SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                    ---------

  [X]    QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2001

                                       OR

  [ ]    TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                For the transition period from _________to__________

                         Commission File Number 0-26094


                           SOS STAFFING SERVICES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Utah                                         87-0295503
        ---------------------------                    -----------------------
       (State or other jurisdiction                    (I.R.S. Employer ID No.)
        of incorporation)

                             1415 South Main Street
                           Salt Lake City, Utah 84115
                    (Address of principal executive offices)
                                 (801) 484-4400
                               (Telephone number)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
     required to be filed by

     Section 13 or 15(d) of the  Securities  and Exchange Act of 1934 during the
     preceding 12 months

     (or for such shorter  period that the  registrant was required to file such
     reports), and (2) has been

     subject to such filings requirements for the past 90 days.

     Yes____X______                         No___________

     Indicate the number of shares  outstanding of each of the issuer's  classes
     of common stock, as

     of the latest practicable date.

          Class of Common Stock                 Outstanding at November 9, 2001
      -----------------------------             -------------------------------
      Common Stock, $0.01 par value                       12,691,398

                                       1







                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


                                                                                                            
Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets
                  As of September 30, 2001 and December 31, 2000                                               3

         Condensed Consolidated Statements of Operations
                  For the 13- and 39-week periods ended September 30, 2001 and October 1, 2000                 5

         Condensed Consolidated Statements of Cash Flows
                  For the 39-week periods ended September 30, 2001 and October 1, 2000                         6

         Notes to Condensed Consolidated Financial Statements                                                  8

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations                                                     15

Item 3.  Qualitative and Quantitative Disclosures About Market Risk                                           24



                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                                                    25

Item 4.  Submission of Matters to a Vote of Security Holders                                                  25

Item 6.  Exhibits and Reports on Form 8-K                                                                     25

Signatures                                                                                                    26



                                       2



                The accompanying notes to condensed consolidated
               financial statements are an integral part of these
                     condensed consolidated balance sheets.


4


         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


                           SOS STAFFING SERVICES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
                                     ------
                                (in thousands)


                                                     September 30, December 31,
                                                        2001         2000
                                                      ---------    ---------

CURRENT ASSETS
    Cash and cash equivalents                          $   1,953    $   1,185
    Accounts receivable, less allowances of
       $2,384 and $2,916, respectively                    28,364       44,488
    Current portion of workers' compensation deposit         273          213
    Prepaid expenses and other                             1,101        1,032
    Current deferred income tax asset                      3,408        5,852
    Income tax receivable                                    126        8,088
                                                       ---------    ---------
       Total current assets                               35,225       60,858
                                                       ---------    ---------

PROPERTY AND EQUIPMENT, at cost
    Computer equipment                                     6,045        3,935
    Office equipment                                       4,048        4,009
    Leasehold improvements and other                       1,926        1,834
                                                       ---------    ---------
                                                          12,019        9,778
    Less accumulated depreciation and amortization        (6,856)      (5,456)
                                                       ---------    ---------
       Total property and equipment, net                   5,163        4,322
                                                       ---------    ---------

OTHER ASSETS
    Intangible assets, less accumulated amortization
       of $13,994 and $14,979, respectively               58,721       92,007
    Deferred income tax asset, long-term                   4,557         --
    Notes receivable, less reserves
       of $3,421 and $0, respectively                       --          1,000

    Deposits and other assets                              1,735        3,201
                                                       ---------    ---------
       Total other assets                                 65,013       96,208
                                                       ---------    ---------

       Total assets                                    $ 105,401    $ 161,388
                                                       ---------    ---------


                The accompanying notes to condensed consolidated
               financial statements are an integral part of these
                     condensed consolidated balance sheets.


                                       3



                           SOS STAFFING SERVICES, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
                                   (Unaudited)

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                 (in thousands)

                                                    September 30,  December 31,
                                                        2001          2000
                                                     ---------      ---------
CURRENT LIABILITIES
    Line of credit                                  $   4,149       $   9,000
    Current portion of notes payable                       75           8,273
    Accounts payable                                      772           2,667
    Accrued payroll costs                               3,859          10,196
    Current portion of workers'
    compensation reserve                                4,267           4,689
    Accrued liabilities                                 6,020           5,966
    Accrued acquisition earnouts                         --                55
                                                    ---------       ---------
       Total current liabilities                       19,142          40,846
                                                    ---------       ---------

LONG-TERM LIABILITIES
    Notes payable, less current portion                29,020          27,000
    Workers' compensation reserve,
    less current portion                                  969           1,064
    Deferred income tax liability                        --               652
    Deferred compensation liabilities                     675             941
                                                    ---------       ---------
       Total long-term liabilities                     30,664          29,657
                                                    ---------       ---------

SHAREHOLDERS' EQUITY
    Common stock                                          127             127
    Additional paid-in capital                         91,693          91,693
    Accumulated deficit                               (36,225)           (935)
                                                    ---------       ---------
       Total shareholders' equity                      55,595          90,885
                                                    ---------       ---------

       Total liabilities and shareholders' equity   $ 105,401       $ 161,388
                                                    ---------       ---------



                The accompanying notes to condensed consolidated
               financial statements are an integral part of these
                     condensed consolidated balance sheets.


                                       4







                           SOS STAFFING SERVICES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (in thousands, except per share data)

                                                                           13 Weeks Ended                   39 Weeks Ended
                                                                    September 30,      October 1,     September 30,     October 1,
                                                                       2001                2000          2001             2000
                                                                ---------------  --------------- ---------------- ---------------
                                                                                                       
SERVICE REVENUES                                                 $     69,660     $     86,904    $    205,974     $    252,628
DIRECT COST OF SERVICES                                                55,622           66,775         162,706          195,802
                                                                ---------------  --------------- ---------------- ---------------
    Gross profit                                                       14,038           20,129          43,268           56,826
                                                                ---------------  --------------- ---------------- ---------------

OPERATING EXPENSES:
    Selling, general and administrative                                12,178           14,873          37,179           46,095
    Restructuring charges                                                 204               --           1,430               --
    Intangible amortization                                               967            1,037           2,926            3,192
    Loss from impairment of intangibles                                32,526               --          32,526               --
                                                                ---------------  --------------- ---------------- ---------------
       Total operating expenses                                        45,875           15,910          74,061           49,287
                                                                ---------------  --------------- ---------------- ---------------

(LOSS) INCOME FROM OPERATIONS                                         (31,837)           4,219         (30,793)           7,539

OTHER EXPENSE                                                            (759)            (997)         (2,239)          (3,124)
                                                                ---------------  ---------------  ---------------- ---------------

(LOSS) INCOME BEFORE INCOME TAXES                                     (32,596)           3,222         (33,032)           4,415

INCOME TAX BENEFIT (PROVISION)                                            477           (1,300)            672           (1,708)
                                                                ---------------  --------------- ---------------- ---------------

(LOSS) INCOME FROM CONTINUING OPERATIONS                              (32,119)           1,922         (32,360)           2,707

LOSS FROM DISCONTINUED OPERATIONS (net of income tax benefit)
    (Note 3)                                                             (259)            (432)         (2,930)          (1,417)
                                                                ---------------  --------------- ---------------- ---------------

NET (LOSS) INCOME                                                $    (32,378)    $      1,490    $    (35,290)    $      1,290
                                                                ---------------  --------------- ---------------- ---------------

BASIC AND DILUTED (LOSS) INCOME PER COMMON SHARE:
    (Loss) income from continuing operations                     $      (2.53)    $       0.15    $      (2.55)    $       0.21
    Loss from discontinued operations                                   (0.02)           (0.03)          (0.23)           (0.11)
                                                                ---------------  --------------- ---------------- ---------------
       Net (loss) income                                         $      (2.55)    $       0.12    $      (2.78)    $       0.10
                                                                ---------------  --------------- ---------------- ---------------

WEIGHTED AVERAGE COMMON SHARES:
    Basic and diluted                                                  12,691           12,691          12,691           12,691



                The accompanying notes to condensed consolidated
               financial statements are an integral part of these
                       condensed consolidated statements.


                                       5





                                         SOS STAFFING SERVICES, INC.
                               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (Unaudited)
                                                (in thousands)


                                                                              39 Weeks Ended
                                                               September 30, 2001         October 1, 2000
                                                               ------------------         ---------------
                                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net (loss) income                                              $(35,290)                $  1,291
     Adjustments to reconcile net (loss) income
         to net cash provided by operating activities:
         Depreciation and amortization                                 4,486                    6,435
         Loss on impairment of intangibles                            32,526                     --
         Deferred income taxes                                        (2,765)                     205
         Loss on disposition of assets                                    77                       14
         Loss on disposal of discontinued operations                   3,421                     --
         Changes in operating assets and liabilities:
             Accounts receivable, net                                 16,124                   (4,410)
             Workers' compensation deposit                               (60)                     361
             Prepaid expenses and other                                  (69)                    (549)
             Deposits and other assets                                   (50)                     180
             Accounts payable                                         (1,895)                     982
             Accrued payroll costs                                    (6,338)                   1,889
             Workers' compensation reserve                              (517)                     715
             Accrued liabilities                                          73                      243
             Income taxes receivable                                   7,963                      852
                                                                    --------                 --------
                Net cash provided by operating activities             17,686                    8,208
                                                                    --------                 --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Cash paid for equity investment in common stock                    --                     (1,250)
     Issuance of notes receivable                                     (2,421)                    --
     Purchases of property and equipment                              (1,251)                  (2,350)
     Payments on acquisition earnouts                                 (2,218)                  (3,354)
                                                                    --------                 --------
                Net cash used in investing activities                 (5,890)                  (6,954)
                                                                    --------                 --------



                                       6





                           SOS STAFFING SERVICES, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (Unaudited)
                                 (in thousands)
                                                                                 39 Weeks Ended
                                                               September 30, 2001            October 1, 2000
                                                               ------------------            ---------------
                                                                                           
CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from borrowings                                     $ 26,992                       $ 13,288
     Principal payments on borrowings                              (38,020)                       (15,567)
                                                                  --------                       --------
                     Net cash used in financing activities         (11,028)                        (2,279)
                                                                  --------                       --------

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                                768                         (1,025)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                               1,185                          2,577
                                                                  --------                       --------

CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                                  $  1,953                       $  1,552
                                                                  --------                       --------

SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid (received) during the period for:
    Interest                                                      $  3,199                       $  3,499
    Income taxes                                                    (7,690)                           113




                                       7



                           SOS STAFFING SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

         The accompanying  condensed consolidated financial statements have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  Certain  information  and  disclosures
normally included in financial statements prepared in accordance with accounting
principles  generally  accepted  in the United  States  have been  condensed  or
omitted  pursuant to such rules and  regulations.  These condensed  consolidated
financial  statements  reflect  all  adjustments   (consisting  only  of  normal
recurring  adjustments)  that,  in the opinion of  management,  are necessary to
present  fairly  the  results  of  operations  of the  Company  for the  periods
presented.   It  is  suggested  that  these  condensed   consolidated  financial
statements be read in conjunction with the consolidated financial statements and
the notes thereto included in the Company's Annual Report on Form 10-K.

         The results of  operations  for the interim  periods  indicated are not
necessarily indicative of the results to be expected for the full year.

Note 2.  Earnings Per Share

         The following is a reconciliation of the numerator and denominator used
to calculate  basic and diluted  (loss) income from  continuing  operations  per
common share for the periods presented (in thousands, except per share amounts):




                          -------------------------------------------------------------------------------------------
                              13 Weeks Ended September 30, 2001               13 Weeks Ended October 1, 2000
                          -------------------------------------------------------------------------------------------
                            Loss from                                  Income from
                           continuing                   Per Share       continuing                      Per Share
                           operations      Shares         Amount        operations        Shares          Amount
                          -------------------------------------------------------------------------------------------
                                                                                       
Basic                        $ (32,119)        12,691    $   (2.53)      $     1,922          12,691     $      0.15
Effect of Stock Options                            --                                            --
                          ----------------------------                --------------------------------
Diluted                      $ (32,119)        12,691    $   (2.53)      $     1,922          12,691     $      0.15
                          ----------------------------                --------------------------------

                          -------------------------------------------------------------------------------------------
                              39 Weeks Ended September 30, 2001               39 Weeks Ended October 1, 2000
                          -------------------------------------------------------------------------------------------
                           Loss from                                  Income from
                           continuing                   Per Share       continuing                      Per Share
                           operations      Shares         Amount        operations        Shares          Amount
                          -------------------------------------------------------------------------------------------
Basic                        $ (32,360)        12,691    $   (2.55)      $     2,707          12,691     $      0.21
Effect of Stock Options                            --                                            --
                          ----------------------------                --------------------------------
Diluted                      $ (32,360)        12,691    $   (2.55)      $     2,707          12,691     $      0.21
                          ----------------------------                --------------------------------


         At  September  30,  2001,  there were  outstanding  options to purchase
approximately  1,291,000  shares of common  stock that were not  included in the
computation  of diluted  income  from  continuing  operations  per common  share
because of the Company's loss from  continuing  operations.  At October 1, 2000,
there were  outstanding  options to  purchase  approximately  950,000  shares of
common stock that were not included in the  computation  of diluted  income from
continuing  operations  per common  share  because the  exercise  prices of such
options were greater than the average market price of the common shares.

Note 3.  Discontinued Operations

          On December 29, 2000, Inteliant  Corporation  ("Inteliant"),  a wholly
owned subsidiary of the Company,  sold to Herrick Douglass ("HD") its consulting
division and related  tangible and intangible  assets.  The consulting  division
sold to HD  consisted  of a full  suite of  information  technology  consulting,
e-business  and  telecommunication  services,  which  services  were marketed to
Fortune  1000,  mid-tier  and early stage  companies,  government  agencies  and
educational institutions.

                                       8


         As part of the sale of the consulting  division,  the Company agreed to
extend a one year  subordinated loan to HD of up to a maximum of $3.5 million to
meet HD's operating  needs. The promissory note from HD evidencing the loan bore
interest at 10% per annum on any  outstanding  principal and was due and payable
on or before  December 31, 2001. The note was amended in May 2001 to provide for
an accumulated interest payment on December 31, 2001, with the principal balance
to be paid in 36 monthly  installments  beginning  in January  2002 at an annual
interest rate of 12%. As of September  30, 2001,  the Company had advanced to HD
approximately  $3.4 million.  Additionally,  the Company has  established a $3.4
million  bad debt  reserve  to reflect  the  Company's  belief  that it will not
receive the  balance due on the note issued by HD. The Company  also has written
off as uncollectible  approximately $1.4 million in accounts receivable retained
in the transaction.

         Operating results of the discontinued  consulting  division for the 13-
and  39-week  periods  ended  September  30,  2001 and October 1, 2000 have been
classified as discontinued operations in the accompanying consolidated financial
statements as follows (in thousands):




                                                            13 Weeks Ended                        39 Weeks Ended
                                                     September 30,     October 1,         September 30,      October 1,
                                                         2001             2000                 2001             2000
                                                    ---------------- --------------- --- ----------------- ---------------
                                                                                                 
Revenues                                               $       --      $    9,994           $       --       $   27,835
Cost of services                                               --           6,776                   --           19,669
                                                    ---------------- --------------- --- ----------------- ---------------
Gross profit                                                   --           3,218                   --            8,166
Operating and other expenses                                  420           3,737                1,442           10,120
                                                    ---------------- --------------- --- ----------------- ---------------
Loss from discontinued operations before income
   tax                                                       (420)           (519)              (1,442)          (1,954)
Income tax benefit                                            161              87                  553              537
                                                    ---------------- --------------- --- ----------------- ---------------
Loss from discontinued operations                            (259)           (432)                (889)          (1,417)
                                                    ---------------- --------------- --- ----------------- ---------------

Loss on sale of discontinued operations                        --              --               (3,307)              --
Income tax benefit                                             --              --                1,266               --
                                                    ---------------- --------------- --- ----------------- ---------------
                                                               --              --               (2,041)              --
                                                    ---------------- --------------- --- ----------------- ---------------
                                                       $     (259)     $     (432)          $   (2,930)      $   (1,417)
                                                    ---------------- --------------- --- ----------------- ---------------



Note 4.  Intangible Assets

         Intangible  assets consist of the following amounts as of September 30,
2001 and December 31, 2000 (in thousands):




                                                                      September 30, 2001   December 31, 2000
                                                                     --------------------- -------------------
                                                                                         
      Goodwill                                                           $    51,690           $     84,365
      Trademarks and trade names                                              18,353                 19,260
      Non-compete agreements                                                   1,858                  2,507
      Other intangible assets                                                    814                    854
                                                                     --------------------- -------------------
                                                                              72,715                106,986
      Less:
           Accumulated amortization goodwill                                  (9,169)               (10,361)
           Accumulated amortization trademarks and trade names                (2,508)                (2,135)
           Accumulated amortization non-compete agreements                    (1,742)                (1,956)
           Accumulated amortization other intangible assets                     (575)                  (527)
                                                                     --------------------- -------------------
                                                                         $    58,721           $     92,007
                                                                     --------------------- -------------------


         Goodwill  and  trademarks  and  trade  names are  amortized,  using the
straight-line method, over 30 years; non-compete agreements and other intangible
assets are generally being amortized using the  straight-line  method over three
to six years.

                                       9


         Long-lived assets,  including goodwill and other intangible assets, are
reviewed for impairment at the lowest level of indentifiable cash flows whenever
events or changes in circumstances indicate that the book value of the asset may
not be recoverable.  The Company evaluates,  at each balance sheet date, whether
events or circumstances  have occurred that indicate  possible  impairment.  The
Company  uses an  estimate  of the  future  undiscounted  net cash  flows of the
related  asset  over the  remaining  life in  measuring  whether  the assets are
recoverable.  When such estimate of the future  undiscounted  cash flows is less
than the carrying amount of intangibles, a potential impairment exists.

         During fiscal 2001, the Company  experienced a significant  downturn in
the operations of Inteliant.  The Company implemented a plan to reduce operating
costs and  increase  profitability.  However,  during the 13-week  period  ended
September  30,  2001,  several  companies  that had been  acquired by  Inteliant
experienced  a greater  than 50 percent  reduction in  revenues,  a  significant
reduction in billable hours and the loss of certain customers.  Accordingly, the
Company  evaluated  projected  non-discounted  cash flows in light of  estimated
operations and determined  that the book value of such assets had been impaired.
The fair value of the assets was determined using an independent  valuation that
considered   all  possible  cash  flows  for  the  continued  use  and  ultimate
disposition  of such  assets.  Consequently,  during the  13-week  period  ended
September  30, 2001,  the Company  recorded a non-cash  charge to  operations of
approximately  $32.5 million to write off goodwill and certain other  intangible
assets.

         In June 2001 the Financial  Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 142 ("SFAS No. 142"),  Goodwill and Other
Intangible  Assets,  effective  for the  Company's  fiscal  years  ending  after
December 30, 2001.  With the adoption of SFAS No. 142,  goodwill and  intangible
assets with  indefinite  lives are no longer  subject to  amortization.  Rather,
goodwill  and  intangible  assets  with  indefinite  lives will be subject to an
annual assessment for impairment by applying a fair-value-based test rather than
the undiscounted cash flow approach currently used by the Company.

         Additionally,  under the new rules, an acquired intangible asset should
be  separately  recognized  if the benefit of the  intangible  asset is obtained
through  contractual or other legal rights,  or if the  intangible  asset can be
sold, transferred,  licensed, rented or exchanged;  unless the intangible assets
identified  have an indefinite  life,  those assets will be amortized over their
useful life. Assets of the Company that have been separately identified include,
but are not limited to, trademarks and trade names,  non-compete  agreements and
customer lists.

         Under SFAS No. 142,  the  Company  will  continue to amortize  existing
goodwill  and  intangible  assets  through the end of its current  fiscal  year.
However,  any new  goodwill  acquired  subsequent  to June 30,  2001 will not be
amortized.  Other separately identified intangible assets acquired subsequent to
June 30, 2001 may be amortized  over their useful life depending on whether they
have a definite  life.  In addition to  discontinuing  amortization  of existing
goodwill  and  other  intangible  assets  with  indefinite  lives,  the  Company
anticipates  adoption  of this  statement  could  result in an  impairment  of a
significant  portion  of the  existing  goodwill  and  indefinite  lived  assets
currently  carried on the balance  sheet when  subjected  to a  fair-value-based
test. However,  the Company is assessing SFAS No. 142 and has not yet quantified
the impact  adoption  will have on the results of its  operations  or  financial
position. For the 39-week period ended September 30, 2001,  amortization related
to goodwill and intangibles was approximately $2.9 million.

Note 5.  Credit Facility and Notes Payable

         During  fiscal  2001 the  Company  entered  into a Third  Amendment  to
Amended and Restated Credit Agreement (the "Credit  Amendment") with Wells Fargo
Bank   Northwest,   N.A.   ("Wells   Fargo")  and  Bank  One,  NA  ("Bank  One")
(collectively,  the  "Lenders")  to extend  for one year the  Company's  line of
credit,  which was  scheduled  to expire  July 1, 2001.  Pursuant  to the Credit
Amendment,  the  Company's  line of credit was  reduced  from $30 million to $18
million, $8 million of which is available for borrowing in cash, with a maturity
date of June 30, 2002,  and $10 million of which is available  under  letters of
credit to be issued  solely as required by the Company's  workers'  compensation
insurance  providers,  with a maturity date of January 1, 2003. Also pursuant to
the Credit Amendment,  certain  financial  covenants of the credit facility were
modified.  The Credit  Amendment  provides for  borrowings at a federal  reserve
prime rate (6.00% as of September  30,  2001) plus 2.5  percentage  points.  The
credit  facility  contains  an annual  commitment  fee of  three-eighths  of one
percent on any unused portion,  payable quarterly.  As of September 30, 2001 the
Company had  approximately  $4.1 million  outstanding under the credit facility.
The Company also had letters of credit of $6.7 million  outstanding for purposes
of securing its workers'  compensation  premium  obligation.  Additionally,  the
credit  facility  provides for an additional fee of $250,000  unless the Lenders
are paid in full and their credit commitment is terminated on or before June 15,
2002.

                                       10


         On September 5, 2001,  the Company  entered into an Amendment  No. 2 to
Note Purchase Agreement (the  "Amendment"),  dated as of July 30, 2001, with the
holders of its $5 million aggregate  principal amount of Senior Notes, Series A,
due  September  1, 2003 and the holders of its $30 million  aggregate  principal
amount of Senior  Notes,  Series B, due  September  1, 2008  (collectively,  the
"Noteholders"),   whereby  the  Noteholders   waived  the  Company's   temporary
noncompliance  with certain financial  covenants under the Company's bank credit
facility and the existing note purchase  agreements with the Noteholders  during
the Company's fiscal quarter ended June 30, 2001.

         Pursuant to the Amendment, the Series A Notes bear interest at the rate
of 8.72% per annum and any  overdue  payments  bear  interest  at the greater of
10.72% and 2% over the prime rate of The First  National Bank of Chicago,  while
the Series B Notes bear  interest at the rate of 8.95% per annum and any overdue
payments  bear  interest  at the greater of 10.95% and 2% over the prime rate of
The First  National Bank of Chicago.  The change in the interest rate charged on
the senior  notes is projected to have an annual  impact of  approximately  $0.6
million on the Company's financial operations.

         In addition,  as consideration for the Amendment,  the Company and each
of its subsidiaries  entered into a security agreement dated as of July 30, 2001
with State Street Bank and Trust Company,  as collateral  agent (the "Collateral
Agent"), on behalf of Wells Fargo Bank, National Association,  as administration
agent under the Company's bank credit facility, the financial institutions which
from time to time are  parties to the  credit  facility  as  lenders  thereunder
(collectively, the "Lenders") and the Noteholders, pursuant to which the Company
offered as collateral  security for the senior notes the pledge and grant by the
Company and each  subsidiary of a security  interest in and lien upon all of its
personal property assets including, without limitation, all accounts receivable,
intellectual  property  rights  and  shares of  capital  stock of the  Company's
subsidiaries.  Such  security  interests  shall  be a  first  priority  security
interest to the extent such interests  cover accounts  receivable of the Company
and each subsidiary and, as to other items of collateral,  shall have a priority
as  mutually  agreed  by  the  Noteholders  and  the  Lenders   pursuant  to  an
intercreditor  agreement among such parties and the Collateral Agent dated as of
July 30, 2001.  In addition,  all  obligations  of the Company  under the credit
facility and the note purchase agreements are guaranteed by the subsidiaries.

         The Amendment also provides for optional or mandatory  prepayments,  as
the case may be,  upon the  occurrence  of  certain  events  including,  but not
limited  to, a change in  control,  transfer  of  property or issuance of equity
securities of the Company. In addition,  the Amendment provides that the Company
shall deliver  certain  financial  statements  within 30 days of the end of each
calendar  month  as well as an  officer's  certificate  in  connection  with the
delivery of financial  statements  for the last month of each fiscal  quarter of
the  Company.  Also  as  consideration  for  the  Amendment  and  waiver  by the
Noteholders, the Company paid an amendment fee to the Noteholders of $200,000 in
the aggregate, as well as fees and expenses of the Noteholders' special counsel.
The Company also shall pay on June 15, 2002 a supplemental note fee of $250,000,
which  amount  shall be  waived  if the  Company  has paid all  amounts  due and
outstanding under the note purchase agreements prior to such date. Also pursuant
to the Amendment, certain financial covenants of the Company were modified.

         Also in  conjunction  with the  Amendment,  the Company  entered into a
Fourth Amendment to Amended and Restated Credit Agreement with the Lenders dated
as of September 4, 2001 in order to make conforming  changes with respect to the
collateralization transaction described above.

         As of  September  30, 2001 the Company  had  outstanding  approximately
$29.1 million of its senior secured notes:  $4.1 million due in a single payment
in September 2003 related to the series A secured notes and $25 million  related
to the series B secured notes with a final  payment due no later than  September
2008.

         The Company's  revolving  credit facility and note purchase  agreements
contain  certain  restrictive  covenants,  including  certain  debt  ratios  and
restrictions  on the sale of capital  assets.  As of  September  30,  2001,  the
Company was in compliance with such covenants.


                                       11



Note 6.  Segment Reporting

         Based on the types of services  offered to  customers,  the Company has
identified  two  reportable   operating   segments:   commercial   staffing  and
information technology ("IT"). The commercial staffing segment provides staffing
services  to   companies   by   furnishing   temporary   clerical,   industrial,
light-industrial,  technical and professional and permanent  placement services.
The  IT  segment  provides  temporary  and  contract-to-hire  staffing  services
(including  computer  programming,  system design,  analysis and administration,
network and systems management and software and documentation development).

         Information  concerning  continuing operations by operating segment for
the 13- and 39-week  periods ended  September 30, 2001 and October 1, 2000 is as
follows (in thousands):





Segment Operations (unaudited)
                                                13 Weeks Ended                              39 Weeks Ended
                                   -----------------------------------------    ----------------------------------------
                                    September 30, 2001     October 1, 2000       September 30, 2001    October 1, 2000
                                   ----------------------  -----------------    ---------------------  -----------------
                                                                                             
Service revenues                        (unaudited)          (unaudited)            (unaudited)          (unaudited)
    Commercial                       $      63,715           $      73,470        $     181,433          $     212,665
    IT                                       5,945                  13,434               24,541                 39,977
    Other                                       --                      --                   --                    (14)
                                   -----------------------------------------    ---------------------  -----------------
                                     $      69,660           $      86,904        $     205,974          $     252,628
                                   -----------------------------------------    ---------------------  -----------------

(Loss) income from operations
    Commercial                       $       2,097           $       3,730        $       4,611          $       9,299
    IT                                     (33,048)                  1,305              (33,062)                 1,428
    Other (unallocated)                       (886)                   (816)              (2,342)                (3,188)
                                   -----------------------------------------    ---------------------  -----------------
                                     $     (31,837)          $       4,219        $     (30,793)         $       7,539
                                   -----------------------------------------    ---------------------  -----------------

Segment Assets
                             September 30, 2001      December 31, 2000
                            ----------------------  ---------------------
Identifiable assets              (unaudited)            (unaudited)
    Commercial                $      82,036           $      94,901
    IT                               15,128                  60,423
    Other (unallocated)               8,237                   6,064
                            ----------------------  ---------------------
                              $     105,401           $     161,388
                            ----------------------  ---------------------


                                       12



Note 7.  Restructuring Charges

         To align  staff  costs and branch  office  requirements  with  existing
revenue  volume,  the  Company  is  streamlining  its  corporate  structure  and
consolidating  and/or  eliminating branch offices in  under-performing  markets.
During the 13-week  period  ended  September  30, 2001,  the Company  recorded a
restructuring charge of approximately  $204,000 related primarily to the closure
or consolidation of seven unprofitable branch offices and the Company's estimate
of future  lease costs to be incurred  in relation to those  offices,  severance
charges related to the elimination of various operational  positions and certain
legal costs related to refinancing the Company's credit facility and senior note
agreements as discussed in Note 5. During the 39-week period ended September 30,
2001, the Company recorded a restructuring  charge of approximately $1.4 million
related  primarily to the closure or  consolidation  of 20  unprofitable  branch
offices,  as well as severance  charges  related to the  elimination  of various
operational  and senior level  positions.  The Company is  endeavoring to reduce
potential future lease payments by (i) transferring the lease liability to other
tenants,   (ii)  subleasing  the  abandoned   facilities  or  (iii)  negotiating
discounted buyouts of the lease contracts. Consequently, the Company's estimates
may  change  based on its  ability  to  effectively  reduce  such  future  lease
payments.  Of the  approximately  $1.4  million  the  Company  has  incurred  in
restructuring  charges,  approximately $900,000 has been paid out in the form of
severance and benefits,  lease payments and  refinancing  costs on the Company's
credit facility and note agreements.  The remaining estimated net lease payments
and accrued severance payments,  totaling approximately  $535,000, are reflected
in the condensed consolidated balance sheet as accrued liabilities.

Note 8.  Deferred Income Taxes

         The  components of the deferred  income tax assets and  liabilities  at
September 30, 2001 and December 31, 2000 are as follows (in thousands):




                                                                September 30,       December 31,
                                                                   2001                2000
                                                              ---------------- --------------------
                                                                                 
     Deferred income tax assets:
        Intangibles amortization                                  $   8,260            $       --
        Depreciation                                                    586                   534
        Workers' compensation reserves                                2,048                 2,068
        Allowance for doubtful accounts                               2,380                 1,339
        Government sponsored tax credits carryforward                 1,742                 1,300
        Accrued liabilities                                             798                   912
        Federal and state net operating loss carryforwards            2,715                   900
        Other                                                         1,048                   697
                                                              ---------------- --------------------
                                                                     19,577                 7,750
                                                              ---------------- --------------------

     Less: valuation allowance                                      (10,896)                   --
                                                              ---------------- --------------------
                                                                      8,681                 7,750
                                                              ---------------- --------------------

     Deferred income tax liabilities:
        Intangibles amortization                                         --                (2,050)
        Other                                                          (716)                 (500)
                                                              ---------------- --------------------
                                                                       (716)               (2,550)
                                                              ---------------- --------------------
     Net deferred income tax asset                                $   7,965            $    5,200
                                                              ---------------- --------------------

     Balance sheet classification:
       Current asset less valuation allowance of $4,341 and
          $0, respectively                                        $   3,408            $    5,852
       Long-term asset less valuation allowance of $6,555
          and $0, respectively                                        4,557                    --
        Long-term liability                                              --                  (652)
                                                              ---------------- --------------------
                                                                  $   7,965            $    5,200
                                                              ---------------- --------------------


                                       13


         The  Company  recorded a valuation  allowance  of  approximately  $10.9
million  against  the net  deferred  tax assets as of  September  30,  2001.  In
recording  the valuation  allowance,  management  considered  whether it is more
likely than not that some or all of the  deferred  tax assets will be  realized.
This  analysis  included:   considering  scheduled  reversals  of  deferred  tax
liabilities;  projected  future taxable  income;  carryback  potential;  and tax
planning strategies.

         The  Company's  net deferred  tax assets as of September  30, 2001 were
approximately $8.0 million.  Although realization of the net deferred tax assets
is not assured,  the Company  believes  that it is more likely than not that its
future taxable income will be sufficient to realize the net deferred tax assets.
Assuming an  effective  tax rate of 40%,  the minimum  amount of future  taxable
income that would have to be generated would be approximately $20 million. It is
possible that the Company's  estimates  could change in the near term and it may
become  necessary to increase the valuation  allowance in future periods,  which
would adversely affect the Company's results of operations.

Note 9.  Non-Cash Transactions

         During fiscal 2000, the Company paid  approximately $1.2 million for an
investment  of  12.5%  of  the  outstanding   common  stock  of  BioLynx,   Inc.
("BioLynx"),  an early stage  enterprise that is developing a system of time and
attendance reporting through the Internet.  The investment was included as other
long-term assets in the Company's  consolidated balance sheet as of December 31,
2000 using the cost method.  During the 39-week period ended September 30, 2001,
as a result of a strategic  shift in market  development  by the  management  of
BioLynx, the Company determined to divest its investment in BioLynx. In exchange
and as consideration for the Company's common stock holdings,  BioLynx agreed to
a  perpetual   royalty-free  license  for  certain  technology   (including  all
proprietary software and related intellectual property and all source and object
codes  utilized to develop the  product)  used by the  Company.  Management  has
estimated the  technology  value to approximate  its  investment in BioLynx.  As
such, the investment was  reclassified  from other long-term assets to property,
plant and equipment and is being amortized over three years.

Note 10.  Legal Matters

         In the ordinary  course of its  business,  the Company is  periodically
threatened  with or named as a defendant in various  lawsuits or  administrative
proceedings.  The  Company  maintains  insurance  in such  amounts and with such
coverage and  deductibles  as management  believes to be reasonable and prudent.
The principal risks covered by insurance include workers' compensation, personal
injury, bodily injury,  property damage, errors and omissions,  fidelity losses,
employer practices liability and general liability.

         On April 11, 2001,  Royalty  Carpet  Mills,  Inc.  ("Royalty")  filed a
complaint against Inteliant Corporation ("Inteliant") for breach of contract for
services  to  be  provided  by  Inteliant  and   professional   negligence  (the
"Complaint")  in the state of  California.  The Complaint  requests  unspecified
damages,  consequential damages, and attorneys' fees and costs. To date, Royalty
has not quantified  the precise amount of damages it is seeking from  Inteliant,
but has informed Inteliant that it will be seeking damages of approximately $1.9
million.  Inteliant  denies the  allegations  set forth in the  Complaint and is
seeking to recover in excess of $150,000 that  Inteliant  claims Royalty owes to
Inteliant.  The case is proceeding with discovery,  with the trial currently set
to commence in August 2002.

         Inteliant  believes that it is insured against any potential  liability
for the claims  filed by Royalty  under its general  liability  coverage and has
tendered  defense of  Royalty's  lawsuit  to its  insurance  carrier.  While its
insurance  carrier has reserved its right to assert  certain  policy  exclusions
against  Inteliant,  which the insurance  carrier  contends exclude claims based
upon an (i) express or implied  warranty or  guarantee,  (ii) breach of contract
with respect to any  agreement  to perform  work for a specified  fee, and (iii)
claims for bodily injury or property damage,  Inteliant  presently believes that
the claims asserted by Royalty against Inteliant are not only without merit, but
that any judgment that potentially might be entered against Inteliant is covered
in whole or in substantial part by its policy with the insurance carrier.

         There  is no  other  pending  litigation  that  the  Company  currently
anticipates  will have a  material  adverse  effect on the  Company's  financial
condition or results of operations.

                                       14


Note 11.  Recent Accounting Pronouncements

         In August 2001, the Financial  Accounting  Standards  Board issued SFAS
No. 144,  Accounting  for  Impairment  of  Long-lived  Assets.  The new standard
supercedes SFAS No. 121,  Accounting for the Impairment of Long-lived Assets and
for  Long-lived  Assets  to be  Disposed  of.  Although  retaining  many  of the
fundamental  recognition  and  measurement  provisions  of SFAS No. 121, the new
rules significantly change the criteria that would have to be met to classify an
asset as  held-for-sale.  The new standard  also  supercedes  the  provisions of
Accounting    Principles    Board   No.   30,    Reporting    the   Results   of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  and
will require expected future operating losses from discontinued operations to be
displayed in  discontinued  operations  in the period(s) in which the losses are
incurred,  rather than as of the  measurement  date as presently  required.  The
provisions  of SFAS No. 144 are effective  for  financial  statements  beginning
after  December  15,  2001 but allow for  earlier  application.  The  Company is
currently assessing the impact the adoption of these provisions will have on the
Company's financial position and results of operations.

                                       15



Item 2. Management's Discussion and Analysis
        of Financial Condition and Results of Operations

         The following  discussion  and analysis  should be read in  conjunction
with the condensed  consolidated  financial  statements of the Company and notes
thereto appearing  elsewhere in this report.  The Company's fiscal year consists
of a 52- or 53-week period ending on the Sunday closest to December 31.

Business Segments

         Based on the types of services  offered to  customers,  the Company has
identified  two  reportable   operating   segments:   commercial   staffing  and
information technology ("IT"). The commercial staffing segment provides staffing
services  to   companies   by   furnishing   temporary   clerical,   industrial,
light-industrial,  technical and professional and permanent  placement services.
The  IT  segment  provides  temporary  and  contract-to-hire  staffing  services
(including  computer  programming,  system design,  analysis and administration,
network and systems management and software and documentation development).

Results of Operations

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage  relationship to service  revenues of selected income statement items
for the Company on a consolidated basis and by operating segment:




                                                               13 Weeks Ended                         39 Weeks Ended
                                                      -------------------------------------------------------------------------
Consolidated                                           September 30,    October 1, 2000       September 30,   October 1, 2000
                                                            2001                                  2001
                                                      ----------------- ----------------    ---------------- -----------------
                                                                                                          
    Service revenues                                           100.0%           100.0%                100.0%          100.0%
    Direct cost of services                                     79.8             76.8                  79.0            77.5
                                                      ----------------- ----------------    ---------------- -----------------
    Gross profit                                                20.2             23.2                  21.0            22.5
                                                      ----------------- ----------------    ---------------- -----------------
    Operating expenses:
      Selling, general and administrative expenses              17.5             17.1                  18.0            18.2
      Restructuring charges                                      0.3             --                     0.7            --
      Intangibles amortization                                   1.4              1.2                   1.4             1.3
      Loss on impairment of intangibles                         46.7             --                    15.8            --
                                                      ----------------- ----------------    ---------------- -----------------
        Total operating expenses                                65.9             18.3                  35.9            19.5
                                                      ----------------- ----------------    ---------------- -----------------
    (Loss) income from operations                              (45.7%)            4.9%                (14.9%)          3.0%
                                                      ----------------- ----------------    ---------------- -----------------

Commercial Staffing Segment
    Service revenues                                           100.0%            100.0%               100.0%           100.0%
    Direct cost of services                                     80.5              78.7                 80.1             78.8
                                                      ----------------- ----------------    ---------------- -----------------
    Gross profit                                                19.5              21.3                 19.9             21.2
                                                      ----------------- ----------------    ---------------- -----------------
    Operating expenses:
      Selling, general and administrative expenses              15.1              15.4                 15.6             15.9
      Restructuring charges                                      0.3              --                    0.8             --
      Intangible amortization                                    0.8               0.8                  0.9              0.9
                                                      ----------------- ----------------    ---------------- -----------------
        Total operating expenses                                16.2              16.2                 17.3             16.8
                                                      ----------------- ----------------    ---------------- -----------------
    Income from operations                                       3.3%              5.1                  2.6%             4.4%
                                                      ----------------- ----------------    ---------------- -----------------



                                       16





                                                               13 Weeks Ended                         39 Weeks Ended
                                                      ---------------------------------- --- ----------------------------------
                                                       September 30,    October 1, 2000       September 30,   October 1, 2000
                                                            2001                                  2001
                                                      ----------------- ----------------     ---------------- -----------------
                                                                                                           
IT Segment
    Service revenues                                           100.0%            100.0%               100.0%           100.0%
    Direct cost of services                                     73.3              66.4                 70.6             70.4
                                                      ----------------- ----------------     ---------------- -----------------
    Gross profit                                                26.7              33.6                 29.4              29.6
                                                      ----------------- ----------------     ---------------- -----------------
    Operating expenses:
      Selling, general and administrative expenses              28.2              20.7                 26.3             22.9
      Intangible amortization                                    7.3               3.2                  5.3              3.1
       Loss on impairment of intangibles                       547.1              --                  132.5             --
                                                      ----------------- ----------------     ---------------- -----------------
        Total operating expenses                               582.6              23.9                164.1              26.0
       (Loss) income from operations                          (555.9%)             9.7%              (134.7%)             3.6%
                                                       ----------------- ----------------     ---------------- -----------------



Discontinued Operations

          On December 29, 2000, Inteliant Corporation, a wholly owned subsidiary
of the Company,  sold to Herrick  Douglass  ("HD") its  consulting  division and
related  tangible and  intangible  assets.  The  consulting  division sold to HD
consisted of a full suite of information technology  consulting,  e-business and
telecommunication  services,  which  services  were  marketed  to Fortune  1000,
mid-tier  and  early  stage  companies,   government  agencies  and  educational
institutions.

         As part of the sale of the consulting  division,  the Company agreed to
extend a one year  subordinated loan to HD of up to a maximum of $3.5 million to
meet HD's operating  needs. The promissory note from HD evidencing the loan bore
interest at 10% per annum on any  outstanding  principal and was due and payable
on or before  December 31, 2001. The note was amended in May 2001 to provide for
an accumulated interest payment on December 31, 2001, with the principal balance
to be paid in 36 monthly  installments  beginning  in January  2002 at an annual
interest rate of 12%. As of September  30, 2001,  the Company had advanced to HD
approximately  $3.4 million.  Additionally,  the Company has  established a $3.4
million  bad debt  reserve  to reflect  the  Company's  belief  that it will not
receive the  balance due on the note issued by HD. The Company  also has written
off as uncollectible  approximately $1.4 million in accounts receivable retained
in the transaction.

Consolidated

         Service  Revenues:  Service  revenues  for  the  13-week  period  ended
September 30, 2001 were $69.7 million,  a decrease of $17.2  million,  or 19.8%,
compared to service  revenues of $86.9  million  for the  13-week  period  ended
October 1, 2000.  For the 39-week  period  ended  September  30,  2001,  service
revenues were $206.0 million, compared to service revenues of $252.6 million for
the 39-week period ended October 1, 2000, a decrease of $46.6 million, or 18.4%.
The Company  experienced  an overall  reduction  in all revenue  categories  due
primarily  to  a  general  economic  slowdown.  Additionally,  the  Company  has
experienced  significant  underperformance  in markets  servicing  predominately
IT-oriented clients and expects to see a continued softening in these markets.

         Gross Profit: The Company defines gross profit as service revenues less
the cost of providing  services,  which includes  wages and permanent  placement
commissions,  employer  payroll  taxes  (FICA,  unemployment  and other  general
payroll taxes),  workers' compensation costs related to temporary associates and
permanent  placement  counselors and other  temporary  payroll  benefits;  costs
related to  independent  contractors  utilized by the Company;  and other direct
costs. Gross profit for the 13-week periods ended September 30, 2001 and October
1, 2000 was $14.0 million and $20.1  million,  respectively,  a decrease of $6.1
million,  or 30.3%. For the 13-week periods ended September 30, 2001 and October
1, 2000, gross profit margin was 20.2% and 23.2%, respectively. Gross profit for
the  39-week  periods  ended  September  30,  2001 and October 1, 2000 was $43.3
million and $56.8 million,  respectively, a decrease of $13.5 million, or 23.8%.
For the 39-week  periods  ended  September  30, 2001 and October 1, 2000,  gross
profit  margin was 21.0% and 22.5%,  respectively.  The decrease in gross margin
percentage  between  the  comparable  periods  was  primarily  the  result  of a
reduction  in higher  margin  permanent  placement  business  in the  commercial
staffing segment as well as increased pricing competition for staffing services.
Additionally,  the  Company  continued  to see a  deterioration  in margins as a
result of the  substantial  downturn  in the IT sector  of the  economy  and the
resulting significant layoffs due to lower demand.

                                       17


         Operating  Expenses:  Operating  expenses include,  among other things,
staff compensation, rent, recruitment and retention of consultants and temporary
associates, costs associated with opening new offices, depreciation,  intangible
amortization and advertising.

         Selling,  general  and  administrative  expenses,  as a  percentage  of
revenues,  for the 13-week period ended September 30, 2001 increased slightly to
17.5% from 17.1% for the 13-week  period ended October 1, 2000.  For the 39-week
period ended September 30, 2001, selling,  general and administrative  expenses,
as a percentage of revenue, were 18.0%, compared to 18.2% for the 39-week period
ended October 1, 2000.

         Restructuring  charges for the 13-week period ended  September 30, 2001
added approximately 0.3% in additional  operating expenses,  while restructuring
charges for the 39-week period ended September 30, 2001 added approximately 0.7%
in additional operating expenses. The restructuring charges in both periods were
the result of the closure or  consolidation  of unprofitable  branch offices and
related  costs,  the Company's  estimate of future lease costs to be incurred in
relation to those  offices,  severance  charges  related to the  elimination  of
various  operational  and senior level  management  positions  and certain legal
costs  related to  refinancing  the  Company's  credit  facility and senior note
agreements.

         Long-lived assets,  including goodwill and other intangible assets, are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the book value of the asset may not be recoverable.  The Company evaluates,
at each balance sheet date,  whether events or circumstances  have occurred that
indicates  possible  impairment.  The  Company  uses an  estimate  of the future
undiscounted  net cash flows of the  related  asset over the  remaining  life in
measuring  whether the assets are recoverable.  When such estimate of the future
undiscounted  cash  flows is less than the  carrying  amount of  intangibles,  a
potential impairment exists.

         During fiscal 2001, the Company  experienced a significant  downturn in
the operations of Inteliant.  The Company implemented a plan to reduce operating
costs and  increase  profitability.  However,  during the 13-week  period  ended
September  30,  2001,  several  companies  that had been  acquired by  Inteliant
experienced  a greater  than 50 percent  reduction in  revenues,  a  significant
reduction in billable hours and the loss of certain customers.  Accordingly, the
Company  evaluated  projected  non-discounted  cash flows in light of  estimated
operations and determined  that the book value of such assets had been impaired.
The fair value of the assets was determined using an independent  valuation that
considered   all  possible  cash  flows  for  the  continued  use  and  ultimate
disposition  of such  assets.  Consequently,  during the  13-week  period  ended
September  30, 2001,  the Company  recorded a non-cash  charge to  operations of
approximately  $32.5 million to write down goodwill and certain other intangible
assets to their estimated realizable value.

         Income from Operations:  Income from operations,  excluding the loss on
impairment of intangible assets, for the 13-week period ended September 30, 2001
was  $0.7  million,  a  decrease  of  $3.5  million,  compared  to  income  from
operations,  excluding  the loss on impairment  of  intangible  assets,  of $4.2
million  for the  13-week  period  ended  October  1,  2000.  Operating  margin,
excluding  the loss on  impairment  of  intangible  assets,  as a percentage  of
revenues was 1.0% for the 13-week period ended  September 30, 2001,  compared to
4.9% for the 13-week  period  ended  October 1, 2000.  Income  from  operations,
excluding the loss on impairment of intangible  assets,  for the 39-week  period
ended  September 30, 2001 was  approximately  $1.7  million,  a decrease of $5.8
million, compared to income from operations, excluding the loss on impairment of
intangible assets, of $7.5 million for the 39-week period ended October 1, 2000.
Operating margin, as a percentage of revenues,  excluding the loss on impairment
of intangible  assets, was 0.9% for the 39-week period ended September 30, 2001,
compared to 3.0% for the 39-week  period ended October 1, 2000.  The decrease in
operating  margin was due  primarily  to the  decrease  in the  Company's  gross
margins coupled with the modest increase in selling,  general and administrative
expenses as a percentage of revenue and additional restructuring charges.

         Other  Expense:  Other  expense  decreased  approximately  31.2%,  from
approximately  $1.0 million for the 13-week period ended October 1, 2000 to $0.8
million for the 13-week period ended  September 30, 2001. For the 39-week period
ended  September 30, 2001,  other  expense was  approximately  $2.2  million,  a
decrease of approximately $0.9 million, or 28.3% from approximately $3.1 million
for the 39-week  period ended October 1, 2000. The decrease was due primarily to
a decline in  interest  expense as a result of a  reduction  in  interest  rates
charged on the credit facility coupled with lower debt carried by the Company.

                                       18


         Income Taxes:  For the 13-week  period ended  September  30, 2001,  the
Company  had a federal and state  income tax  benefit on income from  continuing
operations  of  approximately  1.5% on a  pre-tax  loss of  approximately  $32.6
million,  compared to an  effective  combined  tax rate of 40.4% for the 13-week
period ended  October 1, 2000.  During the 39-week  period ended  September  30,
2001, the Company  recognized a tax benefit of  approximately  2.0% on a pre-tax
loss of  approximately  $33.0 million.  The tax benefit was due primarily to the
net loss from operations incurred by the Company.

         The  Company  recorded a valuation  allowance  of  approximately  $10.9
million  against  the net  deferred  tax assets as of  September  30,  2001.  In
recording  the valuation  allowance,  management  considered  whether it is more
likely than not that some or all of the  deferred  tax assets will be  realized.
This  analysis  included:   considering  scheduled  reversals  of  deferred  tax
liabilities;  projected  future taxable  income;  carryback  potential;  and tax
planning strategies.

         The  Company's  net deferred  tax assets as of September  30, 2001 were
approximately $8.0 million.  Although realization of the net deferred tax assets
is not assured,  the Company  believes  that it is more likely than not that its
future taxable income will be sufficient to realize the net deferred tax assets.
Assuming an  effective  tax rate of 40%,  the minimum  amount of future  taxable
income that would have to be generated would be approximately  $20.0 million. It
is possible  that the Company's  estimates  could change in the near term and it
may become  necessary to increase  the  valuation  allowance in future  periods,
which would adversely affect the Company's results of operations.

Commercial Staffing Segment

         Service Revenues: Service revenues generated from temporary assignments
are recognized as income at the time service is provided, while service revenues
generated  from  permanent  placement  services are  recognized  at the time the
customer agrees to hire a candidate  supplied by the Company.  Service  revenues
for the  commercial  staffing  segment were $63.7 million for the 13-week period
ended September 30, 2001, compared to $73.5 million for the 13-week period ended
October 1, 2000, a decrease of $9.8 million,  or 13.3%.  For the 39-week  period
ended September 30, 2001,  service revenues for the commercial  staffing segment
were $181.4 million, a decrease of $31.3 million, or 14.7%, compared to services
revenues of $212.7  million for the 39-week  period ended  October 1, 2000.  The
decrease in revenues was generally consistent with the general economic slowdown
and the resulting lower demand for the Company's services.  The Company also has
seen a significant decrease in permanent placement revenues.

         Gross  Profit:  Gross  profit  margin was 19.5% for the 13-week  period
ended September 30, 2001, compared to 21.3% for the 13-week period ended October
1, 2000.  Gross profit margin was 19.9% for the 39-week  period ended  September
30, 2001,  compared to 21.2% for the 39-week  period ended October 1, 2000.  The
decrease in gross profit margin was  primarily  related to a reduction in higher
margin permanent  placement business coupled with increased pricing  competition
for staffing services due to the general economic slowdown.

         Operating Expenses:  Selling,  general and administrative expenses as a
percentage  of service  revenues  were 15.1 % and 15.4% for the 13-week  periods
ended  September  30,  2001  and  October  1,  2000,  respectively;   intangible
amortization  as a  percentage  of  service  revenues  was  0.8% for each of the
13-week  periods ended  September 30, 2001 and October 1, 2000.  For the 39-week
periods  ended  September  30,  2001 and October 1, 2000,  selling,  general and
administrative  expenses  as a  percentage  of  revenues  were 15.6 % and 15.9%,
respectively.

         During the 13- and  39-week  periods  ended  September  30,  2001,  the
Company continued to evaluate  under-performing offices and markets in an effort
to eliminate additional operating expenses. The Company recognized restructuring
charges of approximately $0.2 million and $1.4 million, respectively,  primarily
related to  additional  lease costs  incurred  with  exiting or  subleasing  the
Company's  contractual  lease  obligations  on  closed  facilities,  as  well as
severance  charges related to the elimination of several  operational  positions
and senior level  management  positions.  The Company  anticipates  that it will
continue to evaluate under-performing  operations and make additional changes as
needed.

         Income from  Operations:  Operating margin for the 13-week period ended
September  30,  2001 was 3.3%,  compared to 5.1% for the  13-week  period  ended
October 1, 2000.  For the 39-week  period ended  September  30, 2001,  operating
margin was 2.6%,  compared to 4.4% for the 39-week period ended October 1, 2000.
The decrease in operating margin was due largely to the decrease in gross profit
margin,  coupled  with  the  increase  in  operating  expenses  associated  with
restructuring charges.

                                       19


IT Segment

         Service  Revenues:  Service  revenues  for  the  13-week  period  ended
September  30, 2001 were $5.9 million,  a decrease of $7.5 million,  compared to
service  revenues of $13.4 million for the 13-week period ended October 1, 2000.
Service  revenues  for the 39-week  period ended  September  30, 2001 were $24.5
million,  a decrease of $15.5  million,  compared  to service  revenues of $40.0
million for the 39-week  period ended  October 1, 2000.  The decrease in service
revenues was generally  consistent with the general  economic  slowdown and more
specifically  with the sharper  downturn in the IT sector of the economy and the
resulting lower demand for the segment's services.

         Gross  Profit:  Gross  profit  margin  for  the  13-week  period  ended
September  30, 2001 was 26.7%,  compared to 33.6% for the 13-week  period  ended
October 1, 2000. The decrease in gross profit  percentage was due primarily to a
sharp  decline in some of the IT segment's  higher  margin  specialty  business.
Gross profit margin for the 39-week  period ended  September 30, 2001 was 29.4%,
substantially similar to the gross profit margin of 29.6% for the 39-week period
ended October 1, 2000.

         Operating  Expenses:  Selling,  general  and  administrative  expenses,
excluding intangible amortization, as a percentage of service revenues were 28.2
% and 20.7% for the  13-week  periods  ended  September  30, 2001 and October 1,
2000,  respectively.  Selling,  general and administrative  expenses,  excluding
intangible  amortization,  as a percentage  of service  revenues were 26.3 % and
22.9% for the  39-week  periods  ended  September  30, 2001 and October 1, 2000,
respectively.  The increase was due primarily to increased  credit losses due to
the downturn in the IT sector.

         Intangible  amortization  as a percentage of revenues was 7.3 % for the
13-week  period ended  September 30, 2001 and 3.2% for the 13-week  period ended
October 1, 2000.  Intangible  amortization as a percentage of revenues was 5.3 %
for the 39-week period ended  September 30, 2001 and 3.1% for the 39-week period
ended October 1, 2000. The increase in intangible  amortization  as a percentage
of revenues was due primarily to the reduction in service revenues.

         Long-lived assets,  including goodwill and other intangible assets, are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the book value of the asset may not be recoverable.  The Company evaluates,
at each balance sheet date,  whether events or circumstances  have occurred that
indicate  possible  impairment.  The  Company  uses an  estimate  of the  future
undiscounted  net cash flows of the  related  asset over the  remaining  life in
measuring  whether the assets are recoverable.  When such estimate of the future
undiscounted  cash  flows is less than the  carrying  amount of  intangibles,  a
potential impairment exists.

         During fiscal 2001, the Company  experienced a significant  downturn in
the operations of Inteliant.  The Company implemented a plan to reduce operating
costs and  increase  profitability.  However,  during the 13-week  period  ended
September  30,  2001,  several  companies  that had been  acquired by  Inteliant
experienced  a greater  than 50 percent  reduction in  revenues,  a  significant
reduction in billable hours and the loss of certain customers.  Accordingly, the
Company  evaluated  projected  non-discounted  cash flows in light of  estimated
operations and determined  that the book value of such assets had been impaired.
The fair value of the assets was determined using an independent  valuation that
considered   all  possible  cash  flows  for  the  continued  use  and  ultimate
disposition  of such  assets.  Consequently,  during the  13-week  period  ended
September  30, 2001,  the Company  recorded a non-cash  charge to  operations of
approximately  $32.5 million to write down goodwill and certain other intangible
assets to their estimated realizable value.

         Loss from  Operations:  The  operating  margin,  excluding  the loss on
impairment of intangibles, was (8.8%) for the 13-week period ended September 30,
2001,  compared  to an  operating  margin of 9.7% for the 13-week  period  ended
October 1, 2000.  The operating  margin was (2.2%) for the 39-week  period ended
September  30,  2001,  compared to an  operating  margin of 3.6% for the 39-week
period ended  October 1, 2000.  The decrease in income from  operations  was due
primarily to the decrease in gross profit coupled with the increase in operating
expenses as a percentage of revenue.

Liquidity and Capital Resources

         For the 39-week  period ended  September 30, 2001, net cash provided by
operating activities was $17.7 million, compared to $8.2 million for the 39-week
period ended October 1, 2000.  The change in operating cash flow was primarily a
result  of a  net  increase  in  cash  provided  from  certain  working  capital
components, primarily accounts receivable and income tax receivable.

                                       20


         The  Company's  investing  activities  for  the  39-week  period  ended
September 30, 2001 used approximately $5.9 million, compared to $7.0 million for
the 39-week  period ended October 1, 2000.  The Company's  investing  activities
used   approximately   $1.2  million  to  purchase   property   and   equipment,
approximately  $2.2  million in  acquisition  earnouts  and  approximately  $2.4
million for notes  receivable  issued during the 39-week period ended  September
30, 2001. By comparison, the Company used approximately $1.2 million to purchase
a 12.5% equity interest in BioLynx,  Inc. common stock, $2.3 million to purchase
property and equipment and approximately  $3.3 million for acquisition  earnouts
during the 39-week period ended October 1, 2000.

         The  Company's  financing  activities  for  the  39-week  period  ended
September  30, 2001 used  approximately  $11.0  million,  compared to using $2.3
million for the 39-week  period ended  October 1, 2000,  primarily for payments,
net of borrowings, on the Company's debt instruments.

         During  fiscal  2001,  the Company  entered  into a Third  Amendment to
Amended and Restated Credit Agreement (the "Credit  Amendment") with Wells Fargo
Bank   Northwest,   N.A.   ("Wells   Fargo")  and  Bank  One,  NA  ("Bank  One")
(collectively,  the  "Lenders")  to extend the Company's  line of credit,  which
expired July 1, 2001.  Pursuant to the Credit  Amendment,  the Company's line of
credit was reduced from $30.0 million to $18.0 million, $8.0 million of which is
available  for  borrowing in cash,  with a maturity  date of June 30, 2002,  and
$10.0 million of which is available  under letters of credit to be issued solely
as required by the Company's workers' compensation  insurance providers,  with a
maturity date of January 1, 2003. Also pursuant to the Credit Amendment, certain
financial  covenants of the credit facility were modified.  The Credit Amendment
provides for  borrowings  at a federal  reserve prime rate (6.0% as of September
30, 2001) plus 2.5 percentage  points.  The credit  facility  contains an annual
commitment fee of  three-eighths  of one percent on any unused portion,  payable
quarterly.  As of September 30, 2001 the Company had approximately  $4.1 million
outstanding under the credit facility. The Company also had letters of credit of
$6.7 million  outstanding  for  purposes of securing  its workers'  compensation
premium obligation. Additionally, the credit facility provides for an additional
fee of $250,000 unless the Lenders are paid in full and their credit  commitment
is terminated on or before June 15, 2002.

         On September 5, 2001,  the Company  entered into an Amendment  No. 2 to
Note Purchase Agreement (the  "Amendment"),  dated as of July 30, 2001, with the
holders of its $5.0 million aggregate  principal amount of Senior Notes,  Series
A, due  September  1,  2003  and the  holders  of its  $30.0  million  aggregate
principal amount of Senior Notes, Series B, due September 1, 2008 (collectively,
the  "Noteholders"),  whereby the  Noteholders  waived the  Company's  temporary
noncompliance  with certain financial  covenants under the Company's bank credit
facility and the existing note purchase  agreements with the Noteholders  during
the Company's fiscal quarter ended June 30, 2001.

         Pursuant to the Amendment, the Series A Notes bear interest at the rate
of 8.72% per annum and any  overdue  payments  bear  interest  at the greater of
10.72% and 2% over the prime rate of The First  National Bank of Chicago,  while
the Series B Notes bear  interest at the rate of 8.95% per annum and any overdue
payments  bear  interest  at the greater of 10.95% and 2% over the prime rate of
The First  National Bank of Chicago.  The change in the interest rate charged on
the senior  notes is projected to have an annual  impact of  approximately  $0.6
million on the Company's financial operations.

         In addition,  as consideration for the Amendment,  the Company and each
of its subsidiaries  entered into a security agreement dated as of July 30, 2001
with State Street Bank and Trust Company,  as collateral  agent (the "Collateral
Agent"), on behalf of Wells Fargo Bank, National Association,  as administration
agent under the Company's bank credit facility, the financial institutions which
from time to time are  parties to the  credit  facility  as  lenders  thereunder
(collectively, the "Lenders") and the Noteholders, pursuant to which the Company
offered as collateral  security for the senior notes the pledge and grant by the
Company and each  subsidiary of a security  interest in and lien upon all of its
personal property assets including, without limitation, all accounts receivable,
intellectual  property  rights  and  shares of  capital  stock of the  Company's
subsidiaries.  Such  security  interests  shall  be a  first  priority  security
interest to the extent such interests  cover accounts  receivable of the Company
and each subsidiary and, as to other items of collateral,  shall have a priority
as  mutually  agreed  by  the  Noteholders  and  the  Lenders   pursuant  to  an
intercreditor  agreement among such parties and the Collateral Agent dated as of
July 30, 2001.  In addition,  all  obligations  of the Company  under the credit
facility  and  the  note  purchase  agreements  are  to  be  guaranteed  by  the
subsidiaries.

                                       21


         The Amendment also provides for optional or mandatory  prepayments,  as
the case may be,  upon the  occurrence  of  certain  events  including,  but not
limited  to, a change in  control,  transfer  of  property or issuance of equity
securities of the Company. In addition,  the Amendment provides that the Company
shall deliver  certain  financial  statements  within 30 days of the end of each
calendar  month  as well as an  officer's  certificate  in  connection  with the
delivery of financial  statements  for the last month of each fiscal  quarter of
the  Company.  Also  as  consideration  for  the  Amendment  and  waiver  by the
Noteholders, the Company paid an amendment fee to the Noteholders of $200,000 in
the aggregate, as well as fees and expenses of the Noteholders' special counsel.
The Company also shall pay on June 15, 2002 a supplemental note fee of $250,000,
which  amount  shall be  waived  if the  Company  has paid all  amounts  due and
outstanding under the note purchase agreements prior to such date. Also pursuant
to the Amendment, certain financial covenants of the Company were modified.

         Also in  conjunction  with the  Amendment,  the Company  entered into a
Fourth Amendment to Amended and Restated Credit Agreement with the Lenders dated
as of September 4, 2001 in order to make conforming  changes with respect to the
collateralization transaction described above.

         As of  September  30, 2001 the Company  had  outstanding  approximately
$29.1 million of its senior secured notes:  $4.1 million due in a single payment
in  September  2003  related  to the  series A secured  notes and $25.0  million
related to the series B secured  notes with the final  payment due no later than
September 2008.

         The Company's  revolving  credit facility and note purchase  agreements
contain  certain  restrictive   covenants  including  certain  debt  ratios  and
restrictions  on the sale of capital  assets.  As of  September  30,  2001,  the
Company was in compliance with such covenants.

         To align  staff  costs and branch  office  requirements  with  existing
revenue  volume,  the  Company  is  streamlining  its  corporate  structure  and
consolidating  and/or  eliminating branch offices in  under-performing  markets.
During the 13-week  period  ended  September  30, 2001,  the Company  recorded a
restructuring charge of approximately  $204,000 related primarily to the closure
or consolidation of seven unprofitable branch offices and the Company's estimate
of future  lease costs to be incurred  in relation to those  offices,  severance
charges related to the elimination of various operational  positions and certain
legal costs related to refinancing the Company's credit facility and senior note
agreements as discussed in Note 5. During the 39-week period ended September 30,
2001, the Company recorded a restructuring  charge of approximately $1.4 million
related  primarily to the closure or  consolidation  of 20  unprofitable  branch
offices,  as well as severance  charges  related to the  elimination  of various
operational  and senior level  positions.  The Company is  endeavoring to reduce
potential future lease payments by (i) transferring the lease liability to other
tenants,   (ii)  subleasing  the  abandoned   facilities  or  (iii)  negotiating
discounted buyouts of the lease contracts. Consequently, the Company's estimates
may  change  based on its  ability  to  effectively  reduce  such  future  lease
payments.  Of the  approximately  $1.4  million  the  Company  has  incurred  in
restructuring  charges,  approximately $900,000 has been paid out in the form of
severance and benefits,  lease payments and  refinancing  costs on the Company's
credit facility and note agreements.  The remaining estimated net lease payments
and accrued severance payments,  totaling approximately  $535,000, are reflected
in the condensed consolidated balance sheet as accrued liabilities.

         Restructuring   costs   incurred   to  date  and   future   anticipated
restructuring  charges  have  not had and are not  expected  to have a  material
impact on the liquidity or capital resources of the Company.

The Company's amended credit facility matures in June 2002.  Management believes
that the present  credit  facility,  together  with cash reserves and cash flows
from  operations,  will be sufficient to fund the Company's  operations and meet
debt service and capital  expenditure  requirements until June 2002. The Company
intends to refinance its credit facility and the note purchase  agreements prior
to June 2002 in order to  obtain  sufficient  capital  to  continue  to fund the
Company's  operations  after the  expiration  of the  current  credit  facility.
Although management is confident that new financing can be negotiated, there can
be no  assurance  that the Company  will be able to obtain  sufficient  funds at
acceptable  terms.  If the Company were to experience a significant  downturn in
its  business or fail to  negotiate a new credit  facility,  additional  capital
would be required in order to continue operations


Seasonality

         The Company's  business  follows the seasonal  trends of its customers'
businesses.  Historically, the commercial staffing segment has experienced lower
revenues in the first quarter with revenues  accelerating  during the second and
third quarters and then slowing again during the fourth quarter.  The IT segment
does not experience the same level of seasonality  generally associated with the
commercial staffing segment.

                                       22



Recent Accounting Pronouncements

         In June 2001 the Financial  Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 142 ("SFAS No. 142"),  Goodwill and Other
Intangible  Assets,  effective  for the  Company's  fiscal  years  ending  after
December 30, 2001.  With the adoption of SFAS No. 142,  goodwill and  intangible
assets with  indefinite  lives are no longer  subject to  amortization.  Rather,
goodwill  and  intangible  assets  with  indefinite  lives  will be  subject  to
assessment  for  impairment by applying a  fair-value-based  test rather than an
undiscounted cash flow approach currently used by the Company.

         Additionally,  under the new rules, an acquired intangible asset should
be  separately  recognized  if the benefit of the  intangible  asset is obtained
through  contractual or other legal rights,  or if the  intangible  asset can be
sold, transferred,  licensed, rented or exchanged;  unless the intangible assets
identified  have an indefinite  life,  those assets will be amortized over their
useful life. Assets of the Company that have been separately identified include,
but are not limited to, trademarks and trade names,  non-compete  agreements and
customer lists.

         Under SFAS No. 142 the  Company  will  continue  to  amortize  existing
goodwill  and  intangible  assets  through the end of its current  fiscal  year.
However,  any new  goodwill  acquired  subsequent  to June 30,  2001 will not be
amortized.  Other separately identified intangible assets acquired subsequent to
June 30, 2001 may be amortized  over their  useful life  depending on whether or
not they have a definite  life.  In addition to  discontinuing  amortization  of
existing goodwill and other intangible assets with indefinite lives, the Company
anticipates  adoption  of SFAS  No.  142  could  result  in an  impairment  of a
significant  portion of the existing goodwill and assets with an indefinite life
currently  carried on the balance  sheet when  subjected  to a  fair-value-based
test. However,  the Company is assessing SFAS No. 142 and has not yet quantified
the  impact  adoption  will  have on its  results  of  operations  or  financial
position. For the 39- week period ended September 30, 2001, amortization related
to goodwill was approximately $2.9 million.

         In August 2001, the Financial  Accounting  Standards  Board issued SFAS
No. 144,  Accounting  for  Impairment  of  Long-lived  Assets.  The new standard
supercedes SFAS No. 121,  Accounting for the Impairment of Long-lived Assets and
for  Long-lived  Assets  to be  Disposed  of.  Although  retaining  many  of the
fundamental  recognition  and  measurement  provisions  of SFAS No. 121, the new
rules significantly change the criteria that would have to be met to classify an
asset as  held-for-sale.  The new standard  also  supercedes  the  provisions of
Accounting    Principles    Board   No.   30,    Reporting    the   Results   of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  and
will require expected future operating losses from discontinued operations to be
displayed in  discontinued  operations  in the period(s) in which the losses are
incurred,  rather than as of the  measurement  date as presently  required.  The
provisions  of SFAS No. 144 are effective  for  financial  statements  beginning
after  December  15,  2001 but allow for  earlier  application.  The  Company is
currently assessing the impact the adoption of these provisions will have on the
Company's financial position and results of operations.

Forward-looking Statements

         Statements contained in this report which are not purely historical are
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. All forward-looking  statements involve risks and
uncertainties.  Forward-looking  statements  contained  in this  report  include
statements regarding the Company's opportunities,  existing and proposed service
offerings,  market  opportunities,   expectations,  goals,  revenues,  financial
performance,  strategies  and intentions for the future and are indicated by the
use of words such as  "believe,"  "expect,"  "intend,"  "anticipate,"  "likely,"
"plan"  and other  words of  similar  meaning.  All  forward-looking  statements
included  in this  report  are  made as of the  date  hereof  and are  based  on
information  available  to the Company as of such date.  The Company  assumes no
obligation to update any forward-looking  statement.  Readers are cautioned that
all  forward-looking  statements involve risks,  uncertainties and other factors
that could cause the Company's  actual results to differ  materially  from those
anticipated  in such  statements,  including  but not  limited to the  Company's
ability to implement its business strategy,  which, in turn, is dependent upon a
number of factors,  including:  the  availability  of working capital to support
growth;  failure of the Company to secure adequate financing to continue to fund
its  current  operations;  plans  to  integrate  the  Company's  offering  of IT
services;  the  Company's  ability  to  integrate  the  operations  of  acquired
businesses;  management's  ability  and  resources  to  implement  its  business
strategy;  the Company's ability to attract and retain the staff,  temporary and
other  employees  needed  to  implement  the  Company's  business  plan and meet
customer needs; and the successful  hiring,  training and retention of qualified
field  management.  Future  results  also  could be  affected  by other  factors
associated  with  the  operation  of  the  Company's  business,  including:  the
Company's  response  to  existing  and  emerging  competition;  demand  for  the
Company's services; the Company's ability to maintain profit margins in the face
of pricing pressures; the Company's efforts to develop and maintain customer and
employee relationships;  economic fluctuations;  employee-related costs; and the
unanticipated results of future litigation.


                                       23



Item 3.  Qualitative and Quantitative Disclosures About Market Risk

         The Company is exposed to interest  rate changes  primarily in relation
to its revolving  credit  facility and its senior secured  notes.  The Company's
interest rate risk management  objective is to limit the impact of interest rate
changes on earnings and cash flows and to lower its overall borrowing costs. The
Company's  senior debt  placement  bears  interest at a fixed interest rate. For
fixed rate debt,  interest rate changes  generally  affect the fair value of the
debt,  but not the  earnings or cash flows of the  Company.  Changes in the fair
market value of fixed rate debt generally will not have a significant  impact on
the Company unless the Company is required to refinance such debt.

Revolving  Credit  Facility:  The Company's  credit facility bears interest at a
federal reserve prime rate plus 2.5%; at September 30, 2001, such prime rate was
6.0%.  For the  13-week  period  ended  September  30,  2001,  the  Company  had
approximately  $4.1 million in advances  outstanding  under the revolving credit
facility.

Senior Notes:  For the 39-week  period ended  September 30, 2001,  the Company's
outstanding  borrowings on the senior notes were $29.1 million,  with a weighted
average  fixed  interest  rate  of  8.92%.  The  estimated  fair  value  of  the
obligations on the senior notes, using a discount rate of 8.5% over the expected
maturities of the obligations, is approximately $29.5 million. The fair value of
the Company's senior notes is estimated by discounting  expected cash flows at a
federal  reserve  prime rate,  6.0% at  September  30, 2001,  plus 2.5%.  If the
discount rate were to increase by 10% to 9.4%,  the estimated  fair value of the
obligation on the unsecured notes would be approximately  $28.7 million.  If the
discount rate were to decrease by 10% to 7.7%,  the estimated  fair value of the
obligation on the unsecured notes would be approximately $30.1 million.



                                       24


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         In the ordinary  course of its  business,  the Company is  periodically
threatened  with or named as a defendant in various  lawsuits or  administrative
proceedings.  The  Company  maintains  insurance  in such  amounts and with such
coverage and  deductibles  as management  believes to be reasonable and prudent.
The principal risks covered by insurance include workers' compensation, personal
injury, bodily injury,  property damage, errors and omissions,  fidelity losses,
employer practices liability and general liability.

         On April 11, 2001,  Royalty  Carpet  Mills,  Inc.  ("Royalty")  filed a
complaint against Inteliant Corporation ("Inteliant") for breach of contract for
services  to  be  provided  by  Inteliant  and   professional   negligence  (the
"Complaint")  in the state of  California.  The Complaint  requests  unspecified
damages,  consequential damages, and attorneys' fees and costs. To date, Royalty
has not quantified  the precise amount of damages it is seeking from  Inteliant,
but has informed Inteliant that it will be seeking damages of approximately $1.9
million.  Inteliant  denies the  allegations  set forth in the  Complaint and is
seeking to recover in excess of $150,000 that  Inteliant  claims Royalty owes to
Inteliant.  The case is proceeding with discovery,  with the trial currently set
to commence in August 2002.

         Inteliant  believes that it is insured against any potential  liability
for the claims  filed by Royalty  under its general  liability  coverage and has
tendered  defense of  Royalty's  lawsuit  to its  insurance  carrier.  While its
insurance  carrier has reserved its right to assert  certain  policy  exclusions
against  Inteliant,  which the insurance  carrier  contends exclude claims based
upon (i) an express or implied warranty or guarantee,  (ii) a breach of contract
with respect to any  agreement  to perform  work for a specified  fee, and (iii)
claims for bodily injury or property damage,  Inteliant  presently believes that
the claims asserted by Royalty against Inteliant are not only without merit, but
that any judgment that potentially might be entered against Inteliant is covered
in whole or in substantial part by its policy with the insurance carrier.

          There is no  other  pending  litigation  that  the  Company  currently
anticipates  will have a  material  adverse  effect on the  Company's  financial
condition or results of operations.


Item 4.  Submission of Matters to a Vote of Security Holders

         On May 18, 2001,  the Company held its Annual  Meeting of  Shareholders
(the "Annual Meeting").  At the Annual Meeting,  the shareholders of the Company
elected three directors of the Company,  JoAnn W. Wagner, Jack A. Henry and Brad
L. Stewart,  each of whom was elected to serve until the 2004 annual  meeting of
the Company's  shareholders.  With respect to the election of  directors,  there
were  11,942,190  votes cast in favor of the election of Ms. Wagner,  12,303,013
votes cast in favor of the  election of Mr. Henry and  11,956,839  votes cast in
favor of the election of Mr. Stewart.

         In  addition  to the  election  of Ms.  Wagner  and  Messrs.  Henry and
Stewart,  Stanley R. deWaal and Randolph K. Rolf  continue to serve as directors
of the Company,  with terms  expiring at the  Company's  2002 annual  meeting of
shareholders,  and R. Thayne  Robson and Thomas K.  Sansom  continue to serve as
directors  of the  Company,  with terms  expiring at the  Company's  2003 annual
meeting of the Company's shareholders.

         Additionally,  the  shareholders of the Company  approved a proposal to
ratify the  appointment of Arthur  Andersen LLP as  independent  auditors of the
Company for the year ending December 30, 2001. The number of votes cast in favor
of the proposal was  12,323,089,  the number of votes opposed was 24,144 and the
number of abstentions and broker non-votes was 18,400.


Item 6.  Exhibits and Reports on Form 8-K.

a)       None.

b)       Current Report on Form 8-K dated October 5, 2001, Other Events.

                                       25


                                   SIGNATURES
                                   ----------



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                                  SOS STAFFING SERVICES, INC.



         Dated: November 14, 2001            /s/ JoAnn W. Wagner
                                                 JoAnn W. Wagner
                                                 Chairman, President and
                                                 Chief Executive Officer



         Dated: November 14, 2001            /s/Kevin Hardy
                                                Kevin Hardy
                                                Senior Vice President and
                                                Chief Financial Officer


                                       26