.9
Operating expenses:
  Selling and administrative expenses...............      17.0       19.7      17.8      19.8
  Other operating costs.............................      12.5       14.9      12.0      13.8
                                                        ------     ------    ------    ------

Income from operations..............................      13.1        8.0      13.5       9.3
Other (income) expense, net.........................       0.1        0.4      (0.0)      0.2
                                                        ------     ------    ------    ------
Income before income taxes..........................      13.0        7.6      13.5       9.1
Income tax expense..................................       5.0        2.7       5.2       3.3
                                                        ------     ------    ------    ------
Net income..........................................       8.0%       4.9%      8.3%      5.8%
                                                        ======     ======    ======    ======

Number of starter packs sold........................    29,176     33,279    59,437    65,809
Number of renewal packs sold........................     8,636     13,189    22,528    27,793
                                                        ------     ------    ------    ------
Total number of packs sold..........................    37,812     46,468    81,965    93,602
                                                        ======     ======    ======    ======
Total associates cancelling associate status........     1,597      1,336     2,973     2,784
                                                        ======     ======    ======    ======



Three months ended June 30, 1999 compared with the three months ended June 30,
1998

   Net Sales. Net sales increased 5.6% to $45.0 million for the three months
ended June 30, 1999 from $42.6 million for the comparable period in 1998. This
increase was primarily composed of the following:

   .  A $4.6 million increase from the sale of several new products introduced
      after June 30, 1998, and from existing products which were not available
      for sale in Canada and Australia prior to April 1, 1999.

   .  A decrease of ($3.3 million) in existing product sales, which primarily
      resulted from decreases in the volume of existing products sold as
      associates are buying new products and products which historically were
      not available in Canada and Australia.

   .  An increase of $1.1 million due to a change in the mix of associate packs
      sold. Of this $1.1 million increase, approximately $200,000 resulted from
      a change in the mix of associate packs sold to new associates and $900,000
      resulted from an increase in the number of associate renewal packs sold.
      We changed the contents of some of our associate packs during this period
      and are continuing to explore new strategies to increase associate pack
      sales and renewal pack sales.

    Cost of Sales. Cost of sales decreased (4.0%) to $7.2 million for the three
months ended June 30, 1999 from $7.5 million for the comparable period in 1998.
As a percentage of net sales, cost of sales decreased to 15.9% for the three
months ended June 30, 1999 from 17.6% for the comparable period in 1998. The
dollar amount of the decrease in cost of sales was due to a net decrease of
($94,000) related to the decreased volume and the product mix of finished goods
sold, a net decrease of ($109,000) in the normal costs of spoilage and shrinkage
of inventory and a net decrease of ($124,000) in freight costs due to switching
vendors.

    Commissions. Commissions consist of payments to associates for sales
activity and downline growth. Commissions increased 10.0% to $18.7 million for
the three months ended June 30, 1999 from $17.0 million for the comparable
period in 1998. As a percentage of net sales, commissions increased to 41.5% for
the three months ended

                                       9


June 30, 1999 from 39.8% for the comparable period in 1998. The increase as a
percentage of net sales was the direct result of an increase in commissionable
sales as a percentage of total revenue. This increase was due to an increase in
revenue from associate packs sold and the start up of our operations in
Australia in October 1998.

     Gross Profit. Gross profit increased 5.5% to $19.2 million for the three
months ended June 30, 1999 from $18.2 million for the comparable period in 1998.
As a percentage of net sales, gross profit remained at 42.6% for the three
months ended June 30, 1999.

     Selling and Administrative Expenses. Selling and administrative expenses
consist of human resource expenses, including wages, bonuses and marketing
expenses, and are a mixture of both fixed and variable expenses. Selling and
administrative expenses increased 21.9% to $8.9 million for the three months
ended June 30, 1999 from $7.3 million for the comparable period in 1998. As a
percentage of net sales, selling and administrative expenses increased to 19.7%
for the three months ended June 30, 1999 from 17.0% for the comparable period in
1998. The dollar amount increase was due primarily to a $1.1 million increase in
wages and contract labor expenses resulting from pay raises for corporate
officers and the hiring of personnel for the Australian operations.  The
remaining increase was due to incurring $500,000 in expenses related to a new
bonus program for associates and an increase in freight out expense related to
the start up of Australian operations in October 1998.

     Other Operating Costs. Other operating costs include utilities,
depreciation, travel, office supplies and printing expenses. Other operating
costs increased 28.3% to $6.8 million for the three months ended June 30, 1999
from $5.3 million for the comparable period in 1998. As a percentage of net
sales, other operating costs increased to 14.9% for the three months ended June
30, 1999 from 12.5% for the comparable period in 1998. The dollar amount
increase was primarily due to a $750,000 charge for the agreement to cancel the
remaining incentive compensation contract as described in the notes to the
consolidated financial statements, $400,000 for consulting services related to
our international expansion, $200,000 for settlement of a lawsuit and $100,000
for additional research and developments costs related to the opening of our new
laboratory facility.

     Other (Income) Expense, Net. Other (income) expense, net, primarily
consists of interest income, interest expense and royalties from vendors. Other
(income) expense, net, increased to $158,000 for the three months ended June 30,
1999 from $41,000 for the comparable period in 1998. As a percentage of net
sales, other (income) expense, net, increased to 0.4% for the three months ended
June 30, 1999 from 0.1% for the comparable period in 1998. For the three months
ended June 30, 1999, other (income) expense, net, consisted of ($80,000) of
interest income and $29,000 of interest expense compared to ($6,000) of interest
income and $3,000 of interest expense for the three months ended June 30, 1998.
The primary reason for the increase was the recording of income tax penalties of
$70,000, a decrease in royalties and an increase in miscellaneous expenses,
offset by an increase in interest income.

     Income Tax Expense. Income tax expense decreased (45.5%) to $1.2 million
for the three months ended June 30, 1999 from $2.2 million for the comparable
period in 1998. Our effective tax rate decreased to 35.9% for the three months
ended June 30, 1999 from 39.1% for the comparable period in 1998. Our effective
tax rate decreased because of an increase in our international sales, which are
not subject to state income taxes averaging 3%.

     Net Income. Net income decreased (35.3%) to $2.2 million for the three
months ended June 30, 1999 from $3.4 million for the comparable period in 1998.
As a percentage of net sales, net income decreased to 4.9% for the three months
ended June 30, 1999 from 8.0% for the comparable period in 1998. This decrease
occurred because the amounts we spent on our international expansion and the
cancellation of the remaining incentive compensation contract were only
partially offset by the increase in net sales and the decrease in income tax
expense, in addition to the other factors described above.

Six months ended June 30, 1999 compared with the six months ended June 30, 1998

     Net Sales. Net sales increased 4.8% to $87.7 million for the six months
ended June 30, 1999 from $83.7 million for the comparable period in 1998. This
increase was primarily composed of the following:

     .  A $7.8 million increase from the sale of several new products introduced
        after June 30, 1998, and from existing products which were not available
        for sale in Canada and Australia prior to January 1, 1999.

                                       10


  .  A decrease of ($4.3 million) in existing product sales, which primarily
     resulted from decreases in the volume of existing products sold as
     associates are buying new products and products which historically were not
     available in Canada and Australia.

  .  An increase of $500,000 from associate pack sales. Of this $500,000
     increase, approximately ($300,000) resulted from a change in the mix of
     associate packs sold to new associates and $800,000 resulted from an
     increase in associate renewal packs sold. We changed the contents of some
     of our associate packs during this period and are continuing to explore new
     strategies to increase associate pack sales and renewal pack sales.

  Cost of Sales. Cost of sales increased 4.4% to $14.1 million for the six
months ended June 30, 1999 from $13.5 million for the comparable period in 1998.
As a percentage of net sales, cost of sales decreased to 16.0% for the six
months ended June 30, 1999 from 16.2% for the comparable period in 1998. The
dollar amount of the increase in cost of sales was due to a net decrease of
($45,000) related to the decreased volume and the product mix of finished goods
sold, a net increase of $120,000 in freight costs. For the first six months of
1998, we recorded $160,000 for recovery of inventory which was written off in
December 1997 after we discovered that the manufacturer had improperly converted
some of our inventory held by the manufacturer for another customer.

  Commissions. Commissions consist of payments to associates for sales activity
and downline growth. Commissions increased 6.2% to $36.0 million for the six
months ended June 30, 1999 from $33.9 million for the comparable period in 1998.
As a percentage of net sales, commissions increased to 41.1% for the six months
ended June 30, 1999 from 40.5% for the comparable period in 1998. The slight
increase as a percentage of net sales was the direct result of an increase in
revenue from associate packs sold and the start up of our operations in
Australia in October 1998.

  Gross Profit. Gross profit increased 3.6% to $37.6 million for the six months
ended June 30, 1999 from $36.3 million for the comparable period in 1998. As a
percentage of net sales, gross profit decreased to 42.9% for the six months
ended June 30, 1999 from 43.3% for the comparable period in 1998. These changes
resulted from the factors described above.

  Selling and Administrative Expenses. Selling and administrative expenses
consist of human resource expenses, including wages, bonuses and marketing
expenses, and are a mixture of both fixed and variable expenses. Selling and
administrative expenses increased 16.8% to $17.4 million for the six months
ended June 30, 1999 from $14.9 million for the comparable period in 1998. As a
percentage of net sales, selling and administrative expenses increased to 19.8%
for the six months ended June 30, 1999 from 17.8% for the comparable period in
1998. The dollar amount increase was due primarily to a $2.3 million increase in
wages and contract labor expenses resulting from pay raises for corporate
officers and the hiring of personnel for the Australian operations, expenses of
$300,000 related to the Bali incentive program for associates and $700,000 in
freight out for the Australian operations which began in October 1998. This $3.2
million increase was partially offset by a ($900,000) decrease in expenses
related to a reduction in freight out expense for United States and our national
associate events.

  Other Operating Costs. Other operating costs include utilities, depreciation,
travel, office supplies and printing expenses. Other operating costs increased
19.0% to $11.9 million for the six months ended June 30, 1999 from $10.0 million
for the comparable period in 1998. As a percentage of net sales, other operating
costs increased to 13.6% for the six months ended June 30, 1999 from 12.0% for
the comparable period in 1998. The dollar amount increase was primarily due to a
$750,000 charge for the agreement to cancel the remaining incentive compensation
contract as described in the notes to the consolidated financial statements,
$900,000 for consulting services related to our international expansion,
$200,000 for settlement of a lawsuit and $200,000 for additional research and
development costs related to the opening of our new laboratory facility.

  Other (Income) Expense, Net. Other (income) expense, net, primarily consists
of interest income, interest expense and royalties from vendors. Other (income)
expense, net, increased to $137,000 for the six months ended June 30, 1999 from
($21,000) for the comparable period in 1998. As a percentage of net sales, other
(income) expense, net, increased to 0.2% for the six months ended June 30, 1999
from (0.0%) for the comparable period in 1998. For the six months ended June 30,
1999, other (income) expense, net, consisted primarily of ($173,000) of interest
income and $78,000 of interest expense compared to ($50,000) of interest income
and $3,000 of interest expense for the six months ended June 30, 1998.  The
increase in other (income) expense related primarily to an increase in income
tax penalties of

                                       11


$70,000, a decrease in royalty income of approximately $50,000 and an increase
in miscellaneous expenses, offset by an increase in interest income.

   Income Tax Expense. Income tax expense decreased (34.1%) to $2.9 million for
the six months ended June 30, 1999 from $4.4 million for the comparable period
in 1998. Our effective tax rate decreased to 36.5% for the six months ended June
30, 1999 from 38.5% for the comparable period in 1998. Our effective tax rate
decreased as our international sales, which are not subject to state income
taxes averaging 3%, increased.

   Net Income. Net income decreased (27.1%) to $5.1 million for the six months
ended June 30, 1999 from $7.0 million for the comparable period in 1998. As a
percentage of net sales, net income decreased to 5.8% for the six months ended
June 30, 1999 from 8.3% for the comparable period in 1998. This decrease
occurred because the amounts we spent on our international expansion and
cancellation of the remaining incentive compensation contract were only
partially offset by the increase in net sales and the decrease in income tax
expense, in addition to the other factors described above.

Liquidity and Capital Resources

   In February 1999, we received approximately $9.2 million in net proceeds from
the sale of our common stock in our initial public offering. In the initial
public offering, we sold 1,500,000 shares of our common stock and existing
shareholders sold 1,556,016 shares of their common stock at $8.00 per share. We
intend to use approximately $6.3 million of the proceeds of the initial public
offering for international expansion, primarily for product registration,
initial inventory requirements and similar items. The remaining $2.9 million was
used to fund working capital and for general corporate purposes. In February
1999, we received $641,271 from the exercise of 475,015 outstanding warrants at
$1.35 per share. In May 1999, we received $378,000 from the exercise of 280,000
stock options at $1.35 per share.

   Our primary capital requirement is to fund working capital to support our
growth. In the past, we financed our operations mostly through cash flows from
operating activities and capital leases. As a result of our expenditures on the
facilities, equipment and personnel necessary to support our growth and
international expansion, we had a working capital deficiency of $12.4 million as
of December 31, 1998 compared to working capital of $8.5 million at June 30,
1999. We invested approximately $3.7 million and $600,000 during the first six
months of 1998 and 1999, respectively, in our furniture, equipment and leased
properties. These projects were funded primarily through operating cash flow and
capital leases for the six months ended June 30, 1998 and primarily from
operating cash flow in the comparable period in 1999.

   We paid approximately $6.6 million and $1.3 million in dividends to our
shareholders for the six months ended June 30, 1998 and 1999, respectively.  For
the six months ended June 30, 1999, current liabilities decreased due to the
reduction in accounts payable and accrued expenses and an income tax benefit
related to the exercise of the warrants and stock options. These decreases are
primarily related to the receipt of proceeds from the initial public offering
and increases in sales volume. We believe our current facilities are sufficient
to support our near-term growth.

   In March and August 1998, we entered into two capital leases with principal
amounts of $631,000 and $841,000, respectively. These capital leases bear
interest at 9.3%, are collateralized by the leased assets and are payable in
thirty-six monthly installments. In July 1998, we entered into a thirty-six
month, unsecured note payable with a finance company to finance our three-year
product liability insurance premium. The initial principal amount of this note
was $435,670, the interest rate is 8.0% and monthly installments are due through
December 2000.

   Net cash provided by operating activities was $9.7 million and $3.5 million
for the six months ended June 30, 1998 and 1999, respectively. Throughout these
periods, we increased net sales, which were partially offset by increases in
inventories, expenses from international expansion and a decrease in income tax
payable of approximately $3.0 million from the compensation expense related to
the exercise of the warrants and options. In 1999, we expect to spend up to $4.5
million for start-up costs and $2.6 million for initial inventory for our
planned expansion into the United Kingdom on November 15, 1999 and Japan in
2000.

   Net cash (used in) investing activities was ($2.2 million) and ($1.0 million)
for the six months ended June 30, 1998 and 1999, respectively. In 1998, these
activities consisted primarily of the relocation of our Texas distribution

                                       12


center, the build-out of our research and development facility and the
development and implementation of our proprietary software program. The new
facilities and software program should be sufficient for our immediate needs.
However, in the near future, we intend to spend up to an estimated $3.8 million
for additional modifications to the software program for international
expansion, Internet access and additional purchases of equipment and build-out
of leased facilities for our planned international expansion into the United
Kingdom in the fourth quarter of 1999 and Japan in 2000. In February 1999,
certain shareholders repaid notes receivable due to us of approximately
$974,000.

   Net cash provided by (used in) financing activities totaled ($7.5 million)
and $10.7 million for the six months ended June 30, 1998 and 1999, respectively.
We paid dividends on a monthly basis to our shareholders in the amount of
$0.02-$0.06 per share each month until the completion of the initial public
offering on February 12, 1999. Our board of directors intends, from time-to-
time, to reevaluate this policy after considering relevant factors, including
the level of our net income and alternative uses of retained earnings. In
February 1999, the gross initial public offering proceeds of approximately $12.0
million were received.

   Our existing capital resources, including cash provided by operating
activities, bank borrowings, together with the proceeds from the initial public
offering and suspension of dividend payments to shareholders, should be adequate
to fund our operations for at least the next 12 months. We have no present
commitments or agreements with respect to any acquisitions or purchases of
manufacturing facilities or new technologies. Changes could occur that would
consume available capital resources faster than anticipated. Our capital
requirements depend on numerous factors, including:

   .  the timing and pace of our entry into international markets;
   .  growth in the number of associates; and
   .  our research and development efforts.

   If our existing capital resources, together with the net proceeds of the
initial public offering, are insufficient to meet our capital requirements, we
will be required to raise additional funds. We cannot assure you that additional
funding, if necessary, will be available on favorable terms, if at all.

Year 2000

   We recognize the need to ensure that our operations and relationships with
vendors, associates and other third parties will not be adversely impacted by
software processing errors arising from calculations using the Year 2000 and
beyond.  Many existing computer programs and databases use only two digits to
identify a year in the date field (i.e., 01 would represent 1901, not 2001).  If
not corrected, many computer systems could fail or create erroneous results
before, during and after the Year 2000.  We believe all of our internal
information systems currently in use will be Year 2000 ready, largely due to our
short operating history.  The majority of our critical business applications
have been developed internally, in the past two years, with Year 2000 ready
tools. We have formalized, structured activities in progress to test for and
ensure compliance of all hardware and software used. With respect to non-
information technology systems issues, we are in the process of identifying,
assessing and remediating, if necessary, our building and utility systems for
any Year 2000 issues relating to the functionality of our facilities.  We are
evaluating the Year 2000 readiness of vendors and third parties whose system
failures could have an impact on our operations.  The potential materiality of
any such impact is not known at this time and we cannot determine the extent to
which such failures would impact us.

   Management expects the total cost associated with Year 2000 identification,
remediation and testing to be between $100,000 and $250,000.  We believe that we
have allocated adequate resources for this purpose and expect our Year 2000 date
compliance program to be completed before December 1999.  Based on current
estimates, costs of addressing these issues, which are expensed as they occur,
are not expected to have a material impact on our results of operations,
financial condition or cash flows.  This expectation is subject to uncertainties
that could cause actual results to differ materially.  Should any of the
applications fail to perform properly on January 1, 2000, we will resort to
temporary manual processing, which is not expected to have a material adverse
impact on our short-term operations.

                                       13


  All remaining remediation and testing of non-information technology systems is
expected to be performed and completed by December 1999.  Failure to achieve
Year 2000 readiness by any of our vendors, while expected to cause some
disruption to operations in the short-term, is not expected to have a material
impact on our operations.

Forward-Looking Statements

   Some of the statements in this report, under "Management's Discussion and
Analysis of Financial Condition and Results of Operations, "Quantitative and
Qualitative Disclosures About Market Risk,"  "Consolidated Financial Statements
and the Notes to Consolidated Financial Statements" and "Part II-Other
Information," are "forward-looking statements," within the meaning of Section
21E of the Securities Exchange Act of 1934, that are subject to certain events,
risk and uncertainties that may be outside our control.    These forward-looking
statements include statements of:

   .  management's plans, objectives, expectations, intentions and beliefs for
      our future operations and future economic performance;
   .  our capital budget and future capital requirements;
   .  meeting our future capital needs;
   .  realization of our deferred tax assets;
   .  the level of future expenditures; and
   .  the outcome of regulatory and litigation matters, and the assumptions
      described in this report underlying such forward-looking statements.

   Actual results and developments could differ materially from those expressed
in or implied by such statements due to a number of factors, including, without
limitation:

   .  those described in the context of such forward-looking statements;
   .  future product development and manufacturing costs;
   .  timely development and acceptance of new products;
   .  our entry into new countries and markets;
   .  the impact of competitive products and pricing;
   .  the political and economic climate in which we conduct operations; and
   .  the risk factors described from time to time in our other documents and
      reports filed with the Securities and Exchange Commission.

   In some cases, you can identify forward-looking statements by terminology
such as "may," "will," "should," "could," "expects," "plans," "intends,"
"anticipates," "believes," "estimates," "predicts," "potential," "continue" or
the negative of such terms and other comparable terminology.

   Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements.  Moreover, neither we nor anyone else
assumes responsibility for the accuracy and completeness of such statements.  We
are under no duty to update any of the forward-looking statements after the date
of this report.

Recent Financial Accounting Standards Board Statements

   In June 1998, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 133 ("FAS 133"), "Accounting for Derivatives,
Investments and Hedging Activities." This statement establishes accounting and
reporting standards for derivative financial instruments, including certain
derivative financial instruments imbedded in other contracts and for hedging
activities. FAS 133 is effective for fiscal years beginning after June 15, 1999.
During 1999, the Financing Accounting Standards Board defined the effective date
of FAS 133 to fiscal years beginning after June 15, 2000. As we do not have any
derivative financial instruments, this pronouncement does not have an impact on
us.

                                       14


Item 3. Quantitative and Qualitative Disclosures About Market Risk

        We do not engage in trading market risk sensitive instruments and do not
purchase as investments, as hedges, or for purposes "other than trading,"
instruments that are likely to expose us to certain types of market risk,
including interest rate, commodity price or equity price risk. We have not
issued any debt instruments, entered into any forward or futures contracts,
purchased any options or entered into any swaps.

        However, we are exposed to certain other market risks, including changes
in currency exchange rates as measured against the United States dollar. The
value of the United States dollar affects our financial results. Changes in
currency exchange rates may positively or negatively affect our sales (as
expressed in United States dollars), gross margins, operating expenses and
retained earnings. When the United States dollar sustains a strengthening
position against currencies in which we sell our products or a weakening
currency exchange rate against currencies in which we incur costs, our net sales
or costs may be adversely affected. We have established policies, procedures and
internal processes governing the management of market risk and the use of any
financial instruments to manage our exposure to such risks. The sensitivity of
earnings and cash flows to changes in the currency exchange rate is assessed by
applying an appropriate range of potential currency rate fluctuations of our
assets, obligations and projected transactions denominated in foreign currency.
Based upon our overall currency exchange rate exposure at June 30, 1999, we do
not believe that our exposure to currency exchange rate fluctuations will have a
material impact on our consolidated financial position or consolidated results
of operations. All statements other than historical information incorporated in
this Item 3 are forward-looking statements. The actual impact of future market
changes could differ materially due to, among other things, factors discussed in
this report.


                          PART II - OTHER INFORMATION

Item 1. Legal Proceedings

        Except as set forth below, there have not been any material changes in,
or additions to, the legal proceedings previously reported in our 1998 Annual
Report on Form 10-K as filed with the Commission on March 31, 1999:

        .  Dr. Joe Glickman, Jr. Phyto Trust d/b/a Alotek and Mannatech have
           agreed to settle Dr. Glickman's lawsuit. We believe that the
           settlement of this lawsuit will not have a material effect on our
           business, results of operations or financial condition.

        .  The American Arbitration Association has set arbitration for the Mr.
           Johnnie Hill d/b/a Taylor Enterprises case for November 1999.

Item 2. Changes in Securities and Use of Proceeds

        (a)  Not applicable.

        (b)  Not applicable.

        (c)  None.

        (d)  Uses of Proceeds from Registered Securities. On January 5, 1999,
             our Registration Statement on Form S-1 (File No. 333-63133) became
             effective. The subscription period terminated on February 11, 1999
             and, on February 12, 1999, the closing took place. The total number
             of shares of our common stock subscribed for and sold in the
             initial public offering was 3,056,016, of which 1,500,000 shares
             were sold by us and 1,556,016 shares were sold by the selling
             shareholders. The aggregate price of the shares sold by us was
             $12,000,000 and the net proceeds to us were $9,240,958. Net
             proceeds included the aggregate proceeds less payments for:

        .  the placement agent engaged by us to manage the receipt of
           subscription funds of a fee of $389,226, net of a reimbursement of
           $90,774 in expenses by the placement agent;
        .  actual expenses of the initial public offering of $406,385; and

                                       15


         .  $1,963,431 of deferred offering costs.

              The aggregate price of the shares sold for the account of the
         selling shareholders was $12,448,128. After payment of $497,925 to the
         placement agent, net proceeds to the selling shareholders were
         $11,950,203. None of such payments were direct or indirect payments to
         directors, officers, affiliates or 10% beneficial owners of Mannatech.
         No underwriter was involved in the initial public offering.

              The net proceeds of the initial public offering were intended to
         be used by us to begin our international expansion and fund current
         working capital needs. We have used $800,463 of the net proceeds from
         the initial public offering to pay for our expansion into the United
         Kingdom and Japan and $5,125,614 of such net proceeds for our current
         working capital needs. The $5,125,614 includes $1,963,431 for the
         deferred offering costs incurred by us in consummating the initial
         public offering. None of such payments were direct or indirect payments
         to directors, officers, affiliates or 10% beneficial owners of
         Mannatech.

Item 3. Defaults Upon Senior Securities

        Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

        None.

Item 5. Other Information

        None.

Item 6. Exhibits and Reports on Form 8-K

        (a)  Exhibits required by Item 601 of Regulation S-K

        3.1  Amended and Restated Articles of Incorporation of the Company,
             incorporated herein by reference to Exhibit 3.1 to the Company's
             Form S-1 (File No. 333-63133) filed with the Commission on
             September 10, 1998.

        3.2  Second Amended and Restated Bylaws of the Company, incorporated
             herein by reference to Exhibit 4.3 to the Company's Form S-8 (File
             No. 333-77227) filed with the Commission on April 28, 1999.

        4.1  Specimen Certificate representing the common stock, par value
             $0.0001 per share, of the Company, incorporated herein by reference
             to Exhibit 4.1 to the Company's Amendment No. 1 to Form S-1 (File
             No. 333-63133) filed with the Commission on October 28, 1998.

        4.2* Settlement Agreement dated July 2, 1999, entered into by and
             between Robert B. Hydeman, Ray Robbins and Robbins Enterprises,
             Inc., and the Company.

       10.1  1997 Stock Option Plan dated May 20, 1997, incorporated herein by
             reference to Exhibit 10.1 to the Company's Form S-1 (File No. 333-
             63133) filed with the Commission on September 10, 1998.

       10.2  1998 Incentive Stock Option Plan dated April 8, 1998, incorporated
             herein by reference to Exhibit 10.2 to the Company's Form S-1 (File
             No. 333-63133) filed with the Commission on September 10, 1998.

                                       16


       10.3   Form of Indemnification Agreement with a schedule of director
              signatures, incorporated herein by reference to Exhibit 10.8 to
              the Company's Form S-1 (File No. 333-63133) filed with the
              Commission on September 10, 1998.

       10.4   Letter of Understanding Regarding Development of Proprietary
              Information for the Company effective as of August 1, 1997, as
              amended, by and between Bill H. McAnalley, Ph.D. and the Company,
              incorporated herein by reference to Exhibit 10.12 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.5   Commercial Lease Agreement dated November 7, 1996 between MEPC
              Quorum Properties II Inc. and the Company, as amended by the First
              Amendment thereto dated May 29, 1997 and the Second Amendment
              thereto dated November 13, 1997, incorporated herein by reference
              to Exhibit 10.13 to the Company's Form S-1 (File No. 333-63133)
              filed with the Commission on September 10, 1998.

       10.6   Commercial Lease Agreement dated May 29, 1997 between MEPC Quorum
              Properties II Inc. and the Company, as amended by the First
              Amendment thereto dated November 6, 1997, incorporated herein by
              reference to Exhibit 10.14 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.

       10.7   Assignment of Patent Rights dated October 30, 1997 by and among
              Bill H. McAnalley, Ph.D., H. Reginald McDaniel, D. Eric Moore,
              Eileen P. Vennum and William C. Fioretti and the Company,
              incorporated herein by reference to Exhibit 10.15 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.8   Supply Agreement effective as of August 14, 1997 by and between
              the Company and Caraloe, Inc., incorporated herein by reference to
              Exhibit 10.17 to the Company's Form S-1 (File No. 333-63133) filed
              with the Commission on September 10, 1998.

       10.9   Trademark License Agreement effective as of August 14, 1997 by and
              between the Company and Caraloe, Inc., incorporated herein by
              reference to Exhibit 10.19 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.

       10.10  Letter of Agreement from the Company to Michael L. Finney of
              LAREX, Incorporated dated December 23, 1997, incorporated herein
              by reference to Exhibit 10.20 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.

       10.11  Product Development and Distribution Agreement effective as of
              September 15, 1997 between New Era Nutrition Inc. and the Company,
              incorporated herein by reference to Exhibit 10.21 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.12  Summary of Management Bonus Plan, incorporated herein by reference
              to Exhibit 10.23 to the Company's Form S-1 (File No. 333-63133)
              filed with the Commission on September 10, 1998.

       10.13  Individual Guaranty of Samuel L. Caster dated January 5, 1998,
              incorporated herein by reference to Exhibit 10.27 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.14  Individual Guaranty of Charles E. Fioretti dated January 5, 1998,
              incorporated herein by reference to Exhibit 10.28 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

                                       17


       10.15  Lease dated September 1, 1998 between Mannatech Australia Pty
              Limited and Legal & General Properties No. 1 Pty Limited,
              incorporated herein by reference to Exhibit 10.29 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.16  Form of Employment Agreement entered into between the Company and
              each of Charles E. Fioretti, Patrick D. Cobb, Anthony E. Canale,
              Bill H. McAnalley and Deanne Varner, incorporated herein by
              reference to Exhibit 10.30 to the Company's Amendment No. 1 to
              Form S-1 (File No. 333-63133) filed with the Commission on October
              28, 1998.

       10.17  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $33,316.02 made by Patrick D. Cobb, incorporated
              herein by reference to Exhibit 10.25 to the Company's 1998 Form
              10-K (File No. 000-24657) filed with the Commission on March 31,
              1999.

       10.18  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $199,896.10 made by Samuel L. Caster, incorporated
              herein by reference to Exhibit 10.26 to the Company's 1998 Form
              10-K (File No. 000-24657) filed with the Commission on March 31,
              1999.

       10.19  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $199,896.09 made by Charles E. Fioretti,
              incorporated herein by reference to Exhibit 10.27 to the Company's
              1998 Form 10-K (File No. 000-24657) filed with the Commission on
              March 31, 1999.

       10.20* Lease dated April 7, 1999 between the Company and Regus (UK) Ltd.

       27*    Financial Data Schedule.

- --------------
* Filed herewith.

  (b)  Reports on Form 8-K.

       None.

                                       18


                                   SIGNATURES

     Pursuant to the requirements of Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  MANNATECH, INCORPORATED


August 5, 1999                    /S/ CHARLES E. FIORETTI
                                  -----------------------------------------
                                  Charles E. Fioretti
                                  Chairman of the Board and Chief Executive
                                  Officer

August 5, 1999                    /S/ PATRICK D. COBB
                                  -----------------------------------------
                                  Patrick D. Cobb
                                  Vice President, Chief Financial Officer and
                                  Director (principal financial officer)

August 5, 1999                    /S/ STEPHEN D. FENSTERMACHER
                                  -----------------------------------------
                                  Stephen D. Fenstermacher
                                  Vice President of Accounting and Controller
                                  (principal accounting officer)

                                      S-1


                               INDEX TO EXHIBITS

        3.1   Amended and Restated Articles of Incorporation of the Company,
              incorporated herein by reference to Exhibit 3.1 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

        3.2   Second Amended and Restated Bylaws of the Company, incorporated
              herein by reference to Exhibit 4.3 to the Company's Form S-8 (File
              No. 333-77227) filed with the Commission on April 28, 1999.

        4.1   Specimen Certificate representing the common stock, par value
              $0.0001 per share, of the Company, incorporated herein by
              reference to Exhibit 4.1 to the Company's Amendment No. 1 to Form
              S-1 (File No. 333-63133) filed with the Commission on October 28,
              1998.

        4.2*  Settlement Agreement dated July 2, 1999, entered into by and
              between Robert B. Hydeman, Ray Robbins and Robbins Enterprises,
              Inc., and the Company.

       10.1   1997 Stock Option Plan dated May 20, 1997, incorporated herein by
              reference to Exhibit 10.1 to the Company's Form S-1 (File No. 333-
              63133) filed with the Commission on September 10, 1998.

       10.2   1998 Incentive Stock Option Plan dated April 8, 1998, incorporated
              herein by reference to Exhibit 10.2 to the Company's Form S-1
              (File No. 333-63133) filed with the Commission on September 10,
              1998.

       10.3   Form of Indemnification Agreement with a schedule of director
              signatures, incorporated herein by reference to Exhibit 10.8 to
              the Company's Form S-1 (File No. 333-63133) filed with the
              Commission on September 10, 1998.

       10.4   Letter of Understanding Regarding Development of Proprietary
              Information for the Company effective as of August 1, 1997, as
              amended, by and between Bill H. McAnalley, Ph.D. and the Company,
              incorporated herein by reference to Exhibit 10.12 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.5   Commercial Lease Agreement dated November 7, 1996 between MEPC
              Quorum Properties II Inc. and the Company, as amended by the First
              Amendment thereto dated May 29, 1997 and the Second Amendment
              thereto dated November 13, 1997, incorporated herein by reference
              to Exhibit 10.13 to the Company's Form S-1 (File No. 333-63133)
              filed with the Commission on September 10, 1998.

       10.6   Commercial Lease Agreement dated May 29, 1997 between MEPC Quorum
              Properties II Inc. and the Company, as amended by the First
              Amendment thereto dated November 6, 1997, incorporated herein by
              reference to Exhibit 10.14 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.

       10.7   Assignment of Patent Rights dated October 30, 1997 by and among
              Bill H. McAnalley, Ph.D., H. Reginald McDaniel, D. Eric Moore,
              Eileen P. Vennum and William C. Fioretti and the Company,
              incorporated herein by reference to Exhibit 10.15 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.8   Supply Agreement effective as of August 14, 1997 by and between
              the Company and Caraloe, Inc., incorporated herein by reference to
              Exhibit 10.17 to the Company's Form S-1 (File No. 333-63133) filed
              with the Commission on September 10, 1998.

       10.9   Trademark License Agreement effective as of August 14, 1997 by and
              between the Company and Caraloe, Inc., incorporated herein by
              reference to Exhibit 10.19 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.


       10.10  Letter of Agreement from the Company to Michael L. Finney of
              LAREX, Incorporated dated December 23, 1997, incorporated herein
              by reference to Exhibit 10.20 to the Company's Form S-1 (File No.
              333-63133) filed with the Commission on September 10, 1998.

       10.11  Product Development and Distribution Agreement effective as of
              September 15, 1997 between New Era Nutrition Inc. and the Company,
              incorporated herein by reference to Exhibit 10.21 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.12  Summary of Management Bonus Plan, incorporated herein by reference
              to Exhibit 10.23 to the Company's Form S-1 (File No. 333-63133)
              filed with the Commission on September 10, 1998.

       10.13  Individual Guaranty of Samuel L. Caster dated January 5, 1998,
              incorporated herein by reference to Exhibit 10.27 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.14  Individual Guaranty of Charles E. Fioretti dated January 5, 1998,
              incorporated herein by reference to Exhibit 10.28 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.15  Lease dated September 1, 1998 between Mannatech Australia Pty
              Limited and Legal & General Properties No. 1 Pty Limited,
              incorporated herein by reference to Exhibit 10.29 to the Company's
              Form S-1 (File No. 333-63133) filed with the Commission on
              September 10, 1998.

       10.16  Form of Employment Agreement entered into between the Company and
              each of Charles E. Fioretti, Patrick D. Cobb, Anthony E. Canale,
              Bill H. McAnalley and Deanne Varner, incorporated herein by
              reference to Exhibit 10.30 to the Company's Amendment No. 1 to
              Form S-1 (File No. 333-63133) filed with the Commission on October
              28, 1998.

       10.17  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $33,316.02 made by Patrick D. Cobb, incorporated
              herein by reference to Exhibit 10.25 to the Company's 1998 Form
              10-K (File No. 000-24657) filed with the Commission on March 31,
              1999.

       10.18  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $199,896.10 made by Samuel L. Caster, incorporated
              herein by reference to Exhibit 10.26 to the Company's 1998 Form
              10-K (File No. 000-24657) filed with the Commission on March 31,
              1999.

       10.19  Renewal and Extension Promissory Note dated February 17, 1999 in
              the amount of $199,896.09 made by Charles E. Fioretti,
              incorporated herein by reference to Exhibit 10.27 to the Company's
              1998 Form 10-K (File No. 000-24657) filed with the Commission on
              March 31, 1999.

       10.20* Lease dated April 7, 1999 between the Company and Regus (UK) Ltd.

       27*    Financial Data Schedule.

- --------------
* Filed herewith.