As filed with the Securities and Exchange Commission on July___, 2004
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                     Videolocity
            Nevada               International, Inc.            87-0429154
- ----------------------------     -------------------        -------------------
(State or Other Jurisdiction     (Name of Registrant        (I.R.S. Employer
      of Incorporation             in Our Charter)          Identification No.)
       or Organization)
                                      4899
                          (Primary Standard Industrial
                           Classification Code Number)
                                                        Robert E. Holt
          1762A Prospector Avenue                   1762A Prospector Avenue
           Park City, Utah 84060                     Park City, Utah 84060
              (435) 615-8338                             (435) 615-8338
- -------------------------------------------   ----------------------------------
(Address and telephone  number of Principal   Name, address and telephone number
 Executive Offices and Principal Place of             of agent for service)
                 Business)
                                   Copies to:
                             Harris C. Siskind, Esq.
                           Kirkpatrick & Lockhart LLP
                      201 S. Biscayne Boulevard, Suite 2000
                              Miami, Florida 33131
                            Telephone: (305)539-3300
                            Telecopier: (305)358-7095

         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after this registration statement becomes effective.
         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933 check the following box. [X]
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]
         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]
         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]


                         CALCULATION OF REGISTRATION FEE
============================================================================================================================
                                                                                           Proposed Maximum
                                                                          Proposed Maximum    Aggregate        Amount Of
            Title Of Each Class Of                    Amount To Be         Offering Price      Offering      Registration
         Securities To Be Registered                   Registered          Per Share (1)      Price (1)           Fee
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                
Common Stock, par value $0.001 per share            19,314,099 shares (2)       $0.81      $15,644,420.19      $1,982.15
- ----------------------------------------------------------------------------------------------------------------------------
TOTAL                                               19,314,099 shares (2)       $0.81      $15,644,420.19      $1,982.15
============================================================================================================================



(1)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant  to Rule  457(c)  under the  Securities  Act of 1933.  For the
         purposes of this table, we have used the average of the closing bid and
         asked prices as of July 6, 2004.
(2)      Of these  shares,  18,000,000  are being  registered  under the Standby
         Equity Distribution  Agreement and 1,012,988 are being registered under
         the convertible compensation debentures, 290,000 shares of common stock
         received  as a fee  under  a  now  terminated  equity  line  of  credit
         agreement and 11,111 are being registered as a placement agent fee.

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                                   PROSPECTUS

                                     Subject to completion, dated July 9, 2004

                         VIDEOLOCITY INTERNATIONAL, INC.
                        19,314,099 shares of Common Stock

         This  prospectus  relates  to the sale of up to  19,314,099  shares  of
Videolocity  International,  Inc.'s  ("Videolocity")  common  stock  by  certain
persons who are stockholders of Videolocity  including Cornell Capital Partners,
L.P.  ("Cornell  Capital  Partners").  Please  refer to  "Selling  Stockholders"
beginning on page 11.  Videolocity  is not selling any shares of common stock in
this  offering and therefore  will not receive any proceeds from this  offering.
Videolocity will, however,  receive proceeds from the sale of common stock under
the  Standby  Equity   Distribution   Agreement  ("Standby  Equity  Distribution
Agreement"),  which was entered into  between  Videolocity  and Cornell  Capital
Partners, and no other stockholders. All costs associated with this registration
will be borne by  Videolocity.  Videolocity  has agreed to allow Cornell Capital
Partners  to  retain  5%  of  the  proceeds  raised  under  the  Standby  Equity
Distribution Agreement that is more fully described below.

         The shares of common  stock are being  offered  for sale by the selling
stockholders at prices established on the Over-the-Counter Bulletin Board during
the term of this offering.  On July 6, 2004, the last reported sale price of our
common  stock  was  $0.80  per  share.   Our  common  stock  is  quoted  on  the
Over-the-Counter  Bulletin  Board  under the symbol  "VCTY."  These  prices will
fluctuate based on the demand for the shares of common stock.

         The selling  stockholders  consists of Cornell  Capital  Partners,  who
intends to sell up to 19,302,988 shares of common stock, 18,000,000 of which are
under the Standby Equity Distribution Agreement, 1,012,988 are under $390,000 of
convertible compensation debentures,  which Cornell Capital Partners received as
a fee under the Standby Equity Distribution  Agreement and 290,000 received as a
fee  under a now  terminated  equity  line of  credit  agreement  and  Newbridge
Securities Corporation, who intends to sell up to 11,111 shares of common stock.
Upon issuance,  the  18,000,000  shares of common stock under the Standby Equity
Distribution  Agreement  would equal  54.34% of  Videolocity's  then-outstanding
common stock.

         Cornell Capital Partners is an "underwriter"  within the meaning of the
Securities  Act of 1933 in  connection  with the sale of common  stock under the
Standby  Equity  Distribution  Agreement.  Cornell  Capital  Partners  will  pay
Videolocity  98% of, or a 2%  discount  to, the lowest  closing bid price of the
common  stock  during  the  five  consecutive  trading  day  period  immediately
following the notice date. In addition,  Cornell Capital Partners will retain 5%
of each advance under the Standby Equity Distribution Agreement. Cornell Capital
Partners  also  received  a  one-time  commitment  fee in the  form of  $390,000
convertible  compensation  debenture  on May 22, 2004.  The 2% discount,  the 5%
retainage  fee and the  $390,000  in  convertible  compensation  debentures  are
underwriting discounts payable to Cornell Capital Partners.

         Videolocity   has  engaged   Newbridge   Securities   Corporation,   an
unaffiliated  registered  broker-dealer,  to  advise it in  connection  with the
Standby Equity Distribution Agreement. Newbridge Securities Corporation was paid
a fee of 11,111 shares of  Videolocity's  common stock on July 6, 2004, equal to
approximately $10,000 based on Videolocity's stock price on May 22, 2004.

         Brokers  or  dealers  effecting  transactions  in these  shares  should
confirm that the shares are registered under the applicable state law or that an
exemption from registration is available.

         These securities are speculative and involve a high degree of risk.


         Please refer to "Risk Factors" beginning on page 4.

         With the  exception  of Cornell  Capital  Partners,  L.P.,  which is an
"underwriter"  within  the  meaning  of the  Securities  Act of  1933,  no other
underwriter  or person  has been  engaged  to  facilitate  the sale of shares of
common stock in this offering.  This offering will terminate  twenty-four months
after the  accompanying  registration  statement  is declared  effective  by the
Securities and Exchange Commission.  None of the proceeds from the sale of stock
by the  selling  stockholders  will be placed in  escrow,  trust or any  similar
account.

         The Securities and Exchange Commission and state securities  regulators
have not approved or  disapproved  of these  securities,  or  determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

               The date of this prospectus is __________ __, 2004.




                                TABLE OF CONTENTS

PROSPECTUS SUMMARY............................................................1
THE OFFERING..................................................................3
RISK FACTORS..................................................................6
FORWARD-LOOKING STATEMENTS...................................................14
SELLING STOCKHOLDERS.........................................................15
USE OF PROCEEDS..............................................................18
DILUTION.....................................................................19
STANDBY EQUITY DISTRIBUTION AGREEMENT........................................20
PLAN OF DISTRIBUTION.........................................................23
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION....................25
DESCRIPTION OF BUSINESS......................................................31
MANAGEMENT...................................................................43
PRINCIPAL STOCKHOLDERS.......................................................48
MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
  COMMON EQUITY AND OTHER STOCKHOLDER MATTERS................................49
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................50
DESCRIPTION OF CAPITAL STOCK.................................................51
EXPERTS......................................................................53
LEGAL MATTERS................................................................53
HOW TO GET MORE INFORMATION..................................................53
PART II  ..................................................................II-1
EXHIBIT 5.1................................................................II-3
EXHIBIT 23.2...............................................................II-4
FINANCIAL STATEMENTS........................................................F-1



                                       i


                               PROSPECTUS SUMMARY

         The  following  is  only  a  summary  of  the  information,   financial
statements and the notes included in this prospectus. You should read the entire
prospectus carefully,  including "Risk Factors" and our Financial Statements and
the notes to the Financial Statements before making any investment decision.

                                   Our Company
General

         We are a  development  stage  technology  company  that is committed to
continued development and marketing of innovative,  high quality, cost effective
systems to build future ongoing revenue streams. We are currently, and intend to
remain a technology  company.  We have developed  proprietary  technologies that
reduce bandwidth  requirements for numerous  applications of digital content. We
are currently  using advanced  proprietary  technologies  to transmit  streaming
video at speeds of 1Mbps or less.  We have the  technological  capacity to enter
into a variety of markets that  include  hospitality,  healthcare,  residential,
security and corporate training with currently developed technologies.

         To date we have been focused on the  acquisition and development of our
proprietary  technologies.  Our current  business  strategy is to continue  with
development of additional  technologies  as well as  enhancements to our current
proprietary  technologies to further enable their use in other markets.  We also
intend  to  actively  market  our  first  product,   the   Videolocity   Digital
Entertainment System(TM) (DES(TM)) in the hospitality,  healthcare, residential,
and other similar markets in both wired and wireless  applications.  Although we
use the word  international in our name, we are not currently  operating outside
the U.S.,  except for limited  marketing  activities  in Canada,  Mexico and the
Caribbean.  However,  as we expand  operations  we fully  intend to operate  and
market our products wherever prudent, including internationally.  We operate our
business through five subsidiaries  that perform various functions  strategic to
their market place or core competency.

         We have started to actively market our Digital Entertainment System(TM)
(DES(TM)).  DES(TM)  is  a  complete  digital  entertainment  system  using  our
proprietary  technologies to deliver video on demand streaming at 1Mbps or less,
full screen, in like DVD quality. In addition to video content viewing,  DES(TM)
provides  high-speed Internet access,  digital music on demand,  games, full Web
surfing and a variety of e-commerce  applications  as well as customer  specific
informational and educational  content.  The Videolocity DES(TM) can be deployed
in  closed  network  environments  such  as  hotels,   timeshare   condominiums,
hospitals,  and assisted living  facilities,  or over wide area networks serving
intelligent communities,  residences and personal digital assistants (PDAs). The
Videolocity DES(TM) is currently available using Wireless 802.11 WAN/LAN, Fiber,
Satellite,  Ethernet or DSL network architectures.  We tailor the user interface
and content  offering  specifically  to each market segment and to each customer
within that  market  segment.  Our  overall  delivery  system  design,  hardware
components and software applications remain identical, or only slightly modified
to  accommodate  larger  user bases  and/or  infrastructures.  This gives us the
ability to customize the feature  settings and tailor the local content offering
to the specific audiences for each market segment.

                                       1


         We are capable of providing a wireless system and also offer a parallel
system over wire using fiber architectures. Our DES(TM) is available on either a
Microsoft or Linux operating  system in a stand-alone set top box. The flexible,
highly customizable and fully scalable delivery platforms combined with advanced
embedded  software  applications  allow for full remote system upgrades and easy
updates of content and/or system  enhancements.  Our DES(TM)  permits viewers to
select  from an  extensive  library of movie  titles,  informational/educational
content and view their selections on their television screens, lap top computers
or PDAs. Content is owned by third parties,  such as movie studios,  and will be
paid for on a revenue  share  basis  when  DES(TM)  is  deployed  and  operating
commercially.  All content is protected  through our proprietary  encryption and
encoding process, which limits viewing to the person, or persons,  authorized to
access the movie or other content and prevents unauthorized digital reproduction
or rebroadcast. We have started deploying our DES(TM) into signed contracts.

                                    About Us

         Our principal executive offices are located at 1762A Prospector Avenue,
Park City, Utah 84060. Our telephone number is (435) 615-8338.





                                       2

                                  THE OFFERING

         This  offering  relates to the sale of common stock by certain  persons
who are the selling  stockholders  consisting of Cornell Capital  Partners,  who
intends to sell up to 19,302,988 shares of common stock, 18,000,000 of which are
under  the  Standby  Equity  Distribution  Agreement,  and  1,012,988  are under
convertible compensation  debentures,  received by Cornell Capital Partners as a
fee under the Standby Equity  Distribution  Agreement and 290,000  received as a
fee under a now  terminated  equity  line of  credit  agreement,  and  Newbridge
Securities Corporation, who intends to sell up to 11,111 shares of common stock.

         The commitment amount of the Standby Equity  Distribution  Agreement is
$20 million. At an assumed price of $0.7546 per share, Videolocity would only be
able to receive gross proceeds of $13,582,800  using the 18,000,000 shares being
registered in this registration  statement under the Standby Equity Distribution
Agreement. Videolocity would be required to register 8,504,108 additional shares
at this  assumed  price to obtain  the entire $20  million  available  under the
Standby Equity Distribution Agreement.  Based on the limited number of available
authorized shares of common stock,  Videolocity would most likely need to obtain
shareholder approval to increase the authorized shares of common stock to access
additional amounts under the Standby Equity Distribution Agreement.

         Pursuant to the Standby Equity Distribution  Agreement,  we may, at our
discretion,  periodically  issue and sell to Cornell Capital  Partners shares of
common  stock for a total  purchase  price of $20  million.  The  amount of each
advance is  subject  to a maximum  advance  amount of  $350,000,  and we may not
submit any advance within seven trading days of a prior advance. Cornell Capital
Partners will pay  Videolocity  98% of, or a 2% discount to, the lowest  closing
bid price of the common  stock  during the five  consecutive  trading day period
immediately  following the notice date. We also have a maximum advance amount of
$1,000,000  per month.  Of each advance  made by  Videolocity,  Cornell  Capital
Partners shall retain 5% of each advance. In addition,  Cornell Capital Partners
received  a  one-time  commitment  fee in the form of  $390,000  of  convertible
compensation  debentures on May 22, 2004.  Cornell Capital  Partners  intends to
sell any shares purchased under the Standby Equity Distribution Agreement at the
then prevailing market price. Among other things, this prospectus relates to the
shares  of common  stock to be issued  under  the  Standby  Equity  Distribution
Agreement.  There are substantial risks to investors as a result of the issuance
of shares of common stock under the Standby Equity Distribution Agreement. These
risks include  dilution of  shareholders,  significant  decline in Videolocity's
stock price and our inability to draw sufficient funds when needed.

         There is an inverse relationship between our stock price and the number
of shares to be issued under the Standby Equity Distribution Agreement. That is,
as our stock price  declines,  we would be required to issue a greater number of
shares under the Standby Equity Distribution Agreement for a given advance. This
inverse  relationship is demonstrated  by the following  table,  which shows the
number of shares to be issued under the Standby Equity Distribution Agreement at
a recent price of $0.7546 per share and 25%, 50% and 75% discounts to the recent
price.


                                                                                                      
     Purchase Price:                                          $0.7546          $0.5660          $0.3773           $0.1887
     No. of Shares(1):                                     18,000,000       18,000,000       18,000,000        18,000,000
     Total Outstanding (2):                                33,123,863       33,123,863       33,123,863        33,123,863
     Percent Outstanding (3):                                  54.34%           54.34%           54.34%            54.34%
     Net Cash to Videolocity:(4)                          $12,818,660       $9,593,600       $6,366,830        $3,141,770


(1)      Represents the number of shares of common stock to be issued to Cornell
         Capital Partners,  L.P. under the Standby Equity Distribution Agreement
         at the prices set forth in the table,  assuming  sufficient  authorized
         shares are available.
                                       3

(2)      Represents the total number of shares of common stock outstanding after
         the issuance of the shares to Cornell Capital Partners,  L.P. under the
         Standby  Equity  Distribution  Agreement,  not including  shares issued
         under the convertible compensation debentures.
(3)      Represents  the shares of common stock to be issued as a percentage  of
         the total  number  shares  outstanding.
(4)      Net cash equals the gross  proceeds  minus the 5% retainage and $85,000
         in offering expenses.

         We  have  engaged  Newbridge  Securities   Corporation,   a  registered
broker-dealer,  to advise us in connection with the Standby Equity  Distribution
Agreement.  Newbridge Securities  Corporation was paid a fee of 11,111 shares of
Videolocity's common stock on May 22, 2004, equal to approximately $10,000 based
on Videolocity's stock price on May 22, 2004. Newbridge  Securities  Corporation
is not participating as an underwriter in this offering.


                                                             
Common Stock Offered                                            19,314,099 shares by selling stockholders

Offering Price                                                  Market price

Common Stock Outstanding Before the Offering1                   15,123,863 shares as of July 6, 2004

Use of  Proceeds                                                We will not receive any  proceeds of the shares  offered
                                                                by the  selling  stockholders.  Any  proceeds we receive
                                                                from the sale of common  stock under the Standby  Equity
                                                                Distribution  Agreement will be used for general working
                                                                capital purposes. See "Use of Proceeds."

Risk Factors                                                    The  securities  offered hereby involve a high degree of
                                                                risk  and  immediate  substantial  dilution.  See  "Risk
                                                                Factors" and "Dilution."

Over-the-Counter Bulletin Board Symbol                          VCTY

- ---------------
1        Excludes  $390,000 of  debentures  convertible  into 506,494  shares of
         common stock (assuming a conversion  price equal to 100% of $0.77),  up
         to  18,000,000  shares of common  stock to be issued  under the Standby
         Equity Distribution Agreement,  11,012,000 options, 125,661 in employee
         stock plan  shares and  promissory  notes  convertible  into  2,101,587
         shares of common stock .


                   SUMMARY CONSOLIDATED FINANCIAL INFORMATION
                                          For the Six Months Ended        For the Year Ended
                                                 April 30,                     October 31,
                                         --------------------------    --------------------------
                                            2004           2003           2003            2002
                                         -----------    -----------    -----------    -----------
                                                                          
Statement of Operation Data:
Revenues                                 $      --      $      --      $      --      $      --
Total operating expenses                     625,696        892,462      1,533,335      2,538,775
Operating loss                              (625,696)      (892,462)    (1,533,335)    (2,538,775)
Legal settlement                             (97,400)          --             --             --
Interest and beneficial conversion          (197,111)      (231,618)      (456,155)      (547,263)
Expense for stock options on guarantee       (69,120)          --             --             --
                                         -----------    -----------    -----------    -----------
Minority interest                               --             --             --             (172)
                                         -----------    -----------    -----------    -----------
Net loss                                 $  (989,327)   $(1,124,080)   $(1,989,490)   $(3,086,210)
                                         -----------    -----------    -----------    -----------
Loss per share                           $     (0.13)   $     (0.19)   $     (0.33)   $     (0.61)
                                         -----------    -----------    -----------    -----------

                                                           4




                                                                As of April 30,    As of October 31,
Balance Sheet Data:                                                  2004                2003
                                                                 -----------          -----------
                                                                                
Cash                                                             $   240,811          $    10,385
Accounts receivable, net of allowance for bad debt of $590,000        10,000               10,000
Other assets                                                         184,511              104,219
                                                                 -----------          -----------
Total current assets                                                 435,322              124,604
                                                                 -----------          -----------
Property and equipment, at cost, net                                 658,221               64,795
Other assets                                                          23,836                 --
                                                                 -----------          -----------
Total current liabilities                                          2,690,682            3,680,227
Long-term obligations less current portion                           697,201                 --
Minority interest                                                      4,866                4,866
Common stock                                                          15,013                6,347
Paid-in capital                                                    6,284,045            4,083,060
Accumulated deficit during the development stage                  (8,574,428)          (7,585,101)
                                                                 -----------          -----------
Total stockholders' deficit                                       (2,275,370)          (3,495,694)
                                                                 -----------          -----------



                                        5

                                  RISK FACTORS

         We are subject to various risks that may materially  harm our business,
financial condition and results of operations. You should carefully consider the
risks and uncertainties described below and the other information in this filing
before  deciding  to  purchase  our  common  stock.  If any of  these  risks  or
uncertainties  actually occurs, our business,  financial  condition or operating
results  could be  materially  harmed.  In that case,  the trading  price of our
common stock could decline and you could lose all or part of your investment.

                          Risks Related To Our Business

Risks Relating To Our Business

         Our Extremely  Limited Operating History Makes It Difficult To Evaluate
         Our Business And Prospects
         -----------------------------------------------------------------------
         Since commencing operations we have focused primarily on development of
our  tchnologies  and our DES(TM).  We have  conducted  only  minimal  sales and
marketing  activities  since we commenced  operations.  As a result of our short
operating history, we have only limited financial data and business  information
with  which  to  evaluate  our  business  strategies,  past  performance  and an
investment in our common stock.

         We Have A History Of Losses And Anticipate Future Losses
         -----------------------------------------------------------------------
         We have not  achieved  any  revenues  to date and we may not achieve or
subsequently  maintain  profitability if anticipated  revenues occur more slowly
than we expect,  or not at all. As of October 31, 2002, our accumulated  deficit
was approximately  $5,596,000 and as of October 31, 2003 our accumulated deficit
was approximately  $7,585,000. As of April 30, 2004, our accumulated deficit was
$8,574,428.  We expect to continue to incur  significant  expenses in connection
with:
         *    funding for research and development;

         *    costs of our sales and marketing efforts; and

         *    increased general and administrative expenses.

         Accordingly,  we will need to generate  significant revenues to achieve
and sustain profitability.  If we do achieve profitability,  we may be unable to
sustain or increase  profitability  on a quarterly or annual basis. Any of these
factors could cause our stock price to decline.

         If Our Technology And Developed Systems Are Not Accepted By The Market,
         Our Anticipated Revenues Will Decline
         -----------------------------------------------------------------------
         Our technology  and  DES(TM) system  are ready  for  deployment  in the
marketplace.  Market  acceptance  of our  technology  is  critical to our future
success.  Factors  that may  affect  the  market  acceptance  of our  technology
include:
         *    market acceptance of our DES(TM) and related technology;

         *    the features, performance, and cost of installation and use of our
              technology;

         *    availability of competing products and technologies;

         *    the success and  development  of our  marketing  and  distribution
              channels; and

         *    the quality of our customer service and support of our technology.

                                       6


         Failure of our  existing or future  technology  to achieve and maintain
meaningful  levels of market  acceptance would  materially  adversely affect our
business, financial condition and results of operations and market penetration.

         Our Operating  Results Are Likely To Fluctuate  Significantly And Cause
         Our Stock  Price To Be  Volatile  Which  Could  Cause The Value Of Your
         Investment In Our Company To Decline
         -----------------------------------------------------------------------
         Our  quarterly  and annual  operating  results are likely to  fluctuate
significantly  in the  future  due to a variety  of  factors,  many of which are
outside of our control. If our operating results do not meet the expectations of
securities  analysts,  the trading price of our common stock could significantly
decline which may cause the value of your  investment in our company to decline.
Some of the factors that could affect our quarterly or annual operating  results
or impact the market price of our common stock include:

         *    our ability to develop,  market and support our technology and any
              technological advancements;

         *    the  timing and amount of, or  cancellation  or  rescheduling  of,
              orders  for our  technology,  particularly  large  orders  for key
              installations;

         *    our  ability to retain key  management,  sales and  marketing  and
              engineering personnel;

         *    our  ability  to obtain  sufficient  supplies  of sole or  limited
              source components for our technology (DES(TM));

         *    a decrease in the average  rental prices of our content  viewed on
              our DES(TM);

         *    changes in costs of components; and

         *    the mix of  technologies  that we sell and the mix of distribution
              channels through which they are marketed.

         Due to these and other factors, quarterly and annual revenues, expenses
and  results  of  operations  could  vary   significantly  in  the  future,  and
period-to-period  comparisons should not be relied upon as indications of future
performance.

         If We Lose Key Personnel,  We May Be Unable To Successfully Operate Our
         Business
         -----------------------------------------------------------------------
         We depend on the continued  contributions of our executive officers and
other technical personnel to work effectively as a team, to execute our business
strategy and to manage our personnel. The loss of key personnel or their failure
to work  effectively  could  have a  material  adverse  effect on our  business,
financial condition and results of operations.

         If We Are Unable To Attract And Retain Additional  Qualified Personnel,
         Our Future Business May Suffer
         -----------------------------------------------------------------------
         Our business  strategy will require us to attract and retain additional
qualified  technical and marketing  personnel.  We may experience  difficulty in
recruiting  qualified  personnel,  which is an  intensely  competitive  and time
consuming  process.  We may not be able to  attract  and  retain  the  necessary
personnel to accomplish  our business  objectives  as our business  develops and
grows. Accordingly, we may experience constraints that will adversely affect our
ability to satisfy future  customer demand in a timely fashion or to support our
customers and  operations.  This could cause an adverse  effect on our business,
financial condition and results of operations.

                                       7


         Our Limited Ability To Protect Our Intellectual Property May Prevent Us
         From Retaining Our Competitive Advantage
         -----------------------------------------------------------------------
         Our future success and our ability to compete are  dependent,  in part,
upon our proprietary  technology.  Taken as a whole, we believe our intellectual
property  rights are  significant  and any  failure to  adequately  protect  our
proprietary  rights could result in our competitors  offering similar  products,
potentially resulting in loss of a competitive advantage and decreased revenues.
In addition,  the laws of many foreign countries do not protect our intellectual
property to the same extent as the laws of the United  States.  Also,  it may be
possible for  unauthorized  third parties to copy or reverse engineer aspects of
our products,  develop similar technology  independently or otherwise obtain and
use  information  that we  regard  as  proprietary.  Furthermore,  policing  the
unauthorized  use of our products is difficult.  Litigation  may be necessary in
the future to enforce our  intellectual  property  rights,  to protect our trade
secrets or patents that we may obtain, or to determine the validity and scope of
the proprietary  rights of others.  Such litigation  could result in substantial
costs and diversion of resources and could have a material adverse effect on our
future operating results.

         Intellectual  Property Claims Against Us Can Be Costly And Restrict Our
         Business
         -----------------------------------------------------------------------
         The digital video industry is characterized by the existence of a large
number  of  patents  and  frequent  litigation  based on  allegations  of patent
infringement.  As the  number  of  entrants  in our  market  increases  and  the
functionality  of our  products is enhanced  and  overlaps  with the products of
other   companies,   we  may  become  subject  to  claims  of   infringement  or
misappropriation  of the  intellectual  property  rights of  others.  Any claims
asserting that our products infringe or may infringe proprietary rights of third
parties, if determined  adversely to us, could have a material adverse effect on
our business,  financial condition or results of operations. Any claims, with or
without merit, could be time-consuming,  result in costly litigation, divert the
efforts of our technical and management personnel, cause product shipment delays
or require us to enter into royalty or licensing agreements,  any of which could
have a material adverse effect upon our operating results. Legal action claiming
patent  infringement  may be commenced  against us. We cannot assure you that we
would prevail in such litigation given the complex technical issues and inherent
uncertainties  in  patent  litigation.  In the  event  a  claim  against  us was
successful,  and we could not obtain a license  to the  relevant  technology  on
acceptable  terms or  license  a  substitute  technology  or  redesign  to avoid
infringement,  this  could  have a  material  adverse  effect  on our  business,
financial condition and results of operations.

         Additional Required Capital May Not Be Available
         -----------------------------------------------------------------------
         To date, we have financed our operations  through cash from the sale of
our stock and by borrowing money. If we do not generate necessary cash from debt
or equity funding and revenues from  operations to finance our future  business,
we will need to continue to raise  additional  funds  through  public or private
financing  opportunities.  Selling  additional  stock  could  dilute  the equity
interests  of our  stockholders.  If we borrow more  money,  we will have to pay
interest  and may also have to agree to  restrictions  that limit our  operating
flexibility. We may not be able to obtain funds needed to finance our operations
at all or may be able to obtain them only on very unattractive terms.

         Because  We Are A New  Business  And  Significantly  Smaller  Than  The
         Majority  Of Our  National  Competitors,  We  May  Lack  The  Financial
         Resources Required To Capture An Increased Market Share
         -----------------------------------------------------------------------
         The  market  for  our  DES(TM)  technologies  and  products  is  highly
competitive and rapidly changing. We are significantly smaller than the majority

                                       8


of our  competitors  and we face  such  competition  on a  local,  regional  and
international basis. If we compete with them for the same geographical  markets,
their  financial  strength  could prevent us from capturing  those markets.  New
technologies  we are  developing  will bring us into  further  competition  with
various  companies.  Additional  new  competitors  may also enter the market and
competition  may intensify.  Although we believe our technology and products are
better  than  those  offered by our  competitors,  they may be able to narrow or
eliminate the differences.



Risks Relating To Our Industry

         We operate in a very  competitive  business  environment,  which  could
         adversely affect our ability to attract and retain customers
         -----------------------------------------------------------------------
         Competition  in our industry is very active and includes  virtually all
aspects of the  entertainment  industry.  Many of our  competitors  have greater
financial,  technical and network  resources  than we do.  Entertainment  market
participants include:

         *    other  interactive   television   service   providers,   including
              international providers;

         *    cable  television   companies  and  direct   broadcast   satellite
              companies;

         *    Internet  service  providers and high-speed  portals and companies
              offering web sites that provide on-demand movies;

         *    television networks and programmers;

         *    companies offering web sites that provide on-demand movies;

         *    rental companies that provide  videocassettes and DVDs that can be
              viewed  in  properly  equipped  hotel  rooms or on other  portable
              viewing devices; and

         *    hotels that offer in-room  laptops with  Internet  access or other
              types of Internet access systems.

         A number of  competitors  could use their  existing  infrastructure  to
provide in-room  entertainment  services to the lodging  industry.  In addition,
with respect to hotel  properties  already  receiving  in-room  entertainment or
high-speed   Internet   services,   the  incumbent  provider  may  have  certain
informational   and   installation   cost  advantages  as  compared  to  outside
competitors.

         We could be  adversely  impacted by  conditions  affecting  the lodging
         industry's performance.
         -----------------------------------------------------------------------
         The results for our first marketable product (DES) is closely connected
to the performance of the hotel industry, in which occupancy rates may fluctuate
as a result of various  factors.  Reduction in hotel  occupancy  resulting  from
business,  economic,  or other  events  could  adversely  impact  our  business,
financial condition and results of operations.

                                       9


Risks Relating To Ownership Of Our Common Stock

         The Price Of Our Common Stock Is Extremely  Volatile And  Investors May
         Not Be Able To Sell Their Shares At Or Above Their Purchase  Price,  Or
         At All
         -----------------------------------------------------------------------
         Our stock is presently traded on the  Over-the-Counter  Bulletin Board,
although there is no assurance that a viable market will continue.  The price of
our  common  stock in the public  market is highly  volatile  and may  fluctuate
substantially because of:

         *    actual or anticipated fluctuations in our operating results;

         *    changes in or failure to meet market expectations;

         *    conditions  and trends in the digital  video and other  technology
              industries; and

         *    fluctuations   in  stock  market  price  and  volume,   which  are
              particularly  common among  securities  of  technology  companies,
              particularly new start-up companies.


         Our Principal  Stockholders And Affiliates Own A Significant Percentage
         Of Our Company And May Be Able To Exercise  Significant  Influence Over
         Our  Company,  Which Could Have A Material  And  Adverse  Effect On The
         Market Price Of Our Common Stock
         -----------------------------------------------------------------------
         As  of  July  6,   2004,   certain   principal   stockholders   control
approximately  38.26%  of our  outstanding  common  stock.  As a  result,  these
stockholders may be able to control all matters requiring  stockholder approval,
including  the  election of  directors  and  approval of  significant  corporate
transactions,  and will continue to have significant influence over our affairs.
This  concentration of ownership may have the effect of delaying,  preventing or
deterring a change in control,  could deprive our stockholders of an opportunity
to receive a premium for their  common  stock as part of a sale and might affect
the market price of our common stock.

         The Market  Price Of Our Common Stock May Drop  Significantly  When The
         Restrictions On Resale By Our Existing Security Holders Lapse
         -----------------------------------------------------------------------
         As  of  July  6,  2004,  we  had  15,123,863  shares  of  common  stock
outstanding.  Approximately  11,078,902 shares of our total  outstanding  common
stock are currently  subject to restrictions  against resale under United States
securities  laws. As these  restrictions  on resale end, the market price of our
common  stock could drop  significantly  if holders of these shares sell them or
are perceived by the market as intending to sell them. These sales also may make
it difficult for us to sell equity  securities in the future at a time and price
that we deem appropriate.


                                       10


         We  Have  Been  The  Subject  Of  A  Going  Concern  Opinion  From  Our
         Independent  Auditors,  Which Means That We May Not Be Able To Continue
         Operations Unless We Obtain Additional Funding
         -----------------------------------------------------------------------
         Our  independent  auditors  have added a "going  concern"  statement to
their audit  report for the year ended  October 31,  2003,  which states that we
will need additional working capital to be successful and to service our current
debt for the coming year and, therefore,  our continuation as a going concern is
dependent upon obtaining the additional  working capital necessary to accomplish
our objectives.  Our inability to obtain  adequate  financing will result in the
need to curtail business  operations and you could lose your entire  investment.
Our financial  statements do not include any adjustments  that might result from
the outcome of this uncertainty.

         We Have A Working Capital Deficit,  Which Means That Our Current Assets
         On  April  30,  2004  Were  Not   Sufficient  To  Satisfy  Our  Current
         Liabilities On That Date
         -----------------------------------------------------------------------
         We had a working capital deficit of $2,255,360 at April 30, 2004, which
means that our current liabilities exceeded our current assets on April 30, 2004
by that amount. Current assets are assets that are expected to be converted into
cash within one year and,  therefore,  may be used to pay current liabilities as
they become due. Our working  capital  deficit means that our current  assets on
April 30, 2004 were not sufficient to satisfy all of our current  liabilities on
that date.


                         Risks Related To This Offering

Future Sales By Our  Stockholders  May Adversely  Affect Our Stock Price And Our
Ability To Raise Funds In New Stock Offerings
- --------------------------------------------------------------------------------
         Sales of our common stock in the public market  following this offering
could lower the market  price of our common  stock.  Sales may also make it more
difficult for us to sell equity securities or  equity-related  securities in the
future at a time and price that our  management  deems  acceptable or at all. Of
the 15,123,863 shares of common stock outstanding as of July 6, 2004,  4,044,961
shares are, or will be, freely tradable without restriction,  unless held by our
"affiliates." The remaining 11,078,902 shares of common stock which will be held
by existing stockholders,  including the officers and directors, are "restricted
securities"  and may be  resold  in the  public  market  only if  registered  or
pursuant to an exemption from  registration.  Some of these shares may be resold
under Rule 144. In addition, we have issued compensation  debentures convertible
into 506,494 shares of common stock  (assuming a conversion  price equal to 100%
of $0.77).

Existing  Shareholders  Will  Experience  Significant  Dilution From Our Sale Of
Shares Under The Standby Equity Distribution Agreement
- --------------------------------------------------------------------------------
         The  sale  of  shares  pursuant  to  the  Standby  Equity  Distribution
Agreement will have a dilutive impact on our stockholders.  For example,  if the
offering  occurred on April 30, 2004 at an assumed offering price of $0.7546 per
share  (98%  of a  recent  closing  bid  price  of  $0.77  per  share),  the new
stockholders  would  experience  an immediate  dilution in the net tangible book
value of $0.4352 per share. Dilution per share at prices of $0.5660, $0.3773 and
$0.1887 per share would be $0.3442, $0.2533 and $0.1623, respectively.

         As a result, our net income per share could decrease in future periods,
and the market price of our common stock could decline.  In addition,  the lower
our stock price, the more shares of common stock we will have to issue under the
Standby Equity Distribution Agreement to draw down the full amount. If our stock
price  is  lower,  then  our  existing  stockholders  would  experience  greater
dilution.
                                       11


Under The Standby Equity  Distribution  Agreement  Cornell Capital Partners Will
Pay Less Than The Then-Prevailing Market Price Of Our Common Stock
- --------------------------------------------------------------------------------
         The common  stock to be issued  under the Standby  Equity  Distribution
Agreement  will be issued at a 2% discount  to the lowest  closing bid price for
the five days immediately  following the notice date of an advance. In addition,
Cornell  Capital  Partners  will  retain  5% from  each  advance.  Based on this
discount, Cornell Capital Partners will have an incentive to sell immediately to
realize  the gain on the 2%  discount.  These  discounted  sales could cause the
price  of  our  common  stock  to  decline,   based  on  increased   selling  of
Videolocity's common stock.

The  Selling  Stockholders  Intend To Sell Their  Shares Of Common  Stock In The
Market, Which Sales May Cause Our Stock Price To Decline
- --------------------------------------------------------------------------------
         The selling stockholders intend to sell in the public market 19,314,099
shares of common stock being registered in this offering.  That means that up to
19,314,099  shares may be sold  pursuant to this  registration  statement.  Such
sales may cause our stock  price to  decline.  The  officers  and  directors  of
Videolocity and those  shareholders who are significant  shareholders as defined
by the SEC will  continue  to be subject to the  provisions  of various  insider
trading and rule 144 regulations.

The Sale Of Our Stock  Under Our Standby  Equity  Distribution  Agreement  Could
Encourage  Short Sales By Third  Parties,  Which Could  Contribute To The Future
Decline Of Our Stock Price
- --------------------------------------------------------------------------------
         In many  circumstances the provision of an Standby Equity  Distribution
Agreement  for  companies  that  are  traded  on the  Over-the-Counter  has  the
potential to cause a significant downward pressure on the price of common stock.
This is  especially  the case if the shares being placed into the market  exceed
the market's  ability to take up the increased  stock or if Videolocity  has not
performed  in such a manner to show that the equity funds raised will be used to
grow  Videolocity.  Such an event could place further  downward  pressure on the
price of  common  stock.  Under  the terms of our  Standby  Equity  Distribution
Agreement,  Videolocity may request numerous draw downs pursuant to the terms of
the Standby Equity Distribution Agreement.  Even if Videolocity uses the Standby
Equity  Distribution  Agreement  to grow its  revenues  and profits or invest in
assets which are materially beneficial to Videolocity the opportunity exists for
short sellers and others to contribute  to the future  decline of  Videolocity's
stock price.  If there are significant  short sales of stock,  the price decline
that would result from this  activity will cause the share price to decline more
so which in turn may  cause  long  holders  of the  stock to sell  their  shares
thereby  contributing to sales of stock in the market.  If there is an imbalance
on the sell side of the market for the stock the price will decline.

         It is not possible to predict those  circumstances  whereby short sales
could  materialize or to what the share price could drop. In some companies that
have been  subjected  to short  sales the stock  price has dropped to near zero.
This could happen to Videolocity's stock price.

The Price You Pay In This  Offering  Will  Fluctuate  And May Be Higher Or Lower
Than The Prices Paid By Other People Participating In This Offering
- --------------------------------------------------------------------------------
         The  price in this  offering  will  fluctuate  based on the  prevailing
market  price  of the  common  stock  on the  Over-the-Counter  Bulletin  Board.
Accordingly,  the price you pay in this offering may be higher or lower than the
prices paid by other people participating in this offering.

                                       12


We May  Not Be  Able  To  Access  Sufficient  Funds  Under  The  Standby  Equity
Distribution Agreement When Needed
- --------------------------------------------------------------------------------
         We are  dependent  on external  financing to fund our  operations.  Our
financing  needs are expected to be partially  provided from the Standby  Equity
Distribution  Agreement.  No assurances can be given that such financing will be
available in sufficient  amounts or at all when needed, in part,  because we are
limited to a maximum draw down of $350,000  during any seven  trading day period
and $1,000,000 per month. In addition, the number of shares being registered may
not be  sufficient  to draw all funds  available to us under the Standby  Equity
Distribution  Agreement.  Based on the assumed offering price of $0.7546 and the
18,000,000  shares we are  registering,  we would not be able to draw the entire
$20 million available under the Standby Equity Distribution  Agreement.  At this
assumed price, we will be able to draw  $12,818,660  with the 18,000,000  shares
being registered. Videolocity would be required to register 8,504,108 additional
shares at this assumed  price to obtain the entire $20 million  available  under
the  Standby  Equity  Distribution  Agreement.  Based on the  limited  number of
available authorized shares of common stock,  Videolocity would most likely need
to obtain shareholder approval to increase the authorized shares of common stock
to access additional amounts under the Standby Equity Distribution Agreement.

We May Not Be Able To Draw Down Under The Standby Equity Distribution  Agreement
If The Investor Holds More Than 9.9% Of Our Common Stock
- --------------------------------------------------------------------------------
         In  the   event   Cornell   Capital   holds   more  than  9.9%  of  the
then-outstanding common stock of Videolocity,  we will be unable to draw down on
the  Standby  Equity  Distribution  Agreement.  Currently,  Cornell  Capital has
beneficial ownership of 5.10% of our common stock and therefore we would be able
to draw down on the Standby  Equity  Distribution  Agreement  so long as Cornell
Capital's  beneficial ownership remains below 9.9%. If Cornell Capital Partner's
beneficial  ownership  increases to 9.9%, we would be unable to draw down on the
Standby Equity Distribution  Agreement.  Because Cornell Capital Partners is not
limited by a percentage  ownership  limitation  with respect to  converting  the
convertible  debentures,  a possibility exists that Cornell Capital Partners may
own more than 9.9% of Videolocity's  outstanding  common stock at a time when we
would  otherwise plan to make an advance under the Standby  Equity  Distribution
Agreement. In that event, if we are unable to obtain additional external funding
or generate revenue from the sale of our products, we could be forced to curtail
or cease our operations.

Our Common Stock Is Deemed To Be "Penny Stock," Which May Make It More Difficult
For Investors To Sell Their Shares Due To Suitability Requirements
- --------------------------------------------------------------------------------
         Our common stock is deemed to be "penny  stock" as that term is defined
in Rule 3a51-1  promulgated  under the  Securities  Exchange Act of 1934.  Penny
stocks are stocks:

         o    With a price of less than $5.00 per share;

         o    That are not traded on a "recognized" national exchange;

         o    Whose  prices  are not quoted on the  Nasdaq  automated  quotation
              system

         o    Nasdaq stocks that trade below $5.00 per share are deemed a "penny
              stock" for purposes of Section 15(b)(6) of the Exchange Act

         o    In issuers with net tangible assets less than $2.0 million (if the
              issuer has been in continuous  operation for at least three years)
              or $5.0 million (if in  continuous  operation  for less than three
              years), or with average revenues of less than $6.0 million for the
              last three years.

                                       13


         Broker/dealers   dealing  in  penny  stocks  are  required  to  provide
potential  investors  with a  document  disclosing  the  risks of penny  stocks.
Moreover,  broker/dealers  are required to determine  whether an investment in a
penny  stock  is  a  suitable  investment  for  a  prospective  investor.  These
requirements  may reduce the  potential  market for our common stock by reducing
the number of potential investors. This may make it more difficult for investors
in our common stock to sell shares to third  parties or to otherwise  dispose of
them. This could cause our stock price to decline.

                           FORWARD-LOOKING STATEMENTS

         Information  included or  incorporated  by reference in this prospectus
may contain forward-looking  statements.  This information may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause our  actual
results,  performance or achievements to be materially different from the future
results, performance or achievements expressed or implied by any forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend"  or  "project"  or the  negative  of  these  words or other
variations on these words or comparable terminology.

         This  prospectus   contains   forward-looking   statements,   including
statements   regarding,   among  other  things,  (a)  our  projected  sales  and
profitability,  (b)  our  growth  strategies,  (c)  anticipated  trends  in  our
industry,  (d) our  future  financing  plans and (e) our  anticipated  needs for
working capital.  These statements may be found under  "Management's  Discussion
and Analysis or Plan of Operations" and "Description of Business," as well as in
this prospectus  generally.  Actual events or results may differ materially from
those discussed in  forward-looking  statements as a result of various  factors,
including,  without  limitation,  the risks  outlined  under "Risk  Factors" and
matters  described  in this  prospectus  generally.  In light of these risks and
uncertainties,  there can be no assurance  that the  forward-looking  statements
contained in this prospectus will in fact occur.





                                       14


                              SELLING STOCKHOLDERS

         The  following  table  presents   information   regarding  the  selling
stockholders.  The selling shareholders are the entities who have assisted in or
provided financing to Videolocity.  A description of each selling  shareholder's
relationship to Videolocity and how each selling shareholder acquired the shares
to be sold in this offering is detailed in the information immediately following
this table.



                                                                            Percentage
                                                                                of
                                           Percentage                       Outstanding
                                               of         Shares to be     Shares to Be                       Percentage
                                          Outstanding       Acquired         Acquired                          of Shares
                             Shares          Shares         under the        under the                        Beneficially
                          Beneficially    Beneficially       Standby          Standby                            Owned
                             Owned           Owned           Equity           Equity         Shares to be        After
                             Before          Before       Distribution     Distribution      Sold in the       Offering
  Selling Stockholder       Offering      Offering (1)      Agreement        Agreement         Offering           (1)
- -----------------------   ------------    ------------    ------------     -------------     ------------     ------------

                               Shares Acquired in Financing Transactions with Videolocity
                               ----------------------------------------------------------
                                                                                                   
Cornell Capital
  Partners, L.P.            796,494(2)         5.10%       18,000,000           54.34%      19,302,988(3)            0%

                                                   Consultants and Others
Newbridge Securities
  Corporation                  11,111               *           --                  0%          11,111               0%
- -----------------------   ------------    ------------    ------------     -------------    ------------     ------------
Total                         807,605          5.17%       18,000,000           54.34%      19,314,099               0%
                          ============    ============    ============     =============    ============     ============


- -----------------------------------------
*        Less than 1%.
(1)      Applicable  percentage  of ownership is based on  15,123,863  shares of
         common stock  outstanding as of July 6, 2004,  together with securities
         exercisable or  convertible  into shares of common stock within 60 days
         of  July  6,  2004,  for  each  stockholder.  Beneficial  ownership  is
         determined in accordance  with the rules of the Securities and Exchange
         Commission  and  generally  includes  voting or  investment  power with
         respect to  securities.  Shares of common stock  subject to  securities
         exercisable  or  convertible  into  shares  of  common  stock  that are
         currently exercisable or exercisable within 60 days of July 6, 2004 are
         deemed to be  beneficially  owned by the person holding such securities
         for the  purpose of  computing  the  percentage  of  ownership  of such
         person, but are not treated as outstanding for the purpose of computing
         the percentage  ownership of any other person. Note that affiliates are
         subject  to Rule  144 and  Insider  trading  regulations  -  percentage
         computation is for form purposes only.
(2)      Consists of shares of common stock underlying conversion of $390,000 of
         compensation  debentures  at a  conversion  price of 100% of $0.77  per
         share and 290,000 shares of common stock received as a fee from the now
         terminated equity line of credit agreement.
(3)      Includes  the shares  acquired by Cornell  Capital  Partners  under the
         Standby Equity Distribution Agreement, and a good faith estimate of the
         number  of  shares  needed  as a  result  of  conversion  of a total of
         $390,000 of the convertible compensation debentures.

                                       15


         The  following  information  contains  a  description  of each  selling
shareholder's  relationship  to  Videolocity  and how each  selling  shareholder
acquired the shares to be sold in this offering is detailed  below.  None of the
selling  stockholders  have held a position or office, or had any other material
relationship, with Videolocity, except as follows:

Shares Acquired In Financing Transactions With Videolocity

         Cornell Capital Partners,  L.P. Cornell Capital  Partners,  L.P. is the
investor  under  the  Standby  Equity  Distribution  Agreement  and a holder  of
compensation  debentures.  All investment  decisions of, and control of, Cornell
Capital Partners are held by its general partner,  Yorkville Advisors, LLC. Mark
Angelo,  the  managing  member  of  Yorkville  Advisors,  makes  the  investment
decisions on behalf of and controls Yorkville Advisors. Cornell Capital Partners
acquired all shares being registered in this offering in financing  transactions
with Videolocity. Those transactions are explained below:

         o    Standby  Equity  Distribution  Agreement.  On  May  22,  2004,  we
              finalized an Standby  Equity  Distribution  Agreement with Cornell
              Capital Partners, L.P. Pursuant to the Standby Equity Distribution
              Agreement, we may, at our discretion, periodically sell to Cornell
              Capital Partners shares of common stock for a total purchase price
              of up to $20.0 million.  For each share of common stock  purchased
              under the Standby Equity Distribution  Agreement,  Cornell Capital
              Partners  will pay  Videolocity  98% of, or a 2% discount  to, the
              lowest   closing   bid   price   of  our   common   stock  on  the
              Over-the-Counter Bulletin Board or other principal market on which
              our common stock is traded for the five days immediately following
              the notice date. Further,  Cornell Capital Partners will retain 5%
              of each advance under the Standby Equity  Distribution  Agreement.
              In  connection  with the Standby  Equity  Distribution  Agreement,
              Cornell Capital Partners received a one-time commitment fee in the
              form  of  $390,000  of  convertible   compensation  debentures  as
              described  below.  We are  registering  18,000,000  shares in this
              offering which may be issued under the Standby Equity Distribution
              Agreement.  At an assumed price of $0.7546 per share,  Videolocity
              would be able to receive  gross  proceeds of $13,582,800 using the
              entire 18,000,000  shares being registered in this prospectus.  We
              are also  registering  290,000  shares of common stock received by
              Cornell  Capital  Partners as a fee under a now terminated  equity
              line of credit agreement.

         o    Convertible  Compensation  Debenture.  Videolocity has outstanding
              convertible  compensation  debentures,  which  were  issued in the
              original  principal amount of $390,000.  These  debentures  accrue
              interest at a rate of 5% per year and mature  three years from the
              issuance  date.  The  debentures  are  convertible at the holder's
              option any time up to maturity at a conversion  price equal to the
              lower (i) of two-hundred fifty percent of the closing bid price on
              the date of the  debentures,  or (ii) the lowest closing bid price
              of the  common  stock  for  the  three  trading  days  immediately
              preceding the conversion  date. At maturity,  Videolocity  has the
              option to either pay the holder the outstanding  principal balance
              and accrued  interest or to convert the debentures  into shares of
              common  stock at a  conversion  price  equal  to the  lower of (i)
              two-hundred  fifty percent of the closing bid price on the date of
              the debentures, or (ii) the lowest closing bid price of the common
              stock  for  the  three  trading  days  immediately  preceding  the
              conversion  date. We are  registering  1,012,988  shares of common
              stock  in  this  prospectus  under  the  convertible  compensation
              debenture.

                                       16


         There are certain risks related to sales by Cornell  Capital  Partners,
including:

         o    The  outstanding  shares  will be issued  based on discount to the
              market  rate.  As a result,  the lower the stock price  around the
              time  Cornell is issued  shares,  the greater  chance that Cornell
              gets more shares. This could result in substantial dilution to the
              interests of other holders of common stock.

         o    To the extent  Cornell  sells its common  stock,  the common stock
              price may  decrease  due to the  additional  shares in the market.
              This could allow Cornell to sell greater  amounts of common stock,
              the sales of which would further depress the stock price.

         o    The significant downward pressure on the price of the common stock
              as Cornell sells material amounts of common stocks could encourage
              short  sales by  Cornell  or  others.  This  could  place  further
              downward pressure on the price of the common stock.

         Newbridge   Securities   Corporation  is  an  unaffiliated   registered
broker-dealer  that has been  retained  by us. Guy Amico,  Newbridge  Securities
Corporation's  President,  makes  the  investment  decisions  on  behalf  of and
controls Newbridge Securities  Corporation.  For its services in connection with
the  Standby  Equity  Distribution  Agreement  between  Videolocity  and Cornell
Partners,  Newbridge  Securities  Corporation received a fee of 11,111 shares of
common  stock,  on May  22,  2004,  equal  to  approximately  $10,000  based  on
Videolocity's  stock price on May 22, 2004. These shares are being registered in
this offering.



                                       17


                                 USE OF PROCEEDS

         This  prospectus  relates  to shares of our  common  stock  that may be
offered and sold from time to time by certain selling  stockholders.  There will
be no proceeds to us from the sale of shares of common  stock in this  offering.
However, we will receive the proceeds from the sale of shares of common stock to
Cornell Capital Partners under the Standby Equity  Distribution  Agreement.  The
purchase price of the shares  purchased  under the Standby  Equity  Distribution
Agreement  will be equal to 98% of the  lowest  closing  bid price of our common
stock on the  Over-the-Counter  Bulletin  Board  for the five  days  immediately
following  the notice  date.  Videolocity  will pay  Cornell  Capital 5% of each
advance as an additional fee.

         Pursuant  to the Standby  Equity  Distribution  Agreement,  Videolocity
cannot draw more than $350,000  every seven trading days,  more than  $1,000,000
per month, or more than $20 million over twenty-four months.

         For  illustrative  purposes  only, we have set forth below our intended
use of proceeds  for the range of net  proceeds  indicated  below to be received
under the Standby Equity  Distribution  Agreement.  The table assumes  estimated
offering  expenses  of $85,000,  plus 5%  retainage  payable to Cornell  Capital
Partners under the Standby Equity Distribution Agreement.  The figures below are
estimates only, and may be changed due to various factors,  including the timing
of the receipt of the proceeds.


                                                                                                       
Gross proceeds                                                     $1,000,000              $5,000,000           $13,582,800

Net proceeds                                                         $865,000              $4,665,000           $12,818,660


No. of shares issued under the Standby Equity
Distribution Agreement at an assumed price of $0.7546               1,325,205               6,262,027            18,000,000

USE OF PROCEEDS:                                                       AMOUNT                  AMOUNT                AMOUNT
- ------------------------------------------------------ ----------------------   ---------------------   --------------------
General Working Capital                                        $      865,000         $     4,665,000       $    12,818,660

Total                                                          $      865,000         $     4,665,000       $    12,818,660
                                                       ======================   =====================   ===================

         The Standby Equity Distribution  Agreement limits  Videolocity's use of
proceeds to general working capital and prohibits the use of proceeds to pay any
judgment  or  liability  incurred  by  any  officer,  director  or  employee  of
Videolocity, except under certain limited circumstances.




                                       18


                                    DILUTION

         The net tangible book value of  Videolocity  as of April 30, 2004 was a
deficit of $2,270,504 or $(0.1511) per share of common stock.  Net tangible book
value per share is determined by dividing the tangible book value of Videolocity
(total  tangible  assets less total  liabilities)  by the number of  outstanding
shares of our common  stock.  Since this  offering  is being made  solely by the
selling  stockholders and none of the proceeds will be paid to Videolocity,  our
net tangible book value will be unaffected  by this  offering.  Our net tangible
book value and our net tangible book value per share,  however, will be impacted
by  the  common  stock  to be  issued  under  the  Standby  Equity  Distribution
Agreement.  The amount of dilution will depend on the offering  price and number
of shares to be issued  under the Standby  Equity  Distribution  Agreement.  The
following  example shows the dilution to new  investors at an offering  price of
$0.7546 per share which is in the range of the recent share price.

         If we assume that  Videolocity had issued  18,000,000  shares of common
stock under the Standby  Equity  Distribution  Agreement at an assumed  offering
price of  $0.7546  per share  (i.e.,  the  number of shares  registered  in this
offering under the Standby Equity Distribution  Agreement),  less retention fees
of $679,140 and offering expenses of $85,000,  our net tangible book value as of
April 30, 2004 would have been $10,548,156 or $0.3194 per share. Note that at an
offering price of $0.7546 per share, Videolocity would receive gross proceeds of
$13,582,800,  or  $6,417,200  less than the entire  amount  available  under the
Standby Equity Distribution  Agreement. At an assumed offering price of $0.7546,
Cornell Capital Partners would receive a discount of $360,000 on the purchase of
18,000,000 shares of common stock. Such an offering would represent an immediate
increase  in net  tangible  book value to existing  stockholders  of $0.4705 per
share and an immediate  dilution to new  stockholders of $0.4352 per share.  The
following table illustrates the per share dilution:


                                                                            
Assumed public offering price per share                                           $0.7546
Net tangible book value per share before this offering         $(0.1511)
Increase attributable to new investors                           $0.4705
                                                               ---------
Net tangible book value per share after this offering                             $0.3194
                                                                                  -------
Dilution per share to new stockholders                                            $0.4352
                                                                                  =======


         The offering  price of our common  stock is based on the  then-existing
market price. In order to give prospective investors an idea of the dilution per
share they may  experience,  we have  prepared the  following  table showing the
dilution per share at various assumed offering prices:

                                                       DILUTION
       ASSUMED           NO. OF SHARES TO BE           PER SHARE
   OFFERING PRICE               ISSUED             TO NEW INVESTORS
      $0.7546                18,000,000(1)              $0.4352
      $0.5660                 18,000,000                $0.3442
      $0.3773                 18,000,000                $0.2533
      $0.1887                 18,000,000                $0.1623

- --------------------------------------------------------------------------------
(1)      This  represents  the maximum number of shares of common stock that are
         being  registered  under the Standby Equity  Distribution  Agreement at
         this time.



                                       19


                      STANDBY EQUITY DISTRIBUTION AGREEMENT


Summary

         On May 22, 2004, we finalized a Standby Equity  Distribution  Agreement
with Cornell Capital Partners,  L.P. Pursuant to the Standby Equity Distribution
Agreement,  we may,  at our  discretion,  periodically  sell to Cornell  Capital
Partners  shares  of  common  stock  for a total  purchase  price of up to $20.0
million.  For each share of common  stock  purchased  under the  Standby  Equity
Distribution  Agreement,  Cornell  Capital  Partners  will  pay 98% of,  or a 2%
discount  to,  the  lowest  closing  bid  price  of  our  common  stock  on  the
Over-the-Counter  Bulletin Board or other  principal  market on which our common
stock is traded for the five days  immediately  following  the notice date.  The
number of shares  purchased  by Cornell  Capital  Partners  for each  advance is
determined by dividing the amount of each advance by the purchase  price for the
shares of common stock. Further, Cornell Capital Partners will retain 5% of each
advance  under  the  Standby  Equity  Distribution  Agreement.  Cornell  Capital
Partners  is  a  private  limited  partnership  whose  business  operations  are
conducted through its general partner,  Yorkville Advisors, LLC. In addition, we
engaged Newbridge Securities Corporation, a registered broker-dealer,  to advise
us in  connection  with  the  Standby  Equity  Distribution  Agreement.  For its
services,  Newbridge Securities Corporation received 11,111 shares of our common
stock, equal to approximately  $10,000 based on Videolocity's stock price on May
22, 2004,  when the shares were  issued.  The  effectiveness  of the sale of the
shares under the Standby Equity  Distribution  Agreement is conditioned  upon us
registering  the  shares  of  common  stock  with the  Securities  and  Exchange
Commission  and  obtaining all necessary  permits or qualifying  for  exemptions
under applicable state law. The costs associated with this  registration will be
borne by us. There are no other  significant  closing  conditions to draws under
the equity line.

Standby Equity Distribution Agreement Explained

         Pursuant  to  the  Standby  Equity  Distribution   Agreement,   we  may
periodically  sell shares of common stock to Cornell  Capital  Partners to raise
capital to fund our working capital needs.  The periodic sale of shares is known
as an advance.  We may request an advance  every seven  trading  days. A closing
will be held six trading  days after such  written  notice at which time we will
deliver shares of common stock and Cornell Capital Partners will pay the advance
amount.  There are no closing  conditions  imposed on Videolocity for any of the
draws  other than that we have filed our  periodic  and other  reports  with the
Securities  and Exchange  Commission,  delivered  the stock for an advance,  the
trading of Videolocity  common stock has not been  suspended,  and we have given
written notice and associated correspondence to Cornell Capital Partners. We are
limited  however,  on our ability to request  advances  under the Standby Equity
Distribution  Agreement based on the number of shares we have registered on this
registration statement. For example, at an assumed offering price of $0.7546, we
would not be able to draw the entire  gross  proceeds of  $20,000,000  available
under the Standby Equity  Distribution  Agreement with the 18,000,000  shares we
are registering.  Videolocity would be required to register 8,504,108 additional
shares at this assumed  price to obtain the entire $20 million  available  under
the  Standby  Equity  Distribution  Agreement.  Based on the  limited  number of
available authorized shares of common stock,  Videolocity would most likely need
to obtain shareholder approval to increase the authorized shares of common stock
to access additional amounts under the Standby Equity Distribution Agreement. In
order to access all funds available to us under the Standby Equity  Distribution
Agreement with the  18,000,000  shares being  registered in this  offering,  the
average price of shares issued under the Standby Equity  Distribution  Agreement
would need to be $1.11.

                                       20


         We may request advances under the Standby Equity Distribution Agreement
once the  underlying  shares are  registered  with the  Securities  and Exchange
Commission.  Thereafter,  we may  continue  to request  advances  until  Cornell
Capital  Partners has advanced  $20.0  million or 24 months after the  effective
date of the this registration statement, whichever occurs first.

         The amount of each advance is subject to a maximum  amount of $350,000,
and we may not submit an advance  within seven trading days of a prior  advance.
There is also a monthly draw limit of $1,000,000. The amount available under the
Standby Equity Distribution Agreement is not dependent on the price or volume of
our common  stock.  Our  ability  to request  advances  is  conditioned  upon us
registering  the shares of common  stock with the SEC. In  addition,  we may not
request  advances if the shares to be issued in  connection  with such  advances
would  result  in  Cornell  Capital  Partners  owning  more  than  9.9%  of  our
outstanding common stock. Based on a recent average stock price of $0.77 Cornell
Capital Partners'  beneficial ownership of Videolocity common stock is 5.10% and
therefore we would be permitted to make draws on the Standby Equity Distribution
Agreement  so long as Cornell  Capital  Partners'  beneficial  ownership  of our
common stock remains lower than 9.9%. Cornell Capital Partners is not limited by
a percentage  ownership  limitation with respect to converting the  compensation
debentures and,  therefore,  a possibility  exists that Cornell Capital Partners
may own more than 9.9% of Videolocity's  outstanding common stock at a time when
we would otherwise plan to make an advance under the Standby Equity Distribution
Agreement.

         We do not have any agreements with Cornell Capital  Partners  regarding
the distribution of such stock,  although Cornell Capital Partners has indicated
that it intends to promptly  sell any stock  received  under the Standby  Equity
Distribution Agreement.

         We cannot predict the actual number of shares of common stock that will
be issued  pursuant  to the  Standby  Equity  Distribution  Agreement,  in part,
because the  purchase  price of the shares will  fluctuate  based on  prevailing
market  conditions  and we have not  determined  the total amount of advances we
intend to draw. Nonetheless,  we can estimate the number of shares of our common
stock that will be issued  using  certain  assumptions.  Assuming  we issued the
number  of  shares  of  common  stock  being   registered  in  the  accompanying
registration  statement at a recent  price of $0.7546 per share,  we would issue
18,000,000 shares of common stock to Cornell Capital Partners for gross proceeds
of $13,582,800.  These shares would represent  54.34% of our outstanding  common
stock upon issuance.  We will need to register additional shares of common stock
in order to fully utilize the $20.0 million  available  under the Standby Equity
Distribution  Agreement  if the average  price at which we sell shares under the
Standby Equity Distribution Agreement is equal to $0.7546 per share.

         There is an inverse relationship between our stock price and the number
of shares to be issued under the Standby Equity Distribution Agreement. That is,
as our stock price  declines,  we would be required to issue a greater number of
shares under the Standby Equity Distribution Agreement for a given advance. This
inverse  relationship is demonstrated  by the following  table,  which shows the
number of shares to be issued under the Standby Equity Distribution Agreement at
a recent price of $0.7546 per share and 25%, 50% and 75% discounts to the recent
price.


                                                                                  
     Purchase Price:                          $0.7546          $0.5660          $0.3773           $0.1887
     No. of Shares(1):                     18,000,000       18,000,000       18,000,000        18,000,000
     Total Outstanding (2):                33,123,863       33,123,863       33,123,863        33,123,863
     Percent Outstanding (3):                  54.34%           54.34%           54.34%            54.34%
     Net Cash to Videolocity:(4)          $12,818,660       $9,593,600       $6,366,830        $3,141,770


                                       21


(1)      Represents the number of shares of common stock to be issued to Cornell
         Capital Partners,  L.P. under the Standby Equity Distribution Agreement
         at the prices set forth in the table,  assuming  sufficient  authorized
         shares are available.
(2)      Represents the total number of shares of common stock outstanding after
         the issuance of the shares to Cornell Capital Partners,  L.P. under the
         Standby  Equity  Distribution  Agreement,  not including  shares issued
         under the convertible compensation debentures.
(3)      Represents  the shares of common stock to be issued as a percentage  of
         the total  number  shares  outstanding.
(4)      Net cash equals the gross  proceeds  minus the 5% retainage and $85,000
         in offering expenses.

         Proceeds used under the Standby Equity  Distribution  Agreement will be
used  in the  manner  set  forth  in the  "Use  of  Proceeds"  section  of  this
prospectus.  We cannot predict the total amount of proceeds to be raised in this
transaction  because we have not  determined the total amount of the advances we
intend  to  draw.  Cornell  Capital  Partners  has the  ability  to  permanently
terminate  its  obligation to purchase  shares of common stock from  Videolocity
under the Standby  Equity  Distribution  Agreement if there shall occur any stop
order or suspension of the effectiveness of this  registration  statement for an
aggregate of fifty (50)  trading days other than due to acts by Cornell  Capital
Partners or if Videolocity  fails materially to comply with certain terms of the
Standby Equity Distribution Agreement, which remain uncured for thirty (30) days
after notice from Cornell Capital Partners.

         All fees and expenses under the Standby Equity  Distribution  Agreement
will be borne by  Videolocity.  We expect  to incur  expenses  of  approximately
$85,000  in  connection  with  this   registration,   consisting   primarily  of
professional fees. In connection with the Standby Equity Distribution Agreement,
Cornell  Capital  Partners  received  a one-time  commitment  fee in the form of
$390,000 of convertible compensation  debentures.  In addition, we issued 11,111
shares of common  stock to Newbridge  Securities  Corporation,  an  unaffiliated
registered  broker-deal,  on May 22, 2004, as compensation for its services as a
placement agent for this  transaction,  equal to approximately  $10,000 based on
Videolocity's stock price on May 22, 2004.





                                       22

                              PLAN OF DISTRIBUTION

         The selling  stockholders have advised us that the sale or distribution
of our common stock owned by the selling  stockholders may be effected  directly
to purchasers by the selling  stockholders  as principals or through one or more
underwriters,  brokers,  dealers  or  agents  from  time  to time in one or more
transactions  (which  may  involve  crosses  or block  transactions)  (i) on the
over-the-counter  market or in any other market on which the price of our shares
of  common  stock  are  quoted  or (ii) in  transactions  otherwise  than on the
over-the-counter  market or in any other market on which the price of our shares
of common stock are quoted.  Any of such  transactions may be effected at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market prices, at varying prices determined at the time of sale or at negotiated
or fixed prices,  in each case as determined by the selling  stockholders  or by
agreement between the selling stockholders and underwriters, brokers, dealers or
agents, or purchasers.  If the selling  stockholders effect such transactions by
selling  their  shares  of common  stock to or  through  underwriters,  brokers,
dealers or agents,  such  underwriters,  brokers,  dealers or agents may receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
selling  stockholders  or commissions  from  purchasers of common stock for whom
they  may act as  agent  (which  discounts,  concessions  or  commissions  as to
particular  underwriters,  brokers,  dealers or agents may be in excess of those
customary in the types of transactions involved).

         Cornell Capital Partners is an "underwriter"  within the meaning of the
Securities  Act of 1933 in  connection  with the sale of common  stock under the
Standby Equity Distribution Agreement.  Cornell Capital Partners will pay us 98%
of, or a 2% discount to, the lowest closing bid price of our common stock on the
Over-the-Counter  Bulletin Board or other principal  trading market on which our
common stock is traded for the five days immediately following the advance date.
In addition, Cornell Capital Partners will retain 5% of the proceeds received by
us under the Standby Equity  Distribution  Agreement,  and received  $390,000 of
convertible  compensation  debentures on May 22, 2004.  The 2% discount,  the 5%
retainage and the $390,000 of convertible debentures are underwriting discounts.
In  addition,  we engaged  Newbridge  Securities  Corporation,  an  unaffiliated
registered  broker-dealer,  to advise us in connection  with the Standby  Equity
Distribution  Agreement.  Newbridge  Securities  Corporation  has entered into a
placement  agent  agreement  with   Videolocity   pursuant  to  which  Newbridge
Securities Corporation has reviewed the terms of the Standby Equity Distribution
Agreement  and  has  advised  Videolocity   concerning  these  terms.  Newbridge
Securities  Corporation,  to our  knowledge,  will not be  participating  in the
distribution of shares that may be issued under the Standby Equity  Distribution
Agreement.  For its  services  in  regard  to the  Standby  Equity  Distribution
Agreement, Newbridge Securities Corporation received 11,111 shares of our common
stock, on May 22, 2004,  equal to  approximately  $10,000 based on Videolocity's
stock price on May 22, 2004.

         Cornell  Capital  Partners  was formed in  February  2000 as a Delaware
limited  partnership.  Cornell Capital  Partners is a domestic hedge fund in the
business  of  investing  in and  financing  public  companies.  Cornell  Capital
Partners does not intend to make a market in our stock or to otherwise engage in
stabilizing  or other  transactions  intended to help  support the stock  price.
Prospective  investors  should  take these  factors  into  consideration  before
purchasing our common stock.

         Under the securities laws of certain states, the shares of common stock
may be sold in such  states  only  through  registered  or  licensed  brokers or
dealers.  The selling  stockholders are advised to ensure that any underwriters,
brokers,  dealers  or agents  effecting  transactions  on behalf of the  selling
stockholders are registered to sell securities in all fifty states. In addition,
in certain  states the shares of common  stock may not be sold unless the shares
have been  registered or qualified  for sale in such state or an exemption  from
registration or qualification is available and is complied with.

                                       23


         We will pay all the expenses incident to the registration, offering and
sale  of  the  shares  of  common  stock  to the  public  hereunder  other  than
commissions, fees and discounts of underwriters, brokers, dealers and agents. If
any of these other expenses exists, Videolocity expects the selling stockholders
to pay these expenses.  We have agreed to indemnify Cornell Capital Partners and
its controlling persons against certain liabilities, including liabilities under
the Securities Act. We estimate that the expenses of the offering to be borne by
us  will  be  approximately  $85,000.  For its  services,  Newbridge  Securities
Corporation  received  11,111  shares of our common stock on May 22,  2004.  The
offering  expenses  consist of: a SEC  registration  fee of $1,982.15,  printing
expenses  of $2,500,  accounting  fees of  $15,000,  legal  fees of $50,000  and
miscellaneous expenses of $15,517.85.  We will not receive any proceeds from the
sale of any of the shares of common stock by the selling stockholders.  We will,
however, receive proceeds from the sale of common stock under the Standby Equity
Distribution Agreement.

         The  selling  stockholders  should be aware that the  anti-manipulation
provisions  of  Regulation M under the Exchange Act will apply to purchases  and
sales of shares of common stock by the selling stockholders,  and that there are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under  Registration M, the selling  stockholders or their agents
may not bid for,  purchase,  or  attempt  to  induce  any  person  to bid for or
purchase,  shares of our  common  stock  while  such  selling  stockholders  are
distributing  shares covered by this  prospectus.  Accordingly,  except as noted
below,  the  selling  stockholders  are not  permitted  to cover  short sales by
purchasing  shares  while the  distribution  is taking  place.  Cornell  Capital
Partners can cover any short  positions only with shares  received from us under
the Standby Equity Distribution Agreement.  The selling stockholders are advised
that if a particular offer of common stock is to be made on terms constituting a
material change from the information set forth above with respect to the Plan of
Distribution,  then, to the extent required,  a post-effective  amendment to the
accompanying  registration  statement  must be  filed  with the  Securities  and
Exchange Commission.




                                       24


            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


Overview

         We are an engineering and marketing  company involved in the deployment
of the DES(TM) and the further  development  of other  digital  information  and
entertainment   systems   and   uses  of  our   technology.   DES(TM)   delivers
video-on-demand in near DVD quality,  including movies and other videos, medical
information and educational  material to individuals,  residents,  hotel guests,
and patients and  attendants in the  healthcare  industry.  We are a development
stage company and have not  recognized  revenues from  operations.  To date, our
activities  have been limited to developing the DES(TM) and other  technologies.
We are  presently  commencing  the initial  marketing  of DES(TM)  into  various
marketplaces in North America and the Caribbean such as hospitality  (hotels and
resorts) and healthcare  (hospitals,  long-term  care  facilities and retirement
centers) industries. We are, and intend to remain, a technology company.


Plan of Operation

         We intend to use our existing  capital,  together  with  proceeds  from
prospective  future  financings,  to continue  marketing  and  deployment of our
DES(TM) and to fund development of new technologies and enhancements of existing
proprietary technologies.  Management estimates that minimum expenses during the
next twelve  months will be  approximately  $2.6  million,  consisting  of $1.45
million in payroll,  payroll taxes,  employee health insurance and other related
employee costs including the hiring of additional personnel, $160,000 for office
rent,  utilities,  and related  costs,  and $310,000 for  marketing  and related
expenses,  and $330,000 for general and administrative  expenses including legal
and accounting  fees.  Research and  development  expenses are estimated to be a
minimum of  approximately  $350,000 during the next twelve months.  We will also
incur  substantial  additional  costs in  connection  with the  manufacture  and
deployment of DES(TM).  Management  further  estimates that such costs will be a
minimum of $10 million, but we are optimistic that we will be able to cover most
of those costs from future long-term lease financing.

         Currently,  we do not  intend to sell any  hardware  or  software.  Our
business plan is to manufacture or purchase hardware and software and deploy our
DES(TM) at no  initial  cost to the  customer.  It is  anticipated  that we will
finance the system  equipment  and realize  the  majority of the revenue  stream
created  by the  end  users.  We do not  presently  anticipate  any  significant
purchase or sale of plant or equipment.  Additionally,  we do not anticipate the
addition of large  numbers of  employees  because our  business  model calls for
outsourcing  any and all functions that would be directly  related to the number
of deployments.

         We anticipate generating future revenues from the delivery of video and
other  content  as well as  high-speed  Internet  access to the end users of our
DES(TM).  Management  believes that we will begin to realize revenues during our
third  quarter of 2004 from our first  installations  started  during the second
quarter of 2004, from contracts currently in place and contracts currently being
negotiated with hotel and healthcare properties.

         We will  charge a fee for each movie or other  item of  content  viewed
through our system and/or high-speed Internet access and we will remit a portion
of each  fee to the  studio  or other  content  provider.  Although  we have not
finalized  our  structure  for content  fees,  the  following  is an estimate of
content fees that we will charge end users:

           Internet access         $ 6.95 to $ 11.95 each 12 or 24 hour period
           Video on demand         $ 5.95 to $ 12.95 per viewing
           Games                   $ 2.95 to $ 6.95 each 1 to 4 hour period

                                       25


         All prices are subject to change and may vary  depending  upon property
location, usage volume and response to competition.

         During the next twelve months,  we plan to seek additional debt funding
in the form of credit  lines and  capital  leases  for up to  approximately  $15
million.  This would permit us to cover our minimum expenses described above and
accelerate  deployment  of our  DES(TM).  As of the  date  hereof,  we have  not
formalized any new funding except for a Standby  Equity  Distribution  Agreement
with Cornell Capital, L.P. We can not give any assurance that we will be able to
secure such additional funding on favorable terms to us, or otherwise.

         During May we entered into a new Standby Equity Distribution  Agreement
with Cornell Capital Partners,  LP, a New Jersey-based domestic investment fund.
We anticipate that this agreement will provide us with adequate  working capital
for at least  the next 24  months.  Under  the  equity  distribution  agreement,
Videolocity has the right, but not the obligation, to require Cornell Capital to
purchase  shares  of  Videolocity  common  stock up to a  maximum  amount of $20
million over a 24-month  period.  There is no minimum draw down  although we may
draw up to four draws per month at a maximum  $350,000 per draw and a maximum of
$1 million per month.  The draw-downs  are subject to an effective  registration
statement with the United States Securities and Exchange Commission covering the
resale of the shares.  The 24-month term  commences on the effective date of the
registration  statement.  The  purchase  price of the shares  will be 98% of the
lowest closing bid price of our common stock during the five consecutive trading
days immediately following receipt of notice of our intent to make a draw.

         Without drawing against the Standby Equity  Distribution  Agreement and
based on current costs of operation,  contract commitments,  and availability of
credit,  management estimates that our current assets will be sufficient to fund
our cost of  operation  for  approximately  the next two months and that we must
obtain additional financing during that time in order to continue operations.


Results Of Operations

         To date,  we have not realized  revenues from our  operations.  For the
three  months  ended April 30,  2004,  total  expenses  increased  approximately
$190,000 or  approximately  45% as compared to the three  months ended April 30,
2003.  This is  attributed  primarily to an increase in non  operating  expenses
including  a $97,400  charge for a legal  settlement,  a $69,120  charge for the
issuance of options to non-employees in a capital lease transaction, an increase
of approximately  $80,000 to interest  expense  including the recording of stock
issuances for extensions of notes payable and interest from a new capital lease.
These increases were offset by approximately $57,000 in decreases to operational
expenses including  approximately  $35,000 of professional fees and consultants.
For the year ended October 31, 2003, total expenses decreased approximately 36 %
as compared to the year ended October 31, 2002. This is attributed  primarily to
the  approximately  40% decrease in operating  expenses  during 2003.  Salaries,
payroll taxes and employee  benefits  decreased  approximately 18% as management
has been able to reduce the number of employees  on our payroll  until such time
as we begin deployments of our DES(TM). Management has also concentrated efforts
to internalize  certain  professional  fees and  consultant  fees resulting in a
decrease of approximately 78% from 2002. Rent expense decreased by approximately
42% as Videolocity  operated both  administratively  and operationally  from one
location during 2003. During 2002 Videolocity  rented office space at a separate
location.

                                       26


         Management  anticipates  that as we  scale up the  installation  of the
DES(TM), our expenses will increase proportionately.  Our plan of operation will
depend on its ability to raise substantial  additional  capital,  of which there
can be no assurance.


Liquidity And Capital Resources

         During the three months ended April 30, 2004,  our total current assets
increased  approximately  $299,000  and  total  assets  increased  approximately
$922,000 from approximately $195,000 to approximately  $1,117,000.  The increase
in current  assets is primarily  due to our receiving  operating  capital from a
$225,000  private  placement,  $200,000  in  new  notes  payable  and  receiving
approximately  $357,000 in operating  capital  included  within a capital  lease
transaction  less  operational  expenses  for the  quarter.  The increase in the
remaining  assets is due to the  completion  of a leasing  agreement  during the
quarter that increased property and equipment by approximately $606,000.

         During the three months ended April 30, 2004, total current liabilities
decreased from approximately  $3,962,000 to approximately  $2,691,000.  This net
decrease  totaling  approximately  $1,271,000  to  our  current  liabilities  is
attributed to completing  the  conversion of  approximately  $1,370,000 of notes
payable and approximately $217,000 in accrued interest into shares of our common
stock.   We  also  made  payments   reducing  prior  accruals  and  payables  by
approximately  $67,000.  These  decreases  to  current  liabilities  offset  the
following increases to current assets during the quarter: we completed a capital
lease  transaction  that  resulted  in an  increase  to current  liabilities  of
approximately $215,000, and originated approximately $180,000 in notes payable.

         A  total  of  $180,000  in  non-interest   bearing  notes  payable  was
originated  during the three months  ended April 30, 2004.  The total amount was
borrowed  from  several  individuals  and is being used for general  operational
expenses. $80,000 of the new notes payable is convertible at $0.20 per share and
$100,000 of the new notes  payable is  convertible  at $0.30 per share which was
the market value of our common stock on the date of origination.  The notes have
no set  maturity  date and are  payable  until paid in full.  Interest  has been
imputed on all non-interest bearing notes payable from date of origination.

         During  the year  ended  October  31,  2003 our  total  current  assets
decreased  from  approximately  $193,000 at October  31,  2002 to  approximately
$125,000 at October 31,  2003.  During this same  period,  cash  decreased  from
approximately $32,000 to approximately  $10,000. These changes are due primarily
to  the  following  factors,  $149,000  in  additional  write  off  of  accounts
receivable  offset by an increase in advance deposits of approximately  $100,000
and  decrease in cash of  approximately  $21,000.  Total assets  decreased  from
approximately  $281,000 at October 31, 2002 to approximately $189,000 at October
31, 2003.

         Total current  liabilities  increased from approximately  $2,157,000 on
October 31, 2002 to approximately  $3,680,227 at October 31, 2003. The change is
attributed  to an increase of notes  payable from  approximately  $1,850,000  to
approximately  $2,800,000  in additional  borrowings  for  operations.  Accounts
payable  increased  during the year ended  October 31,  2003 from  approximately
$100,000 to  approximately  $208,000 which is due to the increase in operational
activities  as  compared  to  the  timing  of  additional  capital  coming  into
Videolocity.   Accrued  liabilities  increased  from  approximately  $81,000  to
approximately  $296,000 during the year due to officer's salaries that have been
accrued but have not been paid due to the lack of capital during the year.


                                       27


Net Operating Loss

         As of  April  30,  2004,  we  have,  together  with  our  subsidiaries,
accumulated a net operating loss carryforward of approximately $7,554,000,  with
an operating loss tax benefit of  approximately  $2,818,000.  No tax benefit has
been recorded in the financial statements because the tax benefit has been fully
offset by a  valuation  reserve as the  realization  of the  future tax  benefit
cannot be established. The net operating loss will expire through 2024.

         We have  accumulated  approximately  $6,640,000 of net  operating  loss
carryforwards as of October 31, 2003, which may be offset against taxable income
and  income  taxes in future  years.  The use of these  losses to reduce  future
income taxes will depend on the generation of sufficient taxable income prior to
the  expiration  of the net operating  loss  carryforwards.  The  carry-forwards
expire through 2023. In the event of certain  changes in control,  there will be
an annual limitation on the amount of net operating loss carryforwards which can
be used. No tax benefit has been reported in the  financial  statements  for the
year ended October 31, 2003 because the likelihood of realization of the related
tax benefits  cannot be established.  Accordingly,  the potential tax benefit of
the loss carryforward is offset by a valuation allowance of the same amount.


New Accounting Pronouncements

         On August 16, 2001, the Financial  Accounting Standards Board, or FASB,
issued Statement of Financial  Accounting  Standards (SFAS) No. 143,  Accounting
for Asset Retirement Obligations,  which is effective for fiscal years beginning
after June 15, 2002. It requires that obligations associated with the retirement
of a tangible long-lived asset be recorded as a liability when those obligations
are incurred, with the amount of the liability initially measured at fair value.
Upon initially  recognizing  an accrued  retirement  obligation,  an entity must
capitalize  the cost by  recognizing  an increase in the carrying  amount of the
related  long-lived  asset.  Over time, the liability is accreted to its present
value each period,  and the capitalized cost is depreciated over the useful life
of the related asset. Upon settlement of the liability, an entity either settles
the obligation for its recorded amount or incurs a gain or loss upon settlement.
Although we have not completed the process of determining the effect of this new
accounting pronouncement, we currently expect that the effect of SFAS No. 143 on
our financial statements, when it becomes effective, will not be significant.

         In  October  2001,  the  FASB  issued  SFAS  144,  Accounting  for  the
Impairment  or  Disposal  of  Long-Lived  Assets,   which  addresses   financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
Although  SFAS 144  supersedes  SFAS 121,  it  retains  many of the  fundamental
provisions of SFAS 121. SFAS 144 also  supersedes  the  accounting and reporting
provisions of Accounting  Principles Board Opinion No. 30, Reporting-the Results
of Operations-Reporting  the Effects of Disposal of a Segment of a Business, and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  for
the disposal of a segment of a business.  However, it retains the requirement in
APB 30 to report separately  discontinued  operations and extends that reporting
to a  component  of an  entity  that  either  has  been  disposed  of,  by sale,
abandonment,  or in a distribution to owners, or is classified as held for sale.
SFAS 144 is effective  for fiscal years  beginning  after  December 15, 2001 and
interim  periods within those fiscal years.  We believe the adoption of SFAS 144
will not have a significant effect on our financial statements.

         In April 2002,  the FASB issued  Statement No. 145,  Rescission of FASB
Statements No. 4, 44, and 62,  Amendment of FASB Statement No. 13, and Technical
Corrections   (SFAS   145).   SFAS  145  will   require   gains  and  losses  on
extinguishments  of debt to be  classified  as income  or loss  from  continuing
operations  rather than as  extraordinary  items as  previously  required  under
Statement  of  Financial  Accounting  Standards  No. 4 (SFAS  4).  Extraordinary


                                       28


treatment  will be  required  for  certain  extinguishments  as  provided in APB
Opinion No. 30. SFAS 145 also amends Statement of Financial Accounting Standards
No. 13 to  require  certain  modifications  to  capital  leases be  treated as a
sale-leaseback  and modifies the  accounting  for  sub-leases  when the original
lessee  remains a secondary  obligor (or  guarantor).  SFAS 145 is effective for
financial  statements  issued after May 15, 2002, and with respect to the impact
of the  reporting  requirements  of  changes  made  to SFAS 4 for  fiscal  years
beginning after May 15, 2002. The adoption of the applicable  provisions of SFAS
145 did not have an effect on our financial statements.

         In June 2002, the FASB issued  Statement No. 146,  Accounting for Costs
Associated with Exit or Disposal Activities.  SFAS 146 nullifies Emerging Issues
Task  Force  Issue  No.  94-3  "Liability   Recognition  for  Certain   Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in a  Restructuring)."  SFAS 146 applies to costs associated with
an exit  activity  that does not involve an entity newly  acquired in a business
combination  or with a  disposal  activity  covered  by SFAS  144.  SFAS  146 is
effective for exit or disposal  activities that are initiated after December 31,
2002, with earlier application  encouraged.  We are currently reviewing SFAS 146
and intend to implement it in January 2004.

         In October 2002, the FASB issued SFAS No. 147,  Acquisitions of Certain
Financial  Institutions-An  Amendment of FASB Statements No. 72 and 144 and FASB
Interpretation  No. 9. SFAS No. 147 is an industry  specific standard and is not
applicable  to us;  therefore,  it will not have an  impact  on our  results  of
operations or financial position.

         In  December  2002,  the FASB  issued  SFAS  No.  148,  Accounting  for
Stock-Based  Compensation - Transition and Disclosure.  SFAS No. 148 amends SFAS
No. 123, Accounting for Stock-Based Compensation, to provide alternative methods
of transition to SFAS No. 123's fair value method of accounting for  stock-based
employee  compensation.  SFAS No. 148 also amends the  disclosure  provisions in
SFAS No. 123 and Accounting  Principles Board Opinion No. 28, Interim  Financial
Reporting,  to  require  disclosure  in the  summary of  significant  accounting
policies  of the  effects  of an  entity's  accounting  policy  with  respect to
stock-based employee  compensation on reported net income and earnings per share
in annual and interim  financial  statements.  We adopted the interim  financial
reporting for interim periods beginning after December 15, 2002. The adoption of
SFAS No. 148 did not have a material  impact on our  results  of  operations  or
financial position.

         In January  2003,  the FASB  issued  Interpretation  No. 46 ("FIN 46"),
Consolidation of Variable Interest  Entities,  which addresses the consolidation
of  business  enterprises  (variable  interest  entities),  to which  the  usual
condition of consolidation,  a controlling  financial interest,  does not apply.
FIN 46 requires an entity to assess its business  relationships  to determine if
they are variable interest  entities.  As defined in FIN 46, variable  interests
are  contractual,  ownership  or other  interests  in an entity that change with
changes in the  entity's net asset  value.  Variable  interests in an entity may
arise from financial instruments, service contracts, guarantees, leases or other
arrangements  with the variable  interest  entity.  An entity that will absorb a
majority of the variable  interest entity's expected losses or expected residual
returns,  as defined in FIN 46, is  considered  the primary  beneficiary  of the
variable  interest  entity.  The primary  beneficiary  must include the variable
interest entity's assets, liabilities and results of operations in its financial
statements.  FIN 46 is immediately  effective for all variable interest entities
created after January 31, 2003. For variable  interest entities created prior to
this date,  the provisions of FIN 46 were  originally  required to be applied no
later than our first quarter of Fiscal 2004. On October 8, 2003, the FASB issued
FASB Staff Position (FSP) FIN 46-6,  Effective Date of FASB  Interpretation  No.
46,  Consolidation  of Variable  Interest  Entities.  The FSP provides a limited


                                       29


deferral  (until the end of our second quarter of 2004) of the effective date of
FIN 46 for certain interests of a public entity in a variable interest entity or
a potential  variable  interest entity. We will continue to evaluate FIN 46, but
due to the  complex  nature  of the  analysis  required  by FIN 46,  we have not
determined the impact on our results of operations or financial position.

         In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133
on  Derivative  Instruments  and  Hedging  Activities.  SFAS No.  149 amends and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
No. 133. In particular,  this Statement  clarifies  under what  circumstances  a
contract with an initial net investment meets the characteristic of a derivative
and when a  derivative  contains a financing  component  that  warrants  special
reporting in the statement of cash flows. We adopted this standard for contracts
entered into or modified  after June 30, 2003.  The adoption of SFAS No. 149 did
not have a material impact on our results of operations or financial position.

         In May 2003,  the FASB  issued  SFAS No.  150,  Accounting  for Certain
Financial  Instruments with Characteristics of both Liabilities and Equity. This
Statement requires certain financial  instruments that embody obligations of the
issuer and have  characteristics of both liabilities and equity to be classified
as liabilities.  We adopted this standard for financial instruments entered into
or  modified  after May 31,  2003.  The  adoption of SFAS No. 150 did not have a
material impact on our results of operations or financial position.

         In December 2003, the FASB issued a revised FASB Interpretation No. 46,
"Consolidation  of Variable Interest  Entities"(FIN  46R), which clarifies how a
business enterprise should evaluate whether it has a controlling  interest in an
entity through means other than voting rights and accordingly should consolidate
the entity.  FIN46R  replaces  FASB  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities" which was issued in January 2003. The application of
the  requirements of FIN 46R did not have any impact on the Company's  financial
position  or result of  operations  as the  Company  does not have any  variable
interests in variable interest entities.






                                       30


                             DESCRIPTION OF BUSINESS

Organization

General

         We are a  development  stage  technology  company  that is committed to
continued development and marketing of innovative, high, quality, cost effective
systems to build future ongoing revenue streams. We are currently, and intend to
remain a technology  company.  We have developed  proprietary  technologies that
reduce bandwidth  requirements for numerous  applications of digital content. We
are currently  using advanced  proprietary  technologies  to transmit  streaming
video at speeds of 1Mbps or less.  We have the  technological  capacity to enter
into a variety of markets that  include  hospitality,  healthcare,  residential,
security and corporate training with currently developed technologies.

         To date we have been focused on the  acquisition and development of our
proprietary  technologies.  Our current  business  strategy is to continue  with
development of additional  technologies  as well as  enhancements to our current
proprietary  technologies to further enable their use in other markets.  We also
intend  to  actively  market  our  first  product,   the   Videolocity   Digital
Entertainment System(TM) (DES(TM)) in the hospitality,  healthcare, residential,
and other similar markets in both wired and wireless  applications.  Although we
use the word  international in our name, we are not currently  operating outside
the U.S.,  except for limited  marketing  activities  in Canada,  Mexico and the
Caribbean.  However,  as we expand  operations  we fully  intend to operate  and
market our products wherever prudent, including internationally.  We operate our
business through five subsidiaries  that perform various functions  strategic to
their market place or core competency.

         We have started to actively market our Digital Entertainment System(TM)
(DES(TM)).  DES(TM)  is  a  complete  digital  entertainment  system  using  our
proprietary  technologies to deliver video on demand streaming at 1Mbps or less,
full screen, in like DVD quality. In addition to video content viewing,  DES(TM)
provides  high-speed Internet access,  digital music on demand,  games, full Web
surfing and a variety of e-commerce  applications  as well as customer  specific
informational and educational  content.  The Videolocity DES(TM) can be deployed
in  closed  network  environments  such  as  hotels,   timeshare   condominiums,
hospitals,  and assisted living  facilities,  or over wide area networks serving
intelligent communities,  residences and personal digital assistants (PDAs). The
Videolocity DES(TM) is currently available using Wireless 802.11 WAN/LAN, Fiber,
Satellite,  Ethernet or DSL network architectures.  We tailor the user interface
and content  offering  specifically  to each market segment and to each customer
within that  market  segment.  Our  overall  delivery  system  design,  hardware
components and software applications remain identical, or only slightly modified
to  accommodate  larger  user bases  and/or  infrastructures.  This gives us the
ability to customize the feature  settings and tailor the local content offering
to the specific audiences for each market segment.

         We are capable of providing a wireless system and also offer a parallel
system over wire using fiber architectures. Our DES(TM) is available on either a
Microsoft or Linux operating  system in a stand-alone set top box. The flexible,
highly customizable and fully scalable delivery platforms combined with advanced
embedded  software  applications  allow for full remote system upgrades and easy
updates of content and/or system  enhancements.  Our DES(TM)  permits viewers to
select  from an  extensive  library of movie  titles,  informational/educational
content and view their selections on their television screens, lap top computers
or PDAs. Content is owned by third parties,  such as movie studios,  and will be
paid for on a revenue  share  basis  when  DES(TM)  is  deployed  and  operating
commercially.  All content is protected  through our proprietary  encryption and
encoding process, which limits viewing to the person, or persons,  authorized to
access the movie or other content and prevents unauthorized digital reproduction
or rebroadcast. We have started deploying our DES(TM) into signed contracts.

                                       31


Business Developments

         During  2001,  we  developed  a  Digital  Entertainment  SystemTM  that
delivers  true  video-on-demand  streaming at 1Mbps or less  achieving  near DVD
quality over Ethernet, DSL, or Wireless WAN and LAN network architectures.

         DES(TM) is a total system for the delivery of specific digital content,
including video,  application  specific  information and educational material to
individuals,  residents,  hotel guests,  and also patients and attendants in the
healthcare industry. We offer streaming video-on-demand technologies that permit
viewers   to  select   from  an   extensive   library   of  movie   titles   and
informational/educational  content.  Users can view  their  selections  on their
television screens, on-demand.

         DES(TM) is  designed to play  videos in quality  equivalent  to DVD, in
real-time,  full-screen,  and full-motion.  All content is protected through our
proprietary  encryption  and encoding  process to limit viewing to the person or
persons  paying  for the movie or other  content.  Our  security  protocol  also
prevents the  unauthorized  digital  reproduction  or rebroadcast of the ordered
movies  and/or  other  content.  Movies  and  content  are  streamed  through  a
proprietary, multi-functional DES(TM). Additionally, the system provides digital
music-on-demand,  Internet  games,  high-speed  Internet  access  and many other
e-commerce applications.

         DES(TM) is ready for immediate  deployment,  although we need to obtain
capital,  either long-term debt or equity, to continue the implementation of our
overall business plan. As of the date hereof,  we have no assurance that we will
be able to obtain the capital necessary to continue  operations,  enabling us to
continue the execution of our business plan.

Patents

         Videolocity Technologies, Inc., our wholly owned subsidiary, holds five
(5)  Provisional   Patent   Applications  and  one  Utility  Patent  Application
encompassing and protecting our proprietary  technology that we developed during
2001 and 2002.

         o    Videolocity's  Digital  Entertainment   Solution  Application  No.
              60/297,79 Filed:  June 14, 2001 - Assignment Date: August 24, 2001
              Utility Patent  Application No. 10/172,  175 Utility Patent Filed:
              June 13, 2002 - Assignment Date: June 13, 2002

         o    Videolocity's Video Encoding & Compression Process Application No.
              60/336,703 Filed:  December 7, 2001 - Assignment Date: January 12,
              2002

         o    Videolocity's  Graphical User Interface Application No. 60/336,701
              Filed: December 7, 2001 - Assignment Date: January 12, 2002

         o    Videolocity's  Embedded  Software Image Application No. 60/336,702
              Filed: December 7, 2001 - Assignment Date: January 12, 2002

         o    Videolocity's   Proprietary   PCI  Video  Card   Application   No.
              60/338,773 Filed:  December 4, 2001 - Assignment Date: January 12,
              2002

         o    Videolocity's  Linux  Solution  Application  filed No.  60/370,663
              Filed: April 8, 2002 - Assignment Date: May 24,2002

         Please Note: A provisional  application  for patent is a U.S.  national
application  for patent that allows for filing  without a formal  patent  claim,
oath or declaration,  or any information  disclosure statement.  It provides the

                                       32


means to  establish an early  effective  filing date and allows the term "patent
pending" to be applied.  A provisional  application lasts for 12 months from the
filing date and cannot be extended.  In order to benefit from the earlier filing
date, we must file a corresponding non-provisional application for patent during
the 12- month period.

Strategic Partnerships/Suppliers

         To date, we have engineered all components of our DES(TM). We have also
arranged for all sourcing and  outsourcing  of  components  including  coding of
software,  manufacturing of component equipment, assembly, testing and shipping.
All supplies are available and ready for shipment for US based installation. Our
selected manufacturers and assemblers are ready to produce,  assemble,  test and
ship all products.  We do not anticipate  significant delays or back orders. Our
selected manufacturers have shipped the equipment necessary to install our first
two properties under contract and we are currently installing the equipment into
our first  property  and are making the  arrangements  to begin  installing  our
second property.

Marketing

         Our initial marketing effort is focused on hotels, hospitals, long-term
care homes, retirement centers as well as universities,  resorts, multi-dwelling
units/timeshares  and planned  residential  communities in the U.S. We are using
existing  channels to pursue the  hospitality  and healthcare  markets.  We also
intend to pursue strategic  alliances and partnerships  with network and content
providers to further our efforts and impact residential applications.

         The  sales  and  distribution  will  focus  on  the  following  primary
channels:

         *    Traditional distribution channels for target markets

         *    Strategic alliances and partnerships

         *    Trade shows and conferences

         *    Leverage existing contacts of management team and investors

         *    Website and hyperlinks to trade sites

         *    Advertising in trade publications

         *    Direct mailing campaign and telemarketing efforts

         Our sales and channel support is  headquartered in Park City, Utah with
additional regional support organizations planned throughout the country.

         To date we have marketed our products to the hospitality and healthcare
industries as well as some telecommunications  companies and cable TV companies.
Marketing  efforts have been  limited to North  America and the  Caribbean.  Our
marketing  includes live  demonstrations on site and presentations at conference
and trade show exhibits. We have budgeted  approximately  $310,000 for marketing
expenses including  personnel,  which will provide for our marketing efforts for
the next year.

Competition/Industry Overview

         We believe that the market for our products represents a combination of
several large existing and rapidly  expanding target areas.  Broadband  delivery
into hotels, resorts, retirement homes, universities,  hospitals,  extended stay


                                       33


facilities and  residential  communities  enables us to deliver  content to many
diverse  market  segments.  For  example,  according  to  USA  Today,  there  is
approximately an $8.2 billion per year existing market in video rentals that can
be served through alliances with existing video distribution channels.  There is
also a strong potential for strategic  alliances and  partnerships  with network
and content providers such as telecommunications companies, cable companies, and
Internet/Broadband based content providers.

         With such a large  and  dynamic  market  Videolocity  does not  require
significant market penetration in any specific market segment in order to become
a  successful  enterprise.   Because  of  the  incremental  scalability  of  the
Videolocity  business model,  relatively small  percentages in any number of the
potential  market  categories  result in a profitable  scenario.  These multiple
markets also help mitigate risk from competition or  technological  changes that
could potentially affect any single market segment.

         While competition for high-end  large-scale  hospitality  properties is
significant for both  video-on-demand  systems and in-room  broadband access, we
believe the mid-range and lower-range  properties are significantly  underserved
with either  service.  Properties  in this segment  ranging from 75 to 300 rooms
represent more than 56% of the total rooms in the U.S. according to the American
Hotel & Motel Association.

         Because our cost for  deployment  is far less on a per  location  basis
than other  existing  technologies,  we believe  we are  ideally  suited for the
mid-range and low-range markets.  Present competition mainly comes from cable TV
or satellite  pay-per-view  services that  currently lack the ability to provide
true  video-on-demand,  broadband  access or easily  navigated  Internet access.
Competition in the hospitality sector comes mainly from LodgeNet, On-Command and
Hospitality  Networks.  According to published information from their respective
websites,  On-Command  currently has more than 1,000,000 hotel rooms  worldwide.
Both  companies  are  deploying  systems that use high  bandwidth  formats while
Videolocity  uses a more  efficient  format.  The  Videolocity  DES(TM)  is more
efficient as it uses a higher compression algorithm that requires less bandwidth
and storage space to provide the same or greater quality. This type of system is
readily  available  for  purchase  and  represents  the main  technology  of the
competition to our DES(TM).  Comparable cost for these systems  typically starts
at  approximately  $150,000  to  $200,000,  not  including  set-top-boxes.   The
equivalent  for our system would be  approximately  $35,000-45,000.  Our pricing
advantage  is  based  on  using   commercially   available   servers  using  our
software-based  technologies  versus  having  to  deploy  expensive  proprietary
hardware  based server  systems.  Additionally,  our higher  compression  ratios
reduce storage requirements with the higher compression algorithm.

         We will  mainly  use  existing  companies/channels  that are  presently
specifically serving our target market segments with related products. We market
our products to the  hospitality  industry  through our  subsidiary  Hospitality
Concierge.

         There currently exists little  competition for  video-on-demand  in the
healthcare industry. We intend to market our products to the healthcare industry
through our subsidiary Healthcare Concierge.

         The  home  entertainment  industry  is  extremely  competitive  and  is
dominated by several large  companies with worldwide name brand  recognition and
substantial   financial   resources.    In   attracting   subscribers   to   our
video-on-demand system, we will be competing with

         *    traditional  video  rental  chains  such  as  Blockbuster   Video,
              Hollywood Video, and Movie Gallery;

         *    providers  of  video   entertainment   over  cable  and  satellite
              networks, such as DirectTV, Dish Network, and AT&T ;

                                       34

         *    video stores, supermarkets,  mass merchandisers,  club stores, and
              other retail outlets that sell video cassettes;

         *    providers  of  web-based  video  such  as Net  Flix,  Movie  Beam,
              CinemaNow, and Movie Link

         *    movie theaters,  live theater,  sporting events, and other similar
              businesses  that  compete for the general  public's  entertainment
              dollar.

         In addition,  numerous companies including Blockbuster Video, Microsoft
WebTV, EchoStar, and TIVO, all of which have substantially greater resources and
name  recognition  than us, have announced  their intent to deliver state of the
art  video-on-demand  systems  in the near  future  or are  currently  doing so.
Several  major movie  studios  have also  announced  their  intention to or have
started to test market systems for the delivery of movies directly to consumers.
This could impede our ability to obtain content for use with its video-on-demand
systems  and  could  provide  significant  additional  competition  from  large,
established   companies   with  a  high  degree  of  name   recognition  in  the
entertainment industry.  There can be no assurance that other companies will not
develop  technologies  superior to ours, or that new technology  will not emerge
that renders our technology obsolete.

Backlog

         To date, Videolocity has secured three contracts to install our DES(TM)
with several other properties reviewing contracts. On October 18, 2002 we signed
an agreement with Western  States Lodging which will encompass  three hotels and
approximately  255 rooms. On November 13, 2002 we signed an agreement with Hotel
Park City that  includes 54 suites.  On December 9, 2002 we signed an  agreement
with  Hotel  San Remo  Casino & Resort in Las  Vegas,  Nevada  that  will  total
approximately  713  rooms.  The  terms  of each  of the  contracts  are  similar
including  five-year  terms,  installation  of our  DES(TM),  providing  content
including Internet, and maintenance during the term of the contract.

         The equipment  necessary to deploy our DES(TM) into the Hotel Park City
and the Hotel San Remo  Casino & Resort has been  received  by the  Company.  To
date, we have  installed  high-speed  Internet  access into the 54 suites at the
Hotel Park City and have begun completing  installation at the Hotel San Remo.We
anticipate  beginning to install DES(TM) into individual rooms at the Hotel Park
City during the third quarter of our 2004 fiscal year with both systems becoming
operational during our third quarter of 2004.

Regulation

         We are not required to obtain any government approval as a condition to
marketing our  video-on-demand  systems.  However,  such systems are required to
operate in compliance with applicable  regulations of the Federal Communications
Commission  and the  set-top  boxes used in  connection  with such  systems  may
require approval from  Underwriters'  Laboratories.  We intend to operate in the
unlicensed  spectrum and will not need FCC  licensing to deploy our DES(TM).  To
date,  all our hardware  components  have been FCC approved for intended use. We
will also be subject to various  federal,  state and local laws that  govern the
conduct  of our  business,  including  state  and  local  advertising,  consumer
protection,  credit  protection,  licensing,  and  other  labor  and  employment
regulations. 35

Research And Development

         We have devoted the majority of our  resources to  developing  advanced
technology on a new operating  system  (Linux OS),  conducting  beta testing and
engineering   supporting  our  wireless   delivery   platforms,   and  deploying
infrastructures.  For the past two years, we have spent substantial resources to
facilitate  the  engineering  and technical  development of our DES(TM) and beta
testing it, both wired and wireless, at our facilities in Park City, Utah.

Historical Information

         We originally  organized as a Nevada corporation on November 5, 1985 as
Pine  View  Technologies,  Inc.  In 1987,  we  completed  a public  offering  of
3,965,610 shares of common stock at an offering price of $0.033 per share,  from
which we realized net proceeds of approximately  $103,000.  On December 4, 2000,
Videolocity International, Inc. (formerly Pine View Technologies, Inc.) acquired
Videolocity,  Inc., a Nevada  corporation,  pursuant to an Agreement and Plan of
Reorganization   dated  as  of  November  15,  2000.  In  connection   with  the
transaction,  we issued 3,028,076 shares of our common stock to the shareholders
of  Videolocity,  Inc.  We also  sold  610,000  shares of our  common  stock for
$500,000  pursuant  to a private  placement  that was  conducted  subject to the
completion  of  the  acquisition  and  was  closed  immediately   following  the
transaction.  As a result of the acquisition, we had a total of 4,278,686 shares
of  common  stock  issued  and   outstanding,   of  which  640,610  shares,   or
approximately 15%, were held by our shareholders prior to the merger,  3,028,076
shares, or approximately  71%, were held by former  shareholders of Videolocity,
Inc., and 610,000 shares,  or approximately  14%, were held by purchasers in the
private placement.  At the closing of the acquisition,  the former management of
Videolocity  (formerly  Pine View  Technologies,  Inc.) resigned and the persons
nominated by Videolocity,  Inc. were elected as the new directors of Videolocity
International,  Inc. The  transaction  was recorded as a  recapitalization  with
Videolocity  International,  Inc. being the legal survivor and Videolocity  Inc.
being the accounting survivor.  Videolocity,  Inc., the accounting survivor, was
organized  under the name  Moviesonline,  Inc on May 26, 2000 for the purpose of
developing and marketing  systems for the delivery of video and other content to
end  users on  demand.  Prior to our  acquisition,  Videolocity  Inc.  conducted
research in the video-on-demand  industry,  developed a business plan, assembled
an experienced management team, acquired rights to proprietary technology.

         On December 1, 2000,  we completed a reverse  stock split of our issued
and  outstanding  shares on a 0.61 share for one share  basis.  On March 1, 2002
Videolocity  completed  a  reverse  common  stock  split  of one  share  for ten
outstanding shares. All financial  information in this report has been completed
showing  after  stock  split  shares  from  inception.  In  connection  with the
reorganization,  we adopted Videolocity Inc.'s stock incentive plan and reserved
1,000,000 shares of its common stock for issuance in connection with awards made
under the plan to key  employees and  consultants.  We also amended and restated
our articles of incorporation to make the following changes:

         *    change our  corporate  name from Pine View  Technologies,  Inc. to
              Videolocity International, Inc.;

         *    increase our authorized  capitalization  to 125,000,000  shares of
              common stock, par value $0.001, and 10,000,000 shares of preferred
              stock, par value $0.001;

         *    limit the  liability of our  directors and officers to the maximum
              extent permitted by Nevada law; and

         *    other miscellaneous items.

         We also adopted an omnibus stock option and stock award plan pertaining
to 500,000 shares of our common stock. The  reorganization and related proposals
were approved by the written consent of  shareholders  holding a majority of our
issued and outstanding shares of common stock.
                                       36


         On July 1, 2002 we amended our articles of incorporation decreasing our
authorized  capitalization  to  50,000,000  shares  of common  stock,  par value
$0.001, and 1,000,000 shares of preferred stock, par value $0.001.

Significant Events

         Contracts

         To date, Videolocity has secured three contracts to install our DES(TM)
with several other properties reviewing contracts. On October 18, 2002 we signed
an agreement with Western  States Lodging which will encompass  three hotels and
approximately  255 rooms. On November 13, 2002 we signed an agreement with Hotel
Park City that  includes 54 suites.  On December 9, 2002 we signed an  agreement
with Hotel San Remo Casino & Resort that will total  approximately 713 rooms. We
have begun the installation at the Hotel San Remo and to date, we have installed
high-speed Internet access into the 54 suites at the Hotel Park City.

         UCC-1 And Secured Notes

         On April 30, 2002 the Company filed a UCC-1 financing  statement,  with
the state of Nevada, on six Provisional Patent  applications held in the name of
Videolocity  Technologies,  Inc.  in favor of certain  promissory  note  holders
totaling  $1,500,000  including  $235,000 to current  Board of Director  members
Larry McNeill  ($135,000)  and Bennie L. Williams  ($100,000).  During the three
months ended April 30, 2004, the Company  converted a total of $535,000 of notes
payable  under the UCC-1 into  common  stock of the Company  including  the note
payable to Mr. McNeill ($135,000). As of April 30, 2004 there remains a total of
$965,000 of notes  payable  under the UCC-1.  The notes  payable under the UCC-1
have  maturities as follows:  $20,000  matured  during  October  2002,  $435,000
matured during  November 2002,  $30,000 matured during January 2003 and $480,000
matured during August 2003.

         On February 6th, 2003  Videolocity  received a formal notice of default
from ISOZ, LC regarding the $215,000 secured note payable to ISOZ, LC.

         Other Notes

         At  April   30,   2004  the   Company   has  notes   payable   totaling
$1,629,800,including  the  $965,000  under the UCC-1 noted  above,due to various
individuals  and  companies   including  $125,000  to  current  related  parties
including Board of Directors and Management. Of the total, $1,264,800 is written
at 8 percent simple interest and $365,000 has no stated interest rate.  Interest
has been imputed  from the date of issuance on all  non-interest  bearing  notes
payable. Of the total notes payable $592,800 is convertible at the option of the
debt  holder in the  following  amounts:  $177,800 is  convertible  at $1.00 per
share,  $85,000 is  convertible  at $0.30 per share,  $80,000 is  convertible at
$0.25 per  share,  $65,000  is  convertible  at $0.22  per  share,  $125,000  is
convertible at $0.20 per share,  $60,000 is convertible at $0.15 per share.  The
notes payable have  maturities as follows:  $20,000 matured during October 2002,
$435,000  matured  during  November 2002,  $30,000  matured during January 2003,
$729,800  matured  during August 2003,  $25,000  matured  during  November 2003,
$290,000 is  callable on demand when the Company has secured  between $2 million
and $5 million in new debt or equity  funding and  $100,000  has no set maturity
and is payable until paid in full

         The  Company   originated   approximately   $200,000   in   convertible
non-interest  bearing notes payable  during the six months ended April 30, 2004.
Of the total,  $80,000 is  convertible  at $0.25 and $120,000 is  convertible at
$0.30 which was the fair market  value at the dates of  origination.  During the
quarter ended April 30, 2004 the Company converted  $1,370,000 of existing notes
payable to common stock.

                                       37


         Videolocity  originated  approximately $950,000 in non-interest bearing
notes payable  during the year ended October 31, 2003 with $750,000 of the total
being  convertible at the option of the debt holder.  The conversion  amount was
less than the market  price of the stock on the date of issuance for $400,000 of
the notes payable and was convertible from the date of issuance which results in
a beneficial  conversion feature. The beneficial conversion feature was recorded
as an additional  non-cash charge to interest  expense and was recognized in the
period when the debt became convertible. For the year ended October 31, 2003 the
beneficial  conversion  feature  resulted in an increase of interest  expense of
$120,000.  The $950,000 was borrowed  from the  following  individuals/entities:
$600,000 of the  $950,000  total was borrowed  from Kirsten  Bringhurst-Cysewski
with  $250,000 due upon demand when we have  received a minimum of $5 million in
debt or equity  funding,  $75,000  is  payable on demand  after  December  2003,
$175,000 is payable on demand  after June 5, 2004,  and $100,000 has no maturity
date and is payable  until paid in full.  The $600,000 in notes payable have the
following  additional  terms: 1) granted an option to purchase 302,000 shares of
Videolocity  common stock at $0.20 per share which expires when all amounts owed
are paid in full and 2) $500,000 is convertible at $0.20 per share until paid in
full and  $100,000 is  convertible  at $0.25 per share until paid in full and 3)
3.0 % of all future net  revenues,  in lieu of  payment to sales  agent,  of all
Hospitality,  Healthcare,  Convention,  Education, Assisted Living and Timeshare
properties  contracted  by  Videolocity  within  the  States of  Nevada,  Idaho,
Montana,  and  Washington.  $100,000 of the $950,000 total was received from WAJ
Enterprises,  LLC, which was due during June 2003, $95,000 of the $950,000 total
was received from the D.W. Doc Weiner Revocable Trust,  $25,000 of which was due
during November 2003 and $70,000 of which is due on demand when we have received
a minimum  of five  million  in debt or equity  funding.  The  $95,000  in notes
payable have the following additional terms: $50,000 is convertible at $0.22 per
share,  $25,000 is  convertible at $0.20 per share and $20,000 is convertible at
$0.15 per  share.  $85,000  of the  $950,000  total  was  received  from  Andrew
Zimmerman,  of which  $50,000 was due during  August 2003 or within five days of
one million in new funding, and $35,000 is due on demand when we have received a
minimum of five million in debt or equity funding.  The $85,000 in notes payable
have the following  additional  terms:  1)1.0 % of the net revenues of the first
5,000 time share units  installed.  $50,000 of the  $950,000  total was received
from Kevin M. Kelly with an option to purchase 40,000 shares at $0.15 until paid
and was due during November 2003, and $20,000 of the $950,000 total was received
from Colleen  O'Callaghan  Miele which is due on demand when we have  received a
minimum of five million in debt or equity  funding and is  convertible  at $0.15
until paid in full.

         During  the year  ended  October  31,  2002 we  borrowed  approximately
$1,455,000  from 23 individuals  and/or  companies  represented by notes payable
bearing 8% simple  interest.  $450,000 of the total borrowed during the year was
included in the UCC-1 filing noted above.

         Of the total borrowed during 2002,  $562,800 was convertible into stock
at the option of the debt holder as follows:  $412,800 was  convertible at $1.00
per share and $150,000 was convertible at $0.20 per share. The conversion amount
was less  than the  market  price of the stock on the date of  issuance  and was
convertible from the date of issuance which resulted in a beneficial  conversion
feature. The beneficial conversion feature was recorded as an additional noncash
charge to interest expense and was recognized in the period when the debt became
convertible.  For the year ended  October  31,  2002 the  beneficial  conversion
feature  resulted in an increase to interest  expense of $303,900.  During 2002,
approximately  $355,000 of the original  amounts that were  convertible at $1.00
per share were converted to common stock and $55,000 of the original  amount was
converted  into 55,000 shares of Healthcare  Concierge  stock leaving a total of
approximately $207,800 that remains convertible.


                                       38


         5th Digit Technologies, LLC. Acquisition

         On  December  21,  2000 we  acquired  5th  Digit  Technologies,  LLC in
exchange for 950,000 shares of Series "A" Preferred  stock,  with a one year put
of  $5.00  per  share.  At the  time of the  acquisition,  we  believed  we were
acquiring  three (3)  Provisional  Patent  Applications  representing  exclusive
proprietary  technologies  that were ready to deploy.  However,  subsequently we
learned that 5th Digit did not own the  Provisional  Patent  Applications.  As a
result,  we filed a lawsuit alleging fraud and  misrepresentation.  Three of the
individuals  originally  comprising 5th Digit  ownership,  settled with us in an
exchange of their Series "A" Preferred shares for common shares of Videolocity.

         On April 11, 2002 the Third Judicial  District Court, Salt Lake County,
signed  a  Default  Judgment  against  the  holder  of the  outstanding  350,000
preferred shares ordering  cancellation of the shares. It was further determined
that any and all  redemption or other rights vested in and related to the shares
be voided. The 350,000 preferred shares were cancelled on April 12, 2002.

         Subsequently the decision of the Third Judicial  District Court was set
aside.  On March 15, 2004, we signed a settlement  agreement  which includes the
issuance of 80,000 shares of common stock and payments  totaling $70,000 payable
as follows: $10,000 at execution of the agreement and $5,000 per month beginning
May 1, 2004 and continuing until paid in full.

         Merit Studios, Inc. License Agreements

         On October 27, 2000  Videolocity,  Inc.  acquired an exclusive  license
from Merit Studios,  Inc. who represented  their  "Wormhole"  technology to be a
video "packing" (compression)  technology. On March 6, 2001 the License acquired
from  Merit  Studios  was  transferred  by mutual  agreement  to our  subsidiary
Healthcare  Concierge,   Inc.  The  License  Agreement  guaranteed  a  completed
"Wormhole" video technology on or before April 30, 2001.

         On May 29, 2001 Healthcare Concierge, Inc. acquired a second "Wormhole"
license from Merit  Studios for the "packing" of all data. We paid Merit Studios
and/or expended a total of approximately $600,000 intending to commercialize the
promised technology.  This promised deployable  "Wormhole"  technology was never
demonstrated  or received by  Healthcare  Concierge,  Inc.  After many months of
delay and the  inability  to prove  the  marketability  of the Merit  "Wormhole"
technology;  Merit Studios  agreed to  repurchase  the two  "Wormhole"  licenses
through the payment of $600,000 on or before  March 1, 2002.  Upon full  payment
and  receipt of the  $600,000  by  Videolocity,  we agreed to return any and all
rights under the two "Wormhole" License Agreements.

         We have had no assurance  that Merit  Studios  would be able to fulfill
the cash obligation of $600,000 under its license repurchase agreement. However,
because  of the  original  and  continued  representations  as to  the  accuracy
concerning  the  "Wormhole"   capabilities  and  the  deployment  dates  of  the
"Wormhole"  technology  by Merit  Studios to our Company,  we have  aggressively
pursued the  collection of the total amount due under the contract.  To that end
we filed a lawsuit for the collection of the $600,000.  The successful  recovery
of the $600,000  will repay those sums we expended to Merit  Studios and for the
"Wormhole" technology.

         During June 2003 we received  notification  of a summary  judgment from
the Third District Court of Salt Lake County. The Court ordered that judgment be
entered in our favor totaling approximately $673,000 which includes the original
note receivable plus accrued  interest to date and some other small amounts.  It
was  further  ordered  that the  judgment  shall be  augmented  in the amount of
reasonable  costs  and  attorney's  fees  in  collecting  the  judgment.  We are
currently working with our legal counsel pursuing collection of the judgment.

                                       39

         Greenwood Technology Group

         In  October  2001 we  entered  into an  agreement  with  The  Greenwood
Technology Group, Potomac,  Maryland, wherein Greenwood would arrange for and/or
provide  capital (debt and/or equity) to us.  However,  no guarantees were given
that any such funding would be made available at acceptable terms or at all.

         On December  2001,  we entered  into a letter of intent with  Greenwood
wherein it agreed to provide an initial  bridge  loan of  $750,000  on or before
December 31,  2001.  Greenwood  also  committed to provide up to $1.7 million by
March 1, 2002,  and an  additional  $1.2 million  prior to April 1, 2002.  These
additional  funds were intended to retire any and all  outstanding  payables and
outstanding  notes  and,  together  with other  funding,  would  finance  future
operations.

         From December 2001 through June 2002,  Greenwood  provided an aggregate
of $462,800 of the initial  bridge loan.  Under the terms of the loan, we agreed
to the principal  plus 8% interest on or before  October 1, 2002.  Greenwood did
not fulfill its total  commitment  and we have agreed to mutually  terminate the
letter of intent. Of the total provided by Greenwood, approximately $230,000 has
converted  to  Videolocity  common  stock and $55,000  converted  to  Healthcare
Concierge  stock.  The remaining notes payable to Greenwood  Technologies  total
$177,800 and have been extended through January 2003. To date, this note remains
outstanding.

Employees

         We presently  have five full-time  employees and  frequently  outsource
projects to individual  consultants as well as various  consulting  companies to
complete  projects for the Company.  We anticipate  hiring 2-3 engineers and 1-2
administrative  support staff over the next several months. We do not anticipate
a need to hire additional  high-level  employees for the next several months. We
do not anticipate  that our employees will be represented by unions and consider
our relationship with our employees to be good.

         During  December 2004,  the Board of Directors  approved new employment
agreements  for all officers that provide for payment of a base salary,  options
under an executive  stock incentive  program,  and also contains other customary
provisions such as vacation, medical insurance and provisions for bonuses.

         Each of the above-described  employment  agreements are specific to the
individual's agreement but typically include the following uniform terms:

         Term:   The term of each of the agreements is three years.

         Non-Compete:  During the term of the agreements the employee agrees not
to:

         *    own, manage operate or control any business that competes with us;

         *    provide services to any business in the  video-on-demand  industry
              that is directly competitive with us;

         *    solicit any business similar to ours from, or sell any products or
              services that are in direct competition with ours to, any business
              that  within  one  year  prior  to  the  date  of  termination  of
              employment,  was a  customer  or  client  of  ours  or  any of our
              subsidiaries; and

         *    solicit  the  employment  of any of our  full-time  executives  or
              employees as of the date of termination of the agreement.

         Assignment  of   Inventions:   During  the  terms  of  the   employment
agreements,  any  invention,  discovery,  concepts  and  ideas,  whether  or not
patentable or subject to copyright  protection,  which the employee discovers or
conceives, will become our sole property.
                                       40


         Change  of  Control:  In the  event of a change  of  control  including
beneficial   ownership   of  our  company,   whether  by  merger,   acquisition,
consolidation,  reorganization,  liquidation or otherwise,  the employee will be
entitled to voluntarily terminate his agreement and receive certain benefits set
forth below:

         *    the annual base salary  through  the date of  termination,  to the
              extent not theretofore paid;

         *    severance  amounting  to one to two years'  salary,  depending  on
              officer;

         *    reimbursement for any monies advanced by employee through the date
              of termination;

         *    all other  payments and benefits to which the employee is entitled
              through the date of termination;

         *    all unvested plan units under the stock incentive plan will vest.

Indemnification Of Directors And Executive Officers And Limitation On Liability

         We have adopted  certain  provisions  in our articles of  incorporation
that limit the liability of our directors and executive officers and provide for
indemnification  by us for our  directors  and  officers to the  fullest  extent
permitted by Nevada law. Such provisions  substantially  limit the shareholders'
ability to hold  directors and officers  liable for monetary  damages  resulting
from breaches of their fiduciary duties.

Description Of Property

         Our technical,  marketing,  and corporate offices are located at 1762 A
Prospector Avenue, Park City, Utah 84060, our telephone number is (435) 615-8338
and our fax number is (435) 615-9979. Our mailing address is PO Box 1929, Sandy,
Utah  84091-1929.  The Park City offices  consist of  approximately  2800 square
feet.  The  office  space was leased  under a contract  at $4,000 per month that
expired December 2002. We are currently  renting the Park City office on a month
to month basis and evaluating the need for additional space. We may relocate our
office  in the near  future.  The Salt Lake  City and Park  City  areas  have an
abundance of available  office space and we do not anticipate  that a relocation
of our office will increase our monthly costs substantially.

Legal Proceedings

         During  December 2000 we issued 950,000  shares of preferred  stock for
the purchase of 5th Digit  Technologies,  LLC. During 2002, we exchanged 180,000
shares of our common stock for 600,000  shares of the preferred  stock.  A legal
action was filed against the holder of the remaining  350,000  preferred  shares
outstanding,  alleging  misrepresentation  of the technology acquired as part of
the purchase of 5th Digit Technologies, LLC. On January 24, 2002 the outstanding
350,000  preferred  shares were tendered for  liquidation at $5.00 per share and
were  subsequently  deposited  with the court  pending  the outcome of the legal
action.  On April 11, 2002 the Third Judicial  District Court, Salt Lake County,
signed  a  Default  Judgment  against  the  holder  of the  outstanding  350,000
preferred shares ordering  cancellation of the shares. It was further determined
that any and all  redemption or other rights vested in and related to the shares
be voided.  The 350,000  preferred  shares  were  cancelled  on April 12,  2002.
Subsequently,  the decision of the Third Judicial  District Court was set aside.
On March 15, 2004, we reached a settlement  agreement which includes our issuing
80,000 shares of common stock and payments  totaling $70,000 payable as follows:
$10,000 at execution of the agreement and $5,000 per month beginning May 1, 2004
and continuing until paid in full.

                                       41


         In January 2002 Videolocity  filed a legal action in the Third Judicial
District Court of Salt Lake County, Utah against the holder of 350,000 shares of
Series "A" Preferred  stock,  together with certain  other  persons,  asking the
court to cancel the  remaining  350,000  shares  outstanding  from the 5th Digit
Technologies,  LLC  acquisition.  The  suit  alleges  misrepresentation  of  the
technology   which  induced  the   acquisition   by  Videolocity  of  5th  Digit
Technologies, LLC.

         On April 11, 2002 the Third Judicial  District Court, Salt Lake County,
signed  a  Default  Judgment  against  the  holder  of the  outstanding  350,000
preferred shares ordering  cancellation of the shares. It was further determined
that any and all  redemption or other rights vested in and related to the shares
be voided. The 350,000 preferred shares were cancelled on April 12, 2002.

         Subsequently, the decision of the Third Judicial District Court was set
aside.  On March 15, 2004, we signed a settlement  agreement  which includes the
issuance of 80,000 shares of common stock and payments  totaling $70,000 payable
as follows: $10,000 at execution of the agreement and $5,000 per month beginning
May 1, 2004 and continuing until paid in full.

         On August 26, 2002 our subsidiary, Healthcare Concierge, Inc., filed an
action in the Third  District  Court of Salt Lake  County,  Utah  against  Merit
Studios,  Inc.  The  action  seeks  $600,000  that is owed by Merit  Studios  to
Healthcare  Concierge  pursuant  to the  reconveyance  to Merit  Studios  of two
license  agreements.  In June 2003,  the Court issued a summary  judgment in our
favor for  approximately  $673,000,  which includes the original note receivable
plus accrued interest to date. The judgment will also be augmented in the amount
of  reasonable  costs and  attorney's  fees  related  to the  collection  of the
judgment.

         On June 2, 2003,  Videolocity  signed a 10% simple interest  promissory
note with an unrelated  privately  held company where the privately held company
was to provide  $5,000,000 in operating funds to  Videolocity.  The terms of the
note  provided  that we pay a 2% fee totaling  $100,000 for  arranging the loan.
Terms of repayment included interest on a quarterly basis and the balance of the
note at the end of thirty-six months.  Additionally,  the privately held company
would  receive  one  seat on the  board  of  directors  until  such  time as the
promissory note was paid in full.  After weeks of delays and promises  regarding
funding,  the  privately  held company  signed an addendum to the original  note
promising  funding of the note by September  19, 2003.  When the funding was not
met  according to the  addendum,  the  privately  held  company  signed a second
addendum  promising  funding of the note by November 10,  2003.  After months of
delays,  and the privately held company not fulfilling the terms of the original
agreement  and/or the signed  addendums  Videolocity  filed a multi  count civil
complaint against the privately held company. The privately held company filed a
motion  with the Court to dismiss  the  complaints  filed by us.  This motion to
dismiss was denied by the Court on March 12, 2004.




                                       42

                                   MANAGEMENT

Officers And Directors

         The following  table sets forth the names,  ages, and titles of each of
our  directors  and  executive   officers  and  employees  expected  to  make  a
significant contribution to Videolocity.


Name                                                 Age                  Title
- ----                                                 ---                  -----
                                                                    
Dan Driscoll                                         46                   Director
Robert E. Holt                                       39                   President / CEO / Director
Larry R. McNeill                                     62                   Director
Cortney L. Taylor                                    42                   CFO / Secretary / Treasurer
Bennie L. Williams                                   66                   Chairman of the Board / Director


         The term of  office of each  director  is one year and until his or her
successor  is elected  at our annual  shareholders'  meeting  and is  qualified,
subject to removal by the board of directors  and or  shareholders.

         No director,  officer,  or affiliate  has,  within the past five years,
filed any  bankruptcy  petition,  been  convicted  of or been the subject of any
pending  criminal  proceedings,  or is any such person the subject or any order,
judgment,  or decree involving the violation of any state or federal  securities
laws.

         We have adopted  certain  provisions  in our articles of  incorporation
that  limit  the  liability  of our  officers  and  directors  and  provide  for
indemnification  by us for our  officers  and  directors  to the fullest  extent
permitted by Nevada law. Such provisions  substantially  limit the shareholders'
ability to hold officers and  directors  liable for monetary  damages  resulting
from breaches of their fiduciary duties.

         On September 5, 2002, the board of directors  accepted the  resignation
of  D.  T.  Norman  as  a  director  and   secretary/treasurer   of  Videolocity
International Inc. for personal reasons. Also on September 5, 2002, Dr. James P.
Hill  resigned as vice  chairman  and director of  Videolocity,  citing time and
travel  constraints as his reason. The resignations of Douglas Meadows and Jerry
E. Romney,  Jr. as officers and directors were accepted in late 2001 each having
resigned for personal  reasons.  Robert E. Holt and Dan Driscoll were elected to
fill the  vacancies on the board of directors  created by the  resignations.  On
December 31, 2002, Martin Senn resigned as an officer and director of certain of
our subsidiaries.

         Effective  September  1,  2002,  Cortney  Taylor  became  our new chief
financial  officer.  Mr. Taylor  replaces Larry R. McNeill,  who resigned as our
CFO. Mr. McNeill remains a director.

         Presently,  we do not provide  monetary  compensation  to directors for
serving  on our board of  directors  or the boards of our  subsidiaries,  or for
attendance  at board or committee  meetings.  We  anticipate  that as we acquire
adequate  funding,  we will  consider  instituting  a policy to  compensate  our
directors.  In that event,  we believe  that any proposed  compensation  will be
equivalent  to that of companies  of similar  size and stature as ours.  Through
April 30, 2004, we have issued  compensation  shares totaling  325,000 under our
2002 Stock  Incentive  and Stock Award Plan and have issued a total of 1,900,000
options  at the  market  value on the date of  grant to our  directors  for past
service.
                                       43


         Certain  biographical  information of our directors and officers is set
forth below.

         Dan  Driscoll.  Mr.  Driscoll  became a director in January  2002.  Mr.
Driscoll was a Senior VP of Business  Development  of the  Wireless  Division of
CommScope,  Inc. The CommScope  Wireless  Division was created in 1997;  and Mr.
Driscoll was a part of the sales and business development of that division since
1998. Mr. Driscoll has 20 years experience in sales and business  development in
the Wireless Telecom arena. His expertise in developing  strategic  partners was
instrumental in Hewlett Packard's entrance in the RF/Microwave  component market
through its purchase of Avantek.  Mr.  Driscoll  holds both a BSBA and BSEE from
Villanova  University.  He also holds multiple  business  certificates  from PCS
technology to process  control  programs.  Mr. Driscoll has been chairman of the
local Parks and Recreation of his community for the past 15 years and previously
played football in the CFL and NFL.

         Robert E. Holt. Mr. Holt joined  Videolocity  as President,  CEO, and a
Director in January 2002.  Mr. Holt acted until January 2002 as Chief  Operating
Officer of Greenwood  Technology  Group.  From  December 2001 through June 2002,
Greenwood  provided  certain  funding  to  Videolocity.  Mr.  Holt is no  longer
affiliated with Greenwood. Prior to joining Greenwood Technology Group, Mr. Holt
held a variety of positions with  high-tech  companies  including  Qualcomm Inc.
from May 1997 to September 2001, where he was head of the Wireless Campus Group,
overseeing product development, marketing, and technology introduction. Mr. Holt
served as a Director of Qualcomm Ventures and Wireless  Infrastructure  Products
Division.  He has 10 years  with the U.S.  Army  Signal  Corps,  GTE  Government
Systems,  PrimeCo PCS and Sprint PCS where he led the development and deployment
of wireless  networks  in over thirty  countries.  His  expertise  is around the
following  issues:  Strategic  Planning/Partnership,  Competitive  Intelligence,
Operations and Implementation.  Mr. Holt has earned a Bachelor of Science degree
in electrical  engineering and a master of science degree in communications.  He
has also earned  certification in project  management,  PCS  technologies,  call
processing and systems engineering.

         Larry R. McNeill.  Mr. McNeill became a director in December 2000. From
October 1998 to February 2004, Mr. McNeill was  the Chief Financial Officer of
Theatre Candy  Distributing  Company,  Inc. of Salt Lake City, Utah. In February
1996, Mr. McNeill retired from Salt Lake City based Smith's Food & Drug Centers,
Inc.  after 17 years as an  executive  officer of that  company,  most  recently
Senior Vice  President of Corporate  Development.  Mr.  McNeill is a director of
Theatre Candy  Distributing  Company,  Inc.;  American Polymer Corp.;  Water and
Wellness  Centers LLC; and Financial  Services,  LLC. He is the President of the
West Valley  Colonels  Association  and past president and founder of the Cystic
Fibrosis  Foundation  of Utah.  Mr.  McNeill  holds a B.A.  degree  in  Business
Administration,  Economics and Russian, a MBA degree in Business Management, and
is pursuing his Ph.D. in Business  Administration.  Effective September 1, 2002,
Mr. McNeill resigned as our CFO, but remained as a director. He also resigned as
CFO of Videolocity,  Inc., Healthcare Concierge,  Inc.,  Hospitality  Concierge,
Inc. and Videolocity Technologies, Inc.

         Cortney L. Taylor.  Mr. Taylor became our new Chief  Financial  Officer
effective  September  1,  2002.  Mr.  Taylor is a CPA, a member of the UACPA and
AICPA,  and has  served  as a member  of the Utah  State  University,  School of
Accountancy  Advisory Board and on the UACPA Accounting Issues  Committee.  From
November  1994 to August  2002,  he was  employed  in the Utah  offices of Grant
Thornton,  LLP serving as an assurance  senior manager in his last position with
that firm. Mr. Taylor holds B.S. in Accounting and Masters of Accounting degrees
from Utah State University.

                                       44


         Bennie L. Williams.  Mr. Williams was appointed Chairman and a director
in June  2001.  He has spent 36 years in the  broadcasting  industry  in general
management,  sales management,  marketing,  promotion and advertising of several
radio stations. Mr. Williams was Vice President of sales for Intermountain Radio
Network, with 132 affiliates.  From 1970 to 1987, he was Vice President of sales
for Communications  Investment  Corporation's twelve owned and operated stations
in Utah,  Idaho and Montana.  In addition he was general  manager of KALL AM and
KLCY FM until his retirement in 1988. At that time he founded his own company, a
sole  proprietorship  named  Business  Idea  Company  of  America,  which was an
investment portfolio  management firm that also provided marketing,  advertising
and consulting services to select clients. Business Idea Company became inactive
in the  fourth  quarter  of 2001 and never had any  business  relationship  with
Videolocity. Mr. Williams is currently serving his sixth year as Chairman of the
Board of Governors of Shriners  Hospital for  Children,  Intermountain,  in Salt
Lake City.

Committees Of The Board Of Directors

         We do not currently have an audit  committee and as a result our entire
board of  directors  performs  the  duties of an audit  committee.  Our board of
directors  will  approve in advance the scope and cost of the  engagement  of an
auditor before the auditor  renders audit and non-audit  services.  The board of
directors is also  responsible for considering  specific  problems and questions
that arise during the course of audits,  monitoring  the adequacy of  accounting
and audit controls,  and such other functions as the board of directors may deem
appropriate.  As  a  result,  we  do  not  rely  on  pre-approval  policies  and
procedures.

Executive Compensation

         Presently,  we do not have any retirement,  pension, profit sharing, or
insurance  plans  covering  officers or  directors.  Also,  we do not  currently
compensate  directors  for  serving in their  capacities  as  directors,  but do
reimburse  such persons for expenses  reasonably  incurred by them in connection
with company business.



                           Summary Compensation Table
                           --------------------------

                                                                            Other Annual      Restricted       All Other
Name and Principal Position   Year              Salary         Bonus        Compensation     Stock Award     Compensation
- ---------------------------   ----              ------         -----        ------------     -----------     ------------
                                                                                                 
Robert E. Holt, CEO,
  President, Director         2003             $240,000*        $ --              $ --            $ --             $ --
Robert E. Holt, CEO,
  President, Director         2002              $190,000        $ --              $ --            $ --             $ --
Martin P. Senn, Former COO
  Videolocity, Inc.           2002              $141,000        $ --              $ --            $ --             $ --


*        Salary  for FY 2003,  $120,000  of which  was paid  during FY 2003 with
         $120,000  being  accrued at October 31,  2003.  As of July 6, 2004 this
         amount remains accrued.


                                       45


Aggregated  Option/SAR  Exercises  in Last  Fiscal  Year  and  Fiscal  Year  End
Option/SAR Values



                                                        Number Of Securities Underlying          Value Of Unexercised
                             Shares                         Unexercised Options/SARs          In-The-Money Options/SARs
                           Acquired On      Value                  At FY-End                          At FY-End
Name And                    Exercise       Realized                   (#)                                ($)
Principal Position             (#)           ($)         Exercisable/     Unexercisable     Exercisable/     Unexercisable
- ------------------         -----------     ---------     ------------     -------------     ------------     -------------
                                                                                                
Robert E. Holt                  25,000        $5,750               -/            47,500               -/          $11,900
CEO, President,
Director


         On December  31, 2002 Martin P. Senn  resigned as an officer,  director
and employee of Videolocity  International  Inc. and/or any of its  subsidiaries
and  subsequently  was hired as a consultant  to  Videolocity,  Inc.  continuing
through the beginning of March 2003.

Stock Incentive Plans

         The  Videolocity,  Inc.  2000  Stock  Incentive  Plan  was  adopted  in
connection with the acquisition of Videolocity, Inc. A total of 1,000,000 shares
of common  stock are  reserved  for  issuance  under the plan.  Plan awards with
respect to 980,784  shares  have been made to date.  . Through  April 30, 2004 ,
plan awards that have vested and  converted  to stock total  906,484  shares and
plan awards subject to vesting requirements total 74,300 shares. As of April 30,
2004,  plan awards with respect to 19,216 shares  remain  available for issuance
under the Plan. All awards made under the Plan are made in plan units. Each plan
unit  becomes  convertible  at the option of the  participant  into one share of
common stock on the date the vesting  requirements  for the plan units have been
satisfied.  The  shares  of common  stock to be issued  under the plan have been
registered  under the Securities  Act of 1933.  Awards granted to date generally
provide vesting  schedules over three years. If a plan  participant  voluntarily
terminates his  employment or is terminated for cause,  any unvested plan awards
will be forfeited. If a plan participant is terminated without cause, terminates
for good reason (including a change of control),  dies, or becomes disabled, any
unvested  plan awards will vest on the date of such  termination.  The following
officers,  employees and  consultants  have  received a total of 906,484  shares
under the  Videolocity  Inc 2000 Stock  Incentive  Plan through  April 30, 2004:
Robert E. Holt,  Cortney L. Taylor,  Mike York, Danny Osorio,  Randy Moller, Jay
Muse,  Aaron Smith,  Shane McNeill,  Jerry E. Romney,  Jr., Luigi A.  DeAngelis,
David M.  Smith,  Joshua L.  Hamer,  Wilford  T. Lee,  Martin P. Senn and Steven
Fogarty.

         On March 26,  2002 we adopted an omnibus  stock  option and stock award
plan. A total of 500,000  shares of common stock are reserved for issuance under
the plan.  Through  April 30,  2004,  497,855  shares  have been  approved to be
awarded  under  the  plan.  The  Stock  Option  and  Stock  Award  Plan is to be
administered  either by the board of directors or by a committee to be appointed
from time to time by the Board.  Awards granted under the Stock Option and Stock
Award Plan may be stock options,  appreciation rights, or stock awards which are
awarded to employees,  including officers and directors,  who, in the opinion of
the board or the  committee,  have  contributed,  or are expected to contribute,
materially to the success of the Videolocity.  In addition, at the discretion of
the Board or the committee, options or bonus stock may be granted to individuals
who are non employees but contribute to the success of  Videolocity.  All of our
employees, officers, directors and consultants are eligible to participate under
the Stock Option and Stock Award Plan.  Through October 31, 2003, we have issued

                                       46


a total of 142,855 to consultants and have issued  compensation  shares totaling
325,000 under our 2002 Stock Incentive and Stock Award Plan to our directors for
past  service  rendered in 2000 and 2001.  Those  current  and former  directors
receiving shares were:

                    Robert E. Holt                            100,000 shares
                    Dan Driscoll                              100,000 shares
                    Bennie L. Williams                         25,000 shares
                    Larry R. McNeill                           25,000 shares
                    D. T. Norman (former director)             25,000 shares
                    James P. Hill (former director)            25,000 shares
                    Lawrence Turel (former director)           25,000 shares

         On December 4, 2003, the board of directors  approved a total of 30,000
shares under the plan to consultants of Videolocity. As of April 30, 2004, 2,145
shares remain available for issuance under the Plan.

         On  December  4,  2003,  the  board of  directors  approved  a total of
9,200,000  options to employees  and  Directors  that vest  according to various
individual  schedules.  The options were granted at the market price on December
4, 2003.



                                                 Number of securities
                                                   to be issued upon          Weighted average
                                                exercise of outstanding      exercise price of       Number of securities
                                                 options, warrants and      outstanding options,      remaining available
Plan category                                            rights             warrants and rights       for future issuance
- ------------------------------------------      -----------------------     --------------------     ---------------------
                                                          (a)                       (b)                       (c)
                                                                                            
Equity compensation plans approved by
security holders                                      104,300                   $ 0.81                      21,361
Equity compensation plans not approved by
security holders                                    9,200,000                   $ 0.13                        -0-







                                       47


                             PRINCIPAL STOCKHOLDERS

         The following table provides information,  to the best of our knowledge
as of July 6, 2004, regarding beneficial ownership of our common stock by:

         *    each person  known to us to own  beneficially  more than 5% of our
              common stock;

         *    each of the named executive officers;

         *    each of our directors; and

         *    all executive officers and directors as a group.

                                                Amount and
                                                 Nature of
                                                 Beneficial        Percent of
Name and Address of Beneficial Owner              Ownership         Class (1)
- ------------------------------------            -----------        ----------
Principal Shareholders:
Kirsten Bringhurst Cysewski (2)                   2,015,000           13.32%
Marvin Erickson                                   1,000,000            6.61%
WAJ Enterprises LLC                               1,800,985           11.91%
Cornell Capital Partners, LP                        796,494            5.10%

Officers and Directors(3)
Dan Driscoll                                        725,122            4.58%
Robert E. Holt                                    5,020,000           24.92%
Larry McNeill                                     1,578,067            9.45%
Cortney L. Taylor                                 1,014,000            6.28%
Bennie L. Williams                                1,035,000            6.41%
All Officers and Directors as a Group
  (5 persons) as of July 6, 2004                  9,372,189           38.26%

- ----------------------

(1)      Beneficial  ownership is determined  based on the rules and regulations
         of the SEC. In computing the number of shares  beneficially  owned by a
         person and the  percentage  ownership of that person,  shares of common
         stock  subject to  options or  warrants  held by that  person  that are
         exercisable,  or  exercisable  within  60 days  of July  6,  2004,  are
         counted as  outstanding.  These  shares,  however,  are not  counted as
         outstanding  for purposes of computing the percentage  ownership of any
         other person. Except as may be indicated in the footnotes to this table
         and pursuant to applicable  community  property laws, each  stockholder
         named in the table has sole voting and investment power with respect to
         the shares set forth opposite that stockholder's name.
(2)      Includes 1,925,000 shares held of record by Kirsten R Bringhurst Living
         Trust
(3)      The address for each of Videolocity's  officers and directors is PO Box
         1929, Sandy, Utah 84091.






                                       48


                MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                   COMMON EQUITY AND OTHER STOCKHOLDER MATTERS

         Our common stock is quoted on the Over-the-Counter Bulletin Board under
the trading  symbol  "VCTY."  Inclusion on the  Over-the-Counter  Bulletin Board
permits price  quotations for our shares to be published by such service.  Prior
to March 2002 our shares  traded  under the symbol  "VIDC" and prior to December
2000, our shares traded under the symbol "PVTC."

         The following  table sets forth the high and low bid quotations for our
common stock for the  preceding two fiscal years ended October 31, 2003 and 2002
and the first two quarters of our current fiscal year. The quotations  have been
adjusted to give effect to the .61-for-1  reverse stock split effected  December
1, 2000 and the 1 for 10 reverse stock split effected March 1, 2002. Despite the
publication of quotations during such periods,  there was no significant trading
volume and there existed no established trading market for our shares.



           2004                                      High Bid          Low Bid
           ----                                      ------------      ------------
                                                                       
           First Quarter ended January 31, 2004            $ 0.21            $ 0.09
           Second Quarter ended April 30, 2004             $ 1.18            $ 0.15

           2003                                      High Bid          Low Bid
           ----                                      ------------      ------------
           First Quarter ended January 31, 2003            $ 0.50            $ 0.12
           Second Quarter ended April 30, 2003             $ 0.45            $ 0.13
           Third Quarter ended July 31, 2003               $ 0.30            $ 0.15
           Fourth Quarter ended October 31, 2003           $ 0.51            $ 0.06

           2002                                      High Bid          Low Bid
           ----                                      ------------      ------------
           First Quarter ended January 31, 2002            $ 0.98            $ 0.70
           Second Quarter ended April 30, 2002             $ 1.74            $ 0.90
           Third Quarter ended July 31, 2002               $ 1.56            $ 0.85
           Fourth Quarter ended October 31, 2002           $ 0.90            $ 0.35


         The foregoing quotations  represent  inter-dealer prices without retail
mark-up, mark-down, or commission, and may not represent actual transactions.

         As of July 6, 2004,  there were 176 holders of record of  Videolocity's
common stock,  including  broker-dealers  and clearing  firms holding  shares on
behalf of their clients, as reported by our transfer agent. This figure does not
take into account those individual  shareholders  whose certificates are held in
the name of broker-dealers or other nominees.

         As of July 6, 2004 we had 15,123,863  shares of common stock issued and
outstanding.

Dividend Policy

         We have  never  paid  cash  dividends  on our  common  stock and do not
anticipate paying cash dividends in the foreseeable future.





                                       49


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Except as described  herein,  there were no material  transactions,  or
series of similar transactions,  during our last two fiscal years, nor are there
any currently proposed  transactions,  in which we were or are to be a party, in
which  the  amount  involved  exceeds  $60,000,  and in which  any  director  or
executive officer, or any security holder who is known by us to own of record or
beneficially more than 5% of any class of our common stock, or any member of the
immediate family of any of the foregoing persons, has an interest.

         The  following  persons  purchased  shares of our  common  stock in the
private  placement of 610,000 shares  completed on December 4, 2000  immediately
following the  acquisition  of  Videolocity,  Inc.:  Stephen B. Cluff,  a former
officer and director,  12,200 shares;  Kirk Schneider,  a former greater than 5%
shareholder,   61,000  shares;   Mark  Schneider,   a  former  greater  than  5%
shareholder,  54,900 shares; Noland Schneider,  the father of Kirk Schneider and
Mark Schneider,  122,000 shares;  and Jeri Staten,  the sister of Kirk Schneider
and Mark Schneider,  61,000 shares. Such persons purchased the shares at a price
of  approximately  $0.164 per share,  which was the same price paid by the other
purchasers in the private  placement.  Noland Schneider  provided  assistance in
locating an entity (Pine View Technologies,  Inc. which was renamed  Videolocity
International,  Inc during  December  2000),  to be used in the  acquisition  of
Videolocity,  Inc. and assisted in negotiating the terms of the  reorganization,
which was  recorded as a  recapitalization.  Mr.  Schneider  did not receive any
compensation for such activities.

         In July 2001, two of our current  directors Larry R. McNeill and Bennie
L.  Williams  loaned to us  $135,000  and  $100,000,  respectively,  pursuant to
certain  60-day  secured  notes  issued by us. The notes have been  extended  to
August 1, 2003 and, to date Mr.  McNeill  converted his note to common stock and
Mr. Williams note has not been paid and is currently past due. During the fiscal
year ended  October 31, 2002 we borrowed  $125,000 from Dan Driscoll and $25,000
from Robert E. Holt  represented  by notes  payable at 8% simple  interest.  Dan
Driscoll subsequently converted his loan to 125,000 shares of Videolocity common
stock and, to date, we have not paid off Mr. Holt's note.

         As additional consideration for the loans, we issued to Mr. McNeill and
Mr.  Williams  67,500  shares and 50,000  shares,  respectively,  of  Healthcare
Concierge,  Inc.  During 2002,  as  consideration  for extending the term of the
notes,  we issued to Mr.  McNeill  and Mr.  Williams  13,500  shares  and 10,000
shares,  respectively,  of  Videolocity  common  stock.  Also,  during 2003,  as
consideration  for extending the term of his note Mr.  McNeill was issued 12,000
shares of Videolocity  common stock. A former  director,  D.T.  Norman,  through
ISOZ,  L.C., a private entity of which she is the manager,  also loaned to us in
July 2001 an aggregate  of $215,000  pursuant to the secured  notes.  During the
fiscal year ended  October 2002,  former  director D.T.  Norman  volunteered  on
behalf of ISOZ,  L.C. to contribute back to Videolocity a total of 50,000 shares
of common  stock to offset some of the  additional  shares that we had issued as
consideration  to acquire  certain loans.  Ms. Norman is no longer a director of
Videolocity and ISOZ is not otherwise  affiliated with  Videolocity.  All of the
aforementioned notes remain outstanding as of the date hereof.



                                       50


                          DESCRIPTION OF CAPITAL STOCK

Common Stock

         Videolocity  is authorized to issue  50,000,000  shares of Common Stock
$0.001 par value, of which 15,123,863 shares were issued and outstanding at July
6, 2004. The securities being offered hereby are common stock, with one vote per
share on all  matters  to be  voted on by  shareholders,  without  any  right to
accumulate  their  votes.  Shareholders  have no  preemptive  rights and have no
liability for further calls or assessments on their shares. The shares of common
stock are not subject to repurchase by Videolocity or conversion  into any other
security.  All outstanding shares of common stock are, and those issued pursuant
to the  Standby  Equity  Distribution  Agreement  will  be  fully  paid  and non
assessable.

         Shareholders  are entitled to receive such dividends as may be declared
by the board of  directors of the  Videolocity  out of funds  legally  available
therefore and, upon the  liquidation,  dissolution or winding up of Videolocity,
are entitled to share ratably in all net assets  available for  distribution  to
such holders  after  satisfaction  of all of our  obligations,  including  stock
preferences.  It is not  anticipated  that we  will  pay  any  dividends  in the
foreseeable  future  since we intend  to follow  the  policy  of  retaining  its
earnings to finance the growth of its business.  Future  dividend  policies will
depend upon the  Videolocity's  earnings,  financial  needs and other  pertinent
factors.

Preferred Stock

         Videolocity is authorized to issue 1,000,000 shares of Preferred Stock,
$0.001 par value.  The preferred  stock may be issued in different  series.  All
rights and  preferences  of any series of  preferred  stock are to be set by the
board of directors upon issue.

         The  issuance  of  preferred  stock may have the effect of  delaying or
preventing a change in control of  Videolocity.  The issuance of preferred stock
could decrease the amount of earnings and assets  available for  distribution to
the  holders of common  stock or could  adversely  affect the rights and powers,
including  voting rights,  of the holders of the common stock. As of the date of
this  prospectus,  no shares  of  preferred  stock  will be  outstanding  and we
currently have no plans to issue any shares of preferred stock.


Compensation Debentures

         Videolocity has outstanding convertible compensation debentures,  which
were issued in the  original  principal  amount of  $390,000.  These  debentures
accrue  interest  at a rate of 5% per  year  and  mature  three  years  from the
issuance date. The debentures are convertible at the holder's option any time up
to maturity at a conversion  price equal to the lower (i) of  two-hundred  fifty
percent  of the  closing  bid price on the date of the  debentures,  or (ii) the
lowest  closing  bid  price of the  common  stock  for the  three  trading  days
immediately  preceding the  conversion  date. At maturity,  Videolocity  has the
option to either pay the holder the  outstanding  principal  balance and accrued
interest  or to  convert  the  debentures  into  shares  of  common  stock  at a
conversion  price  equal to the lower of (i)  two-hundred  fifty  percent of the
closing bid price on the date of the debentures,  or (ii) the lowest closing bid
price of the common stock for the three trading days  immediately  preceding the
conversion date.


                                       51


Options and Convertible Notes Payable

          Videolocity  has  outstanding  options,  which were issued for various
purposes, as well as certain notes payable that are convertible into Videolocity
common stock.

         Videolocity has 11,012,000  outstanding options to purchase Videolocity
common stock that have been issued to employees, directors,  consultants, issued
for  services,   and  issued  in  conjunction  with  borrowings/notes   payable.
Videolocity has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting  for Stock  Issued to  Employees"  and  related  Interpretations  in
accounting  for its employee  stock options as allowed under FASB Statement 123,
"Accounting for Stock-Based  Compensation".  Options issued to non-employees for
services   and/or  other  purposes  are  being  expensed  at  the  more  readily
determinable  value  between  the  service  provided or the value of the option.
Options  issued  in  conjunction  with  borrowings/notes   payable  expire  upon
repayment of principle to the holders of the notes payable.

         Videolocity   currently   has  $592,800  in  notes   payable  that  are
convertible into common stock of the Company in the following amounts:  $177,800
is  convertible  at $1.00 per share,  $85,000 is convertible at $0.30 per share,
$80,000 is convertible  at $0.25 per share,  $65,000 is convertible at $0.22 per
share,  $125,000 is  convertible  at $0.20 per share,  $60,000 is convertible at
$0.15 per share. The notes are convertible until paid in full.

         Videolocity  currently  has  a  total  of  23,761  shares  that  remain
available  for issuance  under stock plans.  Under the plans,  74,300 plan units
remain subject to vesting  requirements and 30,000 plan units have been approved
but to date have not been issued.

Transfer Agent

         The  transfer  agent for  Videolocity  common  stock is Colonial  Stock
Transfer Company.  Its address is 60 Exchange Place, Salt Lake City, Utah 84111,
and its telephone number is (801) 355-5740.

Reports To Shareholders


         We intend to furnish our  shareholders  with annual  reports which will
describe the nature and scope of our business and  operations for the prior year
and will contain a copy of our audited financial  statements for its most recent
fiscal year.

Limitation Of Liability:  Indemnification

Indemnification Of Directors And Executive Officers And Limitation On Liability

         We have adopted  certain  provisions  in our articles of  incorporation
that limit the liability of our directors and executive officers and provide for
indemnification  by us for our  directors  and  officers to the  fullest  extent
permitted by Nevada law. Such provisions  substantially  limit the shareholders'
ability to hold  directors and officers  liable for monetary  damages  resulting
from breaches of their fiduciary duties.

Anti-Takeover Effects Of Provisions Of The Articles Of Incorporation

         There are no  provisions  in our  Articles of  Incorporation  or Bylaws
related to preventing  or  restricting  takeovers,  mergers or  acquisitions  of
Videolocity by another company.






                                       52


                                     EXPERTS

         The  audited  financial  statements  included  in this  prospectus  and
elsewhere in the  registration  statement for the fiscal years ended October 31,
2003 and October 31, 2002 have been audited by Madsen & Associates,  CPAs,  Inc.
The report of Madsen & Associates, CPAs, Inc., is included in this prospectus in
reliance upon the authority of this firm as experts in accounting  and auditing.
The report of Madsen &  Associates,  CPAs,  Inc.,  contained  elsewhere  in this
prospectus  contains an explanatory  paragraph regarding its ability to continue
as a going concern.


                                  LEGAL MATTERS

         The validity of the shares  offered  herein will be opined on for us by
the Law Offices of Leonard Nielsen, Attorney-at-Law, Salt Lake City, Utah.


                           HOW TO GET MORE INFORMATION

         We  have  filed  with  the  Securities   and  Exchange   Commission  in
Washington,  DC, a registration  statement on Form SB-2 under the Securities Act
of 1933 with respect to the shares we are offering.  Prior to the effective date
of  the   registration   statement  we  were  not  subject  to  the  information
requirements of the Securities  Exchange Act of 1934 (the  ("Exchange  Act"). At
the time of the  effectiveness  of the  registration  statement we will become a
"reporting  company" and required to file reports  pursuant to the provisions of
the Exchange Act. This  prospectus  does not contain all of the  information set
forth in the registration  statement,  as permitted by the rules and regulations
of the Commission.  Reference is hereby made to the  registration  statement and
exhibits  thereto for further  information  with respect to Videolocity  and the
shares to which this prospectus  relates.  Copies of the registration  statement
and other  information  filed by with the Commission can be inspected and copied
at the public reference  facilities  maintained by the Commission in Washington,
DC at 450 Fifth Street,  NW, Washington,  DC 20549. In addition,  the Commission
maintains a World Wide Web site that  contains  reports,  proxy  statements  and
other  information   regarding  registrants  such  as  Videolocity  which  filed
electronically   with  the  Commission  at  the  following   Internet   address:
(http:www.sec.gov).






                                       53







                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
              CONSOLIDATED CONDENSED FINANCIAL STATEMENTS AND NOTES


                                TABLE OF CONTENTS

                                                                                                                       PAGE
                                                                                                                   
Unaudited Consolidated Condensed Balance Sheet (April 30, 2004)                                                         F-2
Unaudited Consolidated Condensed Statement of Operations (April 30, 2004 and April 30, 2003)                            F-3
Unaudited Consolidated Condensed Statement of Stockholders' Deficit (Six Months Ended April 30, 2004)                   F-4
Unaudited Consolidated Condensed Statement of Cash Flows (Six Months Ended April 30, 2004)                              F-6
Notes to Consolidated Financial Statements                                                                              F-7
Report of Independent Auditors dated March 16, 2004                                                                    F-17
Consolidated Balance Sheet (October 31, 2003) (Audited)                                                                F-18
Consolidated Statement of Operations (October 31, 2003 and April 30, 2003) (Audited)                                   F-19
Consolidated Statement of Stockholders' Deficit (Six Months Ended October 31, 2003) (Audited)                          F-20
Consolidated Statement of Cash Flows (Six Months Ended October 31, 2003) (Audited)                                     F-21
Notes to Consolidated Financial Statements                                                                             F-23










                                      F-1




                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                 UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEET
                                 April 30, 2004


                                     ASSETS

CURRENT ASSETS
                                                                              
  Cash                                                                           $   240,811
  Accounts receivable, net of allowance for bad debts of $590,000                     10,000
  Other assets                                                                       184,511
                                                                                 -----------

    Total current assets                                                             435,322

PROPERTY AND Equipment, at cost, net                                                 658,221
OTHER ASSETS                                                                          23,836
                                                                                 -----------
                                                                                 $ 1,117,379
                                                                                 ===========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                                                               $   219,487
  Accrued liabilities                                                                422,531
  Accrued interest payable                                                           203,882
  Notes payable - related parties                                                    125,000
  Notes payable                                                                    1,504,800
  Current portion of long term obligations                                           214,982
                                                                                 -----------
    Total current liabilities                                                      2,690,682

  Long term obligations less current portion                                         697,201

MINORITY INTERESTS                                                                     4,866

COMMITMENTS AND CONTINGENCIES                                                           --

STOCKHOLDERS' DEFICIT
  Common stock, $0.001 par value; 50,000,000 shares
    authorized, 15,012,952 issued and outstanding                                $    15,013
  Preferred stock, $0.001 par value; 1,000,000 shares
    authorized none outstanding                                                         --
  Additional paid-in capital                                                       6,284,045
  Deficit accumulated during the development stage                                (8,574,428)
                                                                                 -----------
    Total stockholders' deficit                                                   (2,275,370)
                                                                                 -----------
                                                                                 $ 1,117,379
                                                                                 ===========

   The accompanying notes are an integral part of these financial statements.


                                      F-2





                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
            UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                                Three months ended                Six months ended              From May 26,
                                          -----------------------------      -----------------------------          2000
                                                    April 30,                          April 30,                   through
                                             2004              2003             2004              2003        April 30, 2004
                                          -----------       -----------      -----------       -----------      -----------

                                                                                                  
Revenue                                    $     --          $     --         $     --          $     --         $     --
                                          -----------       -----------      -----------       -----------      -----------
Operating expenses
  Salaries, payroll taxes, and
    employee benefits                         193,727           202,156          464,689           393,473        3,164,874
  Professional fees and consultants            28,316            63,029           33,164           124,623        1,097,284
  Technology development consulting            29,594            34,258           52,937            92,808          428,411
  Directors compensation through
    stock plan                                   --                --               --                --             95,000
  Rent                                          8,000             8,000           24,000            21,000          232,305
  Provision for bad debts                        --                --               --             149,000          590,000
  Travel and conventions                        6,108             4,586            6,943            14,991          172,952
  Depreciation and amortization                 6,323             6,484           12,647            12,647          131,351
  Utilities                                     8,216             2,203           10,659            12,811           79,936
  Gain on transfer of license
    agreements                                   --                --               --                --          (114,509)
  Write off of goodwill                          --                --               --                --            958,628
  Other                                        18,581            34,742           20,657            71,109          508,459
                                          -----------       -----------      -----------       -----------      -----------
                                              298,865           355,458          625,696           892,462        7,344,691
                                          -----------       -----------      -----------       -----------      -----------
    Operating loss                          (298,865)         (355,458)        (625,696)         (892,462)      (7,344,691)
Interest income                                 --                --               --                --               5,578
Legal Settlement                             (97,400)             --            (97,400)             --            (97,400)
Gain on sale of stock, net                      --                --               --                --             338,049
Interest and beneficial conversion
  expense                                   (141,810)          (62,216)        (197,111)         (231,618)      (1,401,978)
Expense for stock options on
  guarantee                                  (69,120)          (69,120)         (69,120)
Minority interests                              --                --               --                --             (4,866)
                                          -----------       -----------      -----------       -----------      -----------
    Loss before income taxes                (607,195)         (417,674)        (989,327)       (1,124,080)      (8,574,428)
Income taxes                                    --                --               --                --               --
                                          -----------       -----------      -----------       -----------      -----------
NET LOSS                               $    (607,195)    $    (417,674)   $    (989,327)   $   (1,124,080)  $   (8,574,428)
                                          ===========       ===========      ===========       ===========      ===========
  Loss per common share
    Basic and Diluted                         $(0.06)           $(0.07)          $(0.13)           $(0.19)

Weighted-average common and
  dilutive common equivalent shares
  outstanding
  Basic and Diluted                         9,559,225         5,935,208        7,943,015         5,921,868


        The accompanying notes are an integral part of these statements.

                                      F-3



                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
       UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT
                           For the period May 26, 2000
                      (inception) through October 31, 2000,
                 the years ended October 31, 2001, 2002 and 2003
                   and for the six months ended April 30, 2004
                                                                                                               Deficit
                                                                                                             Accumulated
                                                                                              Additional     during the
                                       Preferred Stock                 Common Stock             paid-in      Development
                                     Shares         Amount         Shares         Amount        capital         Stage
                                  -----------    -----------    -----------    -----------    -----------    -----------
                                                                                           
Balance at May 26, 2000
  (inception)                            --      $      --             --      $      --      $      --      $      --
Issuance of common stock                 --             --          640,610            641         85,685           --
Net loss for the period                  --             --             --             --             --         (129,778)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2000              --             --          640,610            641         85,685       (129,778)
Issuance of Series A preferred
  stock                               950,000            950           --             --          949,050           --
Issuance of common stock for
  acquisition of Videolocity,
  Inc                                    --             --        3,028,076          3,028        386,092           --
  Provision for redemption
    value of preferred stock             --             --             --             --       (3,957,380)          --
  Issuance of common stock for:
  Services                               --             --           20,000             20         19,980           --
  Cash                                   --             --          610,000            610        499,390           --
  Stock incentive plans                  --             --            5,000              5          4,995           --
Bonus interest and extensions
  of debt                                --             --           15,000             15         74,985           --
Net loss for the year                    --             --             --             --             --       (2,379,623)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2001           950,000            950      4,318,686          4,319     (1,937,203)    (2,509,401)
Redemption and cancellation of
  preferred stock                    (950,000)          (950)       180,000            180      3,957,380           --
Cancellation of common stock             --             --          (50,000)           (50)            50           --
Interest expense recognized on
  beneficial conversion
  feature on notes payable               --             --             --             --          303,900           --
Issuance of common stock for:
  Bonus interest and
    extensions on debt                   --             --          148,500            149        132,493           --
  Conversion of debt                     --             --          355,000            355        354,645           --
  Services                               --             --          419,871            419        444,453           --
  Stock incentive plans                  --             --          504,539            505        453,637           --
Net loss for the year                    --             --             --             --             --       (3,086,210)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2002              --             --        5,876,596          5,877      3,709,355     (5,595,611)
Issuance of common stock for:
  Bonus interest and
    extensions on debt                   --             --          335,000            335         82,914           --
  Services                               --             --           16,000             16            944           --
  Stock incentive plans                  --             --          119,400            119        169,847           --
Interest expense recognized on
  beneficial conversion
  feature on notes payable               --             --             --             --          120,000           --
Net loss for the period                  --             --             --             --             --       (1,989,490)
                                  -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2003       $      --      $      --        6,346,996    $     6,347    $ 4,083,060    $(7,585,101)


                                   (continued)

                                      F-4




                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
       UNAUDITED CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT
        For the period May 26, 2000 (inception) through October 31, 2000,
                 the years ended October 31, 2001,2002 and 2003
                   and for the six months ended April 30, 2004

                                                                                   
Balance at October 31, 2003          $   --     $   --       6,346,996   $     6,347   $ 4,083,060   $(7,585,101)

Issuance of common stock for:
  Stock incentive plans                  --         --         735,200           735       104,965          --

Net loss for the period                  --         --            --            --            --        (382,132)
                                     --------   --------   -----------   -----------   -----------   -----------

Balance at January 31, 2004          $   --     $   --       7,082,196   $     7,082   $ 4,188,025   $(7,967,233)

Issuance of common stock for:
  Bonus interest and extensions on
    debt                                 --         --         611,500           612       128,089          --
  Services                               --         --         300,000           300        59,700          --
  Stock incentive plans                  --         --          10,200            10        11,440          --
  Legal settlement                       --         --          80,000            80        22,320          --
  Private placement                      --         --         500,000           500       224,500          --
  Conversion of debt                     --         --       6,429,056         6,429     1,580,851          --

Issuance of stock options for
  guarantee                              --         --            --            --          69,120          --

Net loss for the period                  --         --            --            --            --        (607,195)
                                     --------   --------   -----------   -----------   -----------   -----------
Balance at April 30, 2004            $   --     $   --      15,012,952   $    15,013   $ 6,284,045   $(8,574,428)
                                     ========   ========   ===========   ===========   ===========   ===========

         The accompanying notes are an integral part of this statement.


                                      F-5




                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
            UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                                                                             From May 26,
                                                                For the six months ended         2000
                                                                       April 30,              (inception)
                                                               --------------------------       Through
                                                                  2004            2003      April 30, 2004
                                                               -----------    -----------    -----------
                                                                                   
Increase (decrease) in cash
  Cash flows from operating activities
      Net loss                                                 $  (989,327)  $ (1,124,080)  $ (8,574,428)
      Adjustments to reconcile net loss to
        net cash used in operating activities
        Minority interests                                            --             --            4,866
        Provision for bad debts                                       --          149,000        590,000
        Write off of goodwill                                         --             --          958,628
        Gain on sale of investment stock                              --             --         (338,049)
        Gain on transfer of license                                   --             --         (114,509)
        Depreciation and amortization                               12,647         12,647        131,356
        Interest expense recognized on beneficial conversion          --          120,000        423,900
        Issuance of common stock under stock plans                 117,150         19,865        746,258
        Issuance of common stock for services                       60,000           --          525,832
        Issuance of common stock for interest                      128,701         44,599        419,592
        Options issued on guarantee                                 69,120           --           69,120
        Issuance of common stock for legal settlement               22,400           --           22,400
        Changes in assets and liabilities
         Other assets                                             (104,128)        (8,952)      (208,347)
         Accounts payable and accrued liabilities                  138,086        192,534        642,018
         Accrued interest                                           44,667         86,518        421,162
                                                               -----------    -----------    -----------
           Total adjustments                                       488,643        616,211      4,294,227
                                                               -----------    -----------    -----------
           Net cash used in operating activities                  (500,684)      (507,869)    (4,280,201)
                                                               -----------    -----------    -----------
Net cash flows from investing activities -
  Investment stock and licenses, net                                  --             --          555,791
  Increase in notes receivable                                        --             --         (600,000)
  Purchase of property and equipment                                  --           (1,931)      (119,995)
                                                               -----------    -----------    -----------
           Net cash flows used in investing activities                --           (1,931)      (164,204)
                                                               -----------    -----------    -----------
Cash flows from financing activities
  Increase in notes payable                                        200,000        490,000      3,354,800
  Proceeds from lease                                              357,000           --          357,000
  Payments on lease                                                (50,890)          --          (50,890)
  Proceeds from issuance of common stock                           225,000           --        1,024,306
                                                               -----------    -----------    -----------
           Net cash provided by financing activities               731,110        490,000      4,685,216
                                                               -----------    -----------    -----------
           Net increase (decrease) in cash                         230,426        (19,800)       240,811
Cash at beginning of period                                         10,385         31,297           --
                                                               -----------    -----------    -----------
Cash at end of period                                          $   240,811    $    11,497    $   240,811
                                                               ===========    ===========    ===========
Supplemental disclosures of cash flow information
  Cash paid during the period for
    Interest                                                   $      --      $      --      $      --
    Income taxes                                                      --             --             --

Noncash investing and financing activities
  During the three  months  ended  April 30,  2004 the  Company  entered  into a
    capital  lease that  resulted  in an  increase  of  property  and  equipment
    totaling $606,073.  Additionally,  the Company converted $1,370,000 of notes
    payable and $217,280 of accrued interest payable into common stock.

         The accompanying notes are an integral part of these statements.

                                      F-6


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - ACCOUNTING POLICIES

The information for Videolocity International Inc. (the Company) as of April 30,
2004  and for the  three  and six  months  ended  April  30,  2004  and  2003 is
unaudited,  but includes all adjustments  (consisting  only of normal  recurring
adjustments)  which in the opinion of management,  are necessary to state fairly
the  financial  information  set forth  therein in  accordance  with  accounting
principles generally accepted in the United States of America.

NOTE B - UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements have been
prepared by the  Company in  accordance  with  accounting  principles  generally
accepted in the United States of America for interim financial reporting and the
instructions  to Form  10-QSB and Rule  10-01 of  Regulation  S-X.  Accordingly,
certain  information  and footnote  disclosures  normally  included in financial
statements prepared under accounting principles generally accepted in the United
States of America have been condensed or omitted  pursuant to such  regulations.
This report on Form 10-QSB for the three  months and six months  ended April 30,
2004 should be read in  conjunction  with the  Company's  annual  report on Form
10-KSB for the fiscal year ended October 31, 2003. The results of operations for
the three  months and six months ended April 30, 2004 may not be  indicative  of
the results that may be expected for the year ending October 31, 2004.

NOTE C - ORGANIZATION AND BUSINESS ACTIVITY

We are a Nevada  corporation  organized  on November 5, 1985 under the name Pine
View  Technologies.  On  November  27,  2000 the  Company's  name was changed to
Videolocity  International,  Inc.  On December  4, 2000,  the  Company  acquired
Videolocity  Inc.  in a  transaction  recorded  as a  recapitalization  with the
Company  being the legal  survivor and  Videolocity  Inc.  being the  accounting
survivor and the operating entity.  Videolocity  Inc., the accounting  survivor,
was founded on May 26, 2000. The Company and its  subsidiaries  were established
to develop and market  systems and other  products for the delivery of on demand
video,  high speed internet access,  and other digital content to end users such
as hotels, hospitals, residences, and condominiums.

At April 30, 2004, the Company was considered a development stage company as its
activities had principally  been related to market  analysis,  capital  raising,
development and other business  planning  activities and as such the Company had
no revenue from its planned principal operations.

On December 1, 2000,  the Company  completed a reverse stock split of our issued
and outstanding shares on a 0.61 share for one share basis. On March 1, 2002 the
Company  completed a reverse common stock split of one share for ten outstanding
shares.  This report has been  completed  showing  after stock split shares from
inception.

NOTE D - PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts and operations of the
Company  and  its  wholly  owned  subsidiaries,  Videolocity  Inc.,  Videolocity
Technologies Inc.,  Hospitality  Concierge Inc.,  Videolocity Direct Inc., Fifth
Digit Technologies LLC and the Company's 94 percent owned subsidiary  Healthcare
Concierge Inc. All material  intercompany  accounts and  transactions  have been
eliminated in consolidation.

                                      F-7


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE E - NET EARNINGS (LOSS) PER SHARE

Basic  Earnings  (Loss) Per Share (EPS) are  calculated by dividing net earnings
(loss) available to common shareholders by the weighted-average number of common
shares  outstanding  during each period.  Diluted EPS are similarly  calculated,
except that the  weighted-average  number of common shares outstanding  includes
common  shares  that may be issued  subject to  existing  rights  with  dilutive
potential.  All common shares with dilutive  potential  described in Notes J, K,
and L are not included in the  computation of diluted loss per share for periods
of net loss because to do so would be anti-dilutive.

NOTE F - INCOME TAXES

The Company has sustained net operating losses in all periods  presented.  There
were no deferred  tax assets or income tax  benefits  recorded in the  financial
statements  for net  deductible  temporary  differences  or net  operating  loss
carryforwards  because the likelihood of realization of the related tax benefits
cannot be established.  Accordingly,  a valuation allowance has been recorded to
reduce  the net  deferred  tax  asset to zero.  The  increase  in the  valuation
allowance  was  approximately  $213,000  for the  Quarter  ended  April 30, 2004
(343,000 for the six months ended April 30, 2004).

As of April 30, 2004, the Company had net operating loss  carryforwards  for tax
reporting purposes of approximately $7,554,000 expiring through 2024.

NOTE G - NOTE RECEIVABLE

The Company has a $600,000  non-interest bearing note receivable that was due on
or before  February  28,  2002.  The  Company  holds  1,000,000  shares of Merit
Studios,  Inc. common stock as collateral valued at $15,000 at January 31, 2004.
As of April 30,  2004,  the  Company  has  recorded  an  allowance  for bad debt
totaling  $590,000  against the note  receivable.  The  Company  started a legal
action against Merit Studios, Inc. toward collection of the note receivable.

On May 29,  2003,  the  Company  was awarded a summary  judgment  against  Merit
Studios,  Inc.  totaling   approximately  $673,000  plus  reasonable  costs  and
attorneys fees to collect. (Note M)

NOTE H - OTHER ASSETS

At April 30, 2004, other assets consisted of the following:

                      Non trade receivables             $                20,511
                      Prepaid services and rent                          64,000
                      Promissory loan fee  (Note M)                     100,000
                                                           ---------------------
                                                        $               184,511
                                                           ---------------------

Long term other  assets  consists of a deposit  required  under a capital  lease
totaling $23,836.

                                      F-8

                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE I - PROPERTY AND EQUIPMENT

At April 30, 2004,  property and equipment and estimated useful lives consist of
the following:

                                                     Amount       Years
                                                  -------------   -----------
Equipment                                       $       36,782    3-5
Digital Entertainment System                            83,213    5
Equipment under capital lease                          606,073    3-5
                                                  -------------
                                                       726,068
Less accumulated depreciation and amortization          67,847
                                                  -------------
                                                $      658,221
                                                  =============

NOTE J - NOTES PAYABLE

The  Company  originated  approximately  $200,000  in  convertible  non-interest
bearing notes payable  during the six months ended April 30, 2004. Of the total,
$80,000 is  convertible  at $0.25 and $120,000 is convertible at $0.30 which was
the fair market  value at the dates of  origination.  During the  quarter  ended
April 30, 2004 the Company  converted  $1,370,000  of existing  notes payable to
common stock.

At April 30, 2004 the  Company  has notes  payable  totaling  $1,629,800  due to
various  individuals and companies including $125,000 to current related parties
including Board of Directors and Management. Of the total, $1,264,800 is written
at 8 percent simple interest and $365,000 has no stated interest rate.  Interest
has been imputed  from the date of issuance on all  non-interest  bearing  notes
payable. Of the total notes payable $592,800 is convertible at the option of the
debt  holder in the  following  amounts:  $177,800 is  convertible  at $1.00 per
share,  $85,000 is  convertible  at $0.30 per share,  $80,000 is  convertible at
$0.25 per  share,  $65,000  is  convertible  at $0.22  per  share,  $125,000  is
convertible at $0.20 per share,  $60,000 is convertible at $0.15 per share.  The
notes payable have  maturities as follows:  $20,000 matured during October 2002,
$435,000  matured  during  November 2002,  $30,000  matured during January 2003,
$729,800  matured  during August 2003,  $25,000  matured  during  November 2003,
$290,000 is  callable on demand when the Company has secured  between $2 million
and $5 million in new debt or equity  funding and  $100,000  has no set maturity
and is payable until paid in full (Note R).

The Company has outstanding  options to purchase  Company stock under certain of
the notes originated in the following amounts:  20,000 shares at $0.50,  100,000
shares at $0.25,  302,000  shares at $0.20.  All options  granted in conjunction
with new notes  payable  were  granted at or above fair market value on the date
the notes payable were originated.

On April 30, 2002 the Company filed a UCC-1 financing statement,  with the state
of  Nevada,  on  six  Provisional  Patent  applications  held  in  the  name  of
Videolocity  Technologies,  Inc.  in favor of certain  promissory  note  holders
totaling  $1,500,000  including $235,000 to current related parties.  During the
three months ended April 30, 2004, the Company  converted a total of $535,000 of
notes payable under the UCC-1 into common stock of the Company.  As of April 30,
2004 there  remains a total of $965,000 of notes  payable  under the UCC-1.  The
notes payable under the UCC-1 have maturities as follows: $20,000 matured during
October 2002,  $435,000  matured during  November 2002,  $30,000  matured during
January 2003 and $480,000 matured during August 2003. (Note R)

                                      F-9


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE J - NOTES PAYABLE (CONTINUED)

On February 6th, 2003 the Company received a formal notice of default from ISOZ,
LC regarding the $215,000 in notes payable to ISOZ, LC.

NOTE K - LONG TERM OBLIGATIONS

During  February  2004,  the  Company  signed a lease  agreement  that  included
approximately  $606,000 in  equipment  and  approximately  $357,000 in operating
capital. The lease terms require  approximately $24,000 in monthly payments over
a 48 month  term.  The lease  was  guaranteed  by an  unrelated  privately  held
Company.  The privately held Company was granted  1,000,000  options to purchase
common stock at $0.20 per share that expire February 4, 2006.  Additionally,  if
the Company's  outstanding  shares surpass 20,000,000 prior to February 4, 2006,
the  privately  held  Company  will be  granted  additional  options at the then
current  market  price  to  purchase  shares  equal to 2.5  percent  of the then
outstanding  shares of the  Company.  The value of the  options  granted for the
guarantee is based on the fair value at the date of grant  calculated  using the
Black-Scholes  option-pricing model, which is more readily determinable than the
value of the  guarantee.  Expense for the service was recognized at the time the
service was rendered and the options become exercisable.  Expense recognized for
the period ended April 30, 2004 related to these options  totaled  $69,120.  The
equipment was recorded as equipment under capital leases.

The following is a schedule by year of future  minimum  payments under long term
obligations, together with the present value of the net payments as of April 30,
2004:

                                        Equipment       Cash        Total
                                        ----------   ----------   ----------
2004                                    $  105,006   $   61,853   $  166,859
2005                                       180,011      106,033      286,044
2006                                       180,011      106,033      286,044
2007                                       180,011      106,033      286,044
2008                                        30,002       17,672       47,674
                                        ----------   ----------   ----------
Total minimum payments                     675,041      397,624    1,072,665
Less amount representing interest          101,104       59,378      160,482
                                        ----------   ----------   ----------
Present value of net minimum payments      573,937      338,246      912,183
Less current portion                       135,439       79,543      214,982
                                        ----------   ----------   ----------
Long-term portion                       $  438,498   $  258,703   $  697,201
                                        ==========   ==========   ==========

On October 1, 2000 the Company established a stock incentive plan to attract and
retain  qualified  people to serve as key employees.  Awards made under the plan
shall be in plan  units and each unit can be  convertible,  at the option of the
participant,  into one share of the  Company's  common  stock  after the vesting
requirement has been satisfied.  The Company  reserved  1,000,000  common shares
that can be issued under the plan. As of April 30, 2004, the Company has 980,784
plan units that have been awarded under the plan. Of the total awarded,  906,484
plan units have met the vesting  requirement  and have been  converted to common
stock and 74,300  plan units are  subject to  additional  vesting  requirements.
During the three months ended April 30, 2004 the Company issued 10,200 shares of
common stock in exchange for vested plan units resulting in compensation expense
of approximately $11,450.

                                      F-11


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


On March 26, 2002 the Company filed an  additional  stock option and stock award
plan, which had been approved by the  shareholders of Pine View  Technologies in
November  2001.  The purpose of the plan is to enable the Company to attract and
retain  qualified  persons to serve as officers,  directors,  key  employees and
consultants  of the  Company,  and to align  the  financial  interests  of these
persons with those of its  shareholders by providing those officers,  directors,
key  employees  and  consultants  with a  proprietary  interest in the Company's
performance and progress through the award of stock options, appreciation rights
or stock awards from time to time.  The plan shall remain in effect for a period
of five  years or until  amended  or  terminated  by  action of the  Board.  The
termination of the Plan shall not affect any  outstanding  awards made under the
Plan. The maximum number of shares of Common Stock, which may be issued pursuant
to the Plan is 500,000. During the first quarter of 2004, the Board of Directors
approved 30,000 shares for issuance to consultants of the Company under the plan
but to date have not  issued  the  shares.  The  Company  has  issued a total of
467,855 shares under the Plan.

Additionally,  during  December  2003, as an incentive and to retain current key
individuals,  the Board of Directors  approved a total of  9,200,000  options to
purchase  stock  outside of the plans to employees  and  directors  that vest at
various times through FY 2004. The options were issued  pursuant to the Restated
Articles of Incorporation approved by a majority of the stockholders on November
15,  2000.  The  Restated  Articles  of  Incorporation  authorizes  the Board of
Directors to issue,  from time to time,  without any vote or other action by the
stockholders,  of any or all shares of the  Corporation of any class at any time
authorized, and any securities convertible into or exchangeable for such shares,
in each case to such persons and for such consideration and on such terms as the
Board of Directors from time to time in its  discretion  lawfully may determine,
provided  that the  consideration  for the  issuance  of  shares of stock of the
corporation having par value shall not be less than such par value.

Stock-based  compensation  costs-  SFAS No.  123,  "Accounting  for  Stock-Based
Compensation,"  establishes  accounting and reporting  standards for stock-based
employee  compensation plans. As permitted by SFAS No. 123, the Company accounts
for such  arrangements  under Accounting  Principles Board (APB) Opinion No. 25,
"Accounting  for  Stock  Issued  to  Employees,"  and  related  interpretations.
Accordingly,  no  compensation  expense is  recognized  for stock option  grants
because the exercise  price of the stock options  equals the market price of the
underlying stock on the date of grant for employees and directors.

SFAS  No.  148,   "Accounting  for  Stock-Based   Compensation--Transition   and
Disclosure," requires disclosure in interim statements of the proforma effect on
net income  (loss) and  earnings  (loss) per share as if the Company had applied
the  fair  value   recognition   provision  of  SFAS  No.  123  to   stock-based
compensation. This disclosure is presented in the accompanying table.

                                      F-12


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                      Three months   Three months    Six months        Six months
                                          ended         ended           ended            ended
                                        April 30,     April 30,       April 30,        April 30,
                                          2004           2003           2004             2003
                                     ------------   ------------   -------------    -------------
                                                                        
Net earnings (loss):
As reported                          $  (607,195)   $  (417,674)   $    (989,327)   $  (1,124,080)
Proforma                             $  (942,762)   $  (417,674)   $  (1,420,055)   $  (1,124,080)

Basic earnings (loss) per share:
As reported                          $    (0.06)    $    (0.07)    $      (0.13)    $      (0.19)
Pro forma                            $    (0.10)    $    (0.07)    $      (0.18)    $      (0.19)

Diluted earnings (loss) per share:
As reported                          $    (0.06)    $    (0.07)    $      (0.13)    $      (0.19)
Pro forma                            $    (0.10)    $    (0.07)    $      (0.18)    $      (0.19)


For purposes of pro forma  disclosures,  the  estimated  fair value of the stock
option  is  amortized  to  expense  over  the  option's   vesting  period.   The
weighted-average  fair value of stock  options  granted was $0.13 for the shares
granted  during the three months ended January 31, 2004. The fair value of these
stock  options was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following weighted-average assumptions:

                                           For the three months ended
                                     ---------------------------------------
                                     April 30,                     April 30,
                                       2004                          2003
                                     ----------                    ----------
Risk-free interest rate                    2.5%                          3.6%
Dividend yield                               0%                            0%
Volatility factor                          .59                           .59
Expected option term life in years         2.5                           2.1







                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following  table  summarizes  stock option activity for the six months ended
April 30, 2004:


                                                                            Shares subject to            Weighted average
                                                                                 options                  exercise price
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Outstanding at October 31, 2003                                                          94,700        $               1.04
  Granted                                                                             9,955,000        $               0.13
  Exercised                                                                           (735,200)        $               0.14
  Forfeited                                                                                 (-)        $                  -
                                                                           ---------------------        --------------------

Outstanding at January 31, 2004                                                       9,314,500        $               0.14
  Granted                                                                                     -        $                  -
  Exercised                                                                            (10,200)        $               1.12
  Forfeited                                                                                 (-)        $                  -

                                                                           ---------------------        --------------------
Outstanding at April 30, 2004                                                         9,304,300        $               0.14
                                                                           ---------------------        --------------------

Exercisable at April 30, 2004                                                         8,600,000        $               0.13
                                                                           ---------------------        --------------------

Options  outstanding  at  April  30,  2004  had  a  weighted-average   remaining
contractual  life of 4.7 years and exercise  prices  ranging from $0.13 to $1.50
per share.









                                      F-13


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE M - COMMITMENTS AND CONTINGENCIES

We are engaged in various lawsuits and claims, either as plaintiff or defendant,
in the normal  course of  business.  In the  opinion of  management,  based upon
advice of  counsel,  the  ultimate  outcome  of these  lawsuits  will not have a
material impact on the Company's financial position or results of operations.

Note Receivable

On August 26, 2002 the Company's subsidiary,  Healthcare Concierge Inc. filed an
action in the Third  District  Court of Salt Lake  County,  Utah  against  Merit
Studios,  Inc.  The  action  seeks  $600,000  that is owed by Merit  Studios  to
Healthcare Concierge pursuant to a promissory note executed in consideration for
the  reconveyance  to Merit Studios of two license  agreements  (Note G). During
June 2003 the Company received notification of a summary judgment from the Third
District  Court of Salt Lake County.  The Court ordered that judgment be entered
in the  Company's  favor  totaling  approximately  $673,000  which  includes the
original note receivable plus accrued interest and some other small amounts.  It
was  further  ordered  that the  judgment  shall be  augmented  in the amount of
reasonable costs and attorney's fees in collecting the judgment

Redeemable Preferred Stock

During  December  2000,  the Company issued 950,000 shares of series A preferred
stock for the purchase of 5th Digit Technologies,  LLC. During 2002, the Company
exchanged  600,000 of the  outstanding  series A  preferred  shares for  180,000
common shares of the Company. A legal action was filed against the holder of the
remaining 350,000 preferred shares outstanding,  alleging  misrepresentation  of
the technology acquired as part of the purchase of 5th Digit Technologies,  LLC.
On January 24, 2002 the outstanding  350,000  preferred shares were tendered for
liquidation  at $5.00 per share and were  subsequently  deposited with the court
pending the outcome of the legal  action.  On April 11, 2002 the Third  Judicial
District Court,  Salt Lake County,  signed a Default Judgment against the holder
of the outstanding 350,000 preferred shares ordering cancellation of the shares.
It was further  determined that any and all redemption or other rights vested in
and related to the shares be voided. The 350,000 preferred shares were cancelled
on April 12, 2002.  Subsequently,  the decision of the Third  Judicial  District
Court was set aside. On March 15, 2004, we reached a settlement agreement on the
redeemable  preferred  stock.  The  settlement  agreement  included  the Company
issuing 80,000 shares of common stock and total  payments of $70,000  payable as
follows:  $10,000 at execution of the agreement  and $5,000 per month  beginning
May 1, 2004 and continuing until paid in full.

Promissory Loan Agreement

On June 2, 2003,  the Company signed a ten percent  simple  interest  promissory
note with an unrelated  privately  held company where the privately held company
was to provide  $5,000,000 in operating  funds to the Company.  The terms of the
note  provided  that the Company pay a two percent  fee  totaling  $100,000  for
arranging the loan.  Terms of repayment  included  interest on a quarterly basis
and the balance of the note at the end of thirty-six months.  Additionally,  the
privately  held company would  receive one seat on the Board of Directors  until
such time as the promissory note was paid in full.

After weeks of delays and promises regarding funding, the privately held company
signed  an  addendum  to the  original  note  promising  funding  of the note by
September 19, 2003. When the funding was not met according to the addendum,  the
privately held company signed a second addendum promising funding of the note by


                                      F-14


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE M - COMMITMENTS AND CONTINGENCIES (CONTINUED)

Promissory Loan Agreement (continued)

November 10, 2003.  After months of delays,  and the privately  held company not
fulfilling the terms of the original  agreement  and/or the signed addendums the
Company filed a multi count civil complaint  against the privately held company.
The $100,000  fee is included in other assets at April 30, 2004 pending  outcome
of the complaint.  Management,  based on the advice of legal  counsel,  believes
that at a  minimum  the  $100,000  is  recoverable  in its  action  against  the
privately held company. The privately held company filed a motion with the Court
to dismiss  the  complaints  filed by the  Company.  This  motion to dismiss was
denied by the Court on March 12, 2004.

NOTE N - EQUITY LINE OF CREDIT AGREEMENT

On May 28, 2002 the Company finalized an Equity Line of Credit  Agreement,  with
Cornell Capital Partners, LP, a New Jersey-based domestic investment fund. Under
the Equity Line,  Videolocity had the right, but not the obligation,  to require
Cornell Capital to purchase  shares of Videolocity  common stock up to a maximum
amount of  $20,000,000  over a 24-month  period.  There was no minimum draw down
although the Company could make draws, as provided below, during the term of the
Equity Line.

Pursuant to terms of the Equity  Line,  we were  required to file with the SEC a
registration  statement  covering  the shares to be acquired by Cornell  Capital
Partners.  The 24-month term commenced on the effective date of the registration
statement.  The purchase  price of the shares was 95% of the lowest  closing bid
price of the  Company's  common stock during the five  consecutive  trading days
immediately  following  receipt of the Company's  notice of its intent to make a
draw.  The Company  could make up to four draws per month at a maximum  $250,000
per draw.  In addition  to the shares to be issued  under the Equity  Line,  the
Company  included in its  registration  statement an additional  300,000  shares
issued to  Cornell  Partners  and the  Placement  Agent in  connection  with the
execution  of the  Equity  Line.  During  May  2004,  the  Company  signed a new
agreement  with  Cornell  Capital   Partners  (Note  R).  The  Company  will  be
discontinuing  action on the prior Equity Line of Credit agreement and will file
a new SB-2 to register shares under the new agreement replacing the prior Equity
Line of Credit Agreement.

NOTE O - SIGNIFICANT TRANSACTIONS WITH RELATED PARTIES

Current  officers  and  directors  have made 8.0  percent  loans to the  Company
totaling approximately $125,000.  Additionally, the Company has accounts payable
totaling  approximately  $58,000  due  to a  director.  As of  April  30,  2004,
Directors and Executive Officers of the Company hold approximately 14 percent of
the outstanding shares.

NOTE P - RECENT ACCOUNTING PRONOUNCEMENTS

The  Company  does not  expect  that the  adoption  of other  recent  accounting
pronouncements will have a material impact on its financial statements

                                      F-15


                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE Q - GOING CONCERN

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States of America,  which
contemplate continuation of the Company as a going concern. However, the Company
has  incurred  losses since its  inception  and has not yet been  successful  in
establishing profitable operations.  These factors raise substantial doubt about
the ability of the Company to continue as a going concern. The Company's product
is ready for immediate deployment, although the Company needs to obtain capital,
either  long-term debt or equity to continue the  implementation  of its overall
business  plan.  In this regard,  management  is  proposing  to raise  necessary
additional  funds not provided by its planned  operations  through  loans and/or
through  additional sales of its common stock.  The financial  statements do not
include  any   adjustments   that  might   result  from  the  outcome  of  these
uncertainties.

NOTE R - SUBSEQUENT EVENTS

Notes Payable

As of June 14,  2004  approximately  $1,239,800  of notes  payable are past due.
Management  is currently  in  discussions  with  certain  note holders  pursuing
extensions and/or conversions.

Standby Equity Distribution Agreement

The  Company  entered  into a new standby  equity  distribution  agreement  with
Cornell Capital Partners,  LP, a New Jersey-based  domestic investment fund. The
agreement  was  completed  in May 2004.  Pursuant  to the  terms of the  funding
agreement  with  Cornell  Capital,  Videolocity  has  the  right,  but  not  the
obligation,  to require  Cornell  Capital to  purchase  shares of the  company's
common  stock in amounts up to $1 million  per month to a maximum of $20 million
over the 24 months  following  the  effective  date.  The equity  drawdowns  are
entirely at Videolocity's  discretion and the agreement does not require minimum
drawdowns. The drawdowns are subject to an effective registration statement with
the United States Securities and Exchange  Commission covering the resale of the
shares.  The effective date of the agreement is the date that the Securities and
Exchange   Commission   first  declares  a  registration   statement   effective
registering the resale of the securities.  As consideration for Cornell to enter
into the agreement the Company issued a $390,000, 5% convertible debenture.  The
principal  and interest are due during May 2007. At the  Company's  option,  the
principal  and interest due can be repaid or converted to common stock at a rate
of 250% of the  current  closing  bid price of the  common  stock as listed on a
principal  market as quoted by Bloomberg  L.P. or 100% of the lowest closing bid
price of the  Company's  common  stock for the three  trading  days  immediately
preceding the conversion date. At the holder's  option,  they may convert to the
Company's  stock until paid in full.  The Company may redeem all or a portion of
the  outstanding  principal  at a  redemption  price of 120%  multiplied  by the
portion  of the  principal  sum  being  redeemed  plus any  accrued  and  unpaid
interest.



                                      F-16


MADSEN & ASSOCIATES, CPA's INC.                           684 East Vine St, #3
Certified Public Accountants and Business Consultants       Murray, Utah 84107
                                                        Telephone 801-268-2632
                                                              FAX 801-262-3978

Board of Directors
Videolocity International, Inc. and Subsidiaries
Park City, Utah

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have audited the  accompanying  balance sheet of  Videolocity  International,
Inc. and  Subsidiaries  (development  stage company) at October 31, 2003 and the
related statement of operations,  stockholders'  deficit. and cash flows for the
years  ended  October  31,  2003 and 2002 and the period  May 26,  2000 (date of
inception)   to  October  31,  2003.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis.  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management  as well as  evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Videolocity International, Inc.
and  Subsidiaries  at October 31, 2003 and the related  statement of operations,
for the years  ended  October  31,  2003 and 2002 and the period May 26, 2000 to
October 31, 2003, in conformity with accounting principles generally accepted in
the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  The Company  will need  additional
working capital for its planned  activity and to service its debt,  which raises
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these  matters are  described  in the notes to the  financial
statements. These financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

s\ Madsen & Associates, CPA's Inc.
- ----------------------------------
Salt Lake City, Utah

March 16, 2004


                                      F-17



                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                           CONSOLIDATED BALANCE SHEET

                                October 31, 2003

                                                  ASSETS

CURRENT ASSETS
                                                                           
  Cash                                                                        $    10,385
  Accounts receivable, net of allowance for bad debts of $590,000                  10,000
  Other assets-advance deposits                                                   104,219
                                                                              -----------
    Total current assets                                                          124,604

PROPERTY AND Equipment, at cost, net                                               64,795
                                                                              -----------

                                                                              $   189,399
                                                                              ===========

                                  LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                                                            $   207,701
  Accrued liabilities                                                             296,231
  Accrued interest payable                                                        376,495
  Notes payable - related parties                                                 260,000
  Notes payable                                                                 2,539,800
                                                                              -----------
    Total current liabilities                                                   3,680,227

MINORITY INTERESTS                                                                  4,866

COMMITMENTS AND CONTINGENCIES (Notes C, E, F, H, J, and K)                           --

STOCKHOLDERS' DEFICIT
  Common stock, $0.001 par value; 50,000,000 shares authorized,
    6,346,996 issued and outstanding                                          $     6,347
  Preferred stock, $0.001 par value; 1,000,000 shares authorized,
    none outstanding                                                                 --
  Additional paid-in capital                                                    4,083,060
  Deficit accumulated during the development stage                             (7,585,101)
                                                                              -----------
    Total stockholders' deficit                                                (3,495,694)
                                                                              -----------
                                                                              $   189,399
                                                                              ===========

         The accompanying notes are an integral part of this statement.

                                      F-18




                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                      Cumulative
                                                                                      From May 26,
                                                                                         2000
                                                                                     (inception)
                                                         Year ended     Year ended     Through
                                                         October 31,    October 31,  October 31,
                                                            2003           2002          2003

                                                                             
Revenue                                                 $      --      $      --      $      --
                                                        -----------    -----------    -----------
Operating expenses
  Salaries, payroll taxes and employee benefits             887,603      1,082,169      2,700,185
  Professional fees and consultants                         151,059        699,652      1,064,120
  Directors compensation through stock incentive plan          --           95,000         95,000
  Rent                                                       45,000         78,000        208,305
  Other                                                      49,994        126,581        487,802
  Technology development consulting                         178,986        175,528        375,474
  Bad debts                                                 149,000        191,000        590,000
  Write off of goodwill                                        --             --          958,628
  Utilities                                                  22,933         22,929         69,277
  Travel and conventions                                     23,466         43,766        166,009
  Gain on transfer of license agreement                        --             --         (114,509)
  Depreciation and amortization                              25,294         24,150        118,704
                                                        -----------    -----------    -----------

    Total operating expenses                              1,533,335      2,538,775      6,718,995
                                                        -----------    -----------    -----------

Operating loss                                           (1,533,335)    (2,538,775)    (6,718,995)

Interest and beneficial conversion                         (456,155)      (547,263)    (1,204,867)

Gain on sale of investment stock, net                          --             --          338,049

Interest income                                                --             --            5,578

Minority interests                                             --             (172)        (4,866)
                                                        -----------    -----------    -----------

  Loss before income taxes                               (1,989,490)    (3,086,210)    (7,585,101)

Income taxes                                                   --             --             --
                                                        -----------    -----------    -----------

  NET LOSS                                              $(1,989,490)   $(3,086,210)   $(7,585,101)
                                                        ===========    ===========    ===========

Loss per share - basic and diluted (Note G)             $     (0.33)   $     (0.61)
                                                        ===========    ===========
Weighted-average shares outstanding -
  basic and diluted  (Note G)                             6,075,933      5,104,808
                                                        ===========    ===========

         The accompanying notes are an integral part of this statement.

                                      F-19



                 Videolocity International Inc. and Subsidiaries
                          (A Development Stage Company)
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

        For the period May 26, 2000 (inception) through October 31, 2000,
and for the years ended October 31, 2001, October 31, 2002 and October 31, 2003
                                                                                                                      Deficit
                                                                                                                    Accumulated
                                                Preferred Stock                Common Stock            Additional    during the
                                          --------------------------    --------------------------      paid-in      Development
                                             Shares       Amount           Shares         Amount        capital         Stage
                                          -----------    -----------    -----------    -----------    -----------    -----------
                                                                                                         
Balance at May 26, 2000 (inception)              --      $      --             --      $      --      $      --      $      --
Issuance of common stock                         --             --          640,610            641         85,685           --
Net loss for the period                          --             --             --             --             --         (129,778)
                                          -----------    -----------    -----------    -----------    -----------    -----------
BBalance at October 31, 2000                      --             --         640,610            641         85,685       (129,778)

Issuance of preferred stock                   950,000            950           --             --          949,050           --
Issuance of common stock for
  acquisition of Videolocity, Inc.               --             --        3,028,076          3,028        386,092           --
Provision for redemption value of
  preferred stock                                --             --             --             --       (3,957,380)          --
Issuance of common stock for:
  Services                                       --             --           20,000             20         19,980           --
  Cash                                           --             --          610,000            610        499,390           --
  Stock incentive plans                          --             --            5,000              5          4,995           --
  Bonus interest and extensions of debt          --             --           15,000             15         74,985           --
Net loss for the year                            --             --             --             --             --       (2,379,623)
                                          -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2001                   950,000            950      4,318,686          4,319     (1,937,203)    (2,509,401)

Redemption and cancellation of
  preferred stock                            (950,000)          (950)       180,000            180      3,957,380           --
Cancellation of common stock                     --             --          (50,000)           (50)            50           --
Interest expense recognized on
  beneficial conversion feature on
  notes payable                                  --             --             --             --          303,900           --
Issuance of common stock for:
  Bonus interest and extensions on debt          --             --          148,500            149        132,493           --
  Conversion of debt                             --             --          355,000            355        354,645           --
  Services                                       --             --          419,871            419        444,453           --
  Stock incentive plans                          --             --          504,539            505        453,637           --
Net loss for the year                            --             --             --             --             --       (3,086,210)
                                          -----------    -----------    -----------    -----------    -----------    -----------
BBalance at October 31, 2002                      --             --        5,876,596          5,877      3,709,355     (5,595,611)

Interest expense recognized on
  beneficial conversion feature on
  notes payable                                  --             --             --             --          120,000           --
Issuance of common stock for:
  Bonus interest and extensions on debt          --             --          335,000            335         82,914           --
  Services                                       --             --           16,000             16            944           --
  Stock incentive plans                          --             --          119,400            119        169,847           --
Net loss for the year                            --             --             --             --             --       (1,989,490)
                                          -----------    -----------    -----------    -----------    -----------    -----------
Balance at October 31, 2003                      --      $      --        6,346,996    $     6,347    $ 4,083,060    $(7,585,101)
                                          ===========    ===========    ===========    ===========    ===========    ===========

         The accompanying notes are an integral part of this statement.

                                      F-20




                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                  Cumulative
                                                                                                     From
                                                                                                 May 26, 2000
                                                                                                  (inception)
                                                                    Year ended     Year ended       Through
                                                                    October 31,    October 31,     October 31,
                                                                       2003           2002           2003
                                                                    -----------    -----------    -----------
                                                                                         
Increase (decrease) in cash
Cash flows from operating activities
  Net loss                                                          $(1,989,490)   $(3,086,210)   $(7,585,101)
  Adjustments to reconcile net loss to net cash used in operating
    activities
    Provision for depreciation and amortization                          25,294         24,150        118,709
    Provision for bad debts                                             149,000        191,000        590,000
    Gain on sale of investment stock                                       --             --         (338,049)
    Gain on transfer of license                                            --             --         (114,509)
    Provision for write-off of goodwill                                    --             --          958,628
    Interest expense recognized on beneficial conversion                120,000        303,900        423,900
    Issuance of stock for interest, net                                  83,249        132,642        290,891
    Issuance of stock for services                                          960        444,402        465,832
    Issuance of stock under stock plans                                 169,966        454,142        629,108
    Minority interests                                                     --             (172)         4,866
    Changes in assets and liabilities
      Other assets                                                     (101,319)         1,832       (104,219)
      Accrued liabilities                                               214,829         81,402        296,231
      Accounts payable                                                  108,125        (43,547)       207,701
      Accrued interest                                                  250,405        111,841        376,495
                                                                    -----------    -----------    -----------

        Total adjustments                                             1,020,509      1,701,592      3,805,584
                                                                    -----------    -----------    -----------

        Net cash used in operating activities                          (968,981)    (1,384,618)    (3,779,517)
                                                                    -----------    -----------    -----------
Cash flows from investing activities
  Purchase of property and equipment                                     (1,931)       (39,296)      (119,995)
  Investment stock and Licenses, net                                       --             --          565,190
  Acquisition costs of goodwill                                            --             --           (9,399)
  Increase in notes receivable                                             --             --         (600,000)
                                                                    -----------    -----------    -----------

    Net cash used in investing activities                                (1,931)       (39,296)      (164,204)
                                                                    -----------    -----------    -----------


                                   (continued)

                                      F-21





                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

                                                                                                  Cumulative
                                                                                                     From
                                                                                                 May 26, 2000
                                                                                                  (inception)
                                                                    Year ended      Year ended       Through
                                                                    October 31,     October 31,    October 31,
                                                                       2003            2002           2003
                                                                    -----------    -----------    -----------
                                                                                           
Cash flow from financing activities
  Increase in notes payable                                             950,000      1,454,800      3,154,800
  Issuance of stock for cash                                               --             --          799,306
                                                                    -----------    -----------    -----------

    Net cash provided by financing activities                           950,000      1,454,800      3,954,106
                                                                    -----------    -----------    -----------

    Net increase (decrease) in cash                                     (20,912)        30,886         10,385

Cash at beginning of period                                              31,297            411           --
                                                                    -----------    -----------    -----------

Cash at end of period                                               $    10,385    $    31,297    $    10,385
                                                                    ===========    ===========    ===========

Supplemental disclosures of cash flow information
  Cash paid during the period for
    Interest                                                        $      --      $      --     $       --
    Income taxes                                                           --             --             --



Noncash investing and financing activities

During 2002,  approximately  $355,000 of notes payable were  converted to common
stock.




         The accompanying notes are an integral part of this statement.

                                      F-22



                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                October 31, 2003

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant  accounting  policies  consistently  applied in the
preparation of the accompanying financial statements follows:

1.  Organization and business  activity.  Videolocity  International,  Inc. (the
Company) is a Nevada  corporation  organized  on November 5, 1985 under the name
Pine View  Technologies.  On November 27, 2000 the Company's name was changed to
Videolocity  International,  Inc.  On December  4, 2000,  the  Company  acquired
Videolocity Inc. in a transaction  recorded as a recapitalization of the Company
with the  Company  being the  legal  survivor  and  Videolocity  Inc.  being the
accounting survivor and the operating entity. Videolocity,  Inc., the accounting
survivor, was founded on May 26, 2000. After the recapitalization, approximately
82  percent  of the  outstanding  shares  of the  Company  were  held by  former
shareholders  of  Videolocity,  Inc.  The  Company  and  its  subsidiaries  were
established to develop and market systems for the delivery of video,  high speed
internet access, and other content to end users such as hotels,  hospitals,  and
condominiums on demand.

At October 31, 2003 the Company was  considered a  development  stage company as
its activities had principally been related to market analysis, capital raising,
development and other business planning activities and, as such, the Company has
had no revenue from its planned principal operations.

On December 1, 2000,  the Company  completed a reverse stock split of our issued
and outstanding shares on a 0.61 share for one share basis. On March 1, 2002 the
Company  completed a reverse common stock split of one share for ten outstanding
shares.  This report has been  completed  showing  after stock split shares from
inception.

2. Principles of consolidation.  The consolidated  financial  statements include
the accounts and  operations  of the Company and its wholly owned  subsidiaries,
Videolocity Inc.,  Videolocity  Technologies Inc.,  Hospitality  Concierge Inc.,
Videolocity Direct,  Inc., Fifth Digit  Technologies,  LLC. and the Company's 94
percent owned subsidiary Healthcare Concierge, Inc. All significant intercompany
accounts and transactions have been eliminated in consolidation.

3. Use of estimates.  The preparation of financial statements in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and  expenditures  during the reporting  periods.  Actual results could
differ from those estimates.

4. Revenue  recognition.  The Company will be installing the equipment needed to
deliver digital entertainment,  video on demand, games and informational content
to selected end users such as hotels,  hospitals, and condominiums.  The Company
plans to recognize pay-per-view revenue at the time of viewing, net of estimated
denials.  In  addition  to video and games on demand,  revenue  from  high-speed
internet access will be recognized in the period when access is provided.

Revenue from other  subscriber  services  will be  recognized in the period that
services  are  delivered.  Revenue from the  licensing of digital  entertainment
systems will be  recognized  when the  equipment  is installed  and operable and
there are no future obligations.

                                      F-23



                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

5.  Depreciation  and  amortization.  Property and equipment are stated at cost.
Depreciation and  amortization are provided for in amounts  sufficient to relate
the cost of depreciable assets to operations over their estimated service lives.
The  straight-line  method of depreciation  is followed for financial  reporting
purposes. Accelerated methods of depreciation are used for tax purposes.

6. Cash and cash  equivalents.  The  Company  considers  all highly  liquid debt
instruments with an original  maturity of three months or less when purchased to
be cash equivalents.

7. Fair value of  financial  instruments.  The carrying  value of the  Company's
cash,  accounts  receivable,   accounts  payable,  accruals  and  notes  payable
approximate their fair values due to their short-term nature.

8. Income taxes.  The Company  utilizes the liability  method of accounting  for
income taxes.  Under the liability  method,  deferred tax assets and liabilities
are determined based on differences between financial reporting and tax bases of
assets and  liabilities  and are  measured  using the enacted tax rates and laws
that will be in  effect,  when the  differences  are  expected  to  reverse.  An
allowance  against deferred tax assets is recorded,  when it is more likely than
not that such tax benefits will not be realized.

9. Research and development costs. The Company conducts research and development
to develop  new  products  or product  improvements/enhancements.  Research  and
development costs have been charged to expense as incurred.

10. Stock options. The Company has elected to follow Accounting Principles Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" (APB 25) and related
Interpretations  in accounting  for its employee  stock options as allowed under
FASB Statement 123, "Accounting for Stock-Based Compensation" (SFAS 123).

11.  Concentrations.  Financial instruments that potentially subject the Company
to significant concentration of credit risk consists of a note receivable.

12. Loss per share.  Basic  earnings  (loss) per share (EPS) are  calculated  by
dividing  net  earnings   (loss)   available  to  common   shareholders  by  the
weighted-average number of common shares outstanding during each period. Diluted
EPS are similarly calculated,  except that the weighted-average number of common
shares outstanding includes common shares that may be issued subject to existing
rights  with  dilutive  potential.  All common  shares with  dilutive  potential
described in Notes E and H are not included in the  computation  of diluted loss
per share for periods of net loss because to do so would be anti-dilutive.

13. Advertising costs. Advertising and marketing costs are expensed as incurred.

14.  Reclassifications.  Certain  reclassifications  have  been made to the 2002
financial statements to conform with the 2003 presentation.

                                      F-24


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

NOTE B - GOING CONCERN

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States of America,  which
contemplate continuation of the Company as a going concern. However, the Company
has sustained losses of $7,585,101 from May 26, 2000 (inception) through October
31, 2003  including a loss of  $1,989,490  for the year ended  October 31, 2003.
Current liabilities exceed current assets by $3,555,623 at October 31, 2003. The
Company is a development  stage  enterprise  and has not generated  revenue from
operations  from May 26  (inception)  through  October 31,  2003,  which  raises
substantial doubt about the Company's ability to continue as a going concern.

In view of the matters described in the preceding paragraph, recoverability of a
major  portion  of  the  recorded  asset  amounts  shown  in  the   accompanying
consolidated  balance  sheet  is  dependent  upon  continued  operations  of the
Company,  which in turn is  dependent  upon the  Company's  ability  to meet its
current  obligations  on a continuing  basis,  to obtain  financing,  to acquire
additional capital from investors, and to succeed in its future operations.  The
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of  recorded  asset  amounts or amounts and
classification  of  liabilities  that might be  necessary  should the Company be
unable to continue in existence.  The  Company's  product is ready for immediate
deployment,  although the Company needs to obtain capital, either long-term debt
or equity to continue  the  implementation  of its overall  business  plan.  The
Company  plans on pursuing  the  additional  capital  necessary  to continue its
overall business plan.

NOTE C - TRANSFER OF LICENSE AGREEMENTS AND NOTE RECEIVABLE

On October 27, 2000,  the Company  entered into a technology  license  agreement
with  Merit  Studios,   Inc.  pertaining  to  Merit's  proprietary   compression
technology  as it applies to the  compression  and  delivery  of video and other
content.  On May 29,  2001,  the  Company,  through  its  subsidiary  Healthcare
Concierge Inc.,  entered into an additional  technology  license  agreement with
Merit Studios,  Inc., pertaining to Merit's proprietary  compression  technology
for all aspects and applications in addition to the video application previously
licensed.

On October 31, 2001  (amended on  November 2, 2001),  the  Company,  through its
subsidiary  Healthcare  Concierge  Inc.,  agreed  to sell and  reassign  the two
license  agreements to Merit Studios Inc. The terms of the agreement  included a
$600,000  non-interest  bearing note receivable due to Healthcare Concierge Inc.
within 120 days from October 31, 2001 and the  reassignment of 1,000,000  common
shares of Merit  Studios  Inc.  held by  Videolocity  Inc.  The  shares in Merit
Studios Inc. will be held as security until the note receivable is paid.

The $600,000 non-interest bearing note receivable that the Company received from
Merit Studios,  Inc. in the reassignment of the two license  agreements has been
subsequently reduced by an allowance for bad debt totaling $590,000 reducing the
note  receivable  to the value of the  collateral.  The Company  started a legal
action against Merit Studios, Inc. toward collection of the note receivable.

On May 29,  2003,  the  Company  was awarded a summary  judgment  against  Merit
Studios,  Inc.  totaling   approximately  $673,000  plus  reasonable  costs  and
attorneys fees to collect.

                                      F-25

                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

NOTE D - PROPERTY AND EQUIPMENT

Property and equipment, at cost, and estimated useful lives are as follows:

                                                           Amount       Years
                                                           ------       -----

       Equipment                                         $   36,782       3-5
       Digital Entertainment System                          83,213         5
                                                         ----------     -----
                                                            119,995

       Less accumulated depreciation and amortization        55,200
                                                         ----------
                                                         $   64,795
                                                         ==========

The Company capitalized  approximately  $33,000 of purchased software during the
year ended  October 31, 2002 that is included in Digital  Entertainment  System.
These costs were application development stage external direct costs to purchase
internal-used software. This software is being amortized over its useful life of
approximately  5 years.  Costs incurred during  preliminary  project stages were
expensed as incurred.

NOTE E - NOTES PAYABLE

At October 31, 2003,  the Company has notes payable  totaling  $2,799,800 due to
various  individuals and companies including $260,000 to current related parties
including Board of Directors and Management. Of the total, $1,749,800 is written
at 8 percent simple interest,  $100,000 is written at 12 percent simple interest
and $950,000 has no stated interest rate. Of the total notes payable  $1,077,800
is  convertible  at the  option  of the debt  holder at the  following  amounts:
$177,800 is convertible at $1.00 per share, $100,000 is convertible at $0.25 per
share,  $65,000 is  convertible  at $0.22 per share,  $675,000 is convertible at
$0.20 and $60,000 is  convertible  at $0.15 per share.  The notes  payable  have
maturities  or have been extended as follows:  $20,000  matured  during  October
2002,  $435,000  matured during  November 2002,  $30,000  matured during January
2003, $100,000 matured during July 2003,  $1,264,800 matured during August 2003,
$75,000  matured  during  November  2003,  $75,000  matures  during  April 2004,
$175,000  matures  during  June 2005,  $375,000  is  callable on demand when the
Company has secured five million in new debt or equity  funding and $250,000 has
no set maturity and is payable until paid in full.

The Company  originated  approximately  $950,000 in  non-interest  bearing notes
payable  during the year ended October 31, 2003 with $750,000 of the total being
convertible  at the option of the debt holder.  The  conversion  amount was less
than the market  price of the stock on the date of issuance  for $400,000 of the
notes payable and was  convertible  from the date of issuance which results in a
beneficial conversion feature. The beneficial conversion feature was recorded as
an  additional  non-cash  charge to interest  expense and was  recognized in the
period when the debt became convertible. For the year ended October 31, 2003 the
beneficial  conversion  feature  resulted in an increase of interest  expense of
$120,000  ($303,900  in 2002).  The  Company  also  granted  options to purchase
Company stock under certain of the notes originated during 2003 in the following
amounts:  20,000 shares at $0.50,  100,000  shares at $0.25,  302,000  shares at
$0.20,  and 40,000 shares at $0.15.  All options granted in conjunction with new
notes  payable  were granted at or above fair market value on the date the notes
payable was  originated.  Interest has been imputed from the date of issuance on
the non-interest bearing notes payable.

                                      F-26


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

On April 30, 2002 the Company filed a UCC-1 financing statement,  with the state
of  Nevada,  on  six  Provisional  Patent  applications  held  in  the  name  of
Videolocity  Technologies,  Inc.  in favor of certain  promissory  note  holders
totaling  $1,500,000  including  $235,000 to current related parties.  The notes
payable under the UCC-1 have maturities or have been extended under the UCC-1 as
follows: $20,000 matured during

October 2002,  $435,000  matured during  November 2002,  $30,000  matured during
January 2003 and $1,015,000 matured during August 2003.

On February 6th, 2003 the Company received a formal notice of default from ISOZ,
LC regarding the $215,000 in notes payable to ISOZ, LC.

NOTE F - INCOME TAXES

The Company has sustained losses in all periods presented.  Consequently,  there
is no income tax provision or benefit for the periods presented.  Reconciliation
of income taxes  computed at the federal  statutory  rate and income tax expense
are as follows:


                                                                                          Cumulative from
                                                                                              May 28,
                                                                                          2000 (inception)
                                                    Year ended         Year ended             Through
                                                    October 31,        October 31,           October 31,
                                                       2003               2002                  2003
                                                    -----------        -----------          -----------
                                                                                   
Current
  Federal income taxes at statutory rate              $  (676,427)       $(1,049,252)       $(2,578,934)
  State income taxes net of federal benefit               (61,591)           (91,811)          (250,308)
Change in valuation allowance                             696,048          1,037,737          2,688,336
Other                                                      41,970            103,326            140,906
Deferred                                                     --                 --                 --
                                                      -----------        -----------        -----------
Total                                                 $       --         $      --          $      --
                                                      ===========        ===========        ===========



                                      F-27


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

Deferred taxes consist of the following:

                                                 Year ended         Year ended
                                                 October 31,        October 31,
                                                    2003               2002
                                                ------------        -----------
Current deferred taxes
Allowance for doubtful accounts                 $    220,070        $   164,493
                                                ------------        -----------
    Total                                            220,070            164,493
Less valuation allowance                         (2,688,336)        (1,992,288)
                                                ------------        -----------

  Total                                          (2,468,266)        (1,827,795)
Long term deferred taxes
  Accumulated depreciation                           (8,267)            (7,054)
  Net operating losses                             2,476,533          1,834,849
                                                ------------        -----------

    Total                                       $  2,468,266        $ 1,827,795
                                                ------------        -----------
                                                          --                 --
                                                ============        ===========

There  were no  deferred  tax  assets or income  tax  benefits  recorded  in the
financial statements for net deductible  temporary  differences or net operating
loss  carryforwards  because the  likelihood of  realization  of the related tax
benefits  cannot be  established.  Accordingly,  a valuation  allowance has been
recorded  to reduce the net  deferred  tax asset to zero.  The  increase  in the
valuation   allowance  was  $696,048  for  the  year  ended  October  31,  2003,
($1,037,737  for the year ended  October 31,  2002,  $885,842 for the year ended
October 31, 2001 and $2,688,336 for the period May 28, 2000 (inception)  through
October 31, 2003).

As of October 31, 2002, the Company had net operating loss carryforwards for tax
reporting purposes of approximately $6,640,000 expiring through 2023.

NOTE G - LOSS PER SHARE

The following  data show the amounts used in computing  net earnings  (loss) per
common share,  including the effect on net earnings  (loss) for preferred  stock
dividends.  For 2001,  earnings  (loss)  applicable  to common stock  includes a
noncash imputed  dividend to the preferred  shareholders.  The imputed  dividend
equals the accretion of the redemption value on the Preferred Stock.

                                      F-28



                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003



                                                                                    May 26,
                                                                                2000 (inception)
                                                                                    Through
                                                     Year ended October 31,       October 31,
                                                      2003            2002            2003
                                                 ----------------------------    ------------

                                                                        
Net earnings (loss)                              $ (1,989,490)   $ (3,086,210)   $ (7,585,101)
Imputed dividends on preferred stock                     --              --        (3,957,380)
                                                 ------------    ------------    ------------

Net earnings (loss) applicable to common stock   $ (1,989,490)   $ (3,086,210)   $(11,542,481)
                                                 ============    ============    ============


The following data was used in computing loss per share:


                                                                                          May 26,
                                                                                           2000
                                                                                        (inception)
                                                          Year ended     Year ended       Through
                                                          October 31,    October 31,    October 31,
                                                            2003           2002            2003
                                                          ---------      ---------      ---------
                                                                               
Shares outstanding entire period                          5,876,596      4,318,686      4,278,686
Net weighted-average shares issued during period            199,337        786,122        769,242
                                                          ---------      ---------      ---------
Weighted average number of common shares
  and dilutive potential common shares
  used in diluted EPS                                     6,075,933      5,104,808      5,047,928
                                                          =========      =========      =========



Shares issued in connection with the recapitalization  have been included in the
calculation of loss per share as though they were  outstanding  from  inception.
All common  shares with  dilutive  potential  described in Notes E and H are not
included in the  computation  of diluted  loss per share for periods of net loss
because to do so would be anti-dilutive.

Earnings (loss) per share - basic and diluted


                                                                    Year ended          Year ended       From May 26, 2000
                                                                   October 31,          October 31,           Through
                                                                       2003                2002            Oct. 31, 2003
                                                                   ------------         ------------        -----------
                                                                                                   
Earnings (loss) before imputed dividend                            $     (0.33)         $     (0.61)        $     (1.51)
Imputed dividend - (accretion)                                             --                   --                (0.78)
                                                                   ------------         ------------        -----------
Earnings (loss) per share attributable to common shareholders
  - basic and diluted                                              $     (0.33)         $     (0.61)        $     (2.29)
                                                                   ============         ============        ===========


                                      F-29


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

NOTE H - STOCK INCENTIVE PLANS

On October 1, 2000 the Company established a stock incentive plan to attract and
retain  qualified key employees.  The Company  reserved  1,000,000 common shares
that can be issued  under the plan.  Awards  made  under the plan are  issued in
units with each unit  being  convertible  into one share of common  stock at the
option of the  holder.  The plan units  vest,  generally,  over  three  years as
specified  in each  individual  grant.  The  individual  units are issued with a
strike  price of $0.00.  Accordingly,  compensation  expense is  incurred by the
Company over the vesting periods and is calculated  using the stock price on the
grant  date  times the  number of  shares  vesting.  During  2003,  the  Company
recognized  approximately $170,000 ($37,500 during 2002) of compensation expense
with the issuance of 119,400  (36,684 during 2002) shares of stock under vesting
schedules. Changes in the Company's stock incentive plan units are as follows:

                                                                    Weighted-
                                                                   grant date
                                                                   fair value
                                                    Plan units    per plan unit
                                                   -----------    -------------
Outstanding at May 26 (inception)                         --        $      --
  Granted                                                 --               --
  Vested                                                  --               --
  Canceled or expired                                     --               --
                                                   -----------      -----------

Outstanding at October 31, 2000                           --               --
  Granted                                            490,833             1.13
  Vested                                             (5,000)             1.00
                                                   -----------      -----------

Outstanding at October 31, 2001                      485,833             1.14
  Granted                                            185,400             1.08
  Vested                                            (36,684)             1.35
  Canceled or expired                              (416,249)             1.01
                                                   -----------      -----------

Outstanding at October 31, 2002                      218,300             1.30
  Granted                                                 --               --
  Vested                                           (119,400)             1.45
  Canceled or expired                                (4,200)             1.40
                                                   -----------      -----------

Outstanding at October 31, 2003                       94,700             1.04
                                                   ===========

                                      F-30


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

The plan units vest at various  dates  ranging  from May 2003  through  November
2005. A further summary of information related to options outstanding at October
31, 2003 is as follows:



                                                                     Weighted Average               Weighted Average
Range of Exercise                          Number                  Remaining Contractual             Exercise Price
Prices                            Outstanding / Exercisable            Life (Years)             Outstanding / Exercisable
- ---------------------             -------------------------        ---------------------        -------------------------
                                                                                                
       $0.70 to 1.00                         34,000 / -                        2.00                      $0.70 / -
        1.01 to 1.30                         55,000 / -                        1.25                       1.20 / -
        1.31 to 1.57                          5,700 / -                        1.50                       1.50 / -
                                            -------------               -------------                  -------------
                                             94,700 / -                        1.54                       1.04 / -


As permitted under accounting principles generally accepted in the United States
of America,  grants to employees under the Plan and other grants to employees of
options  are   accounted   for   following   APB  Opinion  No.  25  and  related
Interpretations. Had compensation cost for the Plan been determined based on the
grant date fair values of awards using the  Black-Scholes  option pricing model,
reported  net earnings  (loss) and  earnings  (loss) per common share would have
been changed to the pro forma amounts shown below.



                                                                                                               Cumulative
                                                                                                                  from
                                                                                                                 May 28,
                                                                                                                  2000
                                                                                                               inception)
                                                                            Year ended        Year ended         Through
                                                                            October 31,       October 31,      October 31,
                                                                               2002              2001               2002
                                                                            -----------       -----------      -----------
                                                                                                      
Net earnings (loss):
As reported                                                                 $(1,989,490)      $(3,086,210)     $(7,585,101)
Proforma                                                                    $(1,989,490)      $(3,086,210)     $(7,585,101)

Basic earnings (loss) per share:
As reported                                                                      $(0.33)           $(0.61)          $(2.29)
Pro forma                                                                        $(0.33)           $(0.61)          $(2.29)

Diluted earnings (loss) per share:
As reported                                                                      $(0.33)           $(0.61)          $(2.29)
Pro forma                                                                        $(0.33)           $(0.61)          $(2.29)

Weighted average fair value per plan unit granted during the year                   $  -            $ 1.08




                                      F-31


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

On March 26, 2002 the Company filed an  additional  stock option and stock award
plan, which had been approved by the  shareholders of Pine View  Technologies in
November  2001 as part of the merger with  Videolocity,  Inc. The purpose of the
plan is to enable the Company to attract and retain  qualified  persons to serve
as officers,  directors,  key employees and  consultants of the Company,  and to
align the financial interests of these persons with those of its shareholders by
providing  those  officers,  directors,  key  employees and  consultants  with a
proprietary interest in the Company's performance and progress through the award
of stock options, appreciation rights or stock awards from time to time.

The plan shall  remain in effect for a period of five years or until  amended or
terminated by action of the Board.  The termination of the Plan shall not affect
any  outstanding  awards made under the Plan.  The  maximum  number of shares of
Common Stock,  which may be issued pursuant to the Plan is 500,000.  The Company
records  expense as options  vest based on the fair market value of the stock at
the date of individual  grants. The Company issued 467,855 shares under the Plan
during the year ended  October 31, 2002 and recorded  approximately  $417,000 of
expense  related to the  issuance.  At October 31, 2003 there are no  additional
shares granted.

NOTE I - RELATED PARTY TRANSACTIONS

As of October 31, 2003 the  Company has 8% notes  payable to current  directors,
and officers totaling $260,000.  Additionally,  the Company has 8% notes payable
totaling $215,000 to a private entity of which a former director is the manager.
The Company  also has  accounts  payable  totaling  $57,750 due to  directors at
October 31, 2003  ($17,500 at October 31, 2002).  Additionally,  the Company has
included  approximately  $219,000 of accrued payroll due to certain  officers of
the Company  within  accrued  liabilities at October 31, 2004. As of October 31,
2003  officers  and  directors  of  the  Company  own  approximately  15% of the
outstanding stock.

During the fiscal year ended  October 31,  2002 the Company  paid  approximately
$32,500 to a former  director for office space ($22,500 in the fiscal year ended
October 31, 2001).

A  former  director  of  the  Company  caused  the  voluntary  contribution  and
cancellation of 50,000 shares.





                                      F-32


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

NOTE J - EQUITY LINE OF CREDIT AGREEMENT

On May 28, 2002  Videolocity  International,  Inc.  finalized  an Equity Line of
Credit Agreement, with Cornell Capital Partners, LP, a New Jersey-based domestic
investment fund.  Under the Equity Line,  Videolocity has the right, but not the
obligation,  to require Cornell Capital to purchase shares of Videolocity common
stock up to a maximum amount of $20,000,000 over a 24-month period.  There is no
minimum draw down although Videolocity may make draws, as provided below, during
the term of the Equity Line.

Pursuant to terms of the Equity Line,  Videolocity  is required to file with the
SEC a  registration  statement  covering  the shares to be  acquired  by Cornell
Partners.  The 24-month term commences on the effective date of the registration
statement.   The  Company  is  currently   working  toward   completion  of  the
registration. The purchase price of the shares will be 95% of the lowest closing
bid price of Videolocity  common stock during the five consecutive  trading days
immediately  following  receipt of the Company's  notice of its intent to make a
draw.  Videolocity may make up to four draws per month at a maximum $250,000 per
draw. In addition to the shares to be issued under the Equity Line,  Videolocity
will include in its  registration  statement an additional  300,000 shares being
issued to  Cornell  Partners  and the  Placement  Agent in  connection  with the
execution of the Equity Line.

NOTE K - COMMITMENTS AND CONTINGENCIES

Redeemable Preferred Stock

During December 2000 the Company issued  preferred stock for the purchase of 5th
Digit  Technologies,  LLC.  During 2002,  the Company  exchanged  600,000 of the
outstanding  preferred shares for 180,000 common shares of the Company.  A legal
action was filed against the holder of the remaining  350,000  preferred  shares
outstanding,  alleging  misrepresentation  of the technology acquired as part of
the  purchase  of 5th Digit  Technologies,  LLC. On January 24, 2002 the 350,000
then  outstanding  preferred  shares were tendered for  liquidation at $5.00 per
share and were subsequently  deposited with the court pending the outcome of the
legal action.

On April 11, 2002 the Third Judicial District Court, Salt Lake County,  signed a
Default Judgment against the holder of the outstanding  350,000 preferred shares
ordering  cancellation of the shares.  It was further  adjudged and decreed that
any and all  redemption  or other rights  vested in and related to the shares be
voided.  The  350,000  preferred  shares  were  cancelled  on  April  12,  2002.
Subsequently,  the decision of the Third  Judicial  District Court was set aside
(Note L).

Promissory Loan Agreement

On June 2, 2003,  the Company signed a ten percent  simple  interest  promissory
note with an unrelated  privately  held Company where the privately held Company
was to provide  $5,000,000 in operating  funds to the Company.  The terms of the
note  provided  that the Company pay a two percent  fee  totaling  $100,000  for
arranging the loan.  Terms of repayment  included  interest on a quarterly basis
and the balance of the note at the end of thirty-six months.  Additionally,  the
privately  held Company would  receive one seat on the Board of Directors  until
such time as the promissory note was paid in full.

                                      F-33


                Videolocity International, Inc. and Subsidiaries
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                October 31, 2003

After weeks of delays and promises regarding funding, the privately held Company
signed  an  addendum  to the  original  note  promising  funding  of the note by
September 19, 2003. When the funding was not met according to the addendum,  the
privately held Company signed a second addendum promising funding of the note by
November 10, 2003.  After months of delays,  and the privately  held Company not
fulfilling the terms of the original  agreement  and/or the signed addendums the
Company filed a multi count civil complaint  against the privately held company.
The  $100,000  fee is included in advance  deposits at October 31, 2003  pending
outcome of the  complaint.  Management,  based on the  advice of legal  counsel,
believes that at a minimum the $100,000 is recoverable in its action against the
privately held company (Note L).

The Company is engaged in various other lawsuits and claims, either as plaintiff
or defendant,  in the normal course of business.  In the opinion of  management,
based upon advice of counsel,  the ultimate  outcome of these  lawsuits will not
have a  material  impact on the  Company's  financial  position  or  results  of
operations.

NOTE L - SUBSEQUENT EVENTS

Notes Payable

As of February 29, 2004 approximately  $1,924,800 of notes payable are past due.
Management is currently in discussions with the note holders pursuing extensions
and/or  conversions.  During March 2004, $600,000 of notes payable was converted
to 2,900,000  shares of common stock  pursuant to the  convertible  terms of the
notes payable.

Operating lease

During February 2004, the Company signed an operating  lease agreement  totaling
approximately  $989,000 which includes  approximately  $632,000 in equipment and
approximately   $357,000  in  operating   capital.   The  lease  terms   require
approximately  $25,000 in monthly  payments over a four year term. The lease was
guaranteed by an unrelated  privately  held Company.  The privately held Company
was granted  1,000,000  options to purchase common stock at $0.20 per share that
expire  February 4, 2006.  Additionally,  if the  Company's  outstanding  shares
surpass 20,000,000 prior to February 4, 2006, the privately held Company will be
granted  additional  options at the then current market price to purchase shares
equal to 2.5 percent of the then outstanding shares of the Company.

Promissory Loan Agreement (Note K)

The  privately  held  company  filed a motion  with the  Court  to  dismiss  the
complaints filed by the Company.  This motion to dismiss was denied by the Court
on March 12, 2004.

On March 15, 2004, we reached a settlement agreement on the redeemable preferred
stock  referred  to in  Note K of the  consolidated  financial  statements.  The
settlement  agreement includes the Company issuing 80,000 shares of common stock
and payments  totaling  $70,000 payable as follows:  $10,000 at execution of the
agreement and $5,000 per month  beginning May 1, 2004 and continuing  until paid
in full.

                                      F-34


Stock incentive Plans

On December 4, 2003,  the Board of  Directors  approved  the issuance of 725,000
plan units to employees and consultants  under the Videolocity,  Inc. 2000 Stock
Incentive  Plan (Note H). The Board of Directors  also  approved the issuance of
30,000 shares to  consultants  under the  Videolocity  International,  Inc. 2002
Stock option and stock award plan (Note H). Additionally, the Board of Directors
approved a total of  9,200,000  options to  employees  and  Directors  that vest
according to various individual employee contracts.





                                      F-35




==================================================================================================

We have not authorized any dealer,  salesperson or
other  person to provide any  information  or make
any  representations  about Videolocity except the
information or  representations  contained in this
prospectus.  You should not rely on any additional
information or representations if made.

          -----------------------
                                                             
This  prospectus  does not  constitute an offer to               ---------------------
sell,  or a  solicitation  of an  offer to buy any
securities:                                                            PROSPECTUS

     o   except the common  stock  offered by this               ---------------------
         prospectus;

     o   in any jurisdiction in which the offer or
         solicitation is not authorized;

     o   in any  jurisdiction  where the dealer or
         other  salesperson  is not  qualified  to         19,314,099 Shares of Common Stock
         make the offer or solicitation;

     o   to any person to whom it is  unlawful  to
         make the offer or solicitation; or                 VIDEOLOCITY INTERNATIONAL, INC.

     o   to any person who is not a United  States
         resident    or   who   is   outside   the
         jurisdiction of the United States.

The   delivery   of   this   prospectus   or   any
accompanying sale does not imply that:

     o   there have been no changes in the affairs
         of Videolocity  Solutions  after the date                 ______________, 2004
         of this prospectus; or

     o   the   information   contained   in   this
         prospectus  is correct  after the date of
         this prospectus.

            -----------------------

Until  _________,   2004,  all  dealers  effecting
transactions in the registered securities, whether
or not participating in this distribution,  may be
required  to  deliver  a  prospectus.  This  is in
addition to the obligation of dealers to deliver a
prospectus when acting as underwriters.

=================================================================================================




                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our  Articles of  Incorporation  include an  indemnification  provision
under which we have agreed to indemnify  directors  and officers of  Videolocity
from and  against  certain  claims  arising  from or related  to future  acts or
omissions as a director or officer of  Videolocity.  Insofar as  indemnification
for  liabilities  arising under the  Securities  Act of 1933 may be permitted to
directors,  officers  and  controlling  persons of  Videolocity  pursuant to the
foregoing, or otherwise, Videolocity has been advised that in the opinion of the
SEC such indemnification is against public policy as expressed in the Securities
Act of 1933 and is, therefore, unenforceable.


ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The  following  table  sets forth  estimated  expenses  expected  to be
incurred in  connection  with the issuance and  distribution  of the  securities
being  registered.  Videolocity  will pay all expenses in  connection  with this
offering.

         Securities and Exchange Commission Registration Fee     $      1,982.15
         Printing and Engraving Expenses                         $      2,500.00
         Accounting Fees and Expenses                            $     15,000.00
         Legal Fees and Expenses                                 $     50,000.00
         Miscellaneous                                           $     15,517.85

         TOTAL                                                   $     85,000.00


ITEM 26.  SALES OF UNREGISTERED SECURITIES

         During the past three  years the  registrant  has issued the  following
securities without registration under the Securities Act of 1933:

         On December 4, 2000, we issued  3,028,076 shares of common stock to the
27  shareholders  of  Videolocity,  Inc. to acquire that entity.  On December 4,
2000,  we also sold an  aggregate  of  610,000  shares  of  common  stock to ten
sophisticated  investors  for  $500,000.  The proceeds  were used to further our
business plan and for general corporate expenses. No underwriter was involved in
the  transactions  and the  shares  were  issued or sold by us  directly  to the
shareholders  and  investors.  In August 2001, we issued 15,000 shares of common
stock as additional  consideration  and bonus interest on certain  secured notes
issued  by us.  Also in  August  2001,  we issued  20,000  shares to  Millennium
International  LLC, a Company  that  provides  business  consulting  and advisor
services to various  Companies,  for  services  pursuant  to a public  relations
agreement.  The services  provided by Millenium  were provided in full and we no
longer have an agreement with Millenium International.

         In November  2001, we issued 50,000 shares to WAJ  Enterprises  L.C. as
additional  consideration  for a $300,000 loan to Videolocity.  Also in November
2001, we issued 53,500 shares to five individuals  including two of our Board of
Directors as  consideration  and bonus  interest for  extending  the due date of
secured  notes.  In December  2001,  we issued an  additional  10,000  shares to
Millennium  International  pursuant to its agreement  for services.  In February
2002,  we issued an  aggregate  of 180,000  shares of our common  stock to three


                                      II-1


persons  in  exchange  for  600,000  shares  of our  Series A  Preferred  Stock,
initially issued pursuant to our acquisition of 5th Digit Technologies,  LLC. In
March we issued  50,000  shares to Greenwood  Tech  pursuant to its agreement to
provide assistance,  introductions, and coordination for services related to our
fund-raising.  In June and July 2002,  we issued a total of 45,000 shares of our
common stock to seventeen  persons/companies as consideration and bonus interest
for  extending the due date of the secured  notes.  Also, in June 2002 we issued
325,000 shares to three  persons/companies  pursuant to agreements for services.
In August 2002 we issued  355,000  shares to two persons for conversion of notes
payable.

         During  November  2002,  we issued  24,000  shares  to eight  people as
consideration  and bonus  interest for extending the due date of notes  payable.
During March 2003, we issued 50,000 shares to an individual,  during April 2003,
we issued 83,500 shares to twelve  people/companies,  during May 2003, we issued
20,000 shares,  and during June 2003 we issued  157,500 shares as  consideration
and  bonus  interest  for  origination  and/or  extending  the due date of notes
payable.  During August 2003, we issued 16,000 shares to Ballard Investments LLC
pursuant to an agreement to provide  advertising  services to  Videolocity.  The
services were provided in full during FY 2003.

         Subsequent  to October  31,  2003,  we have  issued  565,000  shares as
consideration for and/or bonus interest under notes payable. We have also issued
2,900,000  shares upon  conversion of convertible  notes payable that existed at
October 31, 2003.

         During the three months ended April 30, 2004, we issued an aggregate of
7,930,756  shares of common stock. Of that total,  611,500 shares were issued as
consideration  for and/or  bonus  interest  under  notes  payable to 15 entities
and/or  individuals,  300,000 shares were issued as consideration  for services,
80,000  shares  were issued as partial  payment  under a legal  settlement,  and
500,000 shares were issued to an accredited investor in a private placement.  We
also issued 6,429,056 shares of stock in conversion of notes payable and related
accrued interest to eight individuals/entities.

         All of the aforementioned shares were issued without registration under
the Securities  Act of 1933 in reliance on the exemption from such  registration
requirements  provided  by  Section  4(2) of that Act.  The shares  were  issued
without general  advertising or solicitation  and purchasers  acknowledged  that
they were acquiring  restricted  securities  which had not been registered under
the  Securities  Act.  Certificates  representing  the shares bear the usual and
customary restricted stock legend.

         Additionally,  during the three  months  ended April 30, 2004 we issued
10,200 shares to employees  under the  Videolocity,  Inc.  2000 Stock  Incentive
Plan.  These shares were subject to a registration  statement filed with the SEC
on July 31, 2001.

         All of the aforementioned shares were issued without registration under
the Securities  Act of 1933 in reliance on the exemption from such  registration
requirements  provided  by  Section  4(2) of that Act.  The shares  were  issued
without general  advertising or solicitation  and purchasers  acknowledged  that
they were acquiring  restricted  securities  which had not been registered under
the  Securities  Act.  Certificates  representing  the shares bear the usual and
customary restricted stock legend.

                                      II-2


Exhibit No.         Description of Exhibit
- -----------         ----------------------

2.1(1)              Agreement  and  Plan  of   Reorganization   With  Pine  View
                    Technologies, Inc. Dated as of November 15, 2000

2.2(2)              Articles  of  Merger   Between  Pine  View  Merger  Co.  and
                    Videolocity, Inc. Dated December 1, 2000

3.1(3)              Amended and Restated Articles of Incorporation

3.2(4)              By-Laws

3.3(5)              Designation  of Rights,  Preferences  and Privileges for the
                    Series   B   Voting    Preferred    Stock   of   Videolocity
                    International, Inc.

5.1(9)              Opinion of Counsel

10.1(6)             License  Agreement  Between   Videolocity,   Inc.  (formerly
                    Moviesonline,  Inc.) and Merit  Studios,  Inc. dated October
                    27, 2000

10.1(a)(4)          Amended  and  Restated  License  Agreement  [Video]  between
                    Videolocity  Direct,  Inc.  and Merit  Studios,  Inc.  dated
                    effective as of October 27, 2000

10.2(4)             Services Agreement between Videolocity  International,  Inc.
                    and  Sinclair-Davis  Filing Trading Corp.  dated as of April
                    26, 2001

10.3(5)             Additional  Technology License Agreement dated May 29, 2001,
                    between Videolocity Direct, Inc. and Merit Studios, Inc.

10.4(6)             Equity  Line  of  Credit   Agreement  with  Cornell  Capital
                    Partners, L.P.

10.5(6)             Registration Rights Agreement with Cornell Capital Partners,
                    L.P. related to Equity Line of Credit Agreement

10.6(6)             Escrow Agreement with Cornell Capital Partners, L.P., Butler
                    Gonzalez  LLP and First  Union  National  Bank,  related  to
                    Equity Line of Credit Agreement

10.7(6)             Placement  Agent  Agreement  with Westrock  Advisors,  Inc.,
                    related to Equity Line of Credit Agreement

10.8(6)             Employment Agreement with Robert E. Holt

10.9(6)             Employment Agreement with Martin P. Senn

10.10(6)            Lease of Prospector Square Facility and Extension

10.11(6)            UCC-1 Security Agreement

10.12(6)            Amendment to Agreement  of Purchase  and  Reassignment  with
                    Merit Studios, Inc.

10.13(6)            Employment Agreement with Cortney Taylor

10.14(6)            Settlement Agreement with 5th Digit, LLC and Istream TV

10.15(6)            Strategic    Alliance    Agreement    with   OnSat   Network
                    Communications
                                      II-3


10.16(6)            Tech Flex Funding Dealer Marketing Agreement

10.17(6)            Value Added Reseller Agreement with Viator Networks, Inc.

10.18(6)            Specimen promissory note

10.19(8)            Standby Equity Distribution Agreement

10.20(8)            Compensation Debenture

10.21(8)            Registration Rights Agreement

10.22 (9)           Placement   agent   agreement  with   Newbridge   Securities
                    Corporation

16.1(7)             Letter regarding change in certifying accountant

23.1(10)            Consent of Leonard Neilson, Esq.

23.2(9)             Consent of Madsen & Associates, CPAs, Inc.

- --------------------------------------

(1)  Incorporated  by  reference  to the Form  10-KSB for the fiscal  year ended
October 31, 2000.
(2) Incorporated by reference to the  registration  statement on Form S-18 filed
with the Commission, SEC file no. 33-2310-D.
(3)  Incorporated  by reference to the Form 10-QSB for the period ended  January
31, 2001.
(4)  Incorporated by reference to the Form 10-QSB for the period ended April 30,
2001.
(5)  Incorporated  by reference to the Form 10-QSB for the period ended July 31,
2001.
(6) Filed as exhibit to Form 10-SB registration statement.
(7) Filed as  exhibit to Form 8-K  Current  Report  Dated  March 10,  2004.
(8)  Incorporated by reference to the Form 10-QSB for the period ended April 30,
2004.
(9) Provided herewith.
(10) Incorporated by reference to Exhibit 5.1.




                                      II-4


Item 28.  Undertakings

         The undersigned registrant hereby undertakes:

                  (1       To  file,  during  any  period  in which it offers or
sells securities, a post-effective amendment to this registration statement to:

                           (i)  Include  any  prospectus  required  by  Sections
10(a)(3) of the Securities Act of
1933 (the "Act");

                           (ii)  Reflect in the  prospectus  any facts or events
arising after the effective date of
the Registration Statement (or the most recent post-effective amendment thereof)
which,  individually or in the aggregate,  represent a fundamental change in the
information  set  forth  in  the  Registration  Statement.  Notwithstanding  the
foregoing,  any  increase or decrease  in volume of  securities  offered (if the
total  dollar  value of  securities  offered  would not  exceed  that  which was
registered) and any deviation from the low or high end of the estimated  maximum
offering  range  may be  reflected  in the  form of  prospectus  filed  with the
Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes in volume
and price  represent  no more than 20 percent  change in the  maximum  aggregate
offering price set forth in the  "Calculation of Registration  Fee" table in the
effective Registration Statement;

                           (iii)  Include  any  additional  or changed  material
information on the plan of
distribution;

                  (2)      That,  for the purpose of  determining  any liability
under the Act, each such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering  of such  securities  at that time  shall be deemed to be the bona fide
offering thereof.

                  (3)      To   remove   from   registration   by   means  of  a
post-effective  amendment any of the securities that remain unsold at the end of
the offering.

         Insofar as indemnification for liabilities arising under the Act may be
permitted to directors,  officers and controlling  persons of the small business
issuer pursuant to the foregoing  provisions,  or otherwise,  the small business
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the small business issuer of
expenses  incurred or paid by a director,  officer or controlling  person of the
small  business  issuer  in the  successful  defense  of  any  action,  suit  or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered, the small business issuer will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.


                                      II-5


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement to be signed on our behalf by the undersigned, on July 9, 2004, 2004.

Date:    July 9, 2004                       VIDEOLOCITY INTERNATIONAL, INC.


                                              By:      /s/ Robert E. Holt
                                                       -------------------------
                                              Name:    Robert E. Holt
                                                       -------------------------
                                              Title:   President
                                                       -------------------------


         In accordance  with the  Securities  Exchange Act, this report has been
signed below by the  following  persons on behalf of the  registrant  and in the
capacities and on the dates indicated.

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  Registrant and in the capacities and
on the dates indicated.



Signature                                      Title                                               Date
- ---------                                      -----                                               ----


                                                                                             
By:      /s/ Bennie Williams                   Chairman and Director                               July 9, 2004
   ---------------------------------
         Bennie Williams


By:      /s/ Larry R. McNeill                  Director                                            July 9, 2004
   ---------------------------------
         Larry R. McNeill


By:      /s/ Robert E. Holt                    President and Director                              July 9, 2004
   ---------------------------------------     (Principal Executive Officer)
         Robert E. Holt


By:      /s/ Dan Driscoll..                                                                        July 9, 2004
   ---------------------------------
         Dan Driscoll                          Director


By:      /s/ Cortney L. Taylor                 C.F.O.                                              July 9, 2004
   ---------------------------------           (Principal Financial and Accounting Officer)
         Cortney L. Taylor



                                      II-6