As filed with the Securities and Exchange Commission on May 10, 2000.
                                                      Registration No. 333-30116


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------

                          AMENDMENT NO. 1 TO FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                   ----------

                           CAPITA RESEARCH GROUP, INC.
             (Exact name of registrant as specified in its charter)
                                   ----------

           Nevada                         7372                    88-0072350
           ------                         ----                    ----------
(State or other jurisdiction  (Primary Standard Industrial     (I.R.S. Employer
    of incorporation or       Classification Code Number) Identification Number)
       organization)

                                591 Skippack Pike
                          Blue Bell, Pennsylvania 19422
                                 (215) 619-7777

               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)
                                   ----------

                                 David B. Hunter
                             Chief Executive Officer
                           Capita Research Group, Inc.
                                591 Skippack Pike
                          Blue Bell, Pennsylvania 19422
                                 (215) 619-7777
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:

                              Andrew J. Beck, Esq.
                                      Torys
                                 237 Park Avenue
                            New York, New York 10017

                                 (212) 880-6000

                  Approximate date of commencement of proposed
                sale to the public: As soon as practicable after
                 this Registration Statement becomes effective.

                  If this form is filed to register additional securities for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. |_| _______

                  If this form is a  post-effective  amendment filed pursuant to
Rule 462(c)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. |_| _______

                  If delivery of the  prospectus is expected to be made pursuant
to Rule 434, please check the following box. |_|







                         CALCULATION OF REGISTRATION FEE

========================================== ===================== ===================== ===================== =================
Title of Each Class of                         Amount To Be        Proposed Maximum      Proposed Maximum       Amount of
Securities To Be Registered                     Registered          Offering Price      Aggregate Offering   Registration Fee
                                                                     Per Share(1)            Price(1)
- ------------------------------------------ --------------------- --------------------- --------------------- -----------------
                                                                                                     
Common Stock
($.001 par value).....................          5,380,000                $.92             $4,949,600.00          $1309.36
========================================== ===================== ===================== ===================== =================



(1)......Estimated  solely for the purpose of calculating the  registration  fee
pursuant  to Rule  457(c)  promulgated  under  the  Securities  Act of 1933,  as
amended.
                                   -----------

                  The Registrant  hereby amends this  Registration  Statement on
such date or dates as may be  necessary  to delay its  effective  date until the
Registrant shall file a further  amendment which  specifically  states that this
Registration  Statement  shall  thereafter  become  effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this Registration  Statement
shall become  effective on such date as the Securities and Exchange  Commission,
acting pursuant to said Section 8(a), may determine.





                              Subject to Completion

                    Preliminary Prospectus dated May 10, 2000

PROSPECTUS
- ----------

                           CAPITA RESEARCH GROUP, INC.

                        5,380,000 Shares of Common Stock

- --------------------------------------------------------------------------------
                  This prospectus:
                           o Covers the  resale of certain  shares of our common
                             stock.
                           o May be used by the selling security holders or by a
                             broker-dealer  who may  participate in sales of the
                             common stock covered in this prospectus.

                  The securities covered include:
                           o 1,600,000  shares of our common stock issuable upon
                             the conversion of a convertible  promissory  note.
                           o 1,260,000  shares  of our  common  stock  issued to
                             selling security  holders in private  placements in
                             January 2000.
                           o 2,520,000   shares  of  common   stock   underlying
                             warrants issued to selling  security holders in the
                             private placements.

                  The securities to be resold:
                           o Represent   approximately   19.58  percent  of  our
                             currently  outstanding  common stock  (assuming the
                             conversion of the  convertible  promissory note and
                             exercise of all the warrants).
                           o Are being offered on a continuous basis pursuant to
                             Rule 415  under  the  Securities  Act of  1933,  as
                             amended.
                           o Will be  sold at  prevailing  market  prices  or at
                             prices  negotiated by the selling  security  holder
                             and buyer.

                  Our  securities are traded on the OTC Bulletin Board under the
trading  symbol  "CEEG." The last reported sale price of our common stock on May
5, 2000 on the OTC Bulletin Board was $0.88 per share.

                  The resale of the securities:
                           o Involves no underwriting discounts,  commissions or
                             expenses.

                  We will pay any expenses of registering the securities,  which
we estimate to be approximately $30,000.

                  See "Risk  Factors"  beginning at page 3 to read about certain
factors you should consider before buying common stock.

                  Neither the Securities  and Exchange  Commission nor any state
securities  commission has approved or disapproved of these securities or passed
upon the  adequacy or accuracy of this  prospectus.  Any  representation  to the
contrary is a criminal offense.

================================================================================
                   The date of this Prospectus is May 10, 2000.







                               PROSPECTUS SUMMARY

                  This summary  highlights  information  contained  elsewhere in
this  prospectus.  This  summary is not  complete and may not contain all of the
information that investors should consider before investing in our common stock.
Investors should read the entire prospectus carefully.

                           Capita Research Group, Inc.

                  Capita  Research  Group,  Inc. was created as the result of an
exchange transaction between Royal American Mining Properties,  Ltd. and NextGen
Systems, Inc., a Pennsylvania corporation (our predecessor) on January 30, 1998.
We  have  the  exclusive  license  with  the  National   Aeronautics  and  Space
Administration  for the CREW software which measures a test respondent's EEG, or
brain wave  impulse,  when  subjected to sound or pictures.  This  software then
converts the raw brain wave data into an index, which indicates the respondent's
level of  interest,  or lack of  interest,  also called  "engagement",  with the
stimuli.  We believe that we have the only commercial  operating  system of this
nature  and are using it for  testing  services  in the media,  advertising  and
entertainment industries, as well as in pharmaceutical market research. Our goal
is to become the leading  commercial  provider of customized,  high  performance
technology systems and services,  including analysis and technical support,  for
the real-time, objective measurement of engagement for use in multiple markets.

                  Our  principal  executive  offices are located at 591 Skippack
Pike, Blue Bell, Pennsylvania 19422, and our telephone number is (215) 619-7777.
Our Web site is located at  http//:www.capitaresearch.com.  Any information that
is included on or linked to our Web site is not a part of this prospectus.

                       Summary Consolidated Financial Data

                      (in thousands, except per share data)

                  The  following  table  sets  forth  our  summary  consolidated
financial  data. When you read this summary  consolidated  financial data, it is
important  that you also read the  historical  financial  statements and related
notes  included in this  prospectus,  as well as the section of this  prospectus
entitled  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations."









              Statement of Operations Data:                    Years ended December 31,

                                                    1999           1998           1997          1996
                                                (Consolidated) (Consolidated)  (Combined)    (Combined)
                                                                                 
              Net revenues..................   $    64,500     $    85,500   $    81,894     $  360,654
              Cost of sales.................       129,154         125,826        96,100        253,175
                                                ----------      ----------     ---------      ---------
              Gross profit (loss) ..........       (64,654)        (40,326)      (14,206)       107,479
                                                ==========      ==========     =========      =========
              Operating expenses..........       1,119,269       1,090,374       655,622        504,741
                                                ----------      ----------     ---------      ---------
              Loss from operations........       1,183,923       1,130,700       669,828        397,262
              Non-operating income
                  (expenses) .............         (19,796)        (29,982)      (19,452)        (1,713)
                                                ----------      ----------     ---------      ---------
              Provision for taxes...........            --              --            --             --
              Net loss......................   $(1,203,719)    $(1,160,682)    $(689,280)    $ (398,975)
                                                ==========      ==========     =========      =========
              Net income (loss) per
                  common share............           (0.07)          (0.10)        (0.40)         (0.39)
                                                ==========      ==========     =========      =========
              Shares used in net income
                  (loss) per common share
                  computation.............      17,307,956      11,380,306     1,736,458      1,034,658
                                                ==========      ==========     =========      =========






                                                              As of December          As of December
                                                                 31, 1999                31, 1998
                                                                 --------                --------

              Consolidated Balance Sheet Data:

                                                                                 
              Total assets.............................         $  304,773             $  141,414

              Current liabilities......................            809,925                300,333

              Long-term debt...........................             23,386                  9,614

              Total stockholders' equity (deficiency)..           (528,538)              (168,533)


                                       2






                                  RISK FACTORS

                  You should carefully consider the risks described below before
making an investment decision.  The risks and uncertainties  described below are
not the only ones we face.  Additional  risks and  uncertainties  not  presently
known to us or that we currently  deem  immaterial  may also impair our business
operations.

                  If any of the following  risks actually  occur,  our business,
results of operations and financial  condition could be materially and adversely
affected,  the value of our stock could  decline and you may lose all or part of
your investment.

We  have a  limited  operating  history  and are  subject  to the  risks  of new
enterprises.

                  We  are  a  development  stage  company  and  have  a  limited
operating history.  Our limited operating history and the uncertain and emerging
nature of our  technology and services make it difficult to assess our prospects
or predict our future  operating  results.  Our prospects  must be considered in
light of the numerous risks and  uncertainties  frequently  encountered with new
businesses.

We have a history of losses and expect losses will continue.

                  We have never been profitable,  and we anticipate that we will
continue  to incur net  losses in future  periods.  For the fiscal  years  ended
December 31, 1999 and December 31,  1998,  we had net losses of  $1,203,719  and
$1,160,682,  respectively.  There can be no assurance that we will  successfully
implement  our  business  strategy  in  the  future  or  that  we  will  achieve
profitability.  See "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

We face substantial competition from established companies in our industry.

                  We  face  substantial  competition  from  other  providers  of
advertising testing services.  Our principal  competition  consists of companies
within the opinion research  industry which provide third party testing services
either to  advertising  agencies or directly to  advertising  clients.  While we
believe that our technology and testing  methodology are not comparable to those
services  currently offered by competitors in our industry,  we face uncertainty
regarding our ability to compete  effectively with established  opinion research
companies. Many of our competitors and potential competitors are much larger and
have greater  development,  marketing  and financial  resources,  making it more
difficult for us to establish name  recognition in the  marketplace  and compete
effectively. See "Business - Competition."

Changes in technology may render our equipment and services obsolete.

                  We rely on advanced  technology  and software in the provision
of our advertising  testing services.  Our success will depend on our ability to
adapt to technological advances. To remain competitive,  we must respond quickly
to technological  advances in EEG monitoring  hardware and software.  This could
require us to make substantial investments in new equipment or software that has
made  our  existing   equipment  or  software  obsolete.   In  addition,   other
technologies  developed by competitors may  significantly  reduce demand for our
services or render our services obsolete.

                                       3


We may be unable to meet our future cash requirements.

                  We  require   substantial   capital  to  fund  the   continued
development  and operation of our business.  From January 1, 1998 through May 1,
2000,  we have  received  net  proceeds  from  offerings of our common stock and
warrants of $2,223,833 and from offerings of our debt of $500,000.  As of May 1,
2000, we had approximate  working capital of $100,000.  We anticipate,  based on
current plans and assumptions relating to our operations, that the proceeds from
recent  sales of our  common  stock,  together  with  projected  cash  flow from
operations, will be sufficient to satisfy our contemplated cash requirements for
at least the next three months.  If, however,  we have  underestimated  our cash
requirements,  we will require additional debt or equity financing.  Our ability
to  obtain  the  necessary  financing,  and  its  cost  to  us,  are  uncertain.
Accordingly,  we may be forced to curtail our planned  business  development and
may also be  unable  to fund our  ongoing  operations.  To the  extent  we raise
additional capital by issuing  securities,  dilution may result to the investors
in this offering.

Our  technology  and  services  may  never be  accepted  for use in  advertising
testing.

                  The  use  of  EEG  technology  in  advertising  testing  is  a
relatively new alternative to traditional advertising testing. Potential clients
may be unwilling to accept our services as an appropriate or effective method to
measure individual responses to advertising.  The extent to which the use of EEG
technology  in  advertising  testing  is  accepted  will  materially  affect our
business, financial condition and results of operations.

We do not pay, and do not anticipate paying, dividends on our common stock.

                  We  have  never  paid a cash  dividend  on our  common  stock.
Whether  we pay cash  dividends  in the  future  will  depend  on our  earnings,
financial  condition and capital needs and on other factors deemed  pertinent by
our board of  directors.  We currently  intend to retain any future  earnings to
finance our operations. See "Dividend Policy."

We may fail to attract or retain key management personnel,  which will adversely
affect our business.

                  We are highly dependent on the services of current  management
such as David Hunter, our president,  and Tomas Stenstrom,  our chief technology
officer,  and  Anthony  Baratta,  our  treasurer.  The  loss  of key  management
personnel  or  an  inability  to  attract,   retain  and  motivate  sufficiently
experienced  management  could have a material adverse effect on our businesses,
financial condition or results of operations.

                                       4


Possible infringement of intellectual property rights could harm our business.

                  We are in the  process  of  applying  for a number of  patents
pertaining to our technology. We have a number of trademarks and servicemarks on
trade names used in our operations and marketing.  We cannot be certain that the
steps we have taken to protect our intellectual property rights will be adequate
or that third  parties  will not  infringe  or  misappropriate  our  proprietary
rights,  nor can we be sure  that  competitors  will not  independently  develop
technologies  that are  substantially  equivalent or superior to the proprietary
technologies  employed in our services.  In addition,  we cannot be certain that
our business  activities will not infringe on the proprietary  rights of others,
or that other parties will not assert  infringement claims against us. Any claim
of infringement of proprietary  rights of others,  even if ultimately decided in
our favor,  could result in substantial  costs and diversion of resources.  If a
claim is asserted that we infringed the intellectual  property of a third party,
we may be required to seek licenses to such third-party technology. We cannot be
sure that  licenses  to  third-party  technology  will be  available  to us at a
reasonable  cost,  if at all.  If we were  unable  to obtain  such a license  on
reasonable terms, we could be forced to cease using the third-party  technology.
See "Business--Intellectual Property."

The  exercise of  outstanding  options and  warrants  and the  conversion  of an
outstanding  convertible  promissory note may adversely  affect the price of our
securities.

                  We have granted 1,529,100 options,  each to purchase one share
of our common stock for purchase prices ranging from $.90 to $1.37 per share, to
key employees, officers and directors and other designees under our stock option
plan.  To date,  options to purchase  50,000  shares have been  exercised for an
aggregate  purchase price of $44,500.  We have also granted warrants to purchase
3,593,227 shares of our common stock,  and have issued a convertible  promissory
note convertible into 1,600,000  shares of our common stock.  These  outstanding
options  and  warrants  and  the  convertible   promissory  note  could  have  a
significant adverse effect on the trading price of our common stock,  especially
if the note were  converted or a  significant  volume of the options or warrants
were exercised and the stock issued was immediately sold into the public market.

There are significant consequences associated with our stock trading on the NASD
OTC Bulletin Board rather than a national exchange.

                  We do not currently meet the  requirements  for trading in the
Nasdaq SmallCap Market or other national exchanges. We can give you no assurance
that we will achieve the quantitative  criteria  required by the Nasdaq SmallCap
Market  or any other  national  exchange  or that,  even if we do,  our  listing
application  would be  approved by any such  exchange.  The effects of not being
able to list our securities on a national  exchange  include  limited release of
the market  prices of our  securities,  limited  news  coverage of our  company,
limited interest by investors in our securities, increased difficulty in selling
our  securities in certain  states due to "blue sky"  restrictions,  and limited
ability to issue additional securities or to secure additional financing.

We are subject to the application of the Penny Stock Rules.

                  Because our common stock is not trading in the Nasdaq SmallCap
Market or some other  national  exchange,  and the  trading  price of the common
stock is less than $5 per share,  we are  subject to the Penny Stock Rules under
the  Securities  Enforcement  and Penny Stock Reform Act of 1990. In addition to
the risk of  volatility  of stock  prices,  low price  stocks are subject to the
risks of additional federal and state regulatory  requirements and the potential
loss of effective trading markets. In particular,  broker-dealers trading in our


                                       5


common  stock are subject to Rule 15g-9  under the  Securities  Exchange  Act of
1934, as amended.  Rule 15g-9, among other things,  requires that broker-dealers
satisfy special sales practice  requirements,  including  making  individualized
written suitability determinations and receiving any purchaser's written consent
prior to any transaction.  Broker-dealers  handling trades in our securities are
required  to  make  additional  disclosure  in  connection  with  those  trades,
including the delivery of a disclosure  schedule explaining the nature and risks
of the penny stock market.  Such requirements could severely limit the liquidity
of our  securities  and your ability to sell your  securities  in the  secondary
market, which could have an adverse impact on the price of our common stock.

                            SELLING SECURITY HOLDERS

                  The  selling   security  holders  consist  of  the  SoundShore
Investors and the Additional Investors, as defined below and James R. Salim. The
registration  statement of which this  prospectus is a part is being filed,  and
the shares offered in this prospectus are included  herein,  pursuant to various
registration rights granted by us to the selling security holders. We are unable
to determine the exact amount of securities  that will actually be sold pursuant
to this  prospectus  due to the  ability  of the  selling  security  holders  to
determine individually when and whether they will sell any securities under this
prospectus and uncertainty as to how many of the warrants will be exercised.

The SoundShore Investors

                  SoundShore Holdings Ltd., SoundShore  Opportunity Holding Fund
Ltd. and SoundShore Strategic Holding Fund Ltd. (collectively referred to herein
as the  "SoundShore  Investors")  acquired  in a private  placement  transaction
pursuant  to a  securities  purchase  agreement  dated as of  January 6, 2000 an
aggregate of 1,000,000  units,  each unit  consisting of one share of our common
stock and two  warrants.  Each  warrant is  exercisable  for the purchase of one
share of our common stock until  January 1, 2005.  In each unit,  one warrant is
exercisable  for $.50 per share and the other warrant is  exercisable  for $1.00
per share.

The Additional Investors

                  Andrew  Gitlin,  John Lepore,  Edward  Okine,  Philip  Platek,
Howard  Fischer and  Michael  Hamblett  (collectively  referred to herein as the
"Additional  Investors") acquired in a private placement transaction pursuant to
a  securities  purchase  agreement  dated as of January 21, 2000 an aggregate of
260,000 units. These units are identical to the units acquired by the SoundShore
Investors.  Each  warrant is  exercisable  for the  purchase of one share of our
common stock until January 1, 2005. In each unit, one warrant is exercisable for
$.50 per share and the other warrant is exercisable for $1.00 per share.

James R. Salim

                  We issued a $400,000 convertible  promissory note dated August
5, 1999 to James R. Salim.  The note is being converted into 1,600,000 shares of
our common stock.

                                       6


                  The following table and accompanying  footnotes  identify each
selling  security  holder  with  respect  to the  shares  beneficially  held  or
acquirable  by, as the case may be, each  selling  security  holder.  No selling
security holder has had any position, office or other material relationship with
us or any of our predecessors or affiliates within the past three years.



                                                                           Total
                                                                        Common Stock
                                            Number of Shares of         Beneficially            Number of
                        Number of Shares        Common Stock               Owned                Shares to
  Name of Investor      of Common Stock     Underlying Warrants      Prior to Offering          be Offered
  ----------------         ------------     -------------------      -----------------          ----------

                                                                                     
James R. Salim(1)         1,600,000(2)             300,000                1,900,000              1,600,000

SoundShore Holdings
Ltd.                        666,750              1,333,500                2,000,250              2,000,250

SoundShore
Opportunity Holding
Fund Ltd.                   214,500                429,000                  643,500                643,500

SoundShore Strategic
Holding Fund Ltd.           118,750                237,500                  356,250                356,250

Andrew Gitlin                30,000                 60,000                   90,000                 90,000

John Lepore                  20,000                 40,000                   60,000                 60,000

Edward Okine                 10,000                 20,000                   30,000                 30,000

Philip Platek                20,000                 40,000                   60,000                 60,000

Howard Fischer              107,778                187,778                  295,556(3)             240,000

Michael Hamblett            120,000                200,000                  320,000                300,000



(1)      Mr. Salim is not offering the 300,000  shares of common stock  issuable
         upon the exercise of his warrants.  Mr. Salim's 300,000 shares which he
         will hold after the offering represent 1.20% of the outstanding shares.

(2)      Common  stock  issuable  upon  conversion  of Mr.  Salim's  convertible
         promissory note.

(3)      Mr.  Fischer is not offering  27,778  shares of common stock and 27,778
         shares of common stock underlying warrants issued to him in April 2000.

                              PLAN OF DISTRIBUTION

                  The  registration  statement of which this prospectus  forms a
part has been filed pursuant to certain  registration rights agreements.  To our
knowledge,  as of the date hereof,  no selling  security holder has entered into
any agreement, arrangement or understanding with any particular broker or market
maker with respect to the shares offered hereby,  nor do we know the identity of
the brokers or market makers which will participate in the offering.

                                       7


                  The shares covered hereby may be offered and sold from time to
time by the selling  security  holders.  The selling  security  holders will act
independently of us in making  decisions with respect to the timing,  manner and
size of each  sale.  Each  such  sale may be made on the OTC  Bulletin  Board or
otherwise,  at prices and on terms then  prevailing or at prices  related to the
then market price, or in negotiated transactions.  The shares may be sold by one
or more of the following methods:

                  (a) a block  trade in which the  broker-dealer  engaged by the
                      selling security holder will attempt to sell the shares as
                      agent but may  position  and resell a portion of the block
                      as principal to facilitate the transaction;

                  (b) purchases by the  broker-dealer as principal and resale by
                      such  broker-dealer  for  its  account  pursuant  to  this
                      prospectus;

                  (c) ordinary brokerage  transactions and transactions in which
                      the broker-dealer solicits purchasers;

                  (d) privately  negotiated  transactions at negotiated  prices;
                      and

                  (e) directly to market makers acting as principals.

                  To our knowledge, the selling security holders have not, as of
the date hereof,  entered into any arrangement with a broker-dealer for the sale
of shares through a block trade, special offering, or secondary  distribution or
a purchase by a broker-dealer. In effecting sales, broker-dealers engaged by the
selling  security holders may arrange for other  broker-dealers  to participate.
Broker-dealers  may receive  commissions or discounts from the selling  security
holders in amounts to be negotiated.

                  In offering the shares,  the selling  security holders and any
broker-dealers  who execute sales for the selling security holders may be deemed
to be  "underwriters"  within the  meaning  of the  Securities  Act of 1933,  as
amended,  in connection with such sales, and any profits realized by the selling
security holders and the compensation of such broker-dealers may be deemed to be
underwriting discounts and commissions.  In addition, any shares covered by this
prospectus that qualify for sale pursuant to Rule 144 may be sold under Rule 144
rather than pursuant to this prospectus.

                  Regulation M under the  Securities  Exchange  Act of 1934,  as
amended, prohibits participants in a distribution from bidding for or purchasing
for an account in which the  participant has a beneficial  interest,  any of the
securities  that are the subject of the  distribution.  Rule 104 of Regulation M
governs  bids  and  purchases  made to  stabilize  the  price of a  security  in
connection with a distribution of the security.

                  This  offering  will  terminate  as to each  selling  security
holder on the earlier of (a) the date on which all such selling security holders
shares may be resold  pursuant to Rule 144 under the Securities  Act; or (b) the
date on which all shares offered  hereby have been sold by the selling  security
holder.  There can be no assurance that any of the selling security holders will
sell any or all of the shares offered hereby.

                                       8


            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

                  Our common stock  commenced  trading on the OTC Bulletin Board
on August 3, 1998 under the symbol "CEEG". To date, there has been only sporadic
trading in our common  stock.  As of December 31, 1999,  we had 1,013 holders of
record of our common stock and 15 listed market-makers.

                  The   following   table  sets  forth  the  high  and  low  bid
information  for our common  stock for the  periods  indicated.  The  quotations
reflect  inter-dealer prices,  without retail mark-up,  mark-down or commission,
and may not necessarily represent actual transactions.

                                               High              Low
                                               ----              ---
Fiscal Year Ending December 31, 2000
     Quarter ended March 31, 2000             $ 2.4375           $.5625
     Quarter ended June 30, 2000              $ 1.375            $.6875
      (through May 5, 2000)

Fiscal Year Ending December 31, 1999
     Quarter ended March 31, 1999             $  .375            $.125
     Quarter ended June 30, 1999              $  .375            $.0625
     Quarter ended September 30, 1999         $ 2.1875           $.0625
     Quarter ended December 31, 1999          $ 1.9375           $.875

Fiscal Year Ending December 31, 1998
     Quarter ended September 30, 1998         $  .03125          $.01
        (from August 5, 1998)
     Quarter ended December 31, 1998          $  .375            $.03125


                                 DIVIDEND POLICY

                  We  have  never  paid a cash  dividend  on our  common  stock.
Whether we pay cash  dividends  in the future will  depend on the our  earnings,
financial  condition and capital needs and on other factors deemed  pertinent by
the our board of directors. We currently intend to retain any future earnings to
finance our operations.

                                 CAPITALIZATION

                  The  following  table  sets  forth  our  capitalization  as of
December 31, 1999:

                 o  on an actual basis; and

                 o  as adjusted to give effect to:

                                       9

                 o  issuance of 50,578  shares of common  stock in April 2000 in
                    exchange for $47,417 of services;

                 o  the exercise of options to purchase  50,000 shares of common
                    stock in April 2000 in exchange for $44,5000 of services;

                 o  the sale of  1,883,227  shares of common  stock in  January,
                    March and April 2000 private placements for $1,130,900;

                 o  the  exercise of all  outstanding  warrants  for  3,593,227
                    shares of common stock with an aggregate  exercise  price of
                    $2,828,853; and

                 o  and the  conversion of the $400,000  convertible  promissory
                    note into 1,600,000 shares of common stock.

                  This table should be read in  conjunction  with our  financial
statements and related notes included elsewhere in this prospectus.



                                                             December 31, 1999
                                                                   Actual                As Adjusted
                                                               -------------             ------------
                                                                                   
Cash and cash equivalents..............................         $      4,840             $  3,964,593
                                                               =============             ============
Accounts payables and accrued expenses.................         $    369,918             $    325,182
                                                               =============             ============
Short-term debt .......................................         $    420,000             $     20,000
                                                               =============             ============
Long-term debt (including capital lease obligations) ..              $23,386             $     23,386
                                                               =============             ============
Stockholders' deficit:
  Common  Stock,  $.001  par value per  share,
      100,000,000  shares  authorized;
      20,295,946 shares issued and outstanding
      actual;  27,472,972 shares issued and
,      outstanding as adjusted..........................               20,296                   27,473
      Capital in excess of par value...................            3,855,663                8,300,156
      Stock Subscription Receivable....................             (837,568)                (837,568)
      Accumulated deficit..............................           (3,566,929)              (3,614,110)
                                                               -------------             ------------
        Total stockholders' equity (deficit)...........        $    (528,538)            $  3,875,951
                                                               =============             ============



                           MANAGEMENT'S DISCUSSION AND
            ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                  The following  discussion  should be read in conjunction  with
the consolidated  financial  statements and the notes thereto included elsewhere
in this prospectus. The following discussion contains forward-looking statements
which reflect our plans,  estimates and beliefs. Our actual results could differ
materially from those  discussed in these  forward-looking  statements.  Factors
that could cause or contribute to such differences  include, but are not limited
to, those  discussed  below and elsewhere in this  prospectus,  particularly  in
"Risk Factors."

General

                  The  discussion  and  analysis  set  forth  below  is for  the
following periods:

                  o     the twelve months ended  December 31, 1999, and December
                        31, 1998.

                                       10


RESULTS OF OPERATIONS

Results Of Operations:  Year Ended  December 31, 1999,  Compared With Year Ended
December 31, 1998

                  We have been a development  stage company since our inception.
As a development  stage  company,  we have had limited  marketing  activity with
sales of $64,500 and $85,500 for the  twelve-months  ended December 31, 1999 and
1998,  respectively.  The sales in both periods were to "early  adopters" of our
technology to measure the effectiveness of advertising  materials.  These "early
adopters"  received  our  product  at an  aggressive  price,  in return  for the
competitive  advantage of being the first to use the  product.  The gross profit
(loss) on these sales increased to a $64,700 loss in 1999 from a $40,300 loss in
1998.  This was due to lower  sales and the  addition  of  certain  fixed  costs
included in cost of sales,  primarily due to an increase in the  depreciation of
testing equipment that was acquired since 1998.

                  The  operating  costs of  $1,119,300  in 1999 were  greater by
$28,900 than the operating  costs  incurred for the twelve months ended December
31, 1998. The increase was  attributable to research and development  expense of
$133,600 due to the  introduction of the Capita ETS(TM)  operating system during
1999,  which operates in a networked  environment,  offering the ability to test
multiple respondents during one simultaneous  session.  Research and development
for the twelve  months  ended  December  31, 1999 was  $236,100,  as compared to
$102,500 for the comparable  period of 1998.  Operating costs also increased due
to investor  relations,  financing fees, and  depreciation  expense,  which were
partially offset by several expenditures incurred in 1998, which did not reoccur
in 1999. These expenses included:  approximately  $105,000 of 1998 expense which
was  attributable  to legal,  accounting and other costs relating to the reverse
acquisition into Royal American and the filing of the Form 10-SB/A with the SEC.

Results Of Operations:  Year Ended  December 31, 1998,  Compared With Year Ended
December 31, 1997

                  As  disclosed in our Form  10-SB/A  filed in July 1998,  Media
Solutions  International  (MSII) (a predecessor  of Capita)  licensed the rights
from Media  Solutions  Inc.  (also a  predecessor  of Capita)  to  continue  the
development  and selling of  MediaLink.  MediaLink is a software  system used by
marketers  to manage  direct  response  television  advertising  campaigns.  The
MediaLink product line was sold to Columbine/JDS  Systems, Inc. ("Columbine") in
July 1997,  for a contract  which would pay out potential  future  profits to us
from the sale of products and services marketed with the MediaLink software that
Columbine  acquired.  To date,  no revenues  have been paid to us by  Columbine,
which claims that MediaLink has not been profitable for it.

                  During the first half of 1997,  MSII was  actively  engaged in
marketing its product and providing  technical  support to its clients.  As also
disclosed in the Form 10-SB/A, during 1998, having previously sold the MediaLink
line of  business,  and having  obtained  the rights to  commercialize  the NASA
software,  Media Solutions was engaged in developing and launching a new line of
business  directed  towards  advertising and media copy testing.  In addition to
validating  its testing  system for  commercial  use, this involved  substantial
ongoing  technical  development,  creation  of  corporate  infrastructure,   and
initiation  of  a  sale   solicitation   program  among  prospective  media  and
advertising company prospects.

                                       11


                  For these reasons,  substantially  all of the material changes
from period to period in the  respective  Consolidated  Statements of Operations
for the year  ended  December  31,  1998,  reflect a basic  change  of  business
operations and not a change in comparable operating results. Accordingly, in the
period ended  December 31, 1997 Media  Solutions and MSII  generated  revenue of
$81,894 from sales of its MediaLink software product. Total expenses of $751,722
(exclusive of interest)  were incurred  largely in connection  with system sales
and  support  activities.  In the year ended  December  31, 1998 we had sales of
$85,500  of  our  copy   testing   service.   This   accounts   for  the  entire
period-to-period change in revenue. The gross margin for the year ended December
31, 1998 was a negative  ($40,236).  Improvements  in gross  margin are expected
with  anticipated   sales  increases  and  further   technical  and  operational
improvements to the testing  process.  Our expenses of $1,216,200  (exclusive of
interest)  reflect the technical  development of the product,  development of an
infrastructure,   and  the   start-up   of  testing   operations.   General  and
administrative  expenses  include  costs of  approximately  $104,490  which  are
attributable  to legal,  accounting,  and other  costs  related  to the  reverse
acquisition  into Royal  American  and the filing of the Form  10-SB/A  with the
Securities and Exchange Commission.

LIQUIDITY AND CAPITAL RESOURCES AT DECEMBER 31, 1999

                  With  losses  expected to  continue  in the near  future,  our
ability  to sustain  operations  is  dependent  on our  ability  to raise  added
investment  capital.  We have taken the following steps during the twelve months
ended December 31, 1999, to improve our liquidity and capital resources:

                  1.  During  the  twelve  months  ended  December  31,  1999 we
                      received cash proceeds of $417,858 from the sale of common
                      stock.

                  2.  We  converted  $100,000  of notes  payable  and $31,384 of
                      other payables into our common stock.

                  3.  The   Company   issued   $297,488   of  common   stock  in
                      consideration  of services  rendered,  including  rent and
                      equipment purchases.

                  4.  In March 1999, we entered into a one year  agreement  with
                      Quaker  Capital  Markets  Group,  Inc.  ("Quaker")  in our
                      attempt to raise a then currently estimated $7,500,000. In
                      connection  therewith,  we paid  Quaker  $10,000  in cash,
                      $15,000  in  common   stock  and  agreed  to  pay  them  a
                      percentage of capital raised.  We decided not to renew the
                      agreement  with Quaker in light of the  unsolicited  funds
                      received  in  January.  We are  currently  in talks with a
                      number of investment  banking firms for a possible  equity
                      funding or joint venture arrangement.

                  5.  In August  1999,  we  entered  into an  agreement  with an
                      investor for $400,000 in  short-term  notes,  which can be
                      converted to common stock.  This loan was obtained to meet
                      our working capital needs as we seek out additional equity
                      financing.   On  January  27,  2000,   the  same  investor


                                       12


                      indicated  that he  intends  to  convert  his  convertible
                      promissory note into 1,600,000 shares of common stock at a
                      purchase price of $0.25 per share.  On March 10, 2000, the
                      investor also indicated his intent to exercise his 300,000
                      stock warrants for common stock for an aggregate  purchase
                      price of $75,000.

                  At  December  31,  1999,  our  financial   condition  remained
impaired  with the  working  capital  shortfall  being  met  primarily  from the
proceeds of the issuance of common stock and a short-term  working capital loan.
The above  transactions  net of the operating  loss had the effect of increasing
the total  stockholders'  deficiency  by $360,005 to a deficiency of $528,538 at
December 31, 1999.

Year 2000 Compliance Disclosure

                  On  January  1,  2000,  we did not  incur  any  impact  on our
products,  equipment,  computer systems and applications as a result of the Year
2000 issue.  We attribute this to our Year 2000 readiness  efforts.  Although we
did not experience any problems related to the Year 2000 issue,  there can be no
assurance  that  problems  relating  to the Year 2000  issue  will not  manifest
themselves in the future.

                                    BUSINESS

                  Capita Research Group, Inc. is a Nevada corporation, which was
created as the result of an exchange  transaction  between Royal American Mining
Properties, Ltd. and NextGen Systems, Inc., a Pennsylvania corporation (Capita's
Predecessor),  on January  30,  1998.  We have the  exclusive  license  with the
National  Aeronautics and Space  Administration  for software,  which measures a
test  respondent's  EEG,  or brain  wave  impulse,  when  subjected  to sound or
pictures.  This  software  then  converts the raw brain wave data into an index,
which indicates the respondent's  level of interest,  or lack of interest,  also
called  "engagement,"  with  the  stimuli.  We  believe  that we have  the  only
commercial operating system of this nature and are using it for testing services
in  the  media,  advertising  and  entertainment   industries,  as  well  as  in
pharmaceutical market research.

                  On January 27, 1998 Royal  entered into an Exchange  Agreement
under the terms of which on January 30, 1998 Royal  acquired  all the issued and
outstanding  shares of NextGen in exchange for shares of Royal's  common  stock.
Royal issued 8,622,000 shares (90%) of its common stock to an exchange agent for
the  shareholders  of  NextGen  and  in  return  received  all  the  issued  and
outstanding  shares  of  NextGen.  Under the  terms of the  Exchange  Agreement,
Royal's management and majority shareholders then effected a two for one forward
split of Royal's remaining common stock. Accordingly,  Royal's shareholders were
entitled to two shares of our common  stock for every one share they owned.  Our
name was also changed to Capita Research Group, Inc.

                  As of May 1, 2000,  22,279,751 shares of our common stock were
issued and outstanding.

                  To  management's  knowledge,  we  have  not  been  subject  to
bankruptcy, receivership or any similar proceedings.

                                       13


Forward-Looking Statements

                  This prospectus  contains  forward-looking  statements (within
the meaning of Section 21E of the Securities  Exchange Act of 1934, as amended),
representing our current expectations and beliefs concerning future events. When
used in this prospectus,  the words "believes," "estimates," "plans," "expects,"
"intends,"  "anticipates,"  and similar  expressions as they relate to us or our
management  are  intended to  identify  forward-looking  statements.  Our actual
results  could differ  materially  from those  indicated by the  forward-looking
statements  because  of  various  risks and  uncertainties  discussed  below and
elsewhere in this prospectus, particularly under "Risk Factors." These risks and
uncertainties  are beyond the  ability of us to control,  in many cases,  and we
cannot  predict the risks and  uncertainties  that could cause actual results to
differ materially from those indicated by the forward-looking statements.

Business

                  We are a technology  company that designs and markets  systems
and services that are used in research to measure  communication  effectiveness.
We do this by measuring the psycho-physiological  engagement of an individual to
various  forms of  communication.  The basic  technology  is  licensed  under an
exclusive   agreement  from  NASA  to  measure  electrical   activity  using  an
electroencephalogram (EEG) in the human brain and processing the results through
the computer using an algorithm  developed by NASA. Our mission is to become the
leading commercial provider of customized,  high performance  technology systems
and services,  including  analysis and  technical  support,  for the  real-time,
objective measurement of engagement for use in multiple markets.

                  We are in the  development  stage.  We are in the  process  of
obtaining  patents  for  our  hardware  and  software  technology.   Using  this
technology in  communications  research,  we are developing  systems to evaluate
individual  engagement while watching  television and plan to develop systems to
test and measure  individual  engagement with print media  advertising,  package
design,  and Internet  web sites.  We will market this  technology  as a testing
service with particular focus on the television  advertising  industry.  We will
provide our client's test results, which determine whether the test subjects are
mentally engaged by the media being viewed.

                  This type of  testing  is  referred  to as "copy  testing"  or
"advertising testing" research. In addition to general interviews about consumer
preferences,  at present  there are two  principal  methods of  conducting  such
tests.  The  first is the use of a meter,  or dial,  by which  the test  subject
indicates his positive (or negative) reaction associated with the test material.
The second  method of testing is performed by  companies  specializing  in focus
group  measurement,  whereby a group of  demographically  selected test subjects
views a program and is then asked a series of questions to determine interest or
lack of interest.  A  substantial  volume of  advertising  research  activity is
conducted  with  what is  referred  to as  "syndicated  research",  whereby  the
creatives  of  various  advertisers  are  pooled  in common  projects,  creating
multiple  testing  slots  inside of a single  project.  Syndicated  research  is
principally conducted through distributed testing in the home, over unused cable
TV channels  or by mailing  video  cassettes  to panel  respondents  which erase
themselves automatically after a single playing,  followed by the administration
of  questionnaires  delivered to the respondent,  or by simultaneous or next day


                                       14


interview of the respondent by telephone.  Some syndicated research is conducted
in central  facilities.  By doing  syndicated  research,  the cost of a research
project is spread  across a number of  clients,  making the  research  work more
economical to each client company,  and more profitable to the research company.
These forms of testing constitute a well-established industry, although there is
much debate within the media industry  about the  reliability of these tests due
to the subjective nature of measuring viewer response and due to the tendency of
some test subjects to follow strong and vocal leaders.

                  Our method of using brain wave measurement  technology differs
from standard  industry  methods in that it monitors brain activity  objectively
during respondents' testing and converts the measured activity into what we call
the  Engagement  Index(TM).  Testing  allows an advertiser to evaluate  consumer
engagement to its commercials on a second-by-second basis.

                  Based on  early  marketing  results,  we  believe  that we can
stimulate  significant demand for our objective and passive form of test subject
measurement.  Although other means of psycho-physiological measurement have been
used to test advertising material, management believes that no method comparable
to our EEG measurement exists in the marketplace.

                  We have been developing line extensions of the technology into
additional  industries  during  the past  year.  There has been a version of the
Capita ETS(TM) print media system developed for the conducting of pharmaceutical
market research of doctor detail creatives.  We are also completing a new system
to manage custom and syndicated research of Internet web creatives,  such as web
pages, banners, and other web objects.

                  We  introduced a version of the Capita  ETS(TM) in the fall of
1999 which  operates in a networked  environment,  offering  the ability to test
multiple  respondents  during one  simultaneous  session.  This  innovation  has
greatly  improved the economics of the technology from our standpoint,  in terms
of utilization of staff time, facilities and working capital.

                  We intend to offer line extensions of the foundation operating
system,  so that the  Capita  ETS(TM)  can  function  on a variety  of  computer
operating system platforms. We are also developing an inventory of data modeling
systems  and  project  management  methodologies  to  more  closely  tailor  the
technology to the specific needs of clients.

                  Over  time,  we intend  to offer  additional  analyses  to the
Engagement Index(TM), to give a more complete view of the findings of a project.
With the  introduction of the Capita ETS(TM)  networked  operating system in the
fall  of  1999,   which  offers  the  ability  to  test   multiple   respondents
simultaneously,  the utility and  marketability  of the  technology has improved
significantly.

Marketing

                  We are primarily marketing our testing services to

                  o   the established research industry, as a complement to that
                      industry's   existing  research  methods;

                  o   advertising  agencies,  as a tool to help refine  creative
                      content and strategy;

                  o   advertising   clients,   principally   consumer   products
                      companies and pharmaceutical companies;

                                       15



                  o   media  companies,   such  as  television  networks,  cable
                      networks,   Internet  media  companies,  and  print  media
                      companies; and

                  o   commercial,  industrial and professional  clients who wish
                      to measure  engagement  in certain  business  settings  or
                      situations.

                  We reach  prospects  through  initial  phone or mail  contact,
referrals,  networking, industry publications,  public relations, and the hiring
of outside media and marketing consultants,  nearly all of which are followed by
presentations  directly  in  client  offices,  or by  visits  to  the  company's
headquarters  by clients or  prospects.  In addition,  our  personnel  regularly
attend  industry  trade  shows to develop a network of  prospects  and  generate
broader  exposure.  We also receive some  inquiries  from our newly deployed web
site,  as well as a flow of RFP's  (requests  for  proposals)  from  prospective
clients on a regular basis.

                  During  the  past two  years,  we have  established  a base of
customers in the following  categories:  beverage  companies,  principally beer;
pharmaceutical  companies;  television networks;  advertising agencies; small to
mid-sized  research  companies;  media research  organizations  which operate as
subsidiaries  of agencies;  Internet  advertising  agencies and web  development
companies;  print media companies;  and direct response  television agencies and
advertisers.  There has been relatively little repeat business to date, which we
believe is due to lack of marketing, research and technology infrastructure,  as
well as because of the highly  advanced  nature of our technology as it is being
introduced into a traditionally slow-to-change industry. Most of our projects to
date have been  conducted  with clients who are  characterized  as innovators in
their  respective  companies  and  industries.  It is  expected  that  this will
continue for the foreseeable future.

                  We have had  incidental  revenues  during  the year and a half
that the product has been offered in the market.  Many  projects  conducted  for
clients in the early stages were performed without compensation,  with us paying
for all costs, in order to get the technology into distribution. During the past
year, more projects have been revenue producing than not. We have gradually been
upgrading  the  scope  of  our  product  and  service  offerings,  as  technical
innovations and client feedback have become available. We expect to increase the
ratio of revenue  producing  projects  to total  projects  conducted  over time,
although  there is no  assurance  that this can be  achieved.  Due to our unique
position in the research industry, we expect to continue conducting  non-revenue
producing projects on an ongoing basis,  either for R&D purposes,  for marketing
promotion to launch the technology into additional  fields, or to make available
pro bono engagement  research for publication by leading marketing,  Internet or
research  trade  organizations  in new  fields  of use.  It is the  position  of
management  that  these  ongoing  non-paid  projects  help  promote  the  market
penetration of the technology over time.

                  The limited progress in producing  meaningful revenues to date
is  generally  due  to the  lack  of  adequate  capital  to  fund  expansion  of
operations, marketing and staffing in a highly complex line of business.

                                       16


                  We have conducted virtually no advertising to date, other than
limited  direct  mail,  e-mail  campaigns  and our web site,  due to the lack of
available  funding.  We  have  recently  hired a local  agency  specializing  in
multimedia  creative  development and  distribution to upgrade our  presentation
materials, and for placement of trade advertising. We have also recently hired a
public relations firm to increase  exposure in trade  publications as well as in
mass  media  outlets.  We  have  an  ongoing  relationship  with a  leading  web
development  company to create and maintain our web site, and to develop new web
sites for targeted  marketing.  While only limited  funds are available for this
purpose at present,  we are optimistic that these new initiatives  will increase
the awareness of our technology in the research  marketplace,  although there is
no assurance that this will occur.

Competition

                  We face  well-established  and  well-funded  competition.  Our
principal  competition consists of entities within the opinion research industry
which provide a third party testing  service either to  advertising  agencies or
directly to the  advertising  client.  Often,  agencies own their own  dedicated
research company.  According to Advertising Age, in 1998,  combined revenue from
research  companies  exceeded $4.5 billion in the US and $8.0 billion worldwide.
The top five companies in this group are:

                                                        1998 Revenue (Millions)
                                                        -----------------------
                 Company                                  US        Worldwide
                 -------                                  --        ---------
                 IMS Health                             $412.3       $1,084.0
                 Nielsen Media Research                  401.9          401.9
                 Information Resources Inc.              397.0          511.3
                 AC Nielsen Corp.                        390.4        1,425.4
                 VNU Marketing Information Services      343.0          428.0


                  We  intend  to  compete  against  these  established  research
entities  on the  basis of  technology  differentiation,  test  reliability  and
pricing. As mentioned above, management believes that our technology and testing
methodology  are  incomparable  as to the  nature  and  composition  of our test
results. Management further believes that measurements of engagement,  developed
with scientific objectivity, will provide a competitive advantage in an industry
seeking more in-depth analysis beyond subjective results.

                  In  addition  to   established   competition,   we  also  face
uncertainty  regarding  acceptance of, and demand for, our method of advertising
and market  research  testing.  Our method  represents a new  development  in an
established industry.  Advertising  researchers may be slow to accept our method
of testing, or may reject it.

Research and Development

                  We are in the development  stage.  Research and development of
our products and services can be divided into several categories:

                                       17


                  o development of the Capita ETS(TM)operating system;

                  o data  modeling and data  interpretation  of data produced by
                    the technology;

                  o research project methodology development; and

                  o development  of software and databases to support the Capita
                    ETS(TM).

                  The Capita  ETS(TM)  operating  system is a series of hardware
and software  components,  methods and  procedures  which produce the Engagement
Index(SM) and other  measures  synchronized  with  marketing and  communications
media  being  tested.  This  operating  system  requires  ongoing  research  and
development for ways to enhance, debug,  miniaturize,  and increase ease of use.
We retain a roster of engineers,  scientists,  and consulting firms to make such
improvements  and  modifications,   and  regularly   implement  updates  to  our
technology.

                  Recently,  we  embarked  on a major  effort  to  substantially
improve the data modeling of information produced by our technology. There is no
assurance that these expenditures will result in increased market penetration or
acceptance of the technology.

NASA License

                  We were granted two successive  modifications  to the original
license  agreement  granted to us on August 4, 1997. The first  modification  in
1998  expanded the field of use to include all forms of  advertising,  media and
entertainment.  The second  modification,  granted in the fall of 1999, expanded
the field of use to include "all fields." In addition,  the second  modification
increased  the  expiration  date of the license from five years from the date of
the  license,  extending  it to the  greater of the life of the patent (20 years
from the date of the  patent  application,  which was in 1996),  or in the event
that the patent does not issue, the life of the software copyright, which in the
case of the NASA technology, is 75 years from the filing date of 1996.

                  We are obligated to pay an annual  licensing fee of $15,000 to
NASA upon each annual  renewal of the CREW license in July of each year.  We are
also required to pay 50% of any consideration  received from any sublicensees in
consideration for any sublicense granted for the licensed product. We have filed
all annual  reports and paid all licensing  fees to date on a timely basis,  and
are in compliance with all contractual provisions under the license.

Production and Manufacturing

                  We  require  specialized  hardware  for  our  operations.  Our
employees and contractors manufacture such hardware.  Systems and technology are
built and assembled by our personnel as needed.

Intellectual Property

                  We are in the  process  of  applying  for a number of  patents
pertaining to our technology. We have a number of trademarks and servicemarks on
trade  names used in our  operations  and  marketing.  All such  trademarks  and
servicemarks are under US Trademark  filings applied for. All computer  software


                                       18


code used by us is under  software  source  code  copyrights  filed  with the US
Trademark  and  Copyright  office.   Although  we  believe  that  such  patents,
trademarks,  servicemarks  and  copyrights  will  be  adequate  to  protect  our
business, there can be no assurance that they will do so.

                  We have a number of patents on technology  under  development,
and  additional  intellectual  property  exceeding  patents  filed to  date.  We
maintain a policy of applying for patents, trademarks, and intellectual property
copyrights prior to offering any product or service for sale, in order to retain
worldwide ownership rights. This is necessary because virtually all of our asset
value is in our intellectual property rights and technical know-how. There is no
assurance that these policies will adequately protect our intellectual property.
See also "NASA License," above.

Personnel

                  We  employ  12  full  time   employees   in  our  Blue   Bell,
Pennsylvania  headquarters.   We  also  do  business  with  several  independent
contractors who perform services on an "as needed" basis.

Insurance

                  We maintain errors and omissions insurance, as well as general
liability insurance, to cover our risk involving general business operations. We
also  maintain  directors  and  officers  liability  insurance  to cover risk of
shareholder and other litigation.  We have been advised by counsel that coverage
of and claims arising from any current or future  litigation  involving  Michael
Kline  (see  "Legal  Proceedings"  below)  are  excluded  under our D&O  policy,
inasmuch as this dispute has been classified as a pre-existing  condition at the
time of the policy application.  At present we do not have any key man insurance
contemplated,  applied  for  or in  force  for  any  of our  officers  or  other
personnel.

Investment Banking Relationships

                  In March  1999,  we  entered  into an  agreement  with  Quaker
Capital  Markets  Group,  Inc. to solicit equity funding on our behalf on a best
efforts basis.  Since that time,  Quaker has been successful in obtaining bridge
loan  financing  during the fall of 1999 in an amount  totaling  $400,000 from a
private  investor,  as disclosed  below. The agreement with Quaker had a term of
one year expiring on March 12, 2000. We decided not to renew the agreement  with
Quaker in light of the unsolicited funds received in January. On April 18, 2000,
we entered into a one-year agreement with Charterbridge Financial Group, Inc. to
solicit equity funding and joint venture arrangements. There can be no assurance
that we will be successful in obtaining any such equity funding or joint venture
arrangements.

Recent Investment Developments

                  We were  approached on an unsolicited  basis by AIG SoundShore
Funds  in late  December  1999  regarding  an  interim  equity  financing.  This
initiative  resulted  in the  closing  of a  private  placement  of units for an
initial cash  investment of $500,000 on January 6, 2000. The units  consisted of


                                       19


1,000,000 shares of common stock at $.50 per share, 1,000,000 class "A" warrants
to  purchase  shares of  common  stock at $.50 per  share  for five  years,  and
1,000,000  class "B"  warrants to purchase  shares of common  stock at $1.00 per
share for five years.  In  addition,  we closed a second  private  placement  of
260,000 units for an initial cash  investment of $130,000 by certain  additional
investors on January 21, 2000.  The second  private  placement also consisted of
260,000 class "A" warrants to purchase  shares of common stock at $.50 per share
for five years,  and  260,000  class "B"  warrants to purchase  shares of common
stock at $1.00 per share for five years.  We were  required  under these private
placements to file a registration statement to register the common stock and the
common stock underlying the warrants.  We also completed two additional  private
placements of 150,000 units for initial cash  investments  of $75,000 by certain
additional  investors in March 2000.  The units  consisted of 150,000  shares of
common stock at $.50 per share, 150,000 class "A" warrants to purchase shares of
common stock at $.50 per share for five years, and 150,000 class "B" warrants to
purchase shares of common stock at $1.00 per share for five years. The investors
in the March 2000 private placements  received  "piggyback"  registration rights
with respect to the common stock and the common stock underlying the warrants.

                  In April  2000,  we  completed  three  private  placements  of
473,227  units  for  initial  cash  investments  totaling  $425,900  by  certain
additional  investors.  The units consisted of 473,227 shares of common stock at
$.90 per share and 473,227  warrants to purchase shares of common stock at $1.35
per share for five years.  The  investors in the April 2000  private  placements
received  "piggyback"  registration  rights with respect to the common stock and
the common stock underlying the warrants.

                  All  securities  sold  during  January,  March and April  2000
private  placements  were  issued in  transactions  not  involving  any  "public
offering"  within the meaning of Section 4(2) of the  Securities Act of 1933, as
amended (the  "Securities  Act"),  in reliance on Rule 506 under the  Securities
Act. We obtained  representations from all investors to the effect that they are
"accredited investors" as defined in Rule 501(a) under the Securities Act.

                  Because of  piggyback  rights  granted  to a private  investor
under the bridge  loan  secured by Quaker,  an  additional  1,600,000  shares of
common  stock were  included  under this  registration  statement.  The  private
investor,  James R. Salim,  has advised us that he intends to convert his bridge
loan into common stock and exercise his registration  rights.  The same investor
also indicated that he intends to exercise his 300,000 stock warrants for common
stock.

Description of Property

                  Listed below are our principal  offices.  These properties are
leased under a  non-cancellable  operating  lease  providing for minimum  future
annual rental payments of $92,712 and $96,745 for 2000 and 2001, respectively.

Location                          Square Feet             Lease Expiration
- --------                          -----------             ----------------
591 Skippack Pike, Suite 300         4,939                  December 2001
593 Skippack Pike, Suite 100
Blue Bell, Pennsylvania

                                       20


                  We  believe  our  facilities  are well  maintained  and are of
adequate size for our present needs and planned expansion in the near future.

Legal Proceedings

                  Michael Kline,  one of our former officers and directors,  has
brought an action against us, our subsidiary,  Capita  Systems,  Inc., and David
Hunter, alleging that he was not paid wages which he was due and that he was not
reimbursed for expenses which he incurred in connection  with his service to the
Company.  Mr. Kline is seeking  approximately  $90,000 plus  interest,  fees and
costs.  We believe  that we have  meritorious  defenses to this  action,  and we
intend to  vigorously  defend  against  these  claims.  We have also  asserted a
counterclaim against Mr. Kline seeking in excess of $100,000.

                                   MANAGEMENT

Directors and Officers

                  The  following  sets forth certain  information  regarding our
executive officers and directors:

Name                       Age           Position(s) Held with Company
- ----                       ---           -----------------------------
David B. Hunter             45           President, Chief Executive
                                         Officer and Director

Tomas J. Stenstrom          27           Executive Vice President,
                                         Chief Technology Officer and Director

Anthony J. Baratta          36           Vice President and Treasurer

Steven A. Plisinski         27           Chief Financial Officer

Millard E. Tydings II       41           Secretary and Director

Ralph Anglin                74           Director


                  The following is a brief summary of the business experience of
each of our directors and officers:

David B. Hunter,  age 45, has been President and Chief  Executive  Officer since
January 1998 and a Director since June 1995. Mr. Hunter has been responsible for
designing,  deploying,  financing and marketing  the Capita  Engagement  Testing
System(TM)since  its  inception,  and  originated,  negotiated  and  closed  the
licensing  agreement  with  NASA in 1997.  From 1989 to 1995 Mr.  Hunter  was an


                                       21


independent  money  manager.   From  1980  to  1989  he  was  a  Vice  President
successively with regional investment firms Tucker Anthony & RL Day, Inc., Piper
Jaffray & Hopwood,  Inc. and W.H.  Newbolds Son & Co., Inc.  Prior to that,  Mr.
Hunter was a consulting actuary and actuarial  software  specialist with a major
pension  actuarial  firm for two  years.  Mr.  Hunter  earned a B.S.  degree  in
Accounting from Temple University in 1980.

Tomas J. Stenstrom, age 27, Executive Vice President,  Chief Technology Officer,
and Director,  has been  associated with us since August 1997. From 1992 to 1998
he owned and operated a computer  consulting  firm providing  hardware  support,
applications  training,  and software programming and development.  From 1997 to
1998 he was employed by Prescient  Systems as an Oracle  Database  Administrator
and a Graphic User Interface  (GUI)  developer.  From 1994 to 1997 he worked for
IntelliPro Inc. as an Applications  Engineer developing  educational  multimedia
software  for both the  desktop  PC and the  Internet.  He  received  a B.S.  in
Mechanical - Aerospace Engineering from Rutgers University in 1994.

Anthony J. Baratta,  age 36, has been Treasurer  since November 1998 and with us
since November  1997,  and was promoted to Vice President in January 2000.  From
1990 to 1997 he was employed by  Pennsylvania  Hospital as a cash manager.  From
1985 to 1990 he was  associated  with Merrill  Lynch and Co.,  Inc. and Delaware
Group of  Investments in  operations.  Mr.  Baratta  received a B.S. in business
administration  with a  concentration  in finance  and  accounting  from  Temple
University in 1988.

Steven A. Plisinski,  age 27, Chief Financial Officer,  began his career with us
in September 1999, and was previously  associated with Genesis Health  Ventures,
Inc., a NYSE-listed company. At Genesis, he was most recently Supervising Senior
Accountant, in charge of a staff of division level accountants,  responsible for
overseeing  the  accounting  functions of 24 divisions and the  coordination  of
internal and external audits. He spent four years with Genesis, and was promoted
several  times  during his  tenure.  Mr.  Plisinski,  who passed his CPA exam in
Pennsylvania,  graduated  cum laude with a BS in  accounting  from West  Chester
University. He was named Chief Financial Officer in January 2000.

Millard  E.  Tydings  II,  age 41, has been a  Director  since  September  1996.
Currently  an  independent  financial  consultant  and mergers and  acquisitions
specialist,  Mr. Tydings was formerly a marketing representative with the United
States  Chamber of Commerce  from 1992 to 1994.  He  received a B.A.  from Johns
Hopkins University in 1992.

Ralph  Anglin,  age 74,  Director,  has been a  Director  since  November  1998.
Currently Mr. Anglin is an active consultant with PRA Development and Management
Corporation. From 1980 to 1985 he was the President of Robb Cape Inc. Mr. Anglin
is a graduate of the Massachusetts  Institute of Technology with a B.S. in civil
engineering in 1953.

                  All directors hold office until the next annual  stockholders'
meeting or until death, resignation,  retirement,  removal,  disqualification or
until  their  successors  have been  elected  and  qualified.  Vacancies  in the
existing  board may be  filled  by  majority  vote of the  remaining  directors.
Officers  serve at the will of the  board of  directors.  There  are no  written
employment contracts outstanding.

                                       22


Executive Compensation

                  The  following  sets forth the  salary and bonus  compensation
paid  during the fiscal  years ended  December  31,  1999,  1998 and 1997 to the
President and Chief Executive Officer.  No officer or employee received calendar
1999 salary and bonus compensation  which exceeded $100,000.  Officers currently
do not receive any bonuses.  Directors  do not receive any type of  compensation
for attending the board meetings.



                           Summary Compensation Table

       Name and        Fiscal                                               Long Term
  Principal Position    Year       Annual Compensation                     Compensation
  ------------------    ----       -------------------                     ------------

                                                      Other Annual        Restricted       Securities            All Other
                              Salary($) Bonus($)    Compensation ($)    Stock Award(s)     Underlying        Compensation ($)
                                                                             ($)           Options (#)
                                                                                               
David B. Hunter....... 1999   $61,731      --              --                 --               --                   --
President and
Chief Executive
Officer
                       1998   $55,385      --              --                 --               --                   --
                       1997   $24,000      --              --                 --               --                   --



                  There are no employment  agreements with officers or directors
at the present time.

                  No options to purchase common stock were granted to Mr. Hunter
during  the fiscal  year ended  December  31,  1999 or held by Mr.  Hunter as of
December 31, 1999.

                  The following table sets forth certain  information  regarding
options to  purchase  common  stock  granted  to named  executive  officers  and
directors  in February  2000.  All options  were granted at or above fair market
value as of the date of grant.

                                                Number of Securities
                  Name                       Underlying Options Granted
                  ----                       --------------------------

                  David B. Hunter                     500,000
                  Ralph Anglin                        350,000
                  Tomas Stenstrom                     250,000
                  Millard Tydings                      20,000

                                       23


1999 Stock Option Plan

                  Effective  July  27,  1999,  our  board of  directors  and the
shareholders  adopted the Capita Research Group,  Inc. 1999 Stock Option Plan to
retain and attract key  personnel.  The  following  discussion  of the  material
features of the stock  option plan is  qualified by reference to the text of the
stock  option plan filed as an exhibit to the  registration  statement  of which
this prospectus forms a part.

                  Share  Reserve and  Eligibility.  Under the stock option plan,
options to purchase up to an aggregate  of 2,500,000  shares of common stock may
be  granted to our key  employees  as well as those of our  affiliates  or other
designees, and to our officers and directors. As of the date of this prospectus,
we have  granted  options to purchase  1,529,100  shares  under the stock option
plan,  of which  options to  purchase  50,000  shares have been  exercised.  The
maximum  number of shares  covered by options which may be granted to any person
under the stock option plan during any fiscal year is 1,000,000.

                  Administration.  The  compensation  committee  of the board of
directors  or a  subcommittee  of the  compensation  committee  appointed by the
compensation committee (the committee or subcommittee  administering the plan is
hereinafter  referred to as the  "committee")  administers the stock option plan
and determines  the persons who are to receive  options and the number of shares
to be  subject  to  each  option.  In  selecting  individuals  for  options  and
determining  the terms thereof,  the committee may consider any factors it deems
relevant  including  present and potential  contributions  to the success of our
business. Options granted under the stock option plan must be exercised within a
period fixed by the  committee,  which may not exceed ten years from the date of
the option or, in the case of incentive  stock options  granted to any holder on
the date of grant of more than ten percent of the total combined voting power of
all  classes  of our stock,  five  years  from the date of grant of the  option.
Options may be made  exercisable in whole or in  installments,  as determined by
the committee.

                  Plan Features.  Options generally may not be transferred other
than by will or the laws of descent and  distribution and during the lifetime of
an optionee may be exercised only by the optionee.  However,  the committee may,
in its discretion, provide that during the lifetime of an optionee, the optionee
may  transfer  his  options to or for the  benefit of a member of his  immediate
family or to a  charitable  organization  exempt from  income tax under  Section
501(c)(3) of Internal  Revenue Code of 1986, as amended.  The exercise price may
not be less than the market  value of the  common  stock on the date of grant of
the option. In the case of incentive stock options granted to any holders on the
date of grant of more than ten percent of the total combined voting power of all
classes of our stock or of any of our affiliates,  the exercise price may not be
less than 110% of the market  value per share of the common stock on the date of
grant.  Unless designated as "incentive stock options" intended to qualify under
Section 422 of the Internal  Revenue  Code,  options which are granted under the
stock option plan are intended to be "nonstatutory  stock options." The exercise
price may be paid in cash, shares of common stock owned by the optionee, or in a
combination of cash and shares.

                  Change in Common Stock.  The Stock Option Plan provides  that,
in the event of changes in our corporate  structure or certain events  affecting
our common stock,  the committee may, in its discretion,  make  adjustments with
respect  to the  numbers or kind of shares  which may be issued  under the Stock
Option Plan or which are covered by outstanding  options, or in the option price
per share, or both.

                                       24


                  Change in Control. The committee may in its discretion provide
that, in connection with any merger or  consolidation or any sale or transfer by
us of all or a majority of our assets or any tender offer or exchange  offer for
or the acquisition,  directly or indirectly,  by any person or group of all or a
majority of our  then-outstanding  voting securities,  outstanding options under
the  stock   option   plan  will  become   exercisable   in  full  or  in  part,
notwithstanding  any  other  provision  of  the  stock  option  plan  or of  any
outstanding  options granted  thereunder,  on and after (i) 15 days prior to the
effective date of such merger,  consolidation,  sale, transfer or acquisition or
(ii) the date of  commencement  of such tender offer or exchange  offer,  as the
case may be.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                  In October of 1996,  Media  Solutions,  a  predecessor  of the
Company,  entered into a $100,000  bridge loan  agreement with Margaret W. Long,
one of its shareholders.  Under the terms of the agreement, the company utilized
borrowed  funds to satisfy near term  working  capital  obligations.  Management
believed that repayment would come both from  anticipated  system sales and from
proceeds of an offering of equity securities to outside investors. This loan was
converted by mutual agreement into common stock, including all accrued interest,
in July 1999,  at the rate of $.25 per share,  retiring  the loan to Ms. Long in
its entirety.

                  During 1999, we issued  191,340 shares of common stock at $.25
per share to William Hummel, a former Director, as rent and in return for office
equipment.

                  In January  1999,  we issued  84,000 shares of common stock at
$.25 per share to Ralph  Anglin,  a  Director,  in  return  for  various  office
furniture and fixtures at a fair market value of $21,000.  In December 1999, Mr.
Anglin loaned us $24,167 to cover temporary working capital needs. This loan was
repaid in January 2000.

                  In June 1999,  we issued  3,350,273  shares of common stock to
officers and directors in exchange for non-recourse  notes  receivable  totaling
$837,568, at the rate of $.25 per share.

                  In August 1999, we issued a bridge loan note totaling $400,000
to James R. Salim,  convertible into 1,600,000 shares of our common stock at the
rate of $.25 per share,  and 300,000  warrants  exercisable  for the purchase of
300,000 shares of common stock at an exercise price of $.25 per share. Mr. Salim
has advised us of his  intention  to convert his note into  1,600,000  shares of
common stock,  and to exercise his warrants to purchase 300,000 shares of common
stock for an aggregate purchase price of $75,000.

                            DESCRIPTION OF SECURITIES

General

                  Our authorized capital stock consists of 100,000,000 shares of
common  stock,  par value $.001 per share,  of which  26,399,751  shares will be
issued and  outstanding  (assuming the full exercise of the warrants held by the
SoundShore  Investors and the  Additional  Investors  and the  conversion of the
convertible  promissory  note held by James R.  Salim) as of the closing of this
offering.

                                       25


Common Stock

                  The holders of shares of common stock are entitled to one vote
per share in the election of our  directors and on all other matters to be voted
on by stockholders.  The holders of common stock are entitled to receive ratably
such  dividends,  if any, as may be  declared  from time to time by the Board of
Directors out of funds legally available therefor. See "Dividend Policy." In the
event of liquidation,  dissolution or winding up of the Company,  the holders of
common stock are entitled to share ratably in all assets remaining after payment
of  liabilities  then  outstanding.  The  common  stock  has  no  preemptive  or
conversion  rights or other  subscription  rights.  There are no  redemption  or
sinking fund provisions  applicable to the common stock. All outstanding  shares
of common stock are fully paid and nonassessable.

Warrants

                  Warrants  exercisable for 300,000 shares of common stock at an
exercise price of $.25 per share were issued in August 1999 in connection with a
$400,000  convertible  bridge note  financing.  The holder of the  warrants  has
advised us that he intends to exercise his warrants to purchase  300,000  shares
of common stock for an aggregate purchase price of $75,000.

                  Warrants for the  purchase of  2,520,000  shares of our common
stock were issued to certain of the selling  security holders in connection with
two private  placements  covering an aggregate of 1,260,000  units  (hereinafter
referred to as the "A  Units"),  each A Unit  consisting  of one share of common
stock and two  warrants.  Warrants  for the  purchase  of 300,000  shares of our
common stock were issued in  connection  with the sale of 150,000 A Units to two
additional  investors.  Each warrant  issued in  connection  with the A Units is
exercisable  for the  purchase of one share of common stock for a period of five
years ending  January 1, 2005. In each A Unit,  one warrant is  exercisable  for
$.50 per share and one warrant is exercisable for $1.00 per share.

                  Warrants  for the  purchase of 433,227  shares of common stock
were issued to certain  investors in connection  with three  private  placements
covering  an  aggregate  of 433,227  units  (hereinafter  referred  to as the "B
Units"),  each B Unit  consisting  of one share of common stock and one warrant.
Each  warrant  issued  in  connection  with  the B Unit is  exercisable  for the
purchase of one share of common stock for a period of five years ending in April
2005. In each B Unit, the warrant is exercisable for $1.35 per share.

Stock Transfer Agent and Registrar

                  The stock transfer agent and registrar for the common stock is
Nevada Agency and Trust Company, Reno, Nevada.

                                       26


Stockholder Reports

                  We furnish our  stockholders  with annual  reports  containing
audited  financial  statements  and may furnish our  stockholders  quarterly  or
semi-annual reports containing unaudited financial information.




                                       27





                              SECURITY OWNERSHIP OF
                    CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                  The  following  table sets forth the number and  percentage of
shares of our common  stock owned of record and  beneficially  by each person or
entity owning more than 5% of such shares,  each director,  our Chief  Executive
Officer and all our executive  officers and  directors,  as a group at April 28,
2000.  Under the rules of the Commission,  a person is deemed to be a beneficial
owner of a security  if such  person has or shares the power to dispose of or to
direct the disposition of, or to vote or to direct the voting of, such security.
In general,  a person is also deemed to be a beneficial  owner of any securities
of which that  person has the right to acquire  beneficial  ownership  within 60
days.

- --------------------------------------------------------------------------------
                                             Number of
Name and Address                               Shares            Percent of
Of Beneficial Owner                            Owned               Class
- --------------------------------------------------------------------------------
David B. Hunter (1)                          2,994,727              13.44%
591 Skippack Pike, Suite 300
Blue Bell, PA  19422
- --------------------------------------------------------------------------------
Ralph Anglin  (2) (3)                        2,785,686              12.50%
111 S. Independence Mall E., Suite 100
Philadelphia, PA  19106
- --------------------------------------------------------------------------------
James R. Salim (4)                           1,900,000               7.86%
3510 Turtle Creek Boulevard, #2D
Dallas, TX  75219
- --------------------------------------------------------------------------------
Michael Kline (5)                            1,295,432               5.81%
P.O. Box 314
Sharon, CT 06069
- --------------------------------------------------------------------------------
Tomas J. Stenstrom (1)                         800,000               3.59%
275 Camp Hill Road
Fort Washington, PA 19034
- --------------------------------------------------------------------------------
Millard E. Tydings, II (1)                     100,000               0.45%
2705 Pocock Road
Monkton, MD  21111
- --------------------------------------------------------------------------------
SoundShore Holdings Ltd. (6)                 2,000,250               8.47%
c/o AIG International Management
Company, Inc.
1281 East Main Street
Stamford, Connecticut 06902
- --------------------------------------------------------------------------------
All Executive Officers and                   7,000,413              31.42%
Directors as a Group
- --------------------------------------------------------------------------------

(1)      Officer and Director.

(2)      Director only.

(3)      Included in Mr. Anglin's  shareholdings  are 76,010 shares owned by his
         profit-sharing plan and 902,000 shares owned by his personal IRA.

(4)      Included in Mr. Salim's  shareholdings  are 1,600,000  shares  issuable
         upon the  conversion  of his  convertible  promissory  note and 300,000
         shares issuable upon the exercise of his warrants.

(5)      The number of shares owned is as of January 24, 2000.

(6)      Included in  SoundShore  Holdings  Ltd.'s  shareholdings  are 1,333,500
         shares issuable upon the exercise of its warrants.



                                       28


                                  LEGAL MATTERS

                  The validity of the shares of common stock offered hereby will
be passed upon for us by Torys, 237 Park Avenue, New York, New York 10017. Torys
owns 250,000 shares of our common stock.

                                     EXPERTS

                  Our  financial  statements  for  each  of  the  years  in  the
three-year  period ended December 31, 1999 included in this prospectus have been
so included in reliance on the report  of Rudolph,  Palitz LLC, our  independent
accountants for such periods,  given on the authority of said firm as experts in
auditing and accounting.

                       WHERE YOU CAN FIND MORE INFORMATION

                  We have filed with the  Securities  and Exchange  Commission a
registration  statement  on Form  SB-2  under  the  Securities  Act of 1933 with
respect to the shares of common  stock being  offered in this  prospectus.  This
prospectus,  which forms a part of the registration statement,  does not contain
all of the information set forth in the registration  statement and the exhibits
and schedules  thereto.  For further  information  about us and the common stock
being offered by this prospectus, you should read the registration statement and
its exhibits  and  schedules,  which you may read  without  charge at the Public
Reference  Section of the Commission at Room 1024,  Judiciary  Plaza,  450 Fifth
Street,  N.W.,  Washington,  D.C.  20549  and at  the  regional  offices  of the
Commission located at Northwestern  Atrium Center,  Suite 1400, 500 West Madison
Street, Chicago,  Illinois 60661-2511 or Seven World Trade Center, New York, New
York 10048.  You can also obtain copies of these  materials at prescribed  rates
from the Public Reference  Section of the Commission in Washington,  D.C. 20549.
Any statements contained in the prospectus as to the contents of any contract or
other document  referred to are not necessarily  complete,  and in each instance
reference is made to the copy of such  contract or document  filed as an exhibit
to the  registration  statement,  each such  statement  being  qualified  in all
respects by such reference. We also file annual, quarterly and other reports and
other information with the Commission. These materials may be obtained at any of
the places  mentioned above or at the Commission's Web site. The address of such
site is http://www.sec.gov.



                              FINANCIAL STATEMENTS

         The Company's  financial  statements  for the years ended  December 31,
1999, 1998 and 1997 are attached to this report commencing with page F-1.

                                       29



                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997




                                TABLE OF CONTENTS

                                                                PAGE(s)
                                                                -------

INDEPENDENT AUDITORS' REPORT                                       F-1
CONSOLIDATED BALANCE SHEETS                                        F-2
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS                 F-3
CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN
 STOCKHOLDER'S DEFICIENCY
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS                 F-5
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
                                                                F-6 - F-21









                          INDEPENDENT AUDITORS' REPORT

Directors and Shareholders
Capita Research Group, Inc.
(A Development Stage Company)
Blue Bell, Pennsylvania

        We have audited the accompanying  consolidated  balance sheets of Capita
Research  Group,  Inc.  and  Subsidiary  (Formerly  NextGen  Systems,  Inc.  and
Subsidiary and Affiliate) (a development  stage company) as of December 31, 1999
and 1998 and the  related  consolidated  statements  of  operations,  changes in
stockholders'  deficiency,  and cash flows for each of the two years then ended,
and the combined statements of operations,  changes in stockholders'  deficiency
and cash flows for NextGen  Systems,  Inc. and  Subsidiary  and Media  Solutions
International,  Inc. (an affiliate)  (development  stage companies) for the year
ended December 31, 1997. These  consolidated and combined  financial  statements
are the  responsibility of the Companies'  management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our  opinion,  the  consolidated  and combined  financial  statements
referred to above  present  fairly,  in all  material  respects,  the  financial
position of Capita  Research  Group,  Inc. and Subsidiary (a  development  stage
company),  as of December 31, 1999 and 1998 and the results of their operations,
and their cash flows for each of the three  years in the period  ended  December
31, 1997, in conformity with generally accepted accounting principles.

        The accompanying  financial  statements have been prepared assuming that
the Company  will  continue as a going  concern.  As  discussed in Note 9 to the
financial  statements,  the  Company  is a  development  stage  company  with no
significant  operating  results to date and has suffered  recurring losses which
raise  substantial  doubt  about their  ability to continue as a going  concern.
Management's  plans in regard to these matters are also described in Note 9. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

                                                  By:/s/Rudolph, Palitz LLC
                                                  -------------------------
                                                  RUDOLPH, PALITZ LLC




February 25, 2000
Blue Bell, Pennsylvania

                                      F-1



                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998

                                     ASSETS



                                                                   1999           1998
                                                              -----------    -----------
                                                                       
 CURRENT ASSETS
   Cash                                                       $     4,840    $    19,301
   Prepaid expenses                                                20,424          9,508
   Accounts and other receivables                                  28,094          1,000
                                                              -----------    -----------
           Total current assets                                    53,358         29,809
                                                              -----------    -----------
PROPERTY AND EQUIPMENT, NET                                       209,687         92,511
                                                              -----------    -----------
OTHER ASSETS
   Due from stockholder                                            40,235         15,534
   Deposits                                                         1,493          3,560
                                                              -----------    -----------
           Total other assets                                      41,728         19,094
                                                              -----------    -----------
                                                              $   304,773    $   141,414
                                                              ===========    ===========
                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY



CURRENT LIABILITIES
   Accounts payable and accrued expenses                      $   369,918    $   186,052
   Current portion of obligations under capital leases             20,007         14,281
   Due to stockholders                                            420,000        100,000
                                                              -----------    -----------
           Total current liabilities                              809,925        300,333
                                                              -----------    -----------
LONG-TERM OBLIGATIONS UNDER CAPITAL LEASES,
   NET OF CURRENT PORTION                                          23,386          9,614
                                                              -----------    -----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIENCY
   Common stock, Capita Research Group, Inc.
       $.001 par value, 100,000,000 shares authorized;
       20,295,946, and 13,562,900 issued and outstanding
       at December 31, 1999 and 1998, respectively                 20,296         13,563
   Additional paid-in capital                                   3,855,663      2,181,114
   Deficit accumulated during development stage                (3,566,929)    (2,363,210)
                                                              -----------    -----------
                                                                  309,030       (168,533)
   Stock subscription receivable                                 (837,568)          --
                                                              -----------    -----------
           Total stockholders' deficiency                        (528,538)      (168,533)
                                                              -----------    -----------
                                                              $   304,773    $   141,414
                                                              ===========    ===========


          See Notes to Consolidated and Combined Financial Statements.


                                       F-2






                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS

                   YEARS ENDED DECEMBER 31,1999,1998 AND 1997



                                                         1999           1998              1997
                                                    (Consolidated)   (Consolidated)     (Combined)
                                                    ------------    ------------    ------------
                                                                           
REVENUES                                            $     64,500    $     85,500    $     81,894
COST OF REVENUES                                         129,154         125,826          96,100
                                                    ------------    ------------    ------------
GROSS LOSS                                               (64,654)        (40,326)        (14,206)
OPERATING EXPENSES
     Selling                                              88,616          47,425          31,947
     Technical                                           135,345         195,189          81,725
     Production                                           55,357            --              --
     Administrative and general                          204,982         405,129         154,365
     Other                                               634,969         442,631         387,585
                                                    ------------    ------------    ------------
         Total operating expenses                      1,119,269       1,090,374         655,622
                                                    ------------    ------------    ------------
LOSS FROM OPERATIONS                                  (1,183,923)     (1,130,700)       (669,828)
                                                    ------------    ------------    ------------
OTHER INCOME (EXPENSE)
     Interest income                                      29,263            --              --
     Interest expense                                    (49,059)        (29,982)        (19,452)
                                                    ------------    ------------    ------------
         Total other income (expense)                    (19,796)        (29,982)        (19,452)
                                                    ------------    ------------    ------------
LOSS BEFORE INCOME TAXES                              (1,203,719)     (1,160,682)       (689,280)
INCOME TAXES                                                --              --              --
                                                    ------------    ------------    ------------
NET LOSS                                            $ (1,203,719)   $ (1,160,682)   $   (689,280)
                                                    ============    ============    ============
NET LOSS PER SHARE, BASIC AND DILUTED               $      (0.07)   $      (0.10)   $      (0.40)
                                                    ============    ============    ============
WEIGHTED AVERAGE SHARES OUTSTANDING                   17,307,956      11,380,306       1,736,458
                                                    ============    ============    ============



          See Notes to Consolidated and Combined Financial Statements.

                                       F-3




                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (A Development Stage Company)

   CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY

                   YEARS ENDED DECEMBER 31,1999,1998 AND 1997




                                                                                  MEDIA SOLUTIONS            CAPITA RESEARCH
                                                NEXTGENSYSTEMS,INC.             INTERNATIONAL,INC.               GROUP,INC.
                                             NUMBER OF       DOLLAR          NUMBER OF        DOLLAR       NUMBER OF     DOLLAR
            .                                 SHARES         AMOUNT           SHARES          AMOUNT         SHARES      AMOUNT
                                            ----------     ----------       ----------     ----------    ----------     ----------
                                                                                                      
Balance,
  January 1,1997                                   500    $       500      1,926,750    $    19,268           --     $      --
Issuance of stock                              337,350        337,350           --             --             --            --
Issuance of stock                                 --             --           38,850            388           --            --
Stock redemption
  and retirement                                  --             --         (705,500)        (7,055)          --            --
Stock redemption
  and retirement                                  (415)          (415)          --             --             --            --
                                            ----------     ----------       ----------     ----------    ----------     ----------
Net loss
Balance,
  December 3l, 1997                            337,435        337,435      1,260,100         12,601           --            --
Exchange and reorganization:
  issuance of common stock
     in exchange for
     debt obligations (Note 1)                 218,485        218,485         10,000            100           --            --
  Issuance of common stock
     in exchange for
     shares of M Sll in
     connection wth the
     merger of January
     12, 1998 (Note 1)                       1,099,250      1,099,250       (219,850)        (2,199)          --            --
  Redemption of shares
     in NextGen and
     MSII for no consideration
    (Note l)                                       (85)           (85)    (1,050,250)       (10,502)          --            --
  Issuance of stock                             72,000         72,000           --             --             --            --
  Issuance of shares in Royal
     in exchange for
     shares of NextGen in
     connection with the
     merger of January
     29,1998 (Note 1)                       (1,727,085)    (1,727,085)          --             --        9,580,000         9,580

  Issuance of stock                               --             --             --             --        3,982,900         3,983
                                            ----------     ----------       ----------     ----------    ----------     ----------

Net loss
Balance,
  December 3l , 1998                              --             --             --             --       13,562,900        13,563
  Issuance of common
     stock in exchange for
     debt obligations (Note 1)                    --             --             --             --          525,537           525
  Issuance of stock                               --             --             --             --        6,207,509         6,208
  Issuance of warrants (Note 10)                  --             --             --             --             --            --
  Common stock subscribed                         --             --             --             --             --            --
Net loss                                          --             --             --             --             --            --
                                            ----------     ----------       ----------     ----------    ----------     ----------
Balance,
  December 31,1999                                --      $      --             --      $      --       20,295,946   $    20,296
                                            ==========     ==========       ==========     ==========   ===========      =========




                                      F-3A







                                                                                       DEFICIT
                                                                                    ACCUMULATED
                                                      ADDITIONAL      STOCK           DURING
                                                       PAID-IN     SUBSCRIPTION     DEVELOPMENT
                                                       CAPITAL      RECEIVABLE      STAGE PERIOD       TOTAL
                                                       -------      ----------      ------------       -----
                                                                                     
Balance,
  January 1,1997                                     $   331,161   $      --      $  (513,248)   $  (162,319)
Issuance of stock                                           --            --             --          337,350
Issuance of stock                                        193,902          --             --          194,290
Stock redemption
  and retirement                                           7,055          --             --             --
Stock redemption
  and retirement                                             415          --             --             --
Net loss                                                    --            --         (689,280)      (689,280)
Balance,
  December 3l, 1997                                      532,533          --       (1,202,528)      (319,959)
Exchange and reorganization:
  issuance of common stock
     in exchange for
     debt obligations (Note 1)                            24,900          --             --          243,485
 Issuance of common stock
     in exchange for
     shares of M Sll in
     connection wth the
     merger of January
     12, 1998 (Note 1                                      2,199          --             --        1,099,250
 Redemption of shares
     in NextGen and
     MSII for no consideration
     (Note l)                                             10,587          --             --             --
 Issuance of stock                                          --            --             --           72,000
 Issuance of shares in Royal
    in exchange for
    shares of NextGen in
    connection with the
    merger of January
    29,1998 (Note 1)                                     618,155          --             --       (1,099,350)
  Issuance of stock                                      992,740          --             --          996,723
Net loss                                                    --            --       (1,160,682)    (1,160,682)
- --------                                                    --            --       -----------    -----------
Balance,
  December 3l , 1998                                   2,181,114          --       (2,363,210)      (168,533)
  Issuance of common
     stock in exchange for
     debt obligations (Note 1)                           130,859          --             --          131,384
  Issuance of stock                                    1,517,690          --             --        1,523,898
  Issuance of warrants (Note 10)                          26,000          --             --           26,000
  Common stock subscribed                                   --        (837,568)          --         (837,568)
Net loss                                                    --            --       (1,203,719)    (1,203,719)
- --------                                                    --            --       -----------     ----------
Balance,
  December 31,1999                                   $ 3,855,663   $  (837,568)   $(3,566,929)   $  (528,538)
           =======                                   ===========   ===========    ===========    ===========




                                       F-4
 






                     CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                            (A Development Stage Company)

               CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

                   YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



                                                                                     1999           1998          1997
                                                                              (Consolidated)   (Consolidated)   (Combined)
                                                                               ------------     ------------    -----------
                                                                                                    
OPERATING ACTIVITIES
                  Net loss                                                     $(1,203,719)   $(1,160,682)   $  (689,280)
                  Adjustments to reconcile net loss to
                      net cash used in operating activities:
                         Stock and warrants issued for salaries and services       297,488        460,208           --
                         Depreciation                                               73,999         33,816         28,007
            Amortization                                                            14,980         27,449         14,370
     Changes in operating assets and liabilities:
         (Increase) decrease in:
            Accounts and other receivables                                         (27,093)         1,000         26,201
            Other assets                                                             2,067          1,369         (1,126)
            Prepaid expenses                                                       (10,916)        (9,508)          --
         Increase (decrease) in:
            Accounts payable and accrued expenses                                  212,233         25,044        100,057
                                                                               -----------    -----------    -----------
                Net cash used in operating activities                             (640,961)      (621,304)      (521,771)
                                                                               -----------    -----------    -----------
INVESTING ACTIVITIES
     Purchase of equipment                                                        (169,449)       (16,255)       (34,977)
     Advances to stockholder                                                       (24,701)       (15,534           --
                                                                               -----------    -----------    -----------
                Net cash used in investing activities                             (194,150)       (31,789)       (34,977)
                                                                               -----------    -----------    -----------
FINANCING ACTIVITIES
     Proceeds from issuance of stock                                               417,858        675,075        531,640
     Proceeds from note payable                                                       --             --           60,000
     Proceeds from (repayment of) stockholder loans, net                           420,000         (8,966)          --
     Repayment of capital lease obligations                                        (17,208)        (8,905)          --
     Repayment of loans                                                               --             --          (20,341)
                                                                               -----------    -----------    -----------
                Net cash provided by financing activities                          820,650        657,204        571,299
                                                                               -----------    -----------    -----------
NET (DECREASE) INCREASEIN CASH                                                     (14,461)         4,111         14,551
CASH, BEGINNING                                                                     19,301         15,190            639
                                                                               -----------    -----------    -----------
CASH, ENDING                                                                   $     4,840    $    19,301    $    15,190
                                                                               ===========    ===========    ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Capital lease obligations incurred related to the
     acquisition of equipment                                                  $    36,706    $    32,800    $      --
                                                                               ===========    ===========    ===========
     Conversion of notes payable to
     common stock                                                              $   131,384    $   176,825    $      --
                                                                               ===========    ===========    ===========
     3,350,273 shares of common stock were sold
     to Officers and Directors in exchange for
     subscription notes receivable                                             $   837,568    $      --      $      --
                                                                               ===========    ===========    ===========


          See Notes to Consolidated and Combined Financial Statements.

                                       F-5







                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997




NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS

                           Capita   Research  Group  Inc.  and  Subsidiary  (the
                  "Company" or "Capita")  (formerly  NextGen Systems,  Inc., and
                  Subsidiary and Affiliate  ("NextGen"))  is in the  development
                  stage of operations.

                           Capita's   predecessor,   NextGen   (formerly   Media
                  Solutions,   Inc.,   ("Media   Solutions"   or  "MSI")),   was
                  incorporated  in Pennsylvania on June 6, 1994, for the purpose
                  of developing and selling MediaLink,  a client/server software
                  system used by the direct-response  advertising industry. From
                  January 1, 1996 through  December 31, 1999,  the Company,  its
                  subsidiary Capita Systems,  Inc., and their  predecessors have
                  been   principally   devoted  to  research  and   development,
                  organizational  activities, and raising capital. For the years
                  ended  December  31,  1999,  1998 and 1997,  the  Company  had
                  $64,500,  $85,500 and $81,894 of net  revenues,  respectively.
                  The ultimate  recovery of the Company's  investments and costs
                  is dependent on future  profitable  operations  and  continued
                  funding, which presently cannot be determined.

                           In  September  of  1995,  Media  Solutions  initiated
                  discussions   with  the   National   Aeronautics   and   Space
                  Administration  ("NASA") in Langley,  Virginia about licensing
                  NASA's software  technology known as the "CREW software." This
                  software  measures  a test  respondent's  EEG,  or brain  wave
                  impulse,  when subjected to aural or visual stimuli.  The CREW
                  software  then converts the raw brain wave data into an index,
                  which  indicates  the  respondent's  level of interest  in, or
                  boredom ("engagement"),  with the stimuli. In January of 1996,
                  Media Solutions  filed an application  with NASA for a license
                  for the  commercial  application of the CREW software with the
                  intention  to use it as a  testing  service  in the  media and
                  advertising industries.

                           In  June  of  1996,  the  principal  stockholders  of
                  NextGen,   along  with  additional   investors   formed  Media
                  Solutions International, Inc. ("MSII"), which was incorporated
                  in Pennsylvania. MSII licensed the rights from Media Solutions
                  to continue the development and selling of MediaLink.

                                       F-6


                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS
                  (CONTINUED)

                           In  May  of  1997,  NASA  approved  Media  Solutions'
                  application for the CREW software license and issued a license
                  agreement in the name of "NextGen Systems, Inc.", a fictitious
                  name  registered  by Media  Solutions in the  Commonwealth  of
                  Pennsylvania  in September 1995.  Under its license  agreement
                  with NASA, the Company, by means of its predecessor,  NextGen,
                  obtained an exclusive  five-year license  commencing August 4,
                  1997.  The agreement  provides that prior to the expiration of
                  the five-year period,  the Licensee (NextGen) may request this
                  agreement  to be modified to extend the term.  NASA has agreed
                  that such requests will not be unreasonably  denied if NextGen
                  has met all milestones as specified in the contract.  The NASA
                  license   agreement  permits  the  Company  to  offer  testing
                  services  for all direct  response  advertising  applications,
                  including  television  and print media and the  Internet,  and
                  package  design.  NASA has agreed that the Company may use the
                  CREW software for all media and advertising  applications  and
                  that such use will not be considered an infringement of NASA's
                  intellectual property rights in the CREW software. The license
                  agreement requires the Company to pay NASA: a royalty equal to
                  10% of revenues,  payable annually,  with a minimum guaranteed
                  annual royalty of fifteen thousand dollars ($15,000);  and 50%
                  of  any  consideration   received  from  any  sublicensees  in
                  consideration  for any  sublicense  granted  for the  licensed
                  product.

                           In  June  of  1997,  Media  Solutions  formed  Capita
                  Systems,  Inc.,  a  Delaware  corporation  and a wholly  owned
                  subsidiary   of   Media   Solutions,   for  the   purpose   of
                  commercializing and marketing its advertising testing service.

                           On July 31, 1997, NextGen and MSII agreed to sell the
                  MediaLink asset and related business to Columbine JDS Systems,
                  Inc.,  an unrelated  party,  for a future  payment of $350,000
                  contingent   upon  defined   levels  of   profitability.   The
                  transaction  was completed in October 1997.  Through  December
                  31,  1999,  the  Company has not  received  any  payments.  In
                  connection  with  the  agreement,  and  for no  consideration,
                  NextGen's  founder  relinquished  his  officer's  position and
                  stock ownership in NextGen and became an employee in Columbine
                  JDS Systems, Inc.

                           Since  commencing  operations  in June  1997,  Capita
                  Systems,  Inc.  has been  engaged  in  significant  additional
                  software  research and development.  Beginning in August 1997,
                  the Company  initiated  development  projects  to  extensively
                  modify and enhance the  original  NASA  software to tailor its
                  use to the more  specific  demands  of media  and  advertising
                  clients.  This included the  integration  of video  technology
                  into the application.  In addition,  the Company has continued
                  to  develop   proprietary   hardware,   specifically  the  EEG
                  measurement headset, to facilitate high volume and convenience
                  in the testing process. The Company has developed a completely
                  "dry and noninvasive"  headset and has applied for a US patent
                  on this hardware and related components.

                                      F-7

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS
                  (CONTINUED)

                           The Company  performed  its first test of the headset
                  in October 1997, and is in various stages of negotiation  with
                  numerous prospects,  including major U.S. marketing companies,
                  pharmaceutical  companies,  internet advertising agencies, and
                  advertising agencies.

                           On December 30,  1997,  MSI changed its legal name to
                  NextGen  Systems,  Inc. and increased the number of authorized
                  common shares to 3,000,000.

                           The  following  transactions  relate to the  mergers,
                  stock issuance and redemptions  occurring within the Companies
                  during January 1998:

                           On  January 3, 1998,  $25,000 of notes  payable  were
                  converted into 10,000 shares of MSII's common stock.

                           On  January 8,  1998,  1,050,250  shares of MSII were
                  redeemed for no consideration.

                           On  January  9,  1998,  85  shares  of  NextGen  were
                  redeemed for no consideration.

                           On  January  12,  1998,   NextGen  acquired  MSII  in
                  exchange  for  stock,   whereby   NextGen  was  the  surviving
                  corporation.  As a result of the  merger,  each  share of MSII
                  common stock was converted into five shares of NextGen.

                           On January 13, 1998,  $116,825  due to a  stockholder
                  was converted into 183,385 shares of NextGen common stock.

                           On January 15, 1998,  NextGen issued 37,000 shares of
                  common stock for total consideration of $37,000.

                                      F-8

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS
                  (CONTINUED)

                           On  January  27,  1998,   prior  to  the  transaction
                  described below,  $35,000 of notes payable were converted into
                  35,000 shares of NextGen. In addition,  the Board of Directors
                  of the  Company  approved a  transaction  with Royal  American
                  Mining Company  ("Royal"),  a Nevada  corporation,  whose only
                  activity had been filing fee expenses  during its fiscal year.
                  Royal  has had no  significant  revenues  for the  last  three
                  fiscal years.  On January 29, 1998, the Exchange was completed
                  as  the   Company   obtained   approval   from   100%  of  its
                  stockholders.  On January  30,  1998,  the Royal  stockholders
                  approved the transaction  between  NextGen and Royal,  whereby
                  the stockholders of NextGen  exchanged 100% of the outstanding
                  common  stock of  NextGen  for 90% of the  outstanding  common
                  stock of Royal (the  "Exchange").  The Exchange was  accounted
                  for as a reverse  acquisition  whereby NextGen,  in substance,
                  acquired  Royal,  allocating  the fair  value of Royal  shares
                  exchanged over the assets and  liabilities of NextGen prior to
                  the   merger;   therefore,   no   goodwill   was   recognized.
                  Accordingly,  the historical financial statements are those of
                  the  accounting  acquirer,   NextGen  and  not  the  financial
                  statements of the legal acquirer, Royal. No value was ascribed
                  to Royal's net  operating  loss  carryforwards  as a result of
                  potential decrease and/or  limitations in these  carryforwards
                  due to the change in control.

                           In connection  with the  Exchange,  Royal changed its
                  name to Capita Research Group, Inc. In addition,  the Board of
                  Directors  approved a 2 for 1 stock split  whereby the present
                  stockholders  of Royal  were  entitled  to two shares for each
                  share owned by them in Royal.

                           In July 1998,  the Company  filed Form 10-SB with the
                  Securities  and  Exchange  Commission  to register  all of its
                  100,000,000  shares  of common  stock  with a par value of One
                  Mill ($0.001) per share.

                           The Company  currently  employs twelve  professionals
                  and several independent contractors who provide services on an
                  "as needed" basis. The Company maintains offices in Blue Bell,
                  Pennsylvania.  The Company owns or leases all of its equipment
                  and software, and has under development, numerous software and
                  hardware   applications   to  enhance  its   capabilities   in
                  advertising  and media testing.  The Company intends to obtain
                  patents and software copyrights, as products are developed, to
                  protect its intellectual property.

                                      F-9

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 1.           HISTORY AND NATURE OF THE BUSINESSES AND BUSINESS COMBINATIONS
                  (CONTINUED)

                           On  March  10,  1999,  the  Company  entered  into an
                  agreement with Quaker Capital Markets Group, Inc.  ("Quaker"),
                  to render  advisory  services to the Company in its attempt to
                  raise equity  capital.  In connection  therewith,  the Company
                  agreed to pay Quaker $10,000 in cash,  $15,000 in common stock
                  and a percentage of any equity capital raised.  As of the year
                  ended December 31, 1999, Quaker raised approximately  $400,000
                  in equity capital. In connection  therewith the Company paid a
                  commission in the amount of $28,000.

                           On August 12, 1999 a note payable,  including accrued
                  interest,  due to a  Stockholder,  was converted  into 525,537
                  shares of common stock.

                           On  September  28,  1999,  the  Company was granted a
                  modification to the original license agreement granted by NASA
                  on August 4, 1997. The modification  expanded the field of use
                  to  include  "all  fields."  In  addition,   the  modification
                  increased the  expiration  date of the license from five years
                  from the date of the  license,  to the  greater of the life of
                  the patent (20 years from the date of the patent  application,
                  which was in 1996),  or in the  event  that the  patent is not
                  issued, the life of the software copyright,  which in the case
                  of the NASA  technology,  is 75 years from the filing  date of
                  1996.

NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Principles of Consolidation and Combination

                           For the years ended  December 31, 1999 and 1998,  the
                  consolidated  financial  statements  include the wholly  owned
                  subsidiary,  Capita Systems,  Inc. For the year ended December
                  31,  1997,  the  combined  financial  statements  include  the
                  accounts of two entities,  which were under common control and
                  management,   MSI  and  MSII.   The   consolidated   financial
                  statements  of NextGen  included  the  accounts  of its wholly
                  owned  subsidiary,   Capita  Systems,   Inc.  All  significant
                  intercompany  transactions  have been  eliminated in all years
                  presented.

                                      F-10

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                  Production

                           During  1999 the  Company  started a new  division to
                  plan and conduct  primary market and  advertising  research on
                  behalf of clients to process  and analyze  data,  and to write
                  and present reports to clients. This division works with other
                  Company  divisions  to develop  pricing  proposals  and in the
                  implementation  of  research  tools.   Costs  associated  with
                  Production  are  included  under  operating  expenses  in  the
                  Statement of Operations.

                  Stock-Based Compensation

                           Capita adopted the disclosure-only provisions of SFAS
                  No. 123 "Accounting for Stock-Based Compensation," but elected
                  to  continue  to  utilize  the  "intrinsic  value"  method  of
                  accounting for recording stock-based  compensation expense for
                  employees,  as provided for in Accounting Principles Board No.
                  25, "Accounting for Stock Issued to Employees."

                  Fair Value of Financial Instruments

                           The Company's financial instruments consist primarily
                  of  cash,  accounts  receivable,  accrued  expenses  and  debt
                  instruments. The recorded values of cash, accounts receivable,
                  accounts  payable and accrued  expenses are  considered  to be
                  representative  of their fair values.  Based upon the terms of
                  the Company's  debt  instruments  that are  outstanding  as of
                  December 31, 1999 and 1998, the carrying values are considered
                  to approximate their respective fair values.

                  Equipment

                           Equipment, including assets under capital leases, are
                  stated at cost.  Major  improvements  are  capitalized;  minor
                  replacements,  maintenance  and repairs are charged to current
                  operations.   Depreciation   is  computed   by  applying   the
                  straight-line  method over the  estimated  useful lives of the
                  related  assets  for  financial   reporting  purposes  and  an
                  accelerated method for income tax purposes.

                  Organization Costs

                           Expenses  were   incurred  in  connection   with  the
                  formation of NextGen and MSII, which were capitalized and were
                  being  amortized  over  a  period  of  five  years  using  the
                  straight-line method. During the year ended December 31, 1998,
                  the remaining costs of $19,638 were charged to operations.

                                      F-11

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                  Long-Lived Assets

                           The Company  reviews for the impairment of long-lived
                  assets and certain identifiable intangibles whenever events or
                  changes in circumstances  indicate that the carrying amount of
                  an asset may not be  recoverable.  An impairment loss would be
                  recognized when estimated future cash flows expected to result
                  from the use of the asset  and its  eventual  disposition  are
                  less than its carrying amount.  The Company has not identified
                  any such impairment losses.

                  Software Development Costs

                           Development   costs  incurred  in  the  research  and
                  development of new software  products are expensed as incurred
                  until technological feasibility has been established. Software
                  development  expenses incurred for product  enhancements after
                  the  product has reached  technological  feasibility  have not
                  been  material  and,  accordingly,  also have been  charged to
                  operations  as  incurred.  As of December 31, 1999 and 1998 no
                  software development costs have been capitalized.

                  Advertising and Promotion Costs

                           Advertising   and  promotion  costs  are  charged  to
                  current  operations  when incurred.  Advertising and promotion
                  costs for 1999, 1998 and 1997 were $29,872, $9,824 and $9,916,
                  respectively.

                  Income Taxes

                           The Company  accounts for income taxes in  accordance
                  with Statement of Financial  Accounting Standards ("SFAS") No.
                  109,  "Accounting for Income Taxes," which requires the use of
                  an asset and liability  approach for financial  accounting and
                  reporting  for income taxes.  Under this method,  deferred tax
                  assets and  liabilities  are recognized  based on the expected
                  future tax consequences of temporary  differences  between the
                  financial  statement  carrying amounts and tax bases of assets
                  and  liabilities as measured by the enacted tax rates that are
                  expected to be in effect when taxes are paid or recovered.

                                      F-12

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                  Research and Development

                           Expenditures   for   research,    development,    and
                  engineering  of  products  and  manufacturing   processes  are
                  expensed as incurred.  Cost reimbursements under collaborative
                  research  agreements  are  recorded as offsets to research and
                  development expenses.  Since the Company is in the development
                  stage,  all  the  work  performed  by  its  non-administrative
                  personnel is considered research and development.  The cost of
                  servicing  customers who contract for the  Company's  services
                  are applied to research and development  which are costs borne
                  directly by the customer.  During 1999,  significant  research
                  and  development  is  included  in  selling,   technical,  and
                  research  costs.  It is estimated  that half of the  Company's
                  effort or the equivalent of three  man-years has been expensed
                  on research and  development.  Research and development  costs
                  for 1999, 1998 and 1997 were $236,093,  $102,534 and $118,241,
                  respectively.

                  Earnings Per Common Share

                           In 1997,  the Financial  Accounting  Standards  Board
                  issued  SFAS No.  128,  "Earnings  Per  Share."  SFAS No.  128
                  replaced the  previously  reported  primary and fully  diluted
                  earnings  (loss)  per share with  basic and  diluted  earnings
                  (loss)  per share,  respectively.  Basic  earnings  (loss) per
                  common share is computed by dividing net income  (loss) by the
                  weighted  average  number of common shares.  Diluted  earnings
                  (loss) per share considers  common stock  equivalents  such as
                  options,  warrants,  etc.  The  exercise of  existing  options
                  and/or warrants has not been  considered in the  determination
                  of diluted  earnings  (loss) per  share,  since such  exercise
                  would be anti-dilutive.

                  Estimates

                           The preparation of financial statements in conformity
                  with  generally  accepted   accounting   principles   requires
                  management to make estimates and  assumptions  that affect the
                  reported   amounts  of  assets,   liabilities,   revenues  and
                  expenses, and disclosure of contingent assets and liabilities.
                  Actual results could differ from those estimates.

                  Reclassifications

                           Certain   items  in  the  1998  and  1997   financial
                  statements   were   reclassified  to  conform  with  the  1999
                  presentation.

                                      F-13

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 3.           STOCKHOLDER LOANS

                           The  Company  is  indebted  to  its  stockholders  as
                  follows:



                                                                             1999            1998
                                                                             ----            ----
                                                                                   
                  Loan payable, Stockholder, due on
                  demand, interest rate of Prime + 2%
                  (9.75% at December 31, 1998).  This debt
                  was converted into common stock of the
                  Company in August 1999 (Note 1)                          $    -        $100,000

                  Loan payable due Stockholder, payable on
                  demand.  This debt was satisfied in
                  January 2000 (Note 12).                                    20,000           -

                  Loan payable, Stockholder.  Due in installments
                  of $100,000 in August 2000, $200,000 in September
                  2000 and $100,000 in October 2000.  300,000
                  warrants were granted in connection with the loan
                  (Note 10).  Interest is payable at prime (8.5% at
                  December 31, 1999).  The loan is convertible at
                  $.25 per share of common stock, exercisable into
                  1,600,000 shares of common stock (Note 12).               400,000           -
                                                                           --------      --------
                                                                           $420,000      $100,000
                                                                           ========      ========


                           Interest  expense on  stockholder  loans for 1999 and
                  1998 was $19,044 and $23,612 respectively. Accrued interest on
                  stockholder  loans at  December  31, 1999 and 1998 was $11,272
                  and $23,612.

NOTE 4.           PROPERTY AND EQUIPMENT

                                                      1999             1998
                                                      ----             ----

                  Equipment                          $221,738        $197,014
                                                     --------        --------
                  Furniture and fixtures               31,589          12,034
                                                     --------        --------
                  Leasehold improvements               24,565             --
                                                     --------        --------
                                                      277,892         209,048
                                                     --------        --------
                  Less - accumulated depreciation
                      and amortization                (68,205)       (116,537)
                                                     --------        --------
                                                     $209,687         $92,511
                                                     ========         =======



                                      F-14

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 5.           CONCENTRATION OF CREDIT RISK

                           The  Company   maintains  cash  balances  at  several
                  financial  institutions.  The  accounts  are  insured  by  the
                  Federal  Deposit  Insurance  Corporation  up to $100,000.  The
                  Company performs  periodic  evaluations of the relative credit
                  standing of the  financial  institutions  with which it deals.
                  The Company has not  experienced  any losses in such  accounts
                  and believes it is not exposed to any significant  credit risk
                  on cash balances.

NOTE 6.           INCOME TAXES

                           A  reconciliation  of  the  differences  between  the
                  Company's effective tax rates and the statutory Federal income
                  tax rate of 34% in 1999, 1998 and 1997 is as follows:



                                                               1999                  1998                1997
                                                          (Consolidated)        (Consolidated)        (Combined)
                                                          --------------        --------------        ----------

                                                                                               
                  Income tax benefit at statutory rate         ($409,264)            ($394,632)         ($234,355)
                  Permanent differences                              435                 1,210              4,625
                  State income tax benefit, net of
                     Federal effect                              (79,445)              (76,605)           (44,709)
                  Reduction in income tax benefit
                    due to valuation allowance                   488,274               470,027            274,439
                                                              ----------           -----------          ---------
                                                              $      -             $       -            $     -
                                                              ==========           ===========          =========


                           The Company, its predecessors and its affiliates have
                  experienced significant losses since inception. As a result of
                  the  business   combinations   during  1998,  certain  of  the
                  accumulated  net  operating  loss  carryforwards  generated by
                  these losses,  which total approximately $2.5 million,  may be
                  lost  and/or  substantially   limited.   Notwithstanding  such
                  effect,  any  deferred  tax  asset  recorded  as a  result  of
                  potential  net  operating  loss  carryforwards  which would be
                  available to offset future taxable income,  would be offset by
                  an equivalent valuation  allowance,  since Management believes
                  that it is more likely than not that such  deferred  tax asset
                  will not be realized.

                           The  deferred tax asset at December 31, 1999 and 1998
                  of  approximately  $1,003,000 and $527,000,  respectively  has
                  been offset by valuation allowances of equal amounts.

                                      F-15

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 7.           COMMITMENTS

                  Capital Leases

                           During  1999 and  1998,  the  Company  leased,  under
                  various  capital lease  arrangements  expiring  through August
                  2002, certain computer equipment with a total cost of $69,506.
                  The  assets  and  liabilities  under  the  capital  lease  are
                  recorded  at the  lower of the  present  value of the  minimum
                  lease payments or the fair value of the asset.  The assets are
                  depreciated  over the shorter of the related lease term or the
                  estimated productive lives. Amortization of $14,980 and $7,811
                  related to the assets under capital lease was incurred for the
                  years ended December 31, 1999 and 1998, respectively. Interest
                  expense related to the capital lease was $4,868 and $3,651 for
                  the years ended December 31, 1999 and 1998.

                           Minimum future obligations under capital leases are:



                            YEARS ENDING
                            DECEMBER 31,                                        AMOUNT
                            ------------                                        ------

                                                                            
                            2000                                               $25,907
                            2001                                                15,349
                            2002                                                13,411
                                                                                ------

                            Total minimum lease payments                        54,667
                            Less - amounts representing interest                11,274
                                                                                ------

                            Present value of future minimum lease payments      43,393
                            Less - current portion                              20,007
                                                                                ------

                            Long-term portion                                  $23,386
                                                                               =======


                  Operating Leases

                           Effective  November 1, 1997, the Company entered into
                  an operating lease for its corporate office located in King of
                  Prussia,  Pennsylvania.  The lease agreement was for a term of
                  six months, thereafter renewable on a monthly basis. Effective
                  January 1, 1999 the Company  entered into an  operating  lease
                  for its corporate  office located in Blue Bell,  Pennsylvania.
                  The lease  agreement  was for a term of three years,  expiring
                  December  2001.  In October 1999,  the Company  entered into a
                  lease  agreement  for  additional  space;  the lease  will run
                  concurrent  with the existing lease at Blue Bell. Rent expense
                  for  1999 and  1998  amounted  to  approximately  $79,800  and
                  $22,000, respectively.

                                      F-16

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 7.           COMMITMENTS (CONTINUED)

                  Operating Leases (Continued)

                           Minimum future rental  payments under  noncancellable
                  operating  leases  through  December 2001 and in the aggregate
                  are:

                         YEARS ENDING
                         DECEMBER 31,                       AMOUNT
                         ------------                       ------

                                 2000                        $92,712
                                 2001                         96,745
                                                            --------

                                 Total minimum future
                                   rental payments          $189,457
                                                            ========

                  Litigation

                           The  Company  is  a  party  to   litigation   with  a
                  Stockholder/former   Director/Officer  of  the  Company.   The
                  lawsuit  seeks back wages of  approximately  $90,000 plus fees
                  and  costs  from  the   Company.   The  Company  has  filed  a
                  counterclaim  for amounts in excess of  $100,000.  The Company
                  believes that it has  meritorious  defenses to this action and
                  intends to vigorously defend these claims. Management does not
                  believe  that  the  outcome  of this  litigation  will  have a
                  material adverse effect on its financial condition.

NOTE 8.           DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE

                           The deficit  accumulated during the development stage
                  was  $3,566,929,  which  includes a loss of $513,248  from the
                  inception of the Company through December 31, 1996. There were
                  no  transactions,  which  occurred  from the  inception of the
                  Company and its  predecessors  through December 31, 1996 which
                  were  qualitatively  or  quantitatively  material to the 1999,
                  1998 or 1997 consolidated and combined financial statements.

                                      F-17

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 9.           GOING CONCERN

                           The Company's financial statements are prepared using
                  generally accepted accounting principles applicable to a going
                  concern  which  contemplates  the  realization  of assets  and
                  liquidation  of  liabilities in the normal course of business.
                  However,  the Company does not have  significant cash or other
                  material  assets  nor does it have an  established  source  of
                  revenues  sufficient to cover its operating costs and to allow
                  it to  continue  as a going  concern.  It is the intent of the
                  Company to generate  revenue through the sales of its software
                  and  hardware  products.  The Company  continues  to focus its
                  energies  on raising  capital to begin the  manufacturing  and
                  marketing  of its  products.  Toward  these ends,  the Company
                  engaged  a  public  relations  firm to aid in the  raising  of
                  capital and to present seminars on its technology.  Management
                  believes,  with successful  completion of a financial package,
                  that delivered sales of the Company's  products will occur. In
                  the opinion of  management,  sales of the Company's  products,
                  together  with the proceeds from the sale of its common stock,
                  will be sufficient for it to continue as a going concern.

NOTE 10.          STOCKHOLDERS' EQUITY

                  Warrants

                           At  December  31,  1999,   the  Company  had  300,000
                  detachable  stock warrants  outstanding,  which were issued in
                  connection with a loan of $400,000 borrowed from a Stockholder
                  (Note 3). These  warrants have an exercise  price of $0.25 per
                  share of common stock, and are exercisable into 300,000 shares
                  of common stock. These warrants expire on August 5, 2002 (Note
                  12). In  connection  with the  issuance of the  warrants,  the
                  Company   recorded   interest  expense  of  $26,000  in  1999,
                  representing  additional interest expense  attributable to the
                  $400,000 loan borrowed from the  Stockholder at a below market
                  rate of interest.

                  Stock Option Plan

                           Capita has stock-based incentive  compensation plans,
                  approved  by its  stockholders  in  1999,  the  terms of which
                  provide  that  up  to  2,500,000  shares  may  be  granted  to
                  directors,  officers,  key  employees,  consultants  and other
                  individuals  who perform  services for the Company.  The plans
                  provide for certain  options  granted to qualify as  Incentive
                  Stock  Options  under  the  Internal  Revenue  Code and  other
                  options to be considered "non-statutory stock options." Awards
                  under the plans were made to six employees and/or  consultants
                  in 1999. All stock options granted  through  December 31, 1999
                  have an  exercise  price  equal to 100  percent  of the market
                  value of the common stock at the date of grant.

                                      F-18

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 10.          STOCKHOLDERS' EQUITY (CONTINUED)

                  Stock Option Plan (Continued)

                           The following  table presents  stock option  activity
                  during 1999:



                                             Price at which        Number of Options                      Vesting
                                               Exercisable            Outstanding            Term         Period
                                               -----------            -----------            ----         ------

                                                                                              
                  Granted to employees            $1.38                 54,500             10 years       3 Years
                                                  =====                 ======             ========       =======

                  Granted to Consultants          $1.38                 10,400             10 years       1 Year
                                                  =====                 ======             ========       ======


                           No options were exercised or cancelled in 1999.

                           With respect to stock  options  granted to employees,
                  the Company has adopted the disclosure only provisions of SFAS
                  No.  123,  "Accounting  for  Stock-based   compensation,"  but
                  applies APB Opinion No. 25  ("Accounting  for Stock  Issued to
                  Employees")  in accounting  for its stock  compensation  plan.
                  Accordingly,  no  compensation  cost has been  recognized with
                  respect  to  stock  options  granted  to  employees  in  1999.
                  Compensation   cost  that  would  have  been   recognized   in
                  accordance  with the basis of fair value  pursuant to SFAS No.
                  123, if the Company had so elected,  would have  increased the
                  Company's net loss for 1999 by  approximately  $4,000 (with an
                  immaterial   effect  on  loss  per   share).   The  method  of
                  determining  proforma  compensation cost for 1999 was based on
                  certain assumptions,  including the past trading ranges of the
                  Company's  stock, a risk free interest rate of 6.5%,  expected
                  life  of  options  of 3  years  and no  expected  payments  of
                  dividends.

                           With   respect   to   stock   options    granted   to
                  non-employees,  the Company records the appropriate expense as
                  required  by SFAS  123.  Consulting  expense  recorded  by the
                  Company in 1999,  relating to options  granted to consultants,
                  was calculated  using similar  assumptions to those  disclosed
                  above.  Such  expense  was  approximately  $2,000  and  had an
                  immaterial effect on loss per common share.

                                      F-19

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 10.          STOCKHOLDERS' EQUITY (CONTINUED)

                  Stock Subscription receivable

                           On June 21, 1999 the Company approved the issuance of
                  approximately  3,350,000  shares of the Company's common stock
                  at a  purchase  price of  $0.25  per  share to five  directors
                  and/or  officers of the Company.  In exchange for the stock in
                  the Company,  the individuals issued non-recourse notes to the
                  Company at an interest rate of 5.75%.  Accrued interest on the
                  stock  subscription   receivable  at  December  31,  1999  was
                  $28,093.  The  stock  subscription  receivable  is  shown as a
                  reduction in Stockholders' equity as of December 31, 1999.

NOTE 11.          OTHER RELATED PARTY TRANSACTIONS

                           In January  1999, a Director was issued 84,000 shares
                  of  common  stock at $0.25 per  share in  return  for  various
                  office furniture and fixtures at a fair value of $21,000.

                           During 1999, a Director was issued a total of 191,340
                  shares  of  common  stock  at $0.25  per  share as rent and in
                  return for office equipment.

NOTE 12.          SUBSEQUENT EVENTS

                           On January 6, 2000,  the Company  completed a private
                  placement.  In exchange  for $500,000 in equity  capital,  the
                  Company issued 1,000,000 shares of common stock,  1,000,000 of
                  the Company's  class "A" common stock  warrants  providing for
                  purchase of the Company's  common stock at a purchase price of
                  $0.50 per  share  and  1,000,000  of the  Company's  class "B"
                  common stock warrants  providing for purchase of the Company's
                  common  stock at a  purchase  price of $1.00 per  share.  Each
                  warrant is exercisable until January 1, 2005.

                           On January 6, 2000, the Company granted 170,000 stock
                  options,  at $0.89 per common share to certain  consultants of
                  the  Company.  These  options  have a term of ten  years.  The
                  majority of the options vest  immediately  while the remainder
                  of the options vest after certain services have been performed
                  for the Company.

                           On  January  10,  2000,  the  Company  repaid  a note
                  payable to a  Stockholder  in the amount of $20,000 plus other
                  reimbursable expenses in the amount of $4,167.

                                      F-20

                   CAPITA RESEARCH GROUP, INC. AND SUBSIDIARY
                          (a development stage company)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


NOTE 12.          SUBSEQUENT EVENTS (CONTINUED)

                           On January 21, 2000, the Company  completed a private
                  placement.  In exchange  for $130,000 in equity  capital,  the
                  Company issued 260,000 shares of common stock,  260,000 of the
                  Company's  class  "A"  common  stock  warrants  providing  for
                  purchase of the Company's  common stock at a purchase price of
                  $0.50 per share and 260,000 of the Company's  class "B" common
                  stock warrants  providing for purchase of the Company's common
                  stock at a purchase price of $1.00 per share.  Each warrant is
                  exercisable until January 1, 2005.

                           On January 27,  2000,  a  Stockholder  indicated  his
                  intent  to  convert  his  convertible   promissory  note  into
                  1,600,000  shares of common stock at a purchase  price of $.25
                  per share.  On March 10, 2000, the  Stockholder  indicated his
                  intent to exercise  his  300,000  stock  warrants  into common
                  stock for an aggregate purchase price of $75,000 (Note 10).

                           On February 11, 2000, the Company  granted  1,225,000
                  incentive  stock options and  nonqualified  stock options,  at
                  $.98 per common share to seven  directors  and/or  officers of
                  the  Company.  These  options  have a term of ten  years.  The
                  options will vest over a three year period.

                                      F-21








No dealers,  salesperson or other person is authorized
to give any  information or to represent  anything not
contained in this prospectus. You must not rely on any
unauthorized  information  or  representations.   This
prospectus is an offer to sell only the shares offered
hereby,   but   only   under   circumstances   and  in
jurisdictions  where  it  is  lawful  to  do  so.  The
information  contained in this  prospectus  is current
only as of its date. 5,380,000 Shares

                     ---------------                               CAPITA
                                                            RESEARCH GROUP, INC.

                    TABLE OF CONTENTS

                                                  Page          Common Stock
                                                  ----          ------------

Prospectus Summary...................................1
Risk Factors.........................................3
Selling Security Holders.............................6
Plan of Distribution.................................7
Market for Common Equity and
Related Stockholder Matters..........................9
Dividend Policy......................................9
Capitalization.......................................9
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations........................................10
Business............................................13
Management..........................................21
Certain Relationships and Related Transactions......25
Description of Securities...........................25
Security Ownership of Certain Beneficial Owners and
  Management........................................28
Legal Matters.......................................29
Experts.............................................29
Where You Can Find Additional Information...........29
Index to Financial Statements..................... F-1







                                       31




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF OFFICERS AND DIRECTORS.

            Section  78.751 of the  Nevada  General  Corporation  Law allows the
Company to indemnify  any person who was or is  threatened to be made a party to
any threatened,  or completed  action,  suit or proceeding by reason of the fact
that he or she is or was a director,  officer,  employee or agent of the Company
or is or was  serving at the  request of the  Company  as a  director,  officer,
employee or agent of any corporation, partnership, joint venture, trust or other
enterprise.  The Company may advance  expenses in connection  with defending any
such proceeding,  provided the indemnitee  undertakes to pay any such amounts if
it is later  determined  that such person was not entitled to be  indemnified by
the Company.

            Insofar  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933, as amended, may be permitted to directors,  officers and
controlling  persons of the Company  pursuant to the  foregoing  provisions,  or
otherwise,  the Company has been advised that, in the opinion of the  Securities
and  Exchange  Commission,  such  indemnification  is against  public  policy as
expressed in the Securities Act and is, therefore, unenforceable.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

            The  following  table sets forth the  Company's  costs and  expenses
expected to be incurred in connection  with the  distribution  of the securities
being registered.  Except for the SEC Registration Fee, the amounts listed below
are estimates.

            SEC Registration Fee........................     $ 1,309.36
            Accounting Fees and Expenses................       8,000.00
            Legal Fees and Expenses.....................      18,000.00
            Miscellaneous Expenses......................       2,500.00


                    Total...............................     $29,809.36
                                                             ==========
                  The Company shall bear all expenses shown above.

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.

            Unless  otherwise  noted,  the following  sales of securities of the
Registrant  were not registered  under the Securities Act of 1933 in reliance on
Section 4(2) thereof.  Purchase  prices were paid in cash,  cash  equivalents or
services of equivalent value.



            On March 31, 1998, the Registrant sold shares of Common Stock to the
persons, in the amounts and for the purchase price set forth below:

                                        Number               Purchase
      Name                           of Shares                  Price
      ----                           ---------                  -----
      Ralph Anglin                     130,000                 $32,500
      Karen Astrella                    12,000                  $3,000
      Anthony Baratta                   40,000                 $10,000
      Debra D. Berthold                 20,000                  $5,000
      Samuel A. Brattini                10,000                  $2,500
      Samuel V. Brattini                10,000                  $2,500
      Richard M.  Brueggeman           280,000                 $70,000
      Matthew Carrafiello               20,000                  $5,000
      Leonard A. Ciccotello             20,000                  $5,000
      Sandra Dietrich                   40,000                 $15,000
      Kenneth P. Fratto                520,000                 $13,000
      Harry  Gricevics                  60,000                 $15,000
      David Grimes                      20,000                  $5,000
      Harlan I. Gustafson Jr.          100,000                 $25,000
      Harvey E. Keim                    20,000                  $5,000
      Kenneth McCarraher                20,000                  $5,000
      Robb Cape Inc. PSP               140,000                 $35,000
      Peter Stenstrom                   20,000                  $5,000
      Thomas J. & Stenstrom             30,000                  $7,500
      Ronald B. Seltmann Jr.            40,000                 $10,000

            On April 30, 1998, the Registrant sold shares of Common Stock to the
persons, in the amounts and for the purchase price set forth below:

                                        Number                Purchase
      Name                           of Shares                   Price
      ----                           ---------                   -----
      William C. Davis                  20,000                  $5,000
      Frank F. Huppe                    40,000                 $10,000
      Eduardo Jimenez III                4,000                  $1,000
      Kostrub Industries Inc.           12,000                  $3,000
      Harvey E. Keim                    56,000                 $14,000
      Krisztina Farago                   5,000                  $1,250
      James Millard D.O.                40,000                 $10,000
      Gary Plisinski                   108,000                 $27,000
      Gary & Jerome Plisinski           48,000                 $12,000

            On May 6, 1998, the Registrant sold 12,000 shares of Common Stock to
Howard K. Stalker for a purchase price of $3,000.

            On May 6, 1998, the Registrant sold 12,000 shares of Common Stock to
Michael J. Welsh for a purchase price of $3,000.

            On May 18, 1998, the  Registrant  sold 20,000 shares of Common Stock
to Frank Dibella for a purchase price of $5,000.



                  On May 19, 1998, the  Registrant  sold 60,000 shares of Common
Stock to Ralph Anglin for a purchase price of $15,000.

                  On May 29, 1998, the  Registrant  sold 15,000 shares of Common
Stock to Anthony and Michele Baratta for a purchase price of $3,750.

                  On May 29, 1998,  the  Registrant  sold 2,000 shares of Common
Stock to Eduardo Jimenez, III for a purchase price of

$500.

                  On May 29, 1998 the  Registrant  sold 50,000  shares of Common
Stock to Jerome and Teresa J. Plisinski for a purchase price of $12,500.

                  On June 4, 1998, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                            Number                     Purchase
         Name                            of Shares                        Price
         ----                            ---------                        -----
         Haythe & Curley                    50,000                      $12,500
         Donald R. Peterson                100,000                      $25,000
         Kamilla Stenstrom                  20,000                       $5,000
         Peter Stenstrom                    10,000                       $2,500
         Jennifer Wichterman                 8,000                       $2,000
         Charles Jobs                       30,000                       $7,500

                  On June 5, 1998, the  Registrant  sold 20,000 shares of Common
Stock to Ted W. Baxter for the purchase price of $5,000.

                  On June 5, 1998, the Registrant  sold 120,000 shares of Common
Stock to Richard M. and Judy Brueggman for the purchase price of $30,000.

                  On June 5, 1998, the  Registrant  sold 20,000 shares of Common
Stock to Dominic Cafece for the purchase price of $5,000.

                  On June 9, 1998, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                            Number                     Purchase
         Name                            of Shares                        Price
         ----                            ---------                        -----
         Leonard J. Ciccotello              20,000                       $5,000
         Joseph M. Kwiatkowski, Jr.         50,000                      $12,500
         Charles & Mary Cooper              10,000                       $2,500
         Thomas J. & Cindy Stenstrom        10,000                       $2,500



                  On June 10, 1998, the Registrant  sold 20,000 shares of Common
Stock to Randolph C. and Nancy Lindel for the purchase price of $5,000.

                  On June 17, 1998, the Registrant  sold 10,000 shares of Common
Stock to Robert D. and Judith Mlkvy for the purchase price of $2,500.

                  On June 17, 1998, the Registrant  sold 12,000 shares of Common
Stock to Richard Wellbrook for the purchase price of $3,000.

                  On July 16, 1998, the Registrant  sold 80,000 shares of Common
Stock to Ralph Anglin for the purchase price of $20,000.

                  On July 28, 1998, the  Registrant  sold 8,000 shares of Common
Stock to Kostrub Industries Inc., for the purchase price of $2,000.

                  On July 31, 1998, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                                     Number        Purchase
         Name                                     of Shares           Price
         ----                                     ---------          -----
         Anthony Baratta, II                         17,500          $4,375
         Krisztina Farago                            45,000         $11,250
         Henry and Lorraine Gricevics                40,000         $10,000
         Tomas J. & Cindy Stenstrom                  10,000          $2,500
         Richard A. Wescott                          10,000          $2,500

                  On August 10, 1998 the Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                                     Number        Purchase
         Name                                     of Shares           Price
         ----                                     ---------           -----
         Bradley Billhimer                            8,000          $2,000
         Joseph Bruno                                12,000          $3,000
         Gregory C. Cala                              8,000          $2,000
         Madeleine Franco                            32,000          $8,000
         Harlan I. Gustafson Jr.                      2,400            $600
         Robert E. Hayden                             3,000            $750
         Charles Jobs                                 3,000            $750
         Brian D. & Heather Moyer                    25,000          $6,250
         David M. Nagle                              12,000          $3,000
         Joy E. O'Bryon                              20,000          $8,000
         Raymond K. Ward                             10,000          $2,500
         Robert B. Warren                             8,000          $2,000
         Gary J. & Jerome Plisinski                  40,000         $10,000
         Philip Rosenburg                            20,000          $5,000
         Aaron R. Schiele                            40,000         $10,000

                  On August 24, 1998,  the  Registrant  sold  400,000  shares of
Common Stock to Ralph Anglin for the purchase price of $100,000.

                  On August 25, 1998, the Registrant sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                              Number             Purchase
         Name                              of Shares                Price
         ----                              ---------                -----
         Thomas Aquilante                     10,000               $2,500
         Harry & Lorraine Gricevics           20,000               $5,000
         Hightech Vac Inc.                    20,000               $5,000
         Kris A. Keim                         20,000               $2,000
         Jan T. Stenstrom                     10,000               $2,500
         Richard D'Avanzo                     20,000               $5,000

                  On August 31,  1998,  the  Registrant  sold  20,000  shares of
Common Stock to Eugene F. Zuecca for the purchase price of $5,000.

                  On August 31, 1998, the Registrant sold 8,000 shares of Common
Stock to Harvey E. Keim for the purchase price of $2,000.

                  On September 3, 1998,  the  Registrant  sold 65,000  shares of
Common Stock to William T. Hummel for the purchase price of $16,250.

                  On September 10, 1998,  the  Registrant  sold 10,000 shares of
Common Stock to Thomas and Renee Piermatto for the purchase price of $2,500.

                  On September 25, 1998,  the  Registrant  sold shares of Common
Stock to the persons, in the amounts and for the purchase price set forth below:

                                              Number             Purchase
         Name                              of Shares                Price
         ----                              ---------                -----
         Richard Astrella                     28,000               $7,000
         Michael J. & Jessica Doyle            8,000               $2,000
         William T. Hummel                    35,000               $8,750



                  On September 29, 1998,  the  Registrant  sold 10,000 shares of
Common Stock to Barry Rhoads for the purchase price of $2,500.

                  On October 28,  1998,  the  Registrant  sold 60,000  shares of
Common Stock to Haythe & Curley for the purchase price of $15,000.

                  On October 28,  1998,  the  Registrant  sold 16,000  shares of
Common Stock to Thomas W. Hummel, Jr., for the purchase price of $4,000.

                  On December 15, 1998,  the  Registrant  sold 40,000  shares of
Common Stock to William Hummel for the purchase price of $10,000.

                  On December 15, 1998,  the  Registrant  sold 20,000  shares of
Common Stock to Thomas Acqulante for the purchase price of $5,000.

                  On December 31, 1998,  the  Registrant  sold 48,000  shares of
Common Stock to William Hummel for the purchase price of $12,000.

                  On January 6,  1999,  the  Registrant  sold  10,000  shares of
Common Stock to Steven Plisinski for the purchase price of $2,500.

                  On January 6,  1999,  the  Registrant  sold  12,000  shares of
Common Stock to Jerome Plisinski for the purchase price of $3,000.

                  On January 6,  1999,  the  Registrant  sold  60,000  shares of
Common Stock to Gary and Jeanette Plisinski for the purchase price of $15,000.

                  On January  11,  1999,  the  Registrant  sold shares of Common
Stock to the persons, in the amounts and for the purchase price set forth below:

                                    Number                Purchase
      Name                       of Shares                   Price
      ----                       ---------                   -----
      William Hummell               80,000                 $20,000
      Ralph Anglin                  84,000                 $21,000
      Madeleine Franco              68,000                 $17,000
      Harry Gricevics               12,000                  $3,000

                  On  February 9, 1999,  the  Registrant  sold 20,000  shares of
Common Stock to Richard D'Avanzo for a purchase price of $5,000.

                  On February 9, 1999,  the  Registrant  sold 100,000  shares of
Common Stock to Thomas Mirabile for a purchase price of $25,000.

                  On February 9, 1999, the Registrant  sold 880 shares of Common
Stock to Dale Allen for a purchase price of $220.

                  On February 17,  1999,  the  Registrant  sold shares of Common
Stock to the persons, in the amounts and for the purchase price set forth below:



                                      Number                    Purchase
           Name                    of Shares                       Price
           ----                    ---------                       -----

         Paul Wolfson                8,000                        $2,000
         Elizabeth Zeleski           4,000                        $1,000
         Gary Osting                 4,000                        $1,000
         Karen Longa                20,000                        $5,000
         John Kovas                 20,000                        $5,000
         Michelle Perry             10,000                        $2,500

                  On March 9, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                      Purchase
         Name                      of Shares                         Price
         ----                      ---------                         -----
         Gerald & Ann Leinenbach      50,000                       $12,500
         Haythe & Curley              50,000                       $12,500
         Jerome & Teresa Plisinski    50,000                        $5,000
         Neil Eklund                  20,000                        $5,000

                  On March 23, 1999, the Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                       Purchase
         Name                      of Shares                          Price
         ----                      ---------                          -----
         Charles Freeman             10,000                          $2,500
         Davis-Trachtenberg          15,000                           3,750
         Robb Cape, Inc.             12,020                          $3,005
         Quaker Capital              60,000                         $15,000
         NABOB Co.                   74,000                         $18,500
         (Ralph Anglin IRA)

                  On March 30, 1999, the Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                       Purchase
         Name                      of Shares                          Price
         ----                      ---------                          -----
         NABOB Co.                     8,000                        $2,000
         (Ralph Anglin IRA)
         Steffen Hauser                8,164                        $2,041



                  On April 8, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----

         Michael Von Gonton            4,000                       $1,000
         William Hummel               62,736                      $15,684
         NABOB Co.                   120,000                      $30,000
         (Ralph Anglin IRA)

                  On April 26, 1999, the Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Harvey Keim                  20,000                       $5,000
         John Robbins                100,000                      $25,000

                  On May 4, 1999, the Registrant  sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Steven Plisinksi             10,000                       $2,500
         Jerome Plisinski              6,000                       $1,500
         Donald D. Cooley             10,000                       $2,500
         Suzanne F. Seeley            10,000                       $2,500
         Deborah J. Steer             10,000                       $2,500

                  On May 18, 1999, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----

         NABOB Co.                    80,000                      $20,000
         (Ralph Anglin IRA)
         Michael Werner               10,800                       $2,700
         Todd Veeck                   14,000                       $3,500
         Richard Veeck                 4,000                       $1,000
         Andrew Depativo              30,000                       $7,500
         Nick Centofante               8,000                       $2,000
         Samuel Cortina               20,000                       $5,000
         John Ricketti                80,000                      $20,000
         Joan Rubin                    8,000                       $2,000



                  On May 28, 1999, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Harry & Lorraine Gricevics    3,000                         $750
         Jerry Valentini              20,000                       $5,000
         Denise Hall                  40,000                      $10,000

                  On June 3, 1999, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Michael Von Gonton           10,000                       $2,500
         Raymond and Donna Wuest      40,000                      $10,000
         William Hummel               48,604                      $12,151

                  On June 8, 1999, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         John Pravel                   5,000                       $1,250
         Bryan Brahm                   5,000                       $1,250
         Harry Roach                  20,000                       $5,000

                  On June 11, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Kenneth Yeutter              10,000                       $2,500
         Robert Rozdzielski           20,000                       $5,000



                  On June 28, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                         Purchase
         Name                      of Shares                            Price
         ----                      ---------                            -----
         David Hunter              1,500,000                         $375,000
         Tomas Stenstrom             750,000                         $187,500
         Ralph Anglin                500,000                         $125,000
         William Hummel              100,000                          $25,000
         NABOB Co.
         (Ralph Anglin IRA)          100,000                          $25,000
         Anthony Baratta             200,097                       $50,024.25
         Millard Tydings              50,176                          $12,544
         Haythe & Curley              50,000                          $12,500
         Joseph Kwiatkowski           50,000                          $12,500
         Donald Peterson             250,000                          $62,500
         John Fare                    10,000                           $2,500

                  On July 8, 1999, the Registrant sold shares of Common Stock to
the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Harlan Gustafson             10,000                       $2,500
         Thomas Acquilante             1,168                         $292
         Gary & Jerome Plisinski      14,000                       $3,500
         Myron Bloom                  40,000                      $10,000
         John Robbins                 80,000                      $20,000
         Richard Astrella             12,000                       $3,000
         Harry Gricevics              40,000                      $10,000
         Brothers Plisinski           24,972                       $6,243
         Donald Hopper                44,000                      $11,000
         Michael Zaenglien             2,000                       $5,000
         Chad Neboer                   3,000                         $750
         Chris Hopper                 10,000                       $2,500
         Haythe & Curley              50,000                      $12,500
         Erwin Ephron                 76,666                   $19,166.50

                  On July 20, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         John Robbins                120,000                      $30,000
         John Williams                40,000                      $10,000
         Thomas Piermatteo             8,000                       $2,000

                  On July 26, 1999, the  Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----

         Nevada Agency & Trust Co.    27,426                    $6,856.50
         William Helmig                8,000                       $2,000
         Madeleine Franco             50,000                      $12,500



                  On August 2,  1999,  the  Registrant  sold  200,000  shares of
Common Stock to Kenneth Fratto for a purchase price of $50,000.

                  On August 3, 1999, the Registrant  sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Steffen Hausner               2,800                         $700
         Michael Von Gonten           14,000                       $3,500

                  On August 12, 1999, the Registrant sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Margaret Long               525,537                  $131,384.25
         Matthew Carrafiello          20,000                       $5,000

                  On August 19, 1999, the Registrant sold shares of Common Stock
to the persons, in the amounts and for the purchase price set forth below:

                                      Number                     Purchase
         Name                      of Shares                        Price
         ----                      ---------                        -----
         Donald Hopper                 2,000                         $500
         Kathleen Smith               10,000                       $2,500

                  On September 28, 1999, the  Registrant  sold 120,000 shares of
Common Stock to NABOB Co. (Ralph Anglin IRA) for a purchase price of $30,000.

                  On January 6, 2000, the  Registrant  sold a total of 1,000,000
units  (the  "A  Units"),  each  A  Unit  consisting  of (i)  one  share  of the
Registrant's  Common Stock, (ii) one of the Registrant's A Common Stock Purchase
Warrants to purchase one share of the Registrant's Common Stock exercisable at a
purchase  price  of $.50  per  share  of  Common  Stock,  and  (iii)  one of the
Registrant's  B Common  Stock  Purchase  Warrants to  purchase  one share of the
Registrant's  Common Stock exercisable at a purchase price of $1.00 per share of
Common Stock,  to the parties,  in the amounts and at the purchase prices as set
forth below.  These  securities were not registered  under the Securities Act in
reliance on Rule 506 of Regulation D promulgated thereunder.

                                                       Number    Purchase
       Name                                        of A Units       Price
       ----                                        ----------       -----
       SoundShore Holdings Ltd.                       666,750    $333,375
       SoundShore Opportunity Holding Fund Ltd.       214,500    $107,250
        SoundShore Strategic Holding Fund Ltd.         118,750     $59,375


                  On January 21, 2000, the Registrant  sold a total of 260,000 A
Units to the  parties,  in the amounts and at the  purchase  prices as set forth
below. These securities were not registered under the Securities Act in reliance
on Rule 506 of Regulation D promulgated thereunder.

                                       Number                       Purchase
      Name                         of A Units                          Price
      ----                         ----------                          -----
      Michael Hamblett                100,000                        $50,000
      Howard Fischer                   80,000                        $40,000
      Andrew Gitlin                    30,000                        $15,000
      John Lepore                      20,000                        $10,000
      Philip Platek                    20,000                        $10,000
      Edward Okine                     10,000                         $5,000

                  On March 6, 2000, the Registrant sold 100,000 A Units to David
Sandelovsky  for a purchase  price of $50,000.  On March 9, 2000, the Registrant
sold  50,000 A Units to Dwight  Nelson  for a  purchase  price of  $25,000.  The
securities were not registered  under the Securities Act in reliance on Rule 506
of Regulation D promulgated thereunder.

                  On April 19, 2000, the  Registrant  sold 394,447 units (the "B
Units"),  each B Unit  consisting  of (i) one share of the  Registrant's  Common
Stock,  and (ii) one of the  Registrant's  Warrants to purchase one share of the
Registrant's Common Stock, exercisable at a purchase price of $1.35 per share of
Common Stock,  to the parties,  in the amounts and at the purchase prices as set
forth below.  These  securities were not registered  under the Securities Act in
reliance on Rule 506 of Regulation D promulgated thereunder.



      Name                         Number of B Units           Purchase Price
      ----                         -----------------           --------------
      Page Chapman, III                   27,778                    $25,000
      Larry Dinkin                        27,778                    $25,000
      Howard Fischer                      27,778                    $25,000
      Rich Greenstein                     33,333                    $30,000
      Michael Levy                        27,778                    $25,000
      Eric Pai                            27,778                    $25,000
      Rob Reiner                          27,778                    $25,000
      Greg Silvershein                    27,778                    $25,000
      David Sandelovsky                   27,778                    $25,000
      William Tai                         55,556                    $50,000
      Mark Van Fossan                     55,556                    $50,000
      Cyril Visovsky                      27,778                    $25,000


                  On April 20, 2000, in connection  with the exercise of options
to purchase 50,000 shares of Common Stock,  the Registrant  issued 50,000 shares
of Common Stock to Torys in consideration for $44,500 of services.

                  On April 26, 2000,  the  Registrant  issued  49,418  shares of
Common Stock to Prose & Pictures,  Inc. in consideration for $46,329 of services
and 1,160 shares of Common Stock to Scott Touchton in  consideration  for $1,088
of services.

                  On April 28,  2000,  the  Registrant  sold a total of 78,780 B
Units to the parties, in the amounts and at the purchase prices set forth below.
These  securities  were not  registered  under the Securities Act in reliance on
Rule 506 of Regulation D promulgated thereunder.

      Name                         Number of B Units           Purchase Price
      ----                         -----------------           --------------
      William Brown                      5,556                        $ 5,000
      Susan Gress                          556                        $   500
      Michael Lauria                     6,000                        $ 5,400
      Michael Loia                      10,000                        $ 9,000
      Laura Smith                        5,556                        $ 5,000
      Anthony Spatacco, Jr.              5,556                        $ 5,000
      Anthony Spatacco, Sr.              5,556                        $ 5,000
      Richard D'Avanzo                  40,000                        $36,000


ITEM 27.  EXHIBIT INDEX

3 (i)           Articles of Incorporation  (Incorporated by reference to Exhibit
                3(i) to the Company's Registration Statement on Form 10-SB)
3(ii)           By-laws of the Company  (Incorporated  by  reference  to Exhibit
                3(ii) to the Company's Registration Statement on Form 10-SB)
4(a)*           Capita Research Group, Inc. 1999 Stock Option Plan
4(b)*           Warrants dated August 5, 1999 granted to Jim Salim
4(c)*           Form of A Warrant
4(d)*           Form of B Warrant



4(e)            Form of  Warrants  granted to  investors  in April 2000  private
                placements
5               Opinion of Torys
10(a)           NASA  License  Agreement  (Incorporated  by reference to Exhibit
                10(c) to the Company's Registration Statement on Form 10-SB)
10(b)*          Modification No. 1 to NASA License Agreement
10(c)*          Modification No. 2 to NASA License Agreement
10(d)           Exchange  Agreement  dated  January  27, 1998  between  David B.
                Hunter,  Exchange Agent for the stockholders of NextGen Systems,
                Inc., and Royal American Mining Properties,  Ltd.  (Incorporated
                by  reference  to Exhibit  10(b) to the  Company's  Registration
                Statement on Form 10-SB)
10(e)*          Loan  Agreement  dated as of August 5, 1999  between the Company
                and Jim Salim
10(f)*          Securities Purchase Agreement dated as of January 6, 2000 by and
                among  the  Company,   SoundShore   Holdings  Ltd.,   SoundShore
                Opportunity  Holding Fund Ltd. and SoundShore  Strategic Holding
                Fund Ltd.
10(g)*          Securities  Purchase  Agreement  dated as of January 21, 2000 by
                and among the Company, Andrew Gitlin, John Lepore, Edward Okine,
                Philip Platek, Howard Fischer and Michael Hamblett
10(h)           Securities  Purchase Agreement dated as of March 6, 2000 between
                the Company and David G. Sandelovsky
10(i)           Securities  Purchase Agreement dated as of March 9, 2000 between
                the Company and Dwight Nelson
10(j)           Securities  Purchase Agreement dated as of April 19, 2000 by and
                among the Company,  Page  Chapman,  III,  Larry  Dinkin,  Howard
                Fischer,  Rich  Greenstein,  Michael Levy, Eric Pai, Rob Reiner,
                David  Sandelovsky,  Greg  Silvershein,  William  Tai,  Mark Van
                Fossan and Cyril Visovsky
10(k)           Securities  Purchase Agreement dated as of April 28, 2000 by and
                among the Company,  William Brown, Susan Gress,  Michael Lauria,
                Michael Loia,  Laura Smith,  Anthony  Spatacco,  Jr. and Anthony
                Spatacco, Sr.
10(l)           Securities Purchase Agreement dated as of April 28, 2000 between
                the Company and Richard D'Avanzo
10(m)*          Registration  Rights  Agreement dated August 5, 1999 between the
                Company and Jim Salim
10(n)*          Registration Rights Agreement dated as of January 6, 2000 by and
                among  the  Company,   SoundShore   Holdings  Ltd.,   SoundShore
                Opportunity  Holding Fund Ltd. and SoundShore  Strategic Holding
                Fund Ltd.
10(o)*          Registration  Rights  Agreement  dated as of January 21, 2000 by
                and among the Company, Andrew Gitlin, John Lepore, Edward Okine,
                Philip Platek, Howard Fischer and Michael Hamblett
10(p)           Registration  Rights Agreement dated as of March 6, 2000 between
                the Company and David G. Sandelovsky
10(q)           Registration  Rights Agreement dated as of March 9, 2000 between
                the Company and Dwight Nelson
10(r)           Registration  Rights Agreement dated as of April 19, 2000 by and
                among the Company,  Page  Chapman,  III,  Larry  Dinkin,  Howard
                Fischer,  Rich  Greenstein,  Michael Levy, Eric Pai, Rob Reiner,
                David  Sandelovsky,  Greg  Silvershein,  William  Tai,  Mark Van
                Fossan and Cyril Visovsky



10(s)           Registration  Rights Agreement dated as of April 28, 2000 by and
                among the Company,  William Brown, Susan Gress,  Michael Lauria,
                Michael Loia,  Laura Smith,  Anthony  Spatacco,  Jr. and Anthony
                Spatacco, Sr.
10(t)           Registration Rights Agreement dated as of April 28, 2000 between
                the Company and Richard D'Avanzo
10(u)           Agreement for Financial Public Support / Retail Support dated as
                of April 18, 2000 between the
                Company and Charterbridge Financial Group, Inc.
10(v)           Investment  Banking Rider dated as of April 18, 2000 between the
                Company and Charterbridge Financial Group, Inc.
23(a)           Consent of Torys (contained in Exhibit 5)
23(b)           Consent of Rudolph, Palitz LLP.
24*             Power of Attorney


*           Previously filed by the Registrant with the Commission.

ITEM 28. UNDERTAKINGS

(a)      The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement to:

                  (i) include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

                  (ii)  reflect in the  prospectus  any facts or events  arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20 percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement; and

                  (iii) include any additional or changed  material  information
with  respect  to the  plan of  distribution  not  previously  disclosed  in the
registration  statement  or any  material  change  to  such  information  in the
registration statement;

provided,  however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Commission by the  Registrant  pursuant to Section 13 or 15(d) or the Securities
Exchange Act of 1934 that are  incorporated  by  reference  in the  registration
statement.



         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

(b) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.





SIGNATURES

                  Pursuant to the  requirements  of the  Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements  of filing on Form SB-2, and authorized  this Amendment
No. 1 to Registration  Statement to be signed on its behalf by the  undersigned,
in the City of Blue Bell, Commonwealth of Pennsylvania, on the 10th day  of May,
2000.

                             CAPITA RESEARCH GROUP, INC.

                             By: /s/ David B. Hunter
                             -----------------------
                             David B. Hunter
                             President and Chief Executive Officer

                  Pursuant to the  requirements  of the  Securities Act of 1933,
this  Amendment  No. 1 to  Registration  Statement  has been signed below by the
following persons in the capacities and on the dates indicated.



Signature                                         Title                         Date
- ---------                                         -----                         ----

                                                                       
/s/ David B. Hunter                 President, Chief Executive               May 10, 2000
- -------------------                  Officer and Director
(David B. Hunter)                    (principal executiveofficer)


/s/ Tomas J. Stenstrom*             Director                                 May 10, 2000
- -----------------------             --------                                 -----------
(Tomas J. Stenstrom)


/s/ Steven A. Plisinski*            Chief Financial Officer                  May 10, 2000
- ------------------------             (principal financial and                -----------
(Steven A. Plisinski)                accounting officer)


/s/ Millard E. Tydings II*          Director                                 May 10, 2000
- --------------------------          --------                                 -----------
(Millard E. Tydings II)


/s/ Ralph Anglin*                   Director                                 May 10, 2000
- -----------------                   --------                                 -----------
(Ralph Anglin)


*By:/s/ David B. Hunter
 ----------------------
 David B. Hunter
(Attorney in Fact)