FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

For Quarter Ended  June 30, 1999                Commission File Number 1-5620
                   -------------                                       ------

                          SAFEGUARD SCIENTIFICS, INC.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Pennsylvania                                        23-1609753
- --------------------------------------------------------------------------------
(state or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

800 The Safeguard Building, 435 Devon Park Drive  Wayne, PA     19087
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code    (610) 293-0600
                                                      --------------

     Indicate by check mark whether the Registrant (1) has filed all
     reports required to be filed by Section 13 or 15 (d) of the
     Securities and Exchange Act of 1934 during the preceding 12
     months (or for such shorter period that the registrant was
     required to file such reports) and (2) has been subject to such
     filing requirements for the past 90 days.

                  Yes    X          No __________
                      --------

Number of shares outstanding as of    August 13, 1999

Common Stock                          34,760,485


                                  SAFEGUARD SCIENTIFICS, INC.
                                  QUARTERLY REPORT FORM 10-Q

                                             INDEX



                                PART I - FINANCIAL INFORMATION                                    Page
                                ------------------------------                                    ----
                                                                                               
Item 1 - Financial Statements:

   Consolidated Balance Sheets -
   June 30, 1999 (unaudited) and December 31, 1998..........................................         3

   Consolidated Statements of Operations (unaudited) -
   Three and Six Months Ended June 30, 1999 and 1998........................................         4

   Consolidated Statements of Cash Flows (unaudited) -
   Six Months Ended June 30, 1999 and 1998..................................................         5

   Notes to Consolidated Financial Statements...............................................         6

Item 2 - Management's Discussion and Analysis of
         Financial Condition and Results of Operations......................................        16

Item 3 - Quantitative and Qualitative Disclosures About Market Risk.........................        28


                          PART II - OTHER INFORMATION
                          ---------------------------

Item 4 - Submission of Matters to a Vote of Security Holders................................        29

Item 6 - Exhibits and Reports on Form 8-K...................................................        30

Signatures..................................................................................        32


                                       2


                          SAFEGUARD SCIENTIFICS, INC.
                          CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                                         June 30,                    December 31,
ASSETS                                                                    1999                          1998
                                                                   --------------------            -----------------
                                                                        (UNAUDITED)
                                                                                             
Current Assets
  Cash and cash equivalents                                                  $   55,933                   $    6,257
  Short-term investments                                                              -                      143,103
  Receivables less allowances                                                   435,803                      296,093
  Inventories                                                                   214,365                      138,551
  Other current assets                                                            3,021                        5,006
                                                                     ------------------            -----------------
    Total current assets                                                        709,122                      589,010

Property, Plant, and Equipment, Net                                              69,560                       96,840

Other Assets
  Equity ownership in partner companies                                         577,888                      288,336
  Notes and other receivables                                                    23,249                       20,182
  Excess of cost over net assets of businesses acquired, net                    122,246                       65,137
  Other                                                                          20,059                        9,185
                                                                     ------------------            -----------------
    Total other assets                                                          743,442                      382,840
                                                                     ------------------            -----------------
Total Assets                                                                 $1,522,124                   $1,068,690
                                                                     ==================            =================

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
  Current debt obligations                                                   $    2,442                   $    2,366
  Accounts payable                                                              334,753                      161,700
  Accrued expenses                                                              155,439                      172,953
                                                                      -----------------            -----------------
    Total current liabilities                                                   492,634                      337,019

Long-Term Debt                                                                  172,360                      205,044

Deferred Taxes                                                                        -                       12,562
Minority Interest                                                                96,221                       98,544
Other Long-Term Liabilities                                                     104,290                        1,317

Convertible Subordinated Notes                                                  200,000                       71,345

Commitments and Contingencies

Shareholders' Equity
  Common stock                                                                    3,480                        3,280
  Additional paid-in capital                                                    133,666                       62,470
  Retained earnings                                                             297,255                      261,594
  Accumulated other comprehensive income                                         24,630                       37,294
  Treasury stock, at cost                                                        (2,412)                     (21,779)
                                                                      -----------------            -----------------
    Total shareholders' equity                                                  456,619                      342,859
                                                                      -----------------            -----------------
Total Liabilities and Shareholders' Equity                                   $1,522,124                   $1,068,690
                                                                      =================            =================


See notes to consolidated financial statements.

                                       3


                          SAFEGUARD SCIENTIFICS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands except per share data)



                                                           Three Months Ended,                         Six Months Ended,
                                                                 June 30                                    June 30
                                                 -------------------------------------     ---------------------------------------
                                                        1999                 1998                 1999                  1998
                                                 ----------------     ----------------     ----------------     ------------------
                                                          (UNAUDITED)                              (UNAUDITED)
                                                                                                    
Revenues
 Net Sales
  Product                                                $730,137             $534,099           $1,155,604             $  913,370
  Service                                                  79,246               68,435              153,664                131,062
                                                 ----------------     ----------------     ----------------     ------------------
 Total net sales                                          809,383              602,534            1,309,268              1,044,432
 Other income, net                                         34,785               12,579               90,195                 23,928
                                                 ----------------     ----------------     ----------------     ------------------

   Total revenues                                         844,168              615,113            1,399,463              1,068,360

Costs and Expenses
 Cost of sales- product                                   671,596              479,669            1,059,908                813,089
 Cost of sales- service                                    51,131               45,901               99,122                 87,024
 Selling and service                                       42,445               43,370               78,942                 80,766
 General and administrative                                34,116               23,063               61,484                 44,258
 Depreciation and amortization                              9,612                5,638               15,337                  9,911
 Interest and financing                                     8,796                6,691               16,528                 12,494
 (Income) loss from equity holdings, net                    6,486               (2,742)              12,956                 (4,247)
                                                 ----------------     ----------------     ----------------     ------------------
    Total costs and expenses                              824,182              601,590            1,344,277              1,043,295
                                                 ----------------     ----------------     ----------------     ------------------

Earnings Before Minority Interest and
 Taxes on Income                                           19,986               13,523               55,186                 25,065
 Minority interest                                         (2,274)              (3,480)                (323)                (6,589)
                                                 ----------------     ----------------     ----------------     ------------------

Earnings Before Taxes On Income                            17,712               10,043               54,863                 18,476

 Provision for taxes on income                              6,199                4,017               19,202                  7,390
                                                 ----------------     ----------------     ----------------     ------------------
Net Earnings                                             $ 11,513             $  6,026           $   35,661             $   11,086
                                                 ================     ================     ================     ==================

Earnings Per Share
  Basic                                                  $    .34             $    .19           $     1.09             $      .35
  Diluted                                                $    .33             $    .18           $     1.04             $      .33

Average Common Shares Outstanding
  Basic                                                    33,473               32,032               32,617                 31,874
  Diluted                                                  35,670               32,750               35,318                 32,582


See notes to consolidated financial statements.

                                       4


                          SAFEGUARD SCIENTIFICS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                                 Six Months Ended June 30,
                                                                       ------------------------------------------
                                                                               1999                     1998
                                                                       -----------------         ----------------
                                                                                       (UNAUDITED)
                                                                                           
Operating Activities
Net earnings                                                                   $  35,661                $  11,086
Adjustments to reconcile net earnings to cash provided (used)
 by operating activities
   Depreciation and amortization                                                  15,337                    9,911
   Deferred income taxes                                                          (7,306)                   5,322
   (Income) loss from equity holdings, net                                        12,956                   (4,247)
   Other income, net from sales of securities and other gains                    (82,414)                 (16,566)
   Minority interest, net                                                            194                    3,953
Cash provided (used) by changes in working capital items,
 excluding the effect of business acquisitions
   Receivables                                                                  (140,864)                 (49,936)
   Inventories                                                                    19,013                    3,007
   Accounts payable, accrued expenses, and other                                 138,700                   73,849
                                                                       -----------------         ----------------
Cash provided (used) by operating activities                                      (8,723)                  36,379
Proceeds from sales of securities and other gains, net                            65,193                   29,303
                                                                       -----------------         ----------------
Cash provided by operating activities and
 sales of securities and other gains, net                                         56,470                   65,682

Other Investing Activities
  Equity ownership and notes acquired, net                                      (125,768)                 (50,141)
  Business acquisitions, net of cash acquired                                   (147,235)                 (45,490)
  Capital expenditures                                                            (5,634)                 (10,796)
  Proceeds from sale of building                                                  39,791                        -
  Other, net                                                                      (1,137)                  (1,057)
                                                                       -----------------         ----------------
Cash used by other investing activities                                         (239,983)                (107,484)

Financing Activities
  Net borrowings (repayments) on revolving credit facilities                      (9,145)                  40,268
  Net borrowings (repayments) on term debt                                       (25,372)                   2,042
  Issuance of convertible subordinated notes, net                                193,998                        -
  Proceeds from financial instruments, net                                        71,205                        -
  Repurchase of Company common stock                                              (2,695)                    (854)
  Issuance of Company common stock                                                 4,510                    1,120
  Issuance of subsidiary common stock                                                688                      291
                                                                       -----------------         ----------------
Cash provided by financing activities                                            233,189                   42,867
                                                                       -----------------         ----------------
Increase in Cash and Cash Equivalents                                             49,676                    1,065
Cash and Cash Equivalents - beginning of year                                      6,257                    5,382
                                                                       -----------------         ----------------
Cash and Cash Equivalents - End of Period                                      $  55,933                $   6,447
                                                                       =================         ================


See notes to consolidated financial statements.

                                       5


                          SAFEGUARD SCIENTIFICS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1999

1. General
   -------

   The accompanying unaudited interim consolidated financial statements were
   prepared in accordance with generally accepted accounting principles for
   interim financial information. Accordingly, they do not include all of the
   information and footnotes required by generally accepted accounting
   principles for complete financial statements. The 1998 Form 10-K should be
   read in conjunction with the accompanying statements. These statements
   include all adjustments (consisting only of normal recurring adjustments)
   which the Company believes are necessary for a fair presentation of the
   statements. The interim operating results are not necessarily indicative of
   the results for a full year.

2. Reclassifications
   -----------------

   Certain amounts in the 1998 financial statements have been reclassified to
   conform to the 1999 presentation.

3. Business Combinations
   ---------------------

   In February 1999, the Company acquired an 80% fully diluted ownership in
   aligne, Inc. in exchange for 441,518 shares of the Company's common stock
   with a market value of approximately $17 million. aligne is a strategic
   technology management consulting firm whose services include high level and
   in-depth evaluations of complex sourcing alternatives, IT cost baselining and
   benchmarking, vendor/customer negotiations, interim CIO services, IT
   strategy, and IT process re-engineering. The transaction was accounted for as
   a purchase and, accordingly, the consolidated financial statements reflect
   the operations of aligne since the acquisition date. The acquisition resulted
   in goodwill of approximately $17 million, which is being amortized over ten
   years. One of the principal's of aligne was appointed as the Company's new
   President and Chief Operating Officer.

   In June 1999, the Company acquired a 75% fully diluted ownership in SOTAS,
   Inc. for $10 million. SOTAS develops, markets, and sells telecommunications
   technology and related products and services. The transaction was accounted
   for as a purchase and, accordingly, the consolidated financial statements
   reflect the operations of SOTAS since the acquisition date. The acquisition
   resulted in goodwill of approximately $10 million, which is being amortized
   over ten years.

   During 1998, CompuCom completed three business combinations for approximately
   $49 million in cash. In addition, CompuCom assumed liabilities of
   approximately $95 million. These business combinations were accounted for as
   purchases and, accordingly, the consolidated financial statements reflect the
   operations of the acquired entities since the respective acquisition dates.

   In May 1999, CompuCom purchased from ENTEX Information Services, Inc. certain
   assets of its Technology Acquisition Services Division (TASD) in a cash
   transaction. This acquisition was structured as an asset purchase. Under the
   terms of the agreement, CompuCom paid approximately $137 million for the
   acquired assets, which consisted primarily of inventory, certain fixed
   assets, and the Erlanger, Kentucky distribution center. The transaction was
   accounted for as a purchase and, accordingly, the consolidated financial
   statements reflect the operations of the acquired entity since the
   acquisition date. CompuCom has allocated the purchase price to the assets and
   liabilities acquired based on estimated fair value as of the date of
   acquisition. Such allocations have been based on preliminary estimates of
   fair value which may be revised at a later date.

                                       6


   The following unaudited pro forma financial information (in thousands except
   per share amounts) presents the combined results of operations of the Company
   as if the acquisitions had occurred as of January 1, 1998, after giving
   effect to certain adjustments, including amortization of goodwill, increased
   interest expense on debt related to the acquisitions, and related income tax
   effects. The pro forma results of operations are not indicative of the actual
   results that would have occurred had the acquisitions been consummated at the
   beginning of the period presented and is not intended to be a projection of
   future results.

                                    Three Months Ended     Six Months Ended
                                       June 30, 1998         June 30, 1998
                                       -------------         -------------

     Total Revenues                       $1,170,905            $2,227,601
     Net Earnings                         $    3,262            $    6,842
     Diluted earnings per share           $     0.10            $     0.20

   The following unaudited pro forma financial information (in thousands except
   per share amounts) presents the combined results of operations of the Company
   as if the acquisitions had occurred as of January 1, 1999, after giving
   effect to certain adjustments, including amortization of goodwill, increased
   interest expense on debt related to the acquisitions, and related income tax
   effects. The pro forma results of operations are not indicative of the actual
   results that would have occurred had the acquisitions been consummated at the
   beginning of the period presented and is not intended to be a projection of
   future results.

                                    Three Months Ended     Six Months Ended
                                       June 30, 1999         June 30, 1999
                                       -------------         -------------

     Total Revenues                       $1,032,712            $2,023,392
     Net Earnings                         $    8,497            $   30,335
     Diluted earnings per share           $     0.25            $     0.89


4. Comprehensive Income
   --------------------

   Comprehensive income is the change in equity of a business enterprise during
   a period resulting from transactions and other events and circumstances from
   non-owner sources. Excluding net earnings, the Company's source of
   comprehensive income is from net unrealized appreciation on its public
   holdings classified as available-for-sale. The following summarizes the
   components of comprehensive income (loss), net of income taxes, (in
   thousands):



                                                         Three Months Ended June 30,          Six Months Ended June 30,
                                                        -----------------------------     ----------------------------------
                                                            1999              1998                1999               1998
                                                        --------------------------------------------------------------------
                                                                               (Unaudited)
                                                                                                
   Net Earnings                                          $11,513            $6,026            $35,661              $11,086
                                                        --------     ----------------     --------------    ----------------
   Other Comprehensive Income (Loss), Before Taxes:
        Unrealized holding gains (losses)                 (4,815)           (5,717)           (10,982)              19,133
        Reclassification adjustments                      (2,630)            2,178             (8,502)               1,058
   Related Tax (Expense) Benefit:
        Unrealized holding gains (losses)                  1,685             1,944              3,844               (6,505)
        Reclassification adjustments                         921              (741)             2,976                 (360)
                                                        --------     ----------------     --------------    -----------------
   Other Comprehensive Income (Loss)                      (4,839)           (2,336)           (12,664)              13,326
                                                        --------     ----------------     --------------    -----------------
   Comprehensive Income                                  $ 6,674            $3,690            $22,997              $24,412
                                                        ========     ================     ==============    =================


                                       7


5. Financial Instruments
   ---------------------

   The Company may selectively enter into agreements to reduce the impact of
   stock market volatility on its ownership in publicly traded companies. These
   may include agreements to protect against a possible decline in the market
   value of the particular company. The Company does not enter into agreements
   for trading or speculative purposes. The counterparties to these agreements
   are major financial institutions.

   In March 1999, the Company entered into a forward sale contract related to
   two million shares of its holdings in Tellabs, Inc. The Company pledged two
   million shares of Tellabs for three years and in return received
   approximately $71 million of cash. At the end of the term, the Company has
   the option to deliver cash or Tellabs shares with a value determined by the
   stock price of Tellabs at maturity. The number of Tellabs shares to be
   delivered at maturity ranges from 1.6 million to two million shares (or the
   cash value thereof). The proceeds from this transaction were used to pay down
   a portion of the Company's bank revolving credit facility. The liability
   related to this transaction is included in "Other Long-Term Liabilities" on
   the Consolidated Balance Sheets.

   In the third quarter of 1999, the Company intends to enter into an additional
   forward sale contract on its remaining Tellabs holdings. Under these
   contracts, all of the Company's holdings in Tellabs will be pledged under
   forward sale contracts that expire in 2002. As a result of the restrictions
   on the sale of these shares under the contracts, the Company intends to
   change the classification of these holdings to available for sale in the
   third quarter of 1999. As a result, the Company's holdings in Tellabs are
   included in non-current assets under the caption "Equity Ownership in Partner
   Companies" as of June 30, 1999.

   All share data related to Tellabs common stock have been retroactively
   adjusted to reflect a two-for-one stock split effective May 17, 1999.

6. Equity Ownership in Partner Companies
   -------------------------------------

   The following summarizes the Company's non-current holdings in partner
   companies (in thousands). These holdings are classified according to the
   applicable accounting method at June 30, 1999. Market value reflects the
   price of publicly traded securities at the close of business at the
   respective date. Unrealized appreciation reflects the net excess of market
   value over carrying value of publicly traded securities classified as
   available-for-sale under the cost method.



                                              June 30, 1999                                 December 31, 1998
                               ------------------------------------------     -------------------------------------------
                                     Carrying                Market                 Carrying                 Market
                                      Value                   Value                  Value                   Value
                               ------------------     -------------------     ------------------     --------------------
                                              (Unaudited)
                                                                                         
   Equity Method
    Cambridge                            $ 48,723                $168,554               $ 35,248                 $190,217
    ChromaVision                           15,609                  52,433                 11,304                   22,419
    DocuCorp                                9,942                  11,805                  3,226                    8,035
    OAO                                    16,222                  20,735                 16,472                   16,551
    Sanchez                                10,914                 217,728                 10,620                   91,965
    USDATA                                  7,234                  12,629                  7,053                    5,545
    Non-public companies                  142,578                                         99,648
                               ------------------                             ------------------
                                          251,222                                        183,571

   Cost Method
    Tellabs                               227,983                 227,983                      -                        -(A)
    Diamond                                 2,583                  21,553                  3,120                   21,337
    e4L                                     1,457                  17,646                  2,035                   32,299
    First Consulting Group                  9,115                   6,185                  8,490                   11,308
    Other public companies                  8,836                  14,492                  5,579                   11,648
    Unrealized appreciation                37,885                                         57,368
    Non-public companies                   38,807                                         28,173
                               ------------------                             ------------------
                                         $577,888                                       $288,336
                               ==================                             ==================

(A) The market value of Tellabs of $143 million at December 31, 1998 is included
in "Short-term Investments" on the Consolidated Balance Sheets.

                                       8


   The following summarized unaudited financial information for partner
   companies accounted for on the equity method at June 30, 1999 has been
   compiled from the unaudited financial statements of the respective companies
   and reflects certain historical adjustments (in thousands):



                                             Three Months Ended June 30,                       Six Months Ended June 30,
                                    --------------------------------------------     --------------------------------------------
                                            1999                     1998                    1999                     1998
                                    -------------------     --------------------     -------------------     --------------------
                                                                                                 
   Net Sales
      Public companies                         $236,393                 $205,082                $452,443                 $395,783
      Non-public companies:
         Intellisource                           35,667                   34,381                  72,708                   68,476
         Kanbay                                  11,092                    8,680                  20,464                   15,825
         MultiGen-Paradigm                        6,286                    3,798                   9,762                    8,930
         QuestOne                                 4,295                    1,600                   8,231                    3,709
         Other                                   37,192                   25,308                  71,026                   50,561
                                    -------------------     --------------------     -------------------     --------------------
                                               $330,925                 $278,849                $634,634                 $543,284
                                    ===================     ====================     ===================     ====================


7. Debt
   ----

   The Company has available $200 million under its bank revolving credit
   facilities. Of the $200 million, $150 million matures in May 2002 and is
   secured by certain equity securities the Company holds of its publicly traded
   partner companies (the Pledged Securities), including CompuCom. The remaining
   $50 million is unsecured, with availability limited to the lesser of $50
   million or 10% of the value of the Pledged Securities. The $50 million
   facility had an original maturity date of April 1999, which the Company has
   extended to April 2000. There were no borrowings outstanding under the total
   facility at June 30, 1999.

   In the first quarter of 1999, CompuCom sold its corporate headquarters
   building in a sale/leaseback transaction. The proceeds from the sale were
   used to pay down CompuCom's long-term debt. As part of the transaction,
   CompuCom entered into a 20-year operating lease on the building.

   In May 1999, CompuCom replaced its credit agreements with a $225 million
   working capital facility and a $175 million receivables securitization
   facility. The new $225 million working capital facility bears interest at a
   rate of LIBOR plus an agreed upon spread and is secured by certain assets of
   CompuCom. This facility is fully available subject to a borrowing base and
   compliance with certain covenants. As of June 30, 1999, CompuCom had
   sufficient collateral to enable it to fully utilize the working capital
   facility, and had $155 million outstanding as of June 30, 1999. The working
   capital facility will be reduced by $25 million in September 1999 and an
   additional $25 million in May 2000, and matures in May 2002. On the new $175
   million receivables securitization, the effective rate is based on a
   designated short-term interest rate plus an agreed upon spread. This
   securitization has a term of three years, subject to certain covenant
   compliance. The securitization facility allows CompuCom to sell an interest
   in its accounts receivable on a revolving basis and is accounted for as a
   sale of accounts receivable in accordance with Statement of Financial
   Accounting Standards No. 125, "Accounting for Transfers and Servicing of
   Financial Assets and Extinguishments of Liabilities". The securitization
   facility was fully utilized at June 30, 1999. CompuCom plans to increase the
   securitization facility to $250-$300 million in the second half of 1999.

                                       9


   The following is a summary of long-term debt (in thousands):



                                                                      June 30,                  December 31,
                                                                        1999                       1998
                                                               --------------------      ----------------------
                                                                     (Unaudited)
                                                                                   
   Parent Company and Other Recourse Debt
   Revolving credit facilities                                             $      -                    $108,107
   Other                                                                     15,649                      15,874
                                                               --------------------      ----------------------
                                                                             15,649                     123,981
   Subsidiary Debt  (Non-Recourse to Parent)
   CompuCom                                                                 157,391                      83,429
   Other                                                                      1,762                           -
                                                               --------------------      ----------------------
   Total debt                                                               174,802                     207,410
   Current debt obligations                                                  (2,442)                     (2,366)
                                                               --------------------      ----------------------
   Long-term debt                                                          $172,360                    $205,044
                                                               ====================      ======================



8. Convertible Subordinated Notes
   ------------------------------

   In June 1999, the Company issued $200 million of 5% Convertible Subordinated
   Notes (1999 Notes) due June 15, 2006. The 1999 Notes are convertible into the
   Company's Common Stock at $77.625 per share, subject to adjustment under
   certain conditions including rights offerings and Directed Share Subscription
   Programs (DSSP) to the Company's shareholders. Interest is payable semi-
   annually. The 1999 Notes are redeemable in whole or in part at the option of
   the Company on or after June 18, 2002, for a maximum of 102.5% of face value
   depending on the date of redemption and subject to certain restrictions. The
   Company used approximately $111 million of the net proceeds to repay all of
   the Company's outstanding indebtedness under its revolving credit facility
   and borrowings from partner companies. In August 1999, the Company's
   shareholders were given the opportunity to participate in the initial public
   offering of Internet Capital Group through a DSSP. As a result, pursuant to
   the terms of the 1999 Notes, the conversion rate of the Notes was adjusted to
   $76.0786 per share as a result of the initial public offering of Internet
   Capital.

   In April 1999, the Company notified the holders of its previously issued
   Convertible Subordinated Notes (1996 Notes) of its intent to redeem all of
   the outstanding 1996 Notes on June 2, 1999. All holders converted the 1996
   Notes into Common Stock and, as a result of the conversions, the Company
   issued approximately 2.4 million shares.

                                       10


9.  Other Income
    ------------

    Other income consists of the following (in thousands):



                                               Three Months Ended                      Six Months Ended
                                                     June 30,                              June 30,
                                        ---------------------------------      --------------------------------
                                               1999              1998                1999              1998
                                        -----------------------------------------------------------------------
                                                                    (Unaudited)
                                                                                         
     Unrealized gain on Tellabs             $35,910           $     -             $ 79,605              $     -
     Distributions from Venture Funds         1,889             6,161                4,590                6,161
     Sales of securities                      3,546             7,419               15,362               15,016
     Administrative Service Fees              3,199             3,112                6,206                5,880
     Other                                   (9,759)           (4,113)             (15,568)              (3,129)
                                        ===========        ==========          ===========           ==========
                                            $34,785           $12,579             $ 90,195              $23,928
                                        ===========        ==========          ===========           ==========


    The Company's holdings in Tellabs are classified as a trading security and,
    accordingly, the effect of the change in market value of Tellabs is
    reflected in the Company's results of operations. As discussed in Note 5,
    the Company intends to change this classification in the third quarter of
    1999, and future changes in the fair value of the Company's Tellabs holdings
    following this change in classification will be recorded in shareholders'
    equity.

    Sales of securities in 1999 include the sale of the Company's holdings in
    Excite and a portion of its holdings in Tellabs. Sales of securities in 1998
    included the sale of a portion of its holdings in Cambridge.

    Administrative service fees represent charges to certain partner companies
    for operational and management services provided through a team of Safeguard
    professionals dedicated to that partner company. Each team has expertise in
    the areas of business/technology strategy, sales and marketing, operations,
    finance, and legal and transactional support, and provides hands-on
    assistance to the management of the partner companies in support of their
    growth.

    Other includes interest income, charges incurred in the disposition of
    certain partner companies, and provisions for equity ownership in partner
    companies and notes.


10. Restructuring
    -------------

    During the fourth quarter of 1998, CompuCom recorded a $16.4 million
    restructuring charge, primarily consisting of costs associated with the
    closing of facilities and disposing of related fixed assets as well as
    employee severance and benefits related to a reduction in workforce. Of the
    total amount, $2.4 million had been paid through December 31, 1998 and $9.4
    million was paid in 1999 through June 30. The following is a summary of the
    components of the restructuring charge (in thousands):



                                                          Restructuring        Accrued at         Accrued at
                                                             Charge        December 31, 1998    June 30, 1999
                                                          -------------    -----------------    -------------
                                                                                       
    Lease termination costs                                     $ 7,259              $ 6,415           $2,007
    Employee severance and related benefits                       3,804                2,986              998
    Disposal of assets, net of estimated proceeds                 3,044                2,907            1,607
    Other                                                         2,330                1,780              107
                                                          -------------    -----------------    -------------
    Total                                                       $16,437              $14,088           $4,719
                                                          =============    =================    =============


    CompuCom expects the restructuring activities to be substantially completed
    by the end of 1999 and believes the restructuring accrual is adequate.

                                       11


11. Earnings Per Share
    ------------------

    The calculations of Earnings Per Share (EPS) were (in thousands except per
    share amounts):



                                                                Three Months Ended                     Six Months Ended
                                                                     June 30,                              June 30,
                                                          -------------------------------     -------------------------------------
                                                             1999              1998                 1999                 1998
                                                          -----------     ---------------      ---------------      ---------------
                                                                   (Unaudited)                              (Unaudited)
                                                                                                        
     Basic EPS
     ---------
     Net earnings                                            $11,513             $ 6,026              $35,661              $11,086
                                                          ===========     ===============      ===============      ===============
     Average common shares outstanding                        33,473              32,032               32,617               31,874
                                                          ===========     ===============      ===============      ===============
     Basic EPS                                               $   .34             $   .19              $  1.09              $   .35
                                                          ===========     ===============      ===============      ===============

     Diluted EPS
     -----------
     Net earnings                                            $11,513             $ 6,026              $35,661              $11,086
     Effect of:  Public holdings (a)                            (160)               (194)                 (44)                (420)
                 Dilutive securities (b)                         365                   -                1,090                    -
                                                          ===========     ===============      ===============      ===============
                                                             $11,718             $ 5,832              $36,707              $10,666
                                                          ===========     ===============      ===============      ===============
     Average common shares outstanding                        33,473              32,032               32,617               31,874
     Effect of:  Dilutive options                                982                 718                  866                  708
                 Dilutive securities (b)                       1,215                   -                1,835                    -
                                                          -----------     ---------------      ---------------      ---------------
     Average number of common shares assuming dilution        35,670              32,750               35,318               32,582
                                                          ===========     ===============      ===============      ===============
     Diluted EPS                                             $   .33             $   .18              $  1.04              $   .33
                                                          ===========     ===============      ===============      ===============


        (a) Represents the dilutive effect of public company common stock
            equivalents and convertible securities.

        (b) Represents the dilutive effect of the Company's 1996 Notes for the
            three and six months ended June 30, 1999. For the three months and
            six months ended June 30, 1998, the 1996 notes were anti-dilutive;
            and therefore, they do not impact the calculation of diluted EPS in
            1998. The 1999 Notes are excluded from all periods presented, as
            they are anti-dilutive.

12. Shareholders' Equity
    --------------------

    In May 1999, the Company approved an increase in the number of authorized
    common shares to 500 million from 100 million and authorized 1 million
    shares of blank check preferred stock in lieu of the 55,424 currently
    authorized shares of preferred stock.

    In connection with the conversion of the 1996 Notes into Common Stock (see
    Note 8), the Company recorded in shareholders equity the principal amount of
    the converted 1996 Notes as well as forfeited interest and the related
    unamortized deferred charges totaling approximately $71.6 million.

                                       12


13. Parent Company Financial Information
    ------------------------------------

    Condensed Financial Information is provided to reflect the results of
    operations and financial position of the "Parent Company", or the Company
    without the effect of consolidating its less than wholly owned subsidiaries.


    The following summarizes the Parent Company Balance Sheets of Safeguard
    Scientifics, Inc. and its wholly owned subsidiaries (in thousands). These
    Parent Company Balance Sheets differ from the Consolidated Balance Sheets
    due to the exclusion of the assets and liabilities of the Company's less
    than wholly owned subsidiaries, primarily CompuCom and Tangram, and, at June
    30, 1999, aligne and SOTAS, with the carrying values of these companies
    included in "Equity ownership in partner companies".



                                                                                  June 30,                  December 31,
                                                                                   1999                        1998
                                                                         -----------------------     ------------------------
    ASSETS                                                                        (Unaudited)
                                                                                               
      Short-term investments                                                            $      -                     $143,103
      Other current assets                                                                66,889                       30,766
      Equity ownership in partner companies                                              730,857                      413,596
      Other                                                                               61,747                       49,830
                                                                             -------------------          -------------------
    Total assets                                                                        $859,493                     $637,295
                                                                             ===================          ===================

    LIABILITIES AND SHAREHOLDERS' EQUITY
      Current liabilities                                                               $ 77,434                     $ 80,824
      Long-term debt                                                                      14,696                      123,115
      Other liabilities                                                                  110,744                       19,152
      Convertible subordinated notes                                                     200,000                       71,345
      Shareholders' equity                                                               456,619                      342,859
                                                                             -------------------          -------------------
    Total liabilities & shareholders' equity                                            $859,493                     $637,295
                                                                             ===================          ===================


    The following summarizes the Parent Company's holdings in less than wholly
    owned subsidiaries (in thousands). Market value reflects the price of
    publicly traded securities at the close of business at the respective date.




                                      June 30, 1999                              December 31, 1998
                        ----------------------------------------     ----------------------------------------
                             Carrying                Market                Carrying               Market
                               Value                 Value                  Value                  Value
                        -----------------     ------------------     ------------------     -----------------
                                                                                
                                       (Unaudited)
    Tellabs                      $227,983               $227,983               $      -              $      -(a)
    CompuCom                      123,215                115,724                121,832                98,538
    Tangram                         3,935                 30,693                  3,428                41,795
    Cambridge                      48,723                168,554                 35,248               190,217
    Other public                  122,274                375,206                130,076               221,107
    Other                         204,727                                       123,012
                        -----------------                            ------------------
                                 $730,857                                      $413,596
                        =================                            ==================

(a) The market value of Tellabs of $143 million at December 31, 1998 is included
in "Short-term Investments" on the Consolidated Balance Sheets.


                                       13


    Parent Company Financial Information (continued)
    ------------------------------------------------

    The following summarizes the Parent Company Statements of Operations of
    Safeguard Scientifics, Inc. and its wholly owned subsidiaries (in
    thousands). These Parent Company Statements of Operations differ from the
    Consolidated Statements of Operations by excluding the revenues and related
    costs and expenses of the Company's less than wholly owned subsidiaries,
    primarily CompuCom and Tangram, and for the three and six months ended June
    30, 1999, aligne and SOTAS, with the Company's share of the earnings or
    losses of these companies reflected in the caption "(Income) loss from
    equity holdings, net''.



                                                   Three Months Ended June 30,              Six Months Ended June 30,
                                              -----------------------------------      ----------------------------------
                                                 1999                 1998                1999               1998
                                              ------------     ------------------      -----------     ------------------
                                                       (UNAUDITED)                              (UNAUDITED)
                                                                                           
    Revenues
      Other Income                                 $33,403                $12,855          $89,085                $24,531
    Costs and Expenses
      Cost of sales and operating expenses          12,263                  9,127           22,657                 16,926
      (Income) loss from equity holdings, net        4,357                 (4,797)          11,798                 (7,982)
                                              ------------     ------------------      -----------     ------------------
          Total costs and expenses                  16,620                  4,330           34,455                  8,944
                                              ------------     ------------------      -----------     ------------------
    Earnings Before Taxes On Income                 16,783                  8,525           54,630                 15,587
       Provision for taxes on income                 5,270                  2,499           18,969                  4,501
                                              ------------     ------------------      -----------     ------------------
    Net Earnings                                   $11,513                $ 6,026          $35,661                $11,086
                                              ============     ==================      ===========     ==================


14. Operating Segments
    ------------------

    The Company's reportable segments consist of CompuCom, Tangram, general
    corporate operations, and other. CompuCom's operations are defined in two
    segments - sales of distributed desktop computer products (product); and
    service and other, which includes configuration, network integration, and
    technology support (service and other). Tangram's operations include the
    design, development, sale, and implementation of enterprise-wide asset
    tracking and software management solutions. General corporate operations
    consist of identifying, acquiring, managing, and operating partner
    companies, most of which are engaged in information technology businesses.
    Other includes the operations of aligne and SOTAS.

                                       14


  The following summarizes information related to the Company's segments (in
  thousands). All significant intersegment activity has been eliminated.



                                               Three Months Ended June 30,             Six Months Ended June 30,
                                            ---------------------------------      --------------------------------
                                                 1999               1998               1999               1998
                                            -------------      --------------      -------------      -------------
                                                                                          
  Net Sales                                            (UNAUDITED)                           (UNAUDITED)
    CompuCom
      Product                               $     728,043      $      530,495      $   1,149,335      $     907,273
      Service and Other                            74,552              67,062            146,580            128,036
                                            -------------      --------------      -------------      -------------
                                                  802,595             597,557          1,295,915          1,035,309
    Tangram                                         4,003               4,977              9,905              9,123
    Other                                           2,785                   -              3,448                  -
                                            -------------      --------------      -------------      -------------
                                            $     809,383      $      602,534      $   1,309,268      $   1,044,432
                                            =============      ==============      =============      =============
  Gross Margin(a)
    CompuCom
      Product                               $      56,537      $       50,528      $      90,085      $      94,408
      Service and Other                            25,355              21,626             50,278             41,911
                                            -------------      --------------      -------------      -------------
                                                   81,892              72,154            140,363            136,319
    Tangram                                         3,419               4,810              8,180              8,000
    Other                                           1,345                   -              1,695                  -
                                            -------------      --------------      -------------      -------------
                                            $      86,656      $       76,964      $     150,238      $     144,319
                                            =============      ==============      =============      =============
Operating Profit (Loss)
    CompuCom
      Product                               $       2,060      $        8,251      $      (6,717)     $      15,565
      Service and Other                             8,350               3,152             17,642              5,998
                                            -------------      --------------      -------------      -------------
                                                   10,410              11,403             10,925             21,563
      Interest and financing, net                  (6,207)             (4,260)           (10,537)            (8,015)
                                            -------------      --------------      -------------      -------------
                                                    4,203               7,143                388             13,548
                                            -------------      --------------      -------------      -------------
    Tangram                                           283                 396                755                447
                                            -------------      --------------      -------------      -------------
    General Corporate
      Other income, net                            34,785              12,579             90,195             23,928
      (Income) loss from equity holdings, net      (6,486)              2,742            (12,956)             4,247
      Interest and financing, net                  (2,589)             (2,431)            (5,991)            (4,479)
      General corporate expense, net               (9,499)             (6,662)           (16,336)           (12,131)
      Minority interest                            (2,274)             (3,480)              (323)            (6,589)
                                            -------------      --------------      -------------      -------------
                                                   13,937               2,748             54,589              4,976
                                            -------------      --------------      -------------      -------------
    Other                                            (711)               (244)              (869)              (495)
                                            -------------      --------------      -------------      -------------
    Earnings Before Taxes on Income         $      17,712      $       10,043      $      54,863      $      18,476
                                            =============      ==============      =============      =============


  (a)  Total gross margin reconciles to the Consolidated Statements of
       Operations by subtracting cost of sales from net sales.

                                       15


                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations

  General
  -------

  Safeguard Scientifics, Inc. (the Company) is an information technology (IT)
  holding company that identifies, acquires, operates and manages Internet-
  focused companies and has interests in private equity funds.  The Company is
  now focusing on IT companies engaged in e-commerce, network infrastructure
  activities and enterprise applications. The Company believes that these
  sectors provide compelling opportunities for success driven by the rapid
  growth of the Internet as a fundamental business tool.  The Company generally
  acquires ownership interests in companies that allow it to have a significant
  influence over their direction and management.  These positions may represent
  either a majority or minority ownership interest, although the Company is
  generally the largest shareholder of our partner companies.  The Company
  assigns a dedicated team assigned to each partner company and actively assists
  our partner companies in their management, operations and finances.


  The Company's principal mission is to promote long-term shareholder value.
  Safeguard's approach reflects its belief that shareholder value is maximized
  by retaining and promoting the entrepreneurial energy and creativity of the
  managers of our partner companies.  The entrepreneurs of its partner companies
  generally retain significant equity interests in their businesses, and their
  interests as shareholders remain aligned with the Company's.  Safeguard
  provides a full range of operational and management services through a team of
  Safeguard professionals dedicated to that partner company.  Each team has
  expertise in the areas of business/technology strategy, sales and marketing,
  operations, finance, and legal and transactional support, and provides hands-
  on assistance to the management of the partner companies in support of their
  growth.  The level of involvement varies and in some circumstances includes
  the provision of full-time interim personnel.  Since Safeguard partners with
  an indeterminate time frame, it seeks different ways to maximize the long-term
  value of its partner companies.  This is achieved through Rights IPOs directed
  solely to holders of Safeguard Common Stock, Directed Share Subscription
  Programs as part of traditional IPOs, mergers, sales, open-market
  transactions, follow-on acquisitions or the divestiture of Safeguard's
  position over time.  Safeguard typically retains a significant ownership
  position in a partner company after the partner company conducts its IPO.

  The Company believes the best way to build future value for its shareholders
  is to be involved in Internet markets. As the Company acquires interests in
  more Internet-related companies, it could experience increased volatility in
  its earnings, as many early stage Internet companies have operating losses.
  For several years, the Company has had a financial model of exceeding the
  prior year's quarterly earnings per share (EPS) by $.01. This was essentially
  accomplished through sales of securities. Given the volatility of the
  technology market, especially Internet-related stocks, the Company will no
  longer sell securities solely to achieve a targeted EPS. As a result, the
  Company's net earnings could fluctuate significantly from quarter to quarter.
  There can be no guarantee that the Company will report net earnings in each
  period.

  As discussed in Note 5 to the Consolidated Financial Statements, the Company
  intends to change the classification of its Tellabs holdings in the third
  quarter of 1999. As a result, changes in the fair value of Tellabs holdings
  will no longer be included in the Company's net earnings subsequent to the
  change in classification. As disclosed in Note 9 to the Consolidated Financial
  Statements, this amount has been significant in 1999.

  Because many of our partner companies are not majority-owned subsidiaries,
  changes in the value of our interests in partner companies and the income/loss
  attributable to them could require us to register as an investment company at
  some point in the future, unless we take action to avoid being required to
  register. However, we believe that we can take steps to avoid being required
  to register under the Investment Company Act which would not adversely affect
  our operations or shareholder value.


                                       16


  Effect of Various Accounting Methods on the Consolidated Financial Statements
  -----------------------------------------------------------------------------

  Consolidation.  The net sales and related costs and expenses of a partner
  company are included in the Company's consolidated operating results if the
  Company owns more than 50% of the outstanding voting securities of the partner
  company.  Participation of shareholders other than the Company in the earnings
  or losses of a more than 50% owned partner company is reflected in the caption
  "Minority interest" in the Consolidated Statements of Operations.  Minority
  interest adjusts consolidated net earnings to reflect only the Company's share
  of the earnings or losses of the partner company.  CompuCom Systems, Inc. and
  Tangram Enterprise Solutions, Inc. are consolidated in 1999 and 1998.  In
  February and June 1999, the Company acquired an 80% and 75% fully diluted
  ownership in aligne, Inc. and SOTAS. Inc., respectively.  These transactions
  were accounted for as purchases and, accordingly, the consolidated financial
  statements reflect the operations of these companies since the acquisition
  dates.

  Equity Method.  Partner companies in which the Company owns 50% or less of the
  outstanding voting securities, in which significant influence is exercised,
  are generally accounted for on the equity method of accounting.  Significant
  influence is presumed at a 20% ownership level; however, the Company applies
  the equity method for certain companies in which it owns less than 20% of the
  voting interest when it exerts significant influence through representation on
  those companies' Boards of Directors and other means.  On the equity method of
  accounting, a partner company's revenues and related costs and expenses are
  not included in the Company's consolidated operating results; however, the
  Company's share of the earnings or losses of the partner company is reflected
  in the caption "(Income) loss of equity holdings, net" in the Consolidated
  Statements of Operations.

  The net effect of a partner company's results of operations on the Company's
  net earnings is the same under either consolidation accounting or the equity
  method of accounting, as only the Company's share of the earnings or losses of
  a partner company is included in the Company's net earnings in the
  Consolidated Statements of Operations.

  Cost Method.  Partner companies not consolidated or accounted for on the
  equity method are accounted for on the cost method of accounting under which
  the Company's share of the earnings or losses of such companies is not
  included in the Company's Consolidated Statements of Operations.  However, the
  effect of the change in market value of cost method holdings classified as
  trading securities is reflected in the Company's results of operations each
  reporting period.

  Effect of Various Accounting Methods on the Presentation of the Consolidated
  ----------------------------------------------------------------------------
  Financial Statements
  --------------------

  If the Company's ownership in any of the partner companies changes
  significantly, the Company's consolidated revenues and related costs and
  expenses may fluctuate primarily due to the applicable accounting method used
  for recognizing its participation in the operating results of that company.

  As mentioned below in Operations Overview, the Company's consolidated revenues
  and related costs and expenses are significantly influenced by the results of
  operations of CompuCom.  At June 30, 1999, the Company owns approximately 51%
  of CompuCom's outstanding common stock and owns preferred stock which gives it
  60% of the vote for CompuCom's directors.

  CompuCom competes in the computer reseller industry which has been undergoing
  significant transformation and consolidation.  Several of CompuCom's
  competitors have been growing through acquisitions and others have been
  acquired.  In addition, companies previously engaged in the retail channel
  have begun to enter the corporate reseller market, and several computer
  manufacturers are beginning to sell directly to corporate customers,
  heightening the competition.

                                       17


  As a result, while growing internally, CompuCom is also looking to strengthen
  its market share through acquisitions, including one which was completed in
  May 1999. If CompuCom were to use its stock for the acquisitions or if some
  other dilutive event were to occur, the Company's voting interest in CompuCom
  could decrease below 50%. Under current generally accepted accounting
  principles, the Company would cease consolidating CompuCom's results and
  instead would account for its holdings in CompuCom on the equity method
  provided the Company maintained the ability to exercise significant influence
  over CompuCom's ordinary course of business. The Company's share of CompuCom's
  earnings on the equity method versus consolidation would differ only to the
  extent that the Company's ownership of CompuCom changed. However, the
  presentation of the Consolidated Statements of Operations and Balance Sheets
  would change dramatically.

  Note 13 to the Company's Consolidated Financial Statements summarizes the
  Parent Company Statements of Operations and Balance Sheets of the Company for
  the same periods presented in the Consolidated Financial Statements.  These
  statements differ from the Consolidated Financial Statements by excluding the
  revenues, costs, expenses, assets, and liabilities of the Company's less than
  wholly owned subsidiaries (primarily CompuCom and Tangram) and instead
  treating these companies as if they were accounted for on the equity method.
  The Company's share of the results of operations of less than wholly owned
  subsidiaries is included in "(Income) loss of equity holdings, net" and the
  carrying value of these companies is included in "Equity ownership in partner
  companies" in the Parent Company Statements of Operations and Balance Sheets,
  respectively.

  Although the Parent Company Statements of Operations and Balance Sheets
  presented in Note 13 are accurate relative to the Company's historical
  Consolidated Financial Statements, they are not necessarily indicative of
  future Parent Company Statements of Operations and Balance Sheets.

  Operations Overview
  --------------------

  The Company's operations have been classified into the following business
  segments:  CompuCom, Tangram, general corporate operations, and other.
  CompuCom's operations are further defined into two segments-sales of
  distributed desktop computer products (product) and configuration, network
  integration, and technology support (service and other). Tangram's operations
  include the design, development, sale, and implementation of enterprise-wide
  asset tracking and software management solutions. General corporate operations
  consists of developing and operating partner companies, most of which are
  engaged in information technology businesses. Other includes the operations of
  aligne and SOTAS.

  Three Months Ended June 30, 1999 Compared to June 30, 1998

  Net sales increased 34% to $809 million in 1999 compared to $603 million in
  1998 as CompuCom experienced a 34% sales increase.  The increase at CompuCom
  was due primarily to the acquisition of the Technology Acquisition Services
  Division (TASD) of Entex Information Services, Inc. during the second quarter
  of 1999. CompuCom's products have traditionally exhibited relatively short
  life cycles and rapidly declining prices. As a result, CompuCom must sell more
  units to generate the same amount of revenue as the prior year.  During the
  three months ended June 30, 1999, CompuCom continued to experience a decline
  in average selling prices (ASPs) in desktops, laptops and servers when
  compared to the prior year. However, the rate of decline in ASPs has slowed
  compared to recent history.   Due to the declining ASPs, CompuCom's growth in
  desktop, laptop and server units shipped has outpaced its product revenue
  growth.  CompuCom's service sales increased 17% to $74 million in 1999 from
  $63 million in 1998, which was primarily due to increases in both
  configuration

                                       18


  and field engineering, both of which benefited by the increase in product unit
  sales volume. CompuCom represented 99% of the Company's total consolidated net
  sales in 1999.

  The Company's overall gross margin was 10.7% in 1999 compared to 12.8% in
  1998. The decrease is primarily attributable to reduced product gross margins
  at CompuCom, which decreased to 7.8% in 1999 compared to 9.5% in 1998.
  CompuCom attributes this decline to heightened competition from direct
  marketers and other corporate resellers and a reduction in manufacturer
  sponsored incentives. In the short term, CompuCom expects to continue to
  experience lower product gross margin percentages when compared to the
  comparable prior year period. CompuCom's service gross margin was 33.9% in
  1999 compared to 31.3% in 1998. The increase was primarily caused by increased
  performance in its field engineering business. In the short term, the Company
  expects to continue to experience improved service gross margin percentages
  when compared to the comparable prior year period.

  Other income in 1999 includes an unrealized $35.9 million gain resulting from
  the increase in the market price of Tellabs.  Other income in 1999 also
  includes the sale of a portion of the Company's holdings in Diamond and
  distributions received from the Company's affiliated venture funds.  Other
  income in 1998 included the sales of a portion of the Company's interest in
  Cambridge Technology Partners and distributions received from the Company's
  affiliated venture funds. Partially offsetting other income in these years
  were charges incurred in the disposition of certain partner companies, and
  provisions for equity ownership in partner companies and notes. Other income
  of varying magnitude has been realized in recent years, primarily as a result
  of the change in the fair value of the Company's holdings in Tellabs and the
  timing of sales of securities. Prior amounts are not necessarily indicative of
  amounts which may be realized in the future. As discussed in Note 5 to the
  Consolidated Financial Statements, the Company intends to change the
  classification of its Tellabs holdings in the third quarter of 1999. As a
  result, charges in the fair value of Tellabs holdings will no longer be
  included in the Company's net earnings. Subsequent to the change in
  classification.

  (Income) loss from equity holdings, fluctuates with the Company's ownership
  percentage and the operating results of partner companies accounted for on the
  equity method. The change in income (loss) from equity holdings for the three
  months ended June 30, 1999 compared to the same period in 1998 reflects
  increased operating losses at certain partner companies, the elimination of
  the Company's share of earnings of Coherent as a result of the
  Coherent/Tellabs merger, an increase in the number of companies accounted for
  on the equity method, a majority of which have operating losses, and reduced
  operating results at Cambridge as a result of approximately $9 million of
  non-recurring charges. The Company expects certain of its partner companies to
  continue to invest in their products and services and to recognize operating
  losses. Additionally, the Company expects to acquire interests in more
  Internet-related companies, and many early stage Internet companies have
  operating losses. As a result, losses from equity holdings could increase
  significantly.

  In 1999, the Company's public partner companies accounted for on the equity
  method include Cambridge, ChromaVision, DocuCorp, OAO Technology Solutions
  (OAOT), Sanchez, and USDATA Corporation.

  Cambridge announced its second quarter 1999 results with revenue growth driven
  by increased global demand for its Customer Management Solutions (up 45%) and
  Interactive Solutions Services (up 41%).  Net income was $1.2 million, or $.02
  per share (diluted) compared to net income of $13.5 million, or $.21 per share
  for the same period in 1998.  Adjusted for certain items including a
  repositioning charge of $8.9 million, charges for client receivables of $4.2
  million and a gain of $2.2 million on the sale of an equity security, net
  income would have been $7.9 million, or $.13 per share (diluted).  Safeguard
  owns approximately 16% of Cambridge's common stock at June 30, 1999.

                                       19


  During July 1999, the FDA cleared for marketing ChromaVision's ACIS(TM)
  system, a powerful new tool that may help physicians detect cancer, infectious
  diseases and genetic conditions earlier and more accurately, potentially
  leading to improved patient treatment.  This system can be applied to a vast
  number of existing laboratory diagnostic tests and is designed to greatly
  enhance a physician's ability to detect disease with detection sensitivity
  more than 300 percent over existing manual testing methods. The FDA clearance
  obtained is for use of the ACIS(TM) with a widely used staining method called
  immunohistochemistry, commonly used in the evaluation of numerous disease
  conditions. This single clearance enables the commercialization of five
  ACIS(TM) tests scheduled for release in 1999 and paves the way for rapid
  introduction of future ACIS(TM) tests. ChromaVision reported increased losses
  in the second quarter of 1999 primarily due to planned increases in its sales
  and marketing staff and technical personnel to support the commercialization
  of ACIS(TM). Safeguard owns approximately 30% of ChromaVision's common stock
  at June 30, 1999.

  OAOT revenues increased 93% for the quarter due primarily to the acquisition
  of OAO Services, Inc. in July 1998 and the consolidation of OAOT's United
  Kingdom subsidiary which was previously accounted for under the equity method.
  OAOT's return to profitability for the quarter ended June 30, 1999 compared to
  the corresponding 1998 quarter was achieved through the improved profitability
  of its traditional businesses coupled with reduced general and administrative
  costs.  Safeguard owns approximately 33% of OAOT's common stock at June 30,
  1999.

  Sanchez announced revenues for the quarter ended June 30, 1999 of $13.9
  million, compared to $11.1 million for the same period in 1998.  Net earnings
  for the quarter approximated the results for the same period in 1998. Sanchez
  played a lead role in the project integration and management for
  WingspanBank.com.  Sanchez's PROFILE/Anyware is the core production
  application software that integrates the various systems required to offer
  WingspanBank.com's full range of financial products and services.  In
  addition, Sanchez's e-commerce outsourcing center for top-tier financial
  service providers, e-PROFILE, Inc., is providing data-center and back office
  operations for WingspanBank.com.  Sanchez also signed a licensing agreement
  with Irish League of Credit Unions and announced that American Express
  successfully implemented PROFILE/Anyware in the second quarter.  Safeguard
  owns approximately 27% of Sanchez's common stock at June 30, 1999.

  USDATA announced its third consecutive profitable quarter with net income of
  $.04 per share, for the quarter ended June 30, 1999, compared to a net loss of
  $.03 per share, for the same period in 1998.  In August 1999, USDATA completed
  the acquisition of Smart Shop Software, Inc., which provides business software
  to make-to-order small and medium manufacturers.  Safeguard owns approximately
  26% of USDATA's common stock at June 30, 1999, and increased its ownership to
  38% in August 1999.

  Selling and service expenses decreased slightly in absolute dollars primarily
  due to CompuCom's cost reduction efforts related to the 1998 restructuring,
  partially offset by costs related to the TASD acquisition, which resulted in
  an increase in sales and sales support personnel and professional services
  fees related to the integration of TASD into CompuCom's operations. Selling
  and service expenses decreased as a percentage of sales to 5.2% from 7.2% for
  the comparable period in 1998 primarily due to increased leverage of
  CompuCom's infrastructure resulting from the TASD acquisition and its own cost
  reduction efforts.

  General and administrative expenses increased in absolute dollars and as a
  percentage of sales primarily due to increased expenditures at CompuCom to
  continue the expansion of its electronic commerce capabilities, increases in
  distribution and administrative personnel to support CompuCom's revenue growth
  related to the TASD acquisition, and increased expenses at the Company to
  support the growing activities of its partner companies.  CompuCom's general
  and

                                       20


  administrative expenses are reported net of reimbursements by certain
  manufacturers for specific training, promotional, and marketing programs.
  These reimbursements offset the expenses incurred by CompuCom.

  Depreciation and amortization increased primarily due to increased
  amortization at CompuCom as a result of the acquisitions completed during the
  second quarter of 1998.

  Interest and financing expense increased in 1999 compared to 1998 primarily as
  a result of amortization of fees at CompuCom resulting from the early
  termination of CompuCom's financing arrangements, and higher borrowing levels
  at CompuCom due to the acquisition of TASD. The increase was also due to
  higher average borrowing levels by the Company to fund interests in new or
  existing partner companies, and interest expense related to the issuance by
  the Company of $200 million of Convertible Subordinated Notes in June 1999.
  These increases were partially offset by the elimination of interest due to
  the conversion of $71 million of the Company's 1996 Notes into the Company's
  Common Stock in the second quarter of 1999.

  Minority interest decreased as a result of decreased operating results at
  CompuCom. Future profitability at CompuCom will depend on its ability to
  successfully integrate the TASD acquisition into its operations, to
  effectively manage inventory levels in response to changes in its major
  suppliers' price protection and return programs, to grow its services
  business, to effectively manage the utilization of service personnel, and to
  respond to increased competition from its suppliers' direct selling
  initiatives. It also depends on CompuCom's ability to reduce operating
  expenses at a pace equal to the decline in margin percentages, competitive
  pricing, short-term interest rate fluctuations, general economic conditions,
  employee turnover and possible future litigation, as well as the risks and
  uncertainties set forth from time to time in CompuCom's other public reports
  and filings and public statements.

  The Company's effective tax rate decreased to 35% in 1999 compared to 40% for
  1998 due to the realization of previously unrecorded tax benefits attributable
  to the difference between the book basis and tax basis of certain of the
  Company's holdings as well as the application of lower tax rates against
  realized investment gains.

  The Company's net earnings increased in 1999 compared to 1998 primarily due to
  higher gains related to the Company's holdings in Tellabs, partially offset by
  decreased earnings at CompuCom and reduced operating results for partner
  companies accounted for on the equity method.  Other income of varying
  magnitude have been realized in recent years. The Company's net earnings could
  fluctuate significantly from period to period, depending on the operations of
  its holdings accounted for on the equity method and the timing of sales of
  securities. There can be no guarantee that the Company will report net
  earnings in each period.

  Six Months Ended June 30, 1999 Compared to June 30, 1998

  Net sales increased 25% to $1.3 billion in 1999 compared to $1.0 billion in
  1998 as CompuCom experienced a 25% sales increase.  The increase at CompuCom
  was due primarily to the acquisition of TASD during the second quarter of
  1999. During the six months ended June 30, 1999, CompuCom continued to
  experience a decline in ASPs in desktops, laptops and servers when compared to
  the prior year. However, the rate of decline in ASPs has slowed compared to
  recent history.   Due to the declining ASPs, CompuCom's growth in desktop,
  laptop and server units shipped has outpaced its product revenue growth.
  CompuCom's service sales increased 19% to $143 million in 1999 from $120
  million in 1998, which was primarily due to increases in both configuration
  and field engineering, which are typically driven in part by product unit
  sales volume.  CompuCom represented 99% of the Company's total consolidated
  net sales in 1999.

                                       21


  The Company's overall gross margin was 11.5% in 1999 compared to 13.8% in
  1998.  The decrease is primarily attributable to reduced product gross margins
  at CompuCom, which decreased to 7.8% in 1999 compared to 10.4% in 1998.
  CompuCom attributes this decline primarily to heightened competition from
  direct marketers and other corporate resellers and a reduction in manufacturer
  sponsored incentives.  CompuCom's service gross margin was 33.9% in 1999
  compared to 31.7% in 1998.  The increase was primarily caused by increased
  performance in its field engineering business.

  Other income in 1999 includes a $79.6 million gain resulting from the increase
  in the market price of Tellabs and a $5.9 million gain on the sales of Tellabs
  stock.  Other income in 1999 also includes the sale of the Company's holdings
  in Excite and a portion of its holdings in Diamond and distributions received
  from the Company's affiliated venture funds.  Other income in 1998 included
  the sales of a portion of the Company's interest in Cambridge and
  distributions received from the Company's affiliated venture funds.  Partially
  offsetting in these years were charges incurred in the disposition of certain
  partner companies, and provisions for equity ownership in partner companies
  and notes. Other income of varying magnitude has been realized in recent
  years, primarily as a result of the change in the fair value of the Company's
  holdings in Tellabs and the timing of sales of securities. Prior amounts are
  not necessarily indicative of amounts which may be realized in the future. As
  discussed in Note 5 to the Consolidated Financial Statements, the Company
  intends to change the classification of its Tellabs holdings in the third
  quarter of 1999. As a result, changes in the fair value of Tellabs holdings
  will no longer be included in the Company's net earnings.

  (Income) loss from equity holdings fluctuates with the Company's ownership
  percentage and the operating results of partner companies accounted for on the
  equity method. The change in income (loss) from equity holdings for the six
  months ended June 30, 1999 compared to the same period in 1998 reflects
  increased operating losses at certain partner companies, the elimination of
  the Company's share of earnings of Coherent a result of the Coherent/Tellabs
  merger, an increase in the number of companies accounted for on the equity
  method, a majority which have operating losses, and reduced operating results
  at Cambridge as a result of approximately $9 million of non-recurring charges.

  Selling and service expenses decreased in absolute dollars primarily due to
  CompuCom's cost reduction efforts related to the 1998 restructuring, partially
  offset by costs related to the TASD acquisition, which resulted in an increase
  in sales and sales support personnel and professional services fees related to
  the integration of TASD into CompuCom's operations. Selling and service
  expenses decreased as a percentage of sales primarily due to increased
  leverage of CompuCom's infrastructure resulting from the TASD acquisition and
  its own cost reduction efforts.

  General and administrative expenses increased in absolute dollars and as a
  percentage of sales primarily due to increased expenditures at CompuCom to
  continue the expansion of its electronic commerce capabilities, increases in
  distribution and administrative personnel to support CompuCom's revenue growth
  related to the TASD acquisition and increased expenses at the Company to
  support the growing activities of its partner companies.  CompuCom's general
  and administrative expenses are reported net of reimbursements by certain
  manufacturers for specific training, promotional, and marketing programs.
  These reimbursements offset the expenses incurred by CompuCom.

  Depreciation and amortization increased primarily due to increased
  amortization at CompuCom as a result of the acquisitions completed during the
  second quarter of 1998.

  Interest and financing expense increased in 1999 compared to 1998 primarily as
  a result of amortization of fees at CompuCom resulting from the early
  termination of CompuCom's financing arrangements, and higher borrowing levels
  at CompuCom due to the acquisition of TASD. The increase was also due to
  higher average borrowing levels by the Company to fund interests in new or
  existing partner companies.

                                       22


  Minority interest decreased as a result of decreased operating results at
  CompuCom.

  The Company's effective tax rate decreased to 35% in 1999 compared to 40% for
  1998 due to the realization of previously unrecorded tax benefits attributable
  to the difference between the book basis and tax basis of certain of the
  Company's holdings as well as the application of lower tax rates against
  realized securities gains.

  The Company's net earnings increased significantly in 1999 compared to 1998
  primarily due to higher gains related to the Company's holdings in Tellabs,
  partially offset by decreased earnings at CompuCom and reduced operating
  results for partner companies accounted for on the equity method.  Other
  income of varying magnitude have been realized in recent years. The Company's
  net earnings could fluctuate significantly from period to period, depending on
  the operations of its holdings accounted for on the equity method and the
  timing of sales of securities. There can be no guarantee that the Company will
  report net earnings in each period.

  Liquidity and Capital Resources
  -------------------------------

  The Company has historically used its bank credit facility and proceeds from
  sales of securities to fund its cash requirements. In addition, in February
  1996, the Company issued $115 million of 6% Convertible Subordinated Notes
  primarily to pay down its outstanding borrowings and fund commitments to new
  and existing partner companies. These notes were all converted into the
  Company's Common Stock prior to June 30, 1999. In June 1999, the Company
  issued $200 million of 5% Convertible Subordinated Notes due June 2006. The
  Notes are convertible into the Company's Common Stock at $77.625 per share,
  subject to adjustment under certain conditions. The Company used approximately
  $111 million of the net proceeds to repay all of the Company's outstanding
  indebtedness under its revolving credit facility and borrowings from partner
  companies.

  In April 1999, the Company notified the holders of its 1996 Convertible
  Subordinated Notes (1996 Notes) of its intent to redeem all of the outstanding
  1996 Notes on June 2, 1999.  Each 1996 Note was converted into shares of the
  Company's Common Stock at $28.985 per share prior to the redemption date.  The
  Company issued 2.4 million shares as a result of the conversions.

  In March 1999, the Company entered into a forward sale contract relating to
  two million shares of its holdings in Tellabs, Inc.  The Company pledged two
  million shares of Tellabs for three years and in return received approximately
  $71 million of cash.  At the end of the term, the Company has the option to
  deliver cash or Tellabs shares with a value determined by the stock price of
  Tellabs at maturity. The number of Tellabs shares to be delivered at maturity
  ranges from 1.6 million to two million shares (or the cash value thereof). The
  proceeds from this financing transaction were used to pay down a portion of
  the Company's bank revolving credit facility.

  The Company has availability under its bank revolving credit facility of $200
  million. Of the $200 million, $150 million matures in May 2002 and is secured
  by certain equity securities the Company holds of its publicly traded partner
  companies (the Pledged Securities), including CompuCom.  The value of these
  Pledged Securities exceeds the total availability under the bank revolving
  credit facility.  The remaining $50 million is unsecured, with availability
  limited to the lesser of $50 million or 10% of the value of the Pledged
  Securities.  The $50 million facility matures in April 2000.  There were no
  borrowings outstanding under the facilities at June 30, 1999.

  The Company has revolving credit facilities with certain partner companies
  whereby the Company may borrow up to $20 million from these partner companies
  on a revolving basis at a rate that varies with the Company's effective
  borrowing rate.  At June 30, 1999, there were no borrowings under these
  agreements.

                                       23


  During the first half of 1999, the Company utilized approximately $41 million
  to acquire interests in five new partner companies, including 4anything.com,
  Extant, SOTAS and Vitts.  The Company also utilized approximately $71 million
  to acquire interests in its existing private partner companies and affiliated
  venture funds.  In addition, the Company acquired an interest in aligne in
  exchange for 441,518 shares of the Company's Common Stock with a market value
  of approximately $17 million, and purchased approximately $30 million of
  shares of its publicly traded partner companies.  During the first quarter of
  1999, the Company sold a portion of its interests in Tellabs for net proceeds
  totaling $47 million.

  Availability under the Company's revolving credit facilities, cash and cash
  equivalents at June 30, 1999, and other internal sources of cash flow are
  expected to be sufficient to fund the Company's cash requirements through
  1999, including commitments to new or existing partner companies and general
  corporate requirements. The Company is contingently obligated for
  approximately $32 million of guarantee commitments, and has committed capital
  of approximately $115 million to various partner companies, venture funds, and
  private equity partnerships, to be funded over the next several years.

  Availability under the Company's bank credit facility is determined by the
  market value of the publicly traded partner companies pledged as collateral.
  If the stock markets experience a significant decline, availability under the
  credit facilities could be reduced significantly and could have an adverse
  effect on the Company's ability to borrow under the facilities.  In addition,
  the Company's ability to raise proceeds from sales of securities could also be
  adversely effected.  As a result, the Company's ability to acquire interests
  in new partner companies and support its existing partner companies with
  additional funding could be limited.

  CompuCom maintains separate, independent financing arrangements, which are
  non-recourse to the Company and are secured by certain assets of CompuCom.
  During recent years, CompuCom has utilized bank financing arrangements and
  internally generated funds to fund its cash requirements. During the quarter
  ended March 31, 1999 CompuCom sold its corporate headquarters building in a
  sale/leaseback transaction. The proceeds for the sale were approximately $40
  million, of which $36 million was used to pay down long-term debt. As part of
  the transaction, CompuCom entered into a 20-year operating lease on the
  building.

  In May 1999, CompuCom replaced its credit agreements with a $225 million
  working capital facility and a $175 million receivables securitization
  facility.  The new $225 million working capital facility bears interest at a
  rate of LIBOR plus an agreed upon spread and is secured by certain assets of
  CompuCom. This facility is fully available subject to a borrowing base and
  compliance with certain covenants. As of June 30, 1999, CompuCom had
  sufficient collateral to enable it to fully utilize the working capital
  facility, and had $155 million outstanding as of June 30, 1999. The working
  capital facility will be reduced by $25 million in September 1999 and an
  additional $25 million in May 2000, and matures in May 2002. On the new $175
  million receivables securitization, the effective rate is based on a
  designated short-term interest rate plus an agreed upon spread. This
  securitization has a term of 3 years, subject to certain covenant compliance.
  The securitization facility was fully utilized at June 30, 1999. CompuCom
  plans to increase the securitization facility to $250-$300 million in the
  second half of 1999. CompuCom does not expect its effective interest rate
  under the new facilities to be materially different from the levels it
  experienced in 1998.

  CompuCom's liquidity continues to be negatively impacted by the increase in
  the dollar volume of the rebate programs of its principal suppliers.  Under
  these programs, CompuCom is required to pay a higher initial price for product
  and claim a rebate to reduce that price.  The collection of these rebates can
  take several months.  Due to the increased volume of product sold under these
  programs,

                                       24


  CompuCom's initial price for the product is often higher than the sales price
  CompuCom can obtain from its customers. At June 1999, these programs are a
  major factor in CompuCom's financing needs. At June 30, 1999, CompuCom was
  owed approximately $83 million under these programs.

  In May 1999, CompuCom purchased from ENTEX Information Services, Inc. certain
  assets of its Technology Acquisition Services Division (TASD) in a cash
  transaction.  Under the terms of the agreement, CompuCom paid approximately
  $137 million for the acquired assets.

  Consolidated working capital decreased to $216 million at June 30, 1999 from
  $252 million at December 31, 1998, primarily as a result of an increase in
  receivables and inventory, and the change in classification of Tellabs to non-
  current, partially offset by an increase in accounts payable, all a result of
  the TASD acquisition by CompuCom.

  The Company's operations are not capital intensive, and capital expenditures
  in any year normally would not be significant in relation to the overall
  financial position of the Company.  Capital asset requirements are generally
  funded through bank credit facilities, internally generated funds or other
  financing sources.  There were no material capital asset purchase commitments
  at June 30, 1999.

  Year 2000 Readiness Disclosure
  ------------------------------

  The Company is currently addressing the Year 2000 issue, which results from
  the fact that many computer programs were previously written using two digits
  rather than four to define the applicable year.  Programs written in this way
  may recognize a date ending in "00" as the year 1900 rather than the year
  2000.  This could result in a system failure or miscalculations causing
  disruptions of operations. The Company has completed its assessment of its
  computer information systems. The Company has replaced all computer systems
  and software which were determined to be non-compliant.  These replacements
  were generally part of the Company's program of regularly upgrading its
  computer systems, and the Company has not incurred and does not expect to
  incur any material extraordinary expense to remediate its systems. The Company
  has completed testing and implementation of its computer systems.  The Company
  has received verification from its vendors that its information systems are
  Year 2000 ready.  If the Company determines that any of its non-information
  systems are non-compliant and are at risk to not be remedied in time, it will
  develop a contingency plan.

  The Company has engaged in a regular program of surveying its partner
  companies regarding their Year 2000 readiness. The Company's most significant
  consolidated subsidiary, CompuCom, has completed initial assessment of its
  computer information systems, and plans to complete testing, remediation and
  validation by September 1999.  CompuCom completed three business acquisitions
  during 1998 and one during 1999.  CompuCom has integrated the operations of
  those companies, including replacing their major information systems with
  CompuCom's information systems.  CompuCom has surveyed its vendors and
  suppliers regarding their Year 2000 readiness, and has received confirmation
  of compliance for the systems currently in use.  CompuCom upgraded, replaced,
  or decommissioned all non-compliant vendors' systems.  As a reseller of
  computer products, CompuCom only passes through to its customers the
  applicable vendor's warranties; it makes no warranties regarding Year 2000
  compliance on any of the products it resells.  However, if one of CompuCom's
  major vendors or suppliers is found to be Year 2000 non-compliant, CompuCom
  could experience a material adverse effect on its results of operations.
  CompuCom is currently developing a contingency plan to operate in the event
  its computer systems or those of its vendors, suppliers, or customers are not
  Year 2000 compliant.  CompuCom currently anticipates that it will spend
  approximately $1.4 million on Year 2000 compliance, of which approximately
  $934,000 has been spent through June 1999.

                                       25


  The Company's other partner companies have completed or nearly completed
  assessing their internal systems for Year 2000 readiness. The partner
  companies are in varying stages of assessing Year 2000 readiness of their
  vendors, business partners, and customers. The partner companies are also in
  varying stages of developing contingency plans to operate in the event of a
  Year 2000 problem. Most of the partner companies are in the business of
  providing software products, information technology services, or outsourcing
  services. Those partner companies which produce software or products with
  embedded programming believe that the current version of their products are
  Year 2000 compliant. Certain partner companies are continuing to determine the
  extent to which previously sold software products and services were non-
  compliant. Some older companies may not be able to assess products sold many
  years ago. The partner companies generally have attempted to enter into
  software license agreements and service agreements with their customers that
  limit their liability, including for Year 2000 problems. Many of the software
  companies' customers have maintenance agreements under which the company will
  upgrade previously sold software to Year 2000 compliant versions. They are
  generally encouraging their other customers to upgrade older non-compliant
  versions to new compliant versions. The total cost and time which will be
  incurred by the partner companies on the Year 2000 readiness effort cannot
  presently be determined. There can be no assurance that all necessary work
  will be completed in time, or that such costs will not materially adversely
  impact one or more of such partner companies. In addition, required spending
  on the Year 2000 effort will cause customers of most of the Company's partner
  companies to reallocate at least part of their information systems budgets.
  Although several partner companies have offerings which may be useful in such
  efforts, such reallocations could materially adversely affect the results of
  operations of many partner companies. A most reasonably likely worst case
  scenario for the Company would arise if its partner companies were to be held
  responsible by their clients for failure in the clients' IT systems due to
  Year 2000 non compliance. Such claims could be complicated and costly to
  defend, regardless of the merit of the claims.

  Recent Accounting Pronouncement
  -------------------------------

  The Financial Accounting Standards Board (FASB) has issued Statements of
  Financial Accounting Standards (SFAS) No. 137, Accounting for Derivative
  Instruments and Hedging Activities -- Deferral of the Effective Date of FASB
  Statement No. 133, SFAS No. 133, "Accounting for Derivative Instruments and
  Hedging Activities" and SFAS No. 135, "Recision of FASB Statement No. 75 and
  Technical Corrections." SFAS No. 137 delays the effective date of SFAS No. 133
  to be effective for all fiscal quarters of all fiscal years beginning after
  June 15, 2000. SFAS No. 133 standardizes the accounting for derivative
  instruments, including derivative instruments embedded in other contracts, by
  requiring that an entity recognize those items as assets or liabilities in the
  statement of financial position and measure them at fair value. SFAS No. 135
  provides technical corrections to some 29 accounting pronouncements. It is
  effective for fiscal years ending after February 15, 1999. Management has not
  yet determined the impact that the adoption of these statements may have on
  earnings, financial condition and liquidity of the Company. The Company plans
  to adopt SFAS No. 133 by January 1, 2001 and SFAS No. 135 by December 31,
  1999, respectfully, as permitted by these accounting standards.

  Safe Harbor Statement
  ---------------------

  Certain statements in this document describing the plans, goals, strategies,
  intentions, forecasts, and expectations of the Company or its partner
  companies constitute what are sometimes termed "forward-looking statements."
  The following important factors could cause actual results to differ
  materially from those in such forward-looking statements.

  The information technology industry is highly competitive, characterized by
  rapid product development cycles, frequent price reductions, and early product
  obsolescence, and is generally dominated by companies with greater resources
  than the Company and its partner companies. Certain of the Company's partner
  companies offer complex products or services which have lengthy sales cycles,
  which makes sales forecasts difficult to make, and can lead to substantial
  fluctuations in quarterly operating results. Emerging technology companies,
  including many of the Company's partner companies, often encounter obstacles
  and delays in developing products, service offerings, and markets.

  Competition to acquire successful emerging information technology companies is
  substantial, particularly in the areas the Company is targeting. The Company
  may not be able to invest in companies in the targeted areas at valuations it
  considers to be reasonable. The Company is dependent on the financial market
  for information technology companies in general and for initial public
  offerings of those companies in particular. The market for securities of
  internet-related companies in particular is extremely volatile. If those
  markets become unfavorable for an extended period of time, the Company's
  ability to complete rights offerings and IPO's of its partner companies when
  planned and the Company's ability to generate gains from sales of securities
  could be materially

                                       26


  adversely affected. In addition, the Company's ability to borrow under its
  revolving credit facilities could be adversely affected as availability under
  these facilities is determined by the value of the publicly traded securities
  pledged by the Company as collateral. As a result, the Company's ability to
  acquire interests in new partner companies and support its existing partner
  companies with additional funding could be limited.

  Clients of the Company's partner companies could reallocate part or all of
  their information systems budgets to address the Year 2000 issue, which could
  materially reduce the demand for the products and services of the Company's
  partner companies. The Company's and its partner companies' business
  operations could be materially adversely affected if they or their vendors,
  business partners, or customers do not timely complete any necessary
  remediation efforts to their own systems and products. There is likely to be
  an extraordinary amount of litigation regarding the Year 2000 issue over the
  next several years, and information technology providers may be attractive
  targets for such litigation. Such litigation could have a material adverse
  impact on the Company's and its partner companies' operations and financial
  conditions.

                                       27


  Item 3.  Quantitative and Qualitative Disclosures About Market Risk
           ----------------------------------------------------------

  Safeguard is exposed to equity price risks on its ownership interests in
  publicly traded and other securities, most of which we acquired as private
  companies and took public through rights offerings. These securities are
  generally in companies in the information technology industry sector. Many of
  the companies are considered small capitalization stocks. Safeguard typically
  does not attempt to reduce or eliminate its market exposure on securities. A
  20% decrease in equity prices would result in an approximate $140 million
  decrease in the fair value of our publicly traded securities accounted for on
  the equity method or classified as available-for-sale at June 30, 1999.
  Approximately $218 million of the value of these equity securities at June 30,
  1999 consisted of our holdings in Sanchez Computer Associates, and $169
  million consisted of our holdings in Cambridge. A 20% decrease in equity
  prices at June 30, 1999 would result in an approximate $46 million decrease in
  the fair value of our holdings in Tellabs. Our Tellabs shares are classified
  as trading securities. Fluctuations in the market price of trading securities
  are included in net earnings. In March 1999, the Company entered into a
  forward sale contract related to two million shares of its holding in Tellabs,
  Inc. The Company pledged two million shares of Tellabs for three years and in
  return received approximately $71 million in cash. At the end of the term, the
  Company has the option to deliver cash or Tellabs shares with a value
  determined by the stock price of Tellabs at maturity. The number of Tellabs
  shares to be delivered at maturity ranges from 1.6 million to two million
  shares (or the cash value thereof).

  Availability under Safeguard's bank credit facilities is determined by the
  market value of the publicly traded securities pledged as collateral. As of
  June 30, 1999, Safeguard had sufficient collateral to enable it to fully
  utilize this facility. Additionally, Safeguard is exposed to interest rate
  risk primarily through its bank credit facility. At June 30, 1999, there were
  no borrowings outstanding.

  CompuCom is exposed to interest rate risk primarily through its receivables
  securitization and working capital facilities. CompuCom utilizes borrowings on
  these facilities to meet its working capital needs and other borrowing needs.
  At June 30, 1999, the securitization facility had borrowings of approximately
  $175 million and the working capital facility had borrowings of $115 million.
  If CompuCom's effective interest rate were to increase 75 basis points (.75%),
  the effect on the Company's financial statements would not be material.

                                       28


  Item 4.  Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------

           The Company held its Annual Meeting of Shareholders on May 20, 1999.
  At the meeting, the shareholders voted in favor of the following items listed
  in the Proxy Statement dated April 12, 1999:



  I.       ELECTION OF DIRECTORS


  
  

                                                  FOR           WITHHELD
                                               ----------       --------
                                                          
  Warren V. Musser                             29,858,761        101,202
  Judith Areen                                 29,851,636        108,327
  Vincent G. Bell, Jr.                         29,856,907        103,056
  Michael J. Emmi                              29,860,212         99,751
  Robert A. Fox                                29,857,262        102,701
  Robert E. Keith, Jr.                         29,864,450         95,513
  Jack L. Messman                              29,859,245        100,718
  Russell E. Palmer                            29,863,945         96,018
  John W. Poduska, Sr., Ph.D.                  29,865,620         94,343
  Heinz Schimmelbusch, Ph.D.                   29,860,960         99,003
  Hubert J.P. Schoemaker, Ph.D.                29,380,606        579,357
  Harry Wallaesa                               29,862,016         97,947
  Carl J. Yankowski                            29,841,965        117,998
  

  II.      PROPOSAL TO ADOPT THE 1999 EQUITY COMPENSATION PLAN

              FOR         AGAINST      ABSTAIN
           ----------     -------      -------
           16,213,431    3,645,193     167,268

  III.     PROPOSAL TO APPROVE AN ADMENDMENT TO OUR ARTICLES OF INCORPORATION TO
           INCREASE THE AUTHORIZED SHARES OF COMMON STOCK

              FOR         AGAINST      ABSTAIN
           ----------    ---------     -------
           26,484,479    3,379,663      95,121

  IV.      PROPOSAL TO APPROVE AN AMENDMENT TO OUR ARTICLES OF INCORPORATION TO
           INCREASE THE AUTHORIZED SHARES OF PREFERRED STOCK

              FOR         AGAINST      ABSTAIN
           ----------     -------      -------
           16,018,677    3,862,360     144,855

                                       29


  Item 6.  Exhibits and Reports on Form 8-K
           --------------------------------

       (a) Exhibits
           Number                           Description
           ------                           -----------

           2.1         Asset Purchase Agreement, dated as of May 10, 1999 by and
                       between CompuCom Systems, Inc. and Entex Information
                       Services, Inc./(2)/

           4.1         Safeguard Scientifics, Inc. 1999 Equity Compensation
                       Plan*

           4.2         Registration Rights Agreement between Safeguard
                       Scientifics, Inc. and Credit Suisse First Boston
                       Corporation*

           4.3         Purchase Agreement of Safeguard Scientifics, Inc. to
                       issue and sell to Credit Suisse First Boston Corporation
                       Convertible Subordinated Notes due June 15, 2006.
                       (Exhibits omitted)*

          10.1         Amendment to Amended and Restated Credit Agreement, dated
                       April 12, 1999, among Safeguard Scientifics, Inc.,
                       Safeguard Scientifics (Delaware), Inc., Safeguard
                       Delaware, Inc. and PNC Bank, N.A. (Exhibits
                       omitted)./(1)/

          10.2         Form of Promissory Notes dated June 11, 1999 given by
                       certain executives for advances by Safeguard of income
                       tax withholdings on restricted stock grants*

          10.3         Non-Competition, Referral and Non-Disclosure Agreement
                       dated as of May 10, 1999, by and between CompuCom
                       Systems, Inc. and ENTEX Information Services, Inc./(2)/

          10.4         CompuCom Receivables MasterTrust I Pooling and Servicing
                       Agreement, dated as of May 7, 1999, between Norwest Bank
                       Minnesota National Association, CompuCom Systems, Inc.,
                       and CSI Funding, Inc.*

          10.5         CompuCom Receivables MasterTrust I Pooling and Servicing
                       Agreement Series 1999-1 Supplement, dated as of May 7,
                       1999, among PNC Bank, National Association, Market Street
                       Capital Corporation, Norwest Bank Minnesota, National
                       Association, CompuCom Systems, Inc., and CSI Funding,
                       Inc.*

          10.6         Inventory and Working Capital Financing Agreement, dated
                       as of May 11, 1999, between IBM Credit Corporation and
                       CompuCom Systems, Inc.*

          10.7         Attachment A to Inventory and Working Capital Financing
                       Agreement dated May 11, 1999.*

                                       30


          10.8       Receivables Contribution and Sale Agreement dated May 7,
                     1999 between CompuCom Systems, Inc. and CSI Funding, Inc.*

          27         Financial Data Schedule (electronic filing only)*

           *  filed herewith
          (1) Incorporated by reference from registrant's Form 10-Q for the
              quarter ended March 31, 1999 dated May 17, 1999 and made a part
              hereof by such reference.
          (2) Incorporated by reference from registrant's 8-K dated May 10, 1999
              and made a part hereof by such reference.


  (b)  On May 25, 1999, the Company filed a report on Form 8-K dated May 10,
       1999 in conjunction with the acquisition of certain assets of Entex
       Information Systems, Inc.'s Technology Acquisition Services Division by
       CompuCom Systems, Inc., the Company's majority-owned subsidiary. CompuCom
       purchased product inventory, certain fixed assets and Entex's Kentucky
       distribution center for approximately $137 million in cash.

       On July 26, 1999, the Company filed a report on Form 8-K/A which amended
       Item 7 of the Form 8-K filed by the Company on May 25, 1999 to include
       financial statements that were not available at the time of the filing of
       the initial report.

                                       31


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                          SAFEGUARD SCIENTIFICS, INC.
                                  (Registrant)



Date: August 16, 1999     /s/ Harry Wallaesa
                          ------------------------------------------------------
                          Harry Wallaesa
                          President and Chief Operating Officer



Date: August 16, 1999     /s/ Michael W. Miles
                          ------------------------------------------------------
                          Michael W. Miles
                          Senior Vice President and Chief Financial Officer
                          (Principal Financial and Principal Accounting Officer)

                                       32