EXHIBIT 11.1 STATEMENTS RE COMPUTATION OF EARNINGS PER SHARE [ARTICLE] 5 [MULTIPLIER] 1,000 [PERIOD-TYPE] 3-MOS [FISCAL-YEAR-END] MAY-31-1999 [PERIOD-START] MAR-01-1999 [PERIOD-END] MAY-31-1999 [COMMON] 9,524 [NET-INCOME] (14,139) [EPS-BASIC] (1.49) [COMMON] 9,524 [NET-INCOME] (14,139) [EPS-DILUTED] (1.49) [FISCAL-YEAR-END] MAY-31-1998 [PERIOD-START] MAR-01-1998 [PERIOD-END] MAY-31-1998 [COMMON] 9,987 [NET-INCOME] 1,297 [EPS-BASIC] 0.13 [COMMON] 10,008 [NET-INCOME] 1,297 [EPS-DILUTED] 0.13 [PERIOD-TYPE] 12-MOS [FISCAL-YEAR-END] MAY-31-1999 [PERIOD-START] JUN-01-1998 [PERIOD-END] MAY-31-1999 [COMMON] 9,440 [NET-INCOME] (12,612) [EPS-BASIC] (1.34) [COMMON] 9,440 [NET-INCOME] (12,612) [EPS-DILUTED] (1.34) [FISCAL-YEAR-END] MAY-31-1998 [PERIOD-START] JUN-01-1997 [PERIOD-END] MAY-31-1998 [COMMON] 9,546 [NET-INCOME] (11,638) [EPS-BASIC] (1.22) [COMMON] 9,546 [NET-INCOME] (11,638) [EPS-DILUTED] (1.22)