UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

     For the fiscal year ended September 30, 1998

                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ___________to _________

                        Commission file number 000-14242

                               CELSION CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Maryland                                       52-1256615
- ------------------------------             -------------------------------------
State or other jurisdiction of             (I.R.S.  Employer Identification No.)
incorporation or organization

        10220-I Old Columbia Road
          Columbia, Maryland                             21046-1705 
- ----------------------------------------        -----------------------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:  (410) 290-5390
                                                   ------------------
Securities registered pursuant to Section 12(b) of the Act:   None
                                                           ----------
Securities registered pursuant to Section 12(g) of the Act:  Common Stock, par
                                                            value $.01 per share
                                                            --------------------
                                                              (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
                                             ---  ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of  Regulation  S-K (ss.  229.405  of this  chapter)  is not  contained
herein,  and will not be contained,  to the best of Registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [ ]

         As of December 24, 1998,  41,514,467 shares of the Registrant's  Common
Stock were issued and outstanding. As of December 24, 1998, the aggregate market
value of voting stock held by non-affiliates of the Registrant was approximately
$7,338,926  based on the  average of the  closing  bid and asked  prices for the
Registrant's Common Stock as quoted on the over-the-counter market.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the following  documents are  incorporated  by reference in
this Report on Form 10-K: None.



                                     PART I
                                     ------

ITEM 1.  BUSINESS

                                     General
                                     -------

         Celsion  Corporation  (the "Company") was  incorporated in the State of
Maryland in 1982 under the name A.Y. Cheung Associates, Inc. The Company changed
its  name  to  Cheung  Laboratories,  Inc.  on  June  31,  1984  and to  Celsion
Corporation on May 1, 1998. The Company is a biomedical research and development
company headquartered in Columbia, Maryland, dedicated to creating and marketing
medical treatment systems for cancer,  benign prostatic  hyperplasia ("BPH") and
other diseases using focused heat energy.

         Thermotherapy  (also known as  hyperthermia),  or heat  therapy,  is an
historically recognized successful method of treatment. In modern thermotherapy,
a controlled  heat dose is targeted to treatment  sites using  microwave  and/or
other energy for therapeutic  benefits.  Heat is a well-known treatment modality
for cancer.  In 23  worldwide  independent  studies on 2,234  tumors,  heat plus
radiation  doubled  the  complete  response  rate of  tumors  (from  38% to 78%)
compared to  radiation  alone.  Complete  response  rate is defined as the total
absence of a tumor for a minimum of two years.  The same  doubling  of  complete
response rate occurred with heat and chemotherapy. The past technical difficulty
has been  delivering  a  controlled  amount of heat to internal  tumors  without
burning surrounding  healthy tissues.  The Company has an exclusive license from
the  Massachusetts  Institute of  Technology  ("MIT") for  adaptive  phase array
("APA") technology which the Company believes will overcome this problem.

         The  Company  will  therefore  be  concentrating  its  business  on the
development  of two  acquired  technologies:  (I) from  MIT,  APA  targeting  of
microwave  energy,  which the Company  believes will have broad cancer and other
medical  applications,   and  (ii)  balloon  catheter  technology  for  enhanced
thermotherapy of BPH and other genitourinary tract conditions. While the balloon
catheter  technology  is related to the  Company's  previous  BPH  thermotherapy
devices,  the Company  believes the APA technology has the potential to serve as
the core technology for a broad array of medical devices.

                     MIT "Adaptive Phased Array" Technology
                     --------------------------------------
                             - the Enabling Platform
                             -----------------------

         In mid 1996,  the Company  obtained an exclusive  license to a patented
portfolio of MIT "adaptive  phased  array"  technologies  which were  originally
developed  for  the  Strategic  Defense  Initiative  (Star  Wars)  plans  of the
Department of Defense to track targets and to nullify the energy beam from enemy
jamming  equipment.  The APA technology allows microwave energy to be accurately
targeted deep within the body,  resulting in heating a well defined  target area
without damaging  surrounding  tissue.  On October 24, 1997, the Company entered
into a revised exclusive license agreement with MIT covering the above mentioned
patents in the 1996 agreement as well as an additional patent pending technology
using the APA technology for activating thermo-sensitive liposomes.

          The ability to selectively  heat targeted  internal areas of the human
body will act as a  technological  platform  on which  the  Company  intends  to
capitalize,  both in the near term and the long term. On September 17, 1997, the
Food and Drug  Administration  (the "FDA")  granted  the Company a  Premarketing
Approval ("PMA") for its system of deep focused heat as a treatment  modality to
be used in conjunction with radiation for the treatment of recurrent surface and
subsurface  tumors.  This  approval was obtained as a supplement  to an existing
approval for the Microfocus  1000, a  thermotherapy  device that the Company has
manufactured  since 1989,  albeit  without the APA  technology.  This  approval,
obtained  without  clinical  trials,  allows the  Company to  immediately  begin
commercialization of the APA technology while concurrently pursuing expanded FDA
approvals.

         There  are  numerous  technologies  that  currently  exist or are being
developed that can utilize the unique  properties of the Company's heat delivery

                                        2



technology,  as  well as  numerous  other  applications  dependent  on the  heat
delivery  technology  that  should  evolve  over time.  Several  of the  leading
applications that have been identified include:

         (1)      Tumor Ablation-Using Heat Alone

         In the spring of 1998,  animal studies were completed at  Massachusetts
General Hospital ("MGH") in Boston and Oxford  University in the United Kingdom,
confirming  the system's  ability to focus heat deep within the body. In August,
1998, Hammersmith Hospital in London received approval from its ethics committee
to  conduct  human  trials.  At MGH's  Center  for  Imaging  and  Pharmaceutical
Research,  animal studies were conducted under the direction of Dr. Gerald Wolf.
The  Company's  treatment  system was  successfully  demonstrated  to completely
ablate tumors in animals using heat alone. In this modality, the tumor is heated
to 46(degree) - 48(degree) C (114(degree) - 118(degree) F) or hot enough to kill
all cancer cells in one eight minute treatment session.

         The Company's system is used in stand-alone mode,  without radiation or
chemotherapy. Following ablation of the tumor, a surgeon removes the dead tumor.
This method of treatment  eliminates  the risk of surgical  removal  acting as a
catalyst to produce new tumors.  It also  eliminates  the need for  destructive,
unpleasant and expensive  chemotherapy  and/or  radiation  treatments.  Whenever
ablation is possible,  the  Company's  system will be used without  radiation or
chemotherapy.  The Company needs to obtain a new indication of use (that is, the
ablation of breast  tumors with heat alone) from the FDA for its already - PMA -
approved  equipment.  Dr. Gerald Wolf of MGH is submitting  an  application  for
Investigational  Device  Exemption  ("IDE") to the FDA and will  oversee  coming
clinical trials at MGH, at Hammersmith  Hospital London,  and Columbia HCA's JFK
Hospital in Palm Beach.

         (2)      Radiation Plus Deep Focused Heat - Doubles  Complete  Response
                  Rate

         The  combination  of  thermotherapy  (hyperthermia)  and radiation is a
significant market opportunity for the Company. Traditional radiation therapy is
an expensive,  multi-treatment  process that is physically  debilitating  to the
person receiving it, and has several inherent systemic limitations:

         -    S-phase  cancer cells are resistant to  radiation.  (S phase cells
              represent  about 40 percent of the cell  cycle;  tumeric  cells go
              through  a 24 hour  cycle  of S and G  phases.)  They  are  highly
              susceptible to destruction by heat; and

         -    Poorly   oxygenated   (hypoxic)  cancer  cells  are  resistant  to
              radiation.

Thermotherapy  is known to improve  the  chances of  killing  the cancer  cells,
because

         -    S-phase  cancer  cells  missed  by  radiation  can  be  killed  by
              thermotherapy; and

         -    Thermotherapy  increases  the  oxygenation  of cancer cells making
              them more susceptible to radiation.

     The dual treatment modality of thermotherapy and radiation has already been
shown through 23  independent  studies to double the complete  response rates of
sub-surface  and surface  cancers  when used in  conjunction  with  radiation or
chemotherapy. To date, the problem with this dual treatment application has been
the inability of the  thermotherapy  treatment to focus deep within the body. As
stated  earlier,  the Company's APA  technology  provides a method through which
this can now be accomplished.

     (3)      Chemotherapy Plus Deep Focused Heat-Doubles Complete Response Rate

     Traditional chemotherapy is limited in its ability to kill cancer cells for
two major reasons:

         -    Poor blood  perfusion  in the  vicinity  of tumor  cells such that
              chemotherapy delivered through the blood stream does not reach the
              tumor; and

                                        3



         -    Tumor cell pressure  prevents  chemotherapy from penetrating tumor
              cell membranes.

Thermotherapy  improves the  performance of  chemotherapy in each of these areas
by:

         -    Increasing  the  blood  flow  in the  vicinity  of  tumors  in the
              temperature   range  of   41(degree)C  to   43(degree)C,   thereby
              increasing the delivery of drugs to the tumor site;

         -    Decreasing  the blood flow  within  the tumor  itself to the point
              where the tumor is easily heated and killed at temperatures  above
              43(degree) C (tumor  vascularity is not robust and does not expand
              significantly  when  heated),  compared to normal tissue for which
              heat is easily removed and the tissue is protected; and

         -    Increasing the toxicity of the chemotherapy  agent at 43(degree)C,
              compared to the toxicity of the same agent at 37(degree)C.

         Animal and clinical trials for the combined  modalities of chemotherapy
and deep focused heat are planned to begin at leading hospitals in 1999.

         (4)      Heat  Sensitive  Liposomes  (Thermalsomes(TM))  - Targeted and
                  Highly Effective Drug Delivery

         One of the initial adjunct  opportunities for this patented  technology
relates to temperature  sensitive  liposomes  (Thermalsomes(TM))  that are being
developed at Duke University.  Thermalsomes(TM)  are microscopic  man-made lipid
particles  (organic compounds  including fats,  fat-like compounds and steroids)
that can be engineered to encapsulate drugs,  creating new pharmaceuticals  with
enhanced  efficacy,  better safety or both.  Toxicity of effective  drugs can be
mitigated through Thermalsomes(TM) technology.

         For  application to the human body, the  Thermalsomes(TM)  are injected
into the blood stream. As the  Thermalsomes(TM)  circulate repeatedly within the
small  arteries,   arterioles,  and  capillaries,   the  drug  contents  of  the
Thermalsomes(TM)  are released in significantly higher levels in areas that have
been heated for 30 to 60 minutes, than in areas that do not receive heat. Hence,
the  Thermalsome(TM)  technology  is  enabled  by  the  Company's  thermotherapy
treatment  modality.  Together,  these two treatment  modalities are expected to
release toxins almost exclusively into the targeted area, rather than across the
entire circulatory system. This is a fundamental distinction between traditional
chemotherapy and Thermalsome(TM) induced, thermotherapy enhanced chemotherapy.

         In addition to the  increased  efficacy,  there is potential  for great
improvement  in the life  process  of  chemotherapy  patients.  Chemotherapy  is
essentially a poisoning of the body with toxins that attack cancerous cells more
readily  than normal  cells.  The side effects  include  nausea,  vomiting,  and
exhaustion - all side effects of the body being  poisoned.  If the poisoning can
be limited to the tumeric area,  and  performed  only once (due to the increased
efficacy)  as  is  possible  with  the   Thermalsome(TM)   related   treatments,
chemotherapy  should  cease to be the horrid,  debilitating  process  that it is
today.

         (5)      Gene Therapy - Making Tumors Susceptible to Eradication

         Another application of the APA technology relates to gene therapy.  The
Company  has  been  collaborating  with a  researcher  who  has  developed  heat
sensitive,  genetic biological  modifiers which suppress a tumor's resistance to
heat, radiation and chemotherapy damage. In clinical  applications to management
of cancer, the biological  modifiers can be attached to a heat shock promoter to
form a gene therapy  construct.  The  construct  can be delivered to deep seated
tumors.  The action of focused  heat will  release and trigger the action of the
modifier, thus weakening the tumor's resistance to therapy and greatly enhancing
the effectiveness of the combination  therapy approach using heat in conjunction
with radiation or chemotherapy. Recently, a patent application has been filed by
the  researcher's  institution and the Company has entered into  negotiation for
the exclusive rights to license the technology for commercial use.

                                        4



Projected Deep Focused Heat Product Line

         The   Company   has  current   plans  to  produce   three   specialized
thermotherapy  products,  each  utilizing the APA  technology  for specific deep
seated  tumors and one BPH product  utilizing  the balloon  catheter  technology
developed by MMTC, Inc. ("MMTC") and licensed to the Company.

         Breast  cancer  treatment   equipment.   The  Company's  breast  cancer
treatment  line  will be the  first of the three  deep-seated  cancer  treatment
product  lines  introduced  into the market.  According to the  American  Cancer
Society,  breast  cancer  is the most  prevalent  cancer  in the U.S.  with over
183,000 new cases  diagnosed  each year. It has been suggested that this form of
cancer may  eclipse  cardiovascular  disease as the  leading  cause of death for
American women. The Company's strategy for breast cancer treatment will focus on
ablation death of tumors.

         Early stage breast cancer accounts for two thirds of the breast cancers
in the  U.S.  today.  This  form of  breast  cancer  is  presently  treated  via
mastectomy,  the removal of the entire breast, or via lumpectomy, the removal of
the tumor and  surrounding  tissue.  In lumpectomy,  the area at the edge of the
removed tissue is examined for the existence of cancerous  cells, and if any are
found, the procedure is repeated.  Full breast radiation or chemotherapy usually
follows  this  procedure  in order to destroy any cancer cells that may not have
been captured by the surgical  procedure or that may have been spread during the
procedure.

         The Company's  breast cancer treatment system is intended for use prior
to  lumpectomy to completely  destroy the cancerous  tissue,  making the surgery
safer and reducing the size of the lumpectomy  procedure.  Initially,  radiation
therapy or chemotherapy  will follow the lumpectomy as is the current  practice.
However,  the Company expects,  with FDA approval of the Company's breast cancer
treatment  system,  that neither radiation nor chemotherapy will be required for
use with the Company's system.  The Company believes thermal ablation will offer
a safe and thorough treatment in stand-alone mode, eliminating the necessity for
radiation or chemotherapy and their  debilitating side effects.  This alteration
in standard practice requires additional clinical trials for FDA clearance.

         The Company recently  completed animal trials of its prototype clinical
breast cancer  treatment  system at MGH. The results verified that the Company's
APA technology  accurately  focused heat exactly where targeted,  and that it is
possible to ablate tumors with the Company's  equipment.  Dr. Gerald Wolf of MGH
is submitting an application  for IDE to the FDA to start Phase I human clinical
trials.   Subject  to  FDA  approval  and  funding  availability,   the  Company
anticipates  the  clinical  trials  will begin in the first  quarter of 1999.  A
second prototype clinical breast cancer treatment system at Oxford University in
the United  Kingdom was used to  successfully  conduct  tests on large  animals.
Hammersmith  Hospital in London has received  approval from its ethics committee
to start human  clinical  trials with the same breast  cancer  treatment  system
tested in Oxford University.  Subject to funding availability, it is anticipated
that the human clinical trials in Hammersmith  Hospital will begin in the second
quarter of 1999.

         Another potential  application of the breast cancer treatment system is
preventing  breast  cancer  with  heat  alone.  Dr.  Wolf and MGH have  filed an
application  with the  United  States  Patent and  Trademark  Office to obtain a
patent to ablate the milk ducts and milk  glands in  women's  breasts  using the
Company's APA treatment  system.  Since  approximately 95% or more of all breast
cancers  originate  in these areas,  their  ablation is expected to remove these
potential sources of breast tumors.

         Prostate cancer treatment  equipment.  There are over 163,000 new cases
of prostate  cancer  diagnosed in the United  States each year.  Building on its
experience  in  BPH  treatment,   the  Company  is  planning   prostate   cancer
thermotherapy  equipment  as the second of its APA product  line.  Although  the
Company has developed  several critical  components of this equipment,  hospital
research is not expected to begin prior to year 2000.

                                        5



         Deep seated tumor  treatment  equipment.  The third planned APA product
will be for  thermotherapy  of deep seated tumors,  including  liver,  pancreas,
colon and lung  cancers.  It is expected  that this  equipment  will also permit
treatment on other cancer sites including the head, neck and limbs.


                  MMTC Benign Prostatic Hyperplasia Technology
                  --------------------------------------------
                                - Major Treatment
                                -----------------

         BPH Background

         BPH  is a  non-cancerous  urological  disease  in  which  the  prostate
enlarges and constricts  the urethra.  Symptoms  associated  with BPH affect the
quality  of  life of  millions  of  sufferers  worldwide,  and  BPH can  lead to
irreversible  bladder or kidney  damage.  The  prostate is a  walnut-size  gland
surrounding the male urethra that produces seminal fluid and plays a key role in
sperm preservation and transportation. As the prostate expands, it compresses or
constricts the urethra,  thereby  restricting the normal passage of urine.  This
restriction  of the  urethra may  require a patient to exert  excessive  bladder
pressure to urinate.  Since the urination  process is one of the body's  primary
means of cleansing impurities, the inability to urinate adequately increases the
possibility of infection and bladder and kidney damage.

         Because BPH is an age-related disorder,  its incidence increases as the
population  ages.  As many as 27 million men between the age of 50 and 80 in the
United  States  alone suffer from BPH. As the  population  continues to age, the
prevalence  of BPH will  continue to  increase  dramatically.  By age 55,  fifty
percent of all men, and by age 80, eighty percent of all men, will have BPH.

         Like cancer, BPH historically has been treated by surgical intervention
or by drug therapy.  The primary  surgical  treatment  for BPH is  transurethral
resection of the prostate  ("TURP"),  a procedure in which the prostatic urethra
and surrounding  diseased tissue in the prostate are trimmed,  thereby  widening
the urethral channel for urine flow. While the TURP procedure typically has been
considered  the most  effective  treatment  available,  the  procedure  has many
shortcomings  which  undermine its value. A large number of patients who undergo
TURP encounter significant  complications,  which can include painful urination,
infection,  impotence,  incontinence,  and excessive bleeding.  Furthermore, the
cost of the TURP  procedure  is also very high,  ranging from $8,000 to $12,000,
including  hospital stay.  This high cost also fails to reflect the cost of lost
work time and reduction in quality of life. Finally,  the TURP procedure is time
consuming, requiring hospitalization for up to three days.

         Other less radical surgical procedures are available in addition to the
TURP  procedure.  Interstitial  RF  Therapy  and Laser  Therapies  are  surgical
procedures  which employ  concentrated  radio frequency waves or laser radiation
instead of a surgical knife. There is minimal bleeding and damage to the urethra
associated with these  procedures.  However,  the adverse side effects and costs
associated with surgery remain.

         Drug  therapy  has  emerged  as an  alternative  to surgery in the last
several years. There are several drugs available for BPH treatment, the two most
widely  prescribed  drugs being  Hytrin and  Proscar.  Hytrin  works by relaxing
certain  involuntary  muscles  surrounding  the urethra,  thereby easing urinary
flow,  and Proscar is intended to actually  shrink the  enlarged  gland.  Drugs,
however,  offer only modest  relief (60% of drug  patients stop within the first
year) and cost hundreds of dollars per year. In short,  neither the surgical nor
the medicinal treatments available for BPH provide satisfactory,  cost-effective
solutions to BPH.

         Thermotherapy  or high heat treatment  using  microwaves is another new
alternative  treatment approach. In May 1996, the FDA approved a microwave-based
BPH treatment device manufactured by EDAP Technomed, Inc. ("Technomed"),  called
Prostatron.  The FDA has recently approved another similar  microwave  treatment
device manufactured by Urologix,  another thermotherapy company. However, due to
the high treatment  temperatures  used,  there is no immediate  objective and/or
subjective relief, and a large percentage of the treated patients will require a
post retention catheter due to the prostatic swelling caused by the intensity of
the heat used.

         MMTC Technology--Combination of Heat and Compression

                                        6



         On August  23,  1996,  the  Company  acquired  a  patented  compression
technology from MMTC, which has been  incorporated  into a device to be utilized
with the catheter  used in the Company's  existing  Microfocus  BPH system.  The
device  consists  of a  microwave  antenna  combined  with  a  balloon  dilation
("angioplasty")  mechanism which expands to compress the walls of the urethra as
the prostate is heated.  The combined use of balloon  angioplasty  and microwave
heating provides a dual modality treatment approach which, it is believed,  will
provide significantly  improved treatment benefits over the "heat alone" systems
currently  available  commercially.  First,  the heat and  compression  create a
natural  strong-walled "stent" in the urethra, thus permitting immediate relief.
Second, the system's relatively low temperature  (43(degree)C to 45(degree)C) is
sufficient  to kill  prostatic  cells outside the urethra but not high enough to
cause swelling in the urethra as is often associated with competitive treatments
using high temperatures and no compression.  The Company prototype  clinical BPH
treatment system has been  successfully  used in animal research conduced at the
Montefiore Medical Center, under the direction of Dr. Arnold Melman, Chairman of
the Department of Urology. A natural "stent" was indeed observed after treatment
in the urethra of the animals.  In June 1998, the Company  received IDE approval
from the FDA for human clinical trials. The Phrase I clinical trial is currently
underway at Montefiore Medical Center under Dr. Melman's supervision.

         On  December  1, 1997,  the  Company  entered  into an amended  License
agreement to give the Company rights to two additional  patents of which one was
recently  approved  November 17, 1997.  These  additional  patents related to an
innovative approach to monitor and control intra-prostatic  temperatures using a
radiometer apparatus.  The combination of these two patents and the one received
in 1996 is  expected to enhance the safety and  efficacy  of the  Company's  BPH
system.

         In 1995,  only 17% of the total men  suffering  with BPH symptoms  were
treated for the disease.  The Company  believes that this number will be greatly
increased  with the  introduction  of the Company's  BPH  treatment  device that
improves  on  the  major  drawbacks  of the  current  treatment  methods.  These
drawbacks   include   issues  such  as  extended   procedure   stays,   required
catheterization and a worsening of conditions immediately after the procedure.

         The Company believes that its new proprietary BPH device confronts each
one of  these  drawbacks  and  delivers  a  treatment  that is  performed  on an
outpatient basis (1-2 hours),  does not require  post-treatment  catheterization
and delivers immediate relief that permits urination as soon as the procedure is
completed.

         The Company's  original  Microfocus BPH systems  utilize a non-surgical
catheter-based therapy that incorporates proprietary microwave technology and is
designed to preferentially  heat diseased areas of the prostate to a temperature
sufficient  to cause  cell death in those  areas.  The  original  systems do not
utilize MMTC's patented balloon  catheter  compression  technology.  The Company
does not have an IDE or PMA on the original  BPH System and it is therefore  not
currently available for commercial  distribution in the United States.  However,
the Microfocus BPH System is  manufactured  in Canada and is approved for export
from  Canada.  The  original  systems  will be  discontinued  as the new balloon
catheter equipment becomes commercially available, subject to FDA approval.

                               Marketing Strategy
                               ------------------

         The emphasis of the Company's  marketing  strategy for its new products
will be to maintain  ongoing cash streams by selling  disposable  procedure kits
and by charging a per treatment  fee.  Hospitals,  clinics,  Health  Maintenance
Organizations ("HMOs"), and pharmaceutical companies will acquire equipment at a
minimal cost and will pay for utilizing such equipment,  together with necessary
disposable  products -- on a per use basis.  The Company intends to increase the
demand  for its  treatment  by  educating  patients  about the  benefits  of its
treatment via various means of media publicity,  consistent with FDA regulation.
The Company will pursue,  for long-term growth,  along two discrete  development
paths:

         -    It is anticipated that, in the near term - from two to four years,
              the Company's treatment revenues will come from an exploitation of
              its proprietary technology for BPH, and from its deep focused heat

                                        7



              technology for breast cancer and deep-seated  tumors.  The Company
              intends to generate  initial sales through a combination of direct
              marketing and development of marketing alliances.  The Company has
              begun  discussions  with a national HMO for the  development  of a
              long-term  joint research and marketing  alliance.  The Company is
              currently  considering  other  offers  to  establish  a series  of
              value-added  marketing  alliances with certain  manufacturers that
              sell directly to the nation's hospital community.

         -    In the longer term - from four to six years,  the Company  intends
              to generate new revenue streams from its current  development work
              with Duke University and Memorial Sloan Kettering in targeted drug
              delivery  systems and gene therapy.  The Company has first options
              to  acquire  Duke  University   patents  covering  heat  sensitive
              liposome  targeted drug delivery  technology.  I t is  anticipated
              that   treatment   revenues   will   come   from    pharmaceutical
              manufacturers, hospitals, and clinics employing these technologies
              to deliver drug regimens or change genes throughout the body. Duke
              has  commenced  development  of  this  integrated,  targeted  drug
              delivery system  employing the Company's  focused heat technology.
              To market its liposome,  heat sensitive drug delivery systems, the
              Company  is  currently  seeking   alliances  with   pharmaceutical
              companies,  major  hospitals,  and HMOs.  The  Company's  intended
              marketing  strategy  will be to place its  microwave  equipment at
              minimal  cost,  and to share  revenues from drug delivery on a per
              transaction  basis.  It is  anticipated  that  there  will also be
              significant   revenues  from  both  the  Company's  targeted  drug
              delivery and gene therapy delivery to major drug companies.

         Assuming FDA  approval,  the Company  plans to launch its BPH treatment
system in late 1999 or  earlier  2000.  Pending  FDA  approvals,  the  Company's
focused  heat breast  cancer and deep tumor  treatment  systems  could reach the
market in the years 2000 and 2001.  Microwave liposome drug delivery  treatments
could reach the market as early as 2002.

                         Patents and Proprietary Rights
                         ------------------------------

         The Company owns no patents.  Through the Company's license  agreements
with MIT,  MMTC and Haim  Bitcher  Cancer  Institute  ("HBCI"),  the Company has
exclusive rights within defined fields of use to eight U.S. patents. Five of the
patents  relate to the cancer  equipment and three relate to the BPH  equipment.
The  patents  expire at various  times from May,  1999 to  November,  2014.  The
Company,  in conjunction  with the patent holders,  has filed or intends to file
international applications for certain of the U.S. patents.

         The Company also relies upon trade  secrets and  proprietary  know-how,
which it seeks to protect, in part, through proprietary  information  agreements
with  employees,  consultants  and  others.  There  can  be  no  assurance  that
proprietary  information agreements will not be breached, that the Company would
have  adequate  remedies  for any such breach or that such  agreements,  even if
fully  enforced,  would be adequate to prevent  third party use of the Company's
proprietary technology.

                            Third Party Reimbursement
                            -------------------------

         The Company believes that third party  reimbursement  will be essential
to  commercial  acceptance of the Deep Focused Heat Systems and  Microfocus  BPH
System  procedures,  and that overall cost  effectiveness and physician advocacy
will be keys to obtaining  such  reimbursement.  The Company  believes  that its
procedures  can be performed  for  substantially  lower total cost than surgical
treatments  for BPH or cancer or  continuous  drug  therapy.  Consequently,  the
Company believes that third party payers seeking procedures that provide quality
clinical  outcomes  at lower cost will help drive  acceptance  of the  Company's
products.

         The Company's strategy for obtaining reimbursement in the United States
is to obtain appropriate  reimbursement codes and perform studies in conjunction
with clinical  studies to establish the efficacy and cost  effectiveness  of the
procedures as compared to surgical and drug  treatments for BPH and cancer.  The
Company plans to use this  information  when  approaching  health care payers to
obtain reimbursement authorizations.

                                        8



         With the  increasing  use of managed care and  capitation as a means to
control  health  care costs in the United  States,  the  Company  believes  that
physicians may view the Company's products as a tool to treat  efficaciously BPH
and  cancer  patients  at a  lower  total  cost,  thus  providing  them  with  a
competitive   advantage  when  negotiating  managed  care  contracts.   This  is
especially  important in the United States,  where a significant  portion of the
aging Medicare population is moving into a managed care system.

          Subject to  regulatory  approval  for the Deep Focused Heat Systems to
treat cancer and the new  Microfocus  BPH System to treat BPH, it is anticipated
that physicians will submit insurance claims for reimbursement for the procedure
to third party payers, such as Medicare carriers,  Medicaid carriers,  HMOs, and
private insurers. In the United States and in international markets, third party
reimbursement is generally available for existing therapies used to treat cancer
and BPH. The availability  and level of  reimbursement  from such payors for the
use of the  Company's  new Deep Focus Heat  Systems and the new  Microfocus  BPH
System will be a significant  factor in the Company's  ability to  commercialize
these systems.

         The  Company  believes  that  new  regulations  regarding  third  party
reimbursement  for  certain  investigational  devices in the United  States will
allow it to pursue early  reimbursement  from Medicare with individual  clinical
sites prior to receiving FDA approval.  However,  the Company  believes that FDA
approval  will be necessary  to obtain a national  coverage  determination  from
Medicare. The national coverage determination for third party reimbursement will
depend  on  the  determination  of  the  United  States  Health  Care  Financing
Administration  ("HCFA"),  which  establishes  national  coverage  policies  for
Medicare carriers, including the amount to be reimbursed, for coverage of claims
submitted for reimbursement  related to specific  procedures.  Private insurance
companies  and  HMOs  make  their  own  determinations  regarding  coverage  and
reimbursement  based upon "usual and customary" fees.  Reimbursement  experience
with a  particular  third party  payor does not  reflect a formal  reimbursement
determination by the third party payor.

         Internationally,  reimbursement  approvals for procedure  utilizing the
Company's  new products  will be sought on an  individual  country  basis.  Some
countries   currently  have   established   reimbursement   authorizations   for
transurethral microwave therapy. Clinical studies and physician advocacy will be
used to support reimbursement  requests in countries where there is currently no
reimbursement for such procedures.

                       Commercial Design and Manufacturing
                       -----------------------------------

         The  Company's   existing  BPH  treatment  devices  were  designed  and
manufactured by the Company.  The Company  believes it is best suited to conduct
basic  research and  development,  pursue a  development  idea through  clinical
testing  and  regulatory  approval  and market the final  product.  The  Company
intends  to  outsource  the  development  of  a  commercial   product  from  its
development stage product and the actual manufacture of the commercial  product.
The Company  has  engaged  Herbst  Lazar  Bell,  Inc. to develop the  commercial
versions of its future products. See "Certain Transactions". It is intended that
manufacture  of future  products  will be contracted  to  manufacturers  who are
currently being solicited for interest and cost estimates.

                                   Competition
                                   -----------

         Thermotherapy For Cancer

         The Company  believes that there are at least six other domestic firms,
as well as a number of foreign firms,  producing,  or designing and intending to
produce,  thermotherapy  systems to treat cancer.  Of those firms, at least four
have  obtained PMA for their  machines  and several have  obtained IDE for their
machines.  Some,  and possibly all of those firms,  have greater  resources than
those  which the Company  now has or may  reasonably  be expected to have in the
near  future.  Other firms not  presently  in  competition  with the Company may
decide to produce thermotherapy systems which compete with those of the Company.
At least  some of those  firms may  reasonably  be  expected  to have  resources
greater than those of the Company.  As acceptance of  thermotherapy  as a cancer
treatment  increases,  the  Company  expects  that  the  competition  will  also
increase.

                                        9



         The two major competitors of the Company are BSD Medical Corporation in
Salt Lake City,  Utah ("BSD"),  and Labthermics  Technology,  Inc. in Champaign,
Illinois  ("Labthermics"),  each of which  manufactures  thermotherapy  machines
competitive  with the Company's  current  Microfocus  1000. The major factors in
competition  for  sales of  thermotherapy  equipment  are  product  performance,
product  service,  and product cost.  The product  performance  of the Company's
Microfocus  1000 in PMA clinical  trials has been superior to the performance of
competing machines. The system manufactured by BSD uses microwave technology.
Labthermics uses ultrasound technology to heat the cancer site.

         BSD  received  its FDA  approval  in  1983  and was  allowed  to  begin
marketing  its  system at that time.  To date,  BSD has sold  approximately  200
thermotherapy   systems  worldwide  and  has  a  much  larger  presence  in  the
thermotherapy market than has the Company.

         Service  in the  thermotherapy  business  includes  maintenance  of the
thermotherapy  machines to minimize  downtime as well as training for  personnel
who will utilize the machines to render  treatment to patients.  The Company has
warranty and service  policies which are  competitive  within the industry.  The
Company's  warranty for the Microfocus 1000 is for a period of 12 months and the
Company  offers a service  policy  following  expiration of the warranty.  These
terms are  substantially  similar to the warranties and service policies offered
by  competitors.  The Company  provides  three to four days of training  for the
personnel  who will be  operating  each  machine  that the  Company  places at a
treatment center. The Company also provides training programs at its facility in
Maryland for doctors who desire to receive training on the Company's  Microfocus
1000.  Both training  courses are helpful in marketing the Company's  Microfocus
1000,  because  users who become  familiar with one machine have a reluctance to
switch to another  machine which would  require  additional  training.  For this
reason, the Company will seek to increase the frequency of its training sessions
given at its facility in Maryland.

         Thermotherapy For Prostatic Diseases

         The Company  believes  there are as many as 10 companies in the USA and
as many as 15 companies  worldwide  that are planning to enter or already active
in this marketplace.

         On May 7, 1996,  the FDA for the first time approved a  microwave-based
BPH treatment device manufactured by EDAP Technomed, Inc. ("Technomed"),  called
"Prostatron." In addition,  Urologix and Dornier recently  received FDA approval
on their BPH systems.  These  approvals  should  enhance  market  acceptance  of
microwave BPH  treatment  systems both in the United States and abroad but gives
Technomed  a  competitive  advantage  of being first to the market in the United
States.  The  Company's new BPH system has not been approved by the FDA for sale
in the United States.  However,  the Company has an IDE approval from the FDA to
conduct  clinical  trials which are currently  being conducted at the Montefiore
Medical Center.

         Large global  companies  such as Dornier,  Olympus,  and Technomed will
spend large  amounts of  resources  to market and develop the BPH  industry.  In
addition to the above  companies,  the  following  are  companies  offering  BPH
thermotherapy  systems  in  the  worldwide  marketplace:   BSD,  Direx  Medical,
Technomatix (Primus),  Lund Science,  Quantum,  GENEMED,  Bruker, and Meditherm.
There are several other  companies  which have not yet brought their products to
the  international  marketplace.  Presently,  Technomed is considered the market
leader with its Prostatron  system.  The  Prostatron  unit is a high cost system
which sells for approximately U.S. $300,000. Other companies are marketing their
systems in the range of US $100,000 to $300,000.  To date, it is believed  there
are over 600 installed BPH Systems  worldwide of which  Technomed and Direx have
the largest share of  approximately  30% combined.  There are  approximately  75
Microfocus BPH Systems installed worldwide.

                              Government Regulation
                              ---------------------

         United States Regulation

         In the United  States,  the FDA  regulates  the sale and use of medical
devices,  which include the Company's  thermotherapy systems for both cancer and

                                       10



BPH. A company introducing a medical device in the United States must go through
a two step  process.  The company  must first obtain an  Investigational  Device
Exemption  ("IDE") permit from the FDA. An IDE is granted upon the  manufacturer
adequately  demonstrating  the safety of the device for patient use.  Receipt of
the IDE allows the use of the device on patients  for the  purpose of  obtaining
efficacy confirmation.  A PMA is granted upon compilation of sufficient clinical
data to establish efficacy for the indicated use of the device.  This process is
not only time  consuming but is also  expensive.  Obtaining PMA is a significant
barrier  to entry  into the  thermotherapy  market.  Firms  which  lack PMA face
significant  impediments  to the  successful  marketing  of their  thermotherapy
equipment,   because   under   applicable   regulations   customers  can  obtain
reimbursement  from  Medicare,  Medicaid and health  insurers only for treatment
with products that have PMA.

         The  Federal  Communications   Commission  (the  "FCC")  regulates  the
frequencies  of microwave and  radio-frequency  emissions from medical and other
types of equipment to prevent  interference  with  commercial  and  governmental
communications  networks.  The frequency of 915 MHZ has been approved by the FCC
for medical  applications  and machines  utilizing that frequency do not require
shielding to prevent interference with  communications.  The Microfocus 1000 and
the Microfocus BPH System utilize the 915 MHZ frequency.

         In December  1984, the Health Care  Financing  Administration  ("HCFA")
approved  reimbursement under Medicare and Medicaid for thermotherapy  treatment
when used in conjunction with radiation therapy for the treatment of surface and
subsurface tumors. At this time, most of the large medical insurance carriers in
the United States have approved  reimbursement for such thermotherapy  treatment
under  their  health  policies.   Thermotherapy   treatment  administered  using
equipment which has received PMA is eligible for such reimbursement.

         The Company and its  facilities are subject to inspection by the FDA at
any time to insure compliance with FDA regulations in the production and sale of
medical  products.  The Company  believes that it is substantially in compliance
with FDA  regulations  governing  the  manufacturing  and  marketing  of medical
devices.  The Company has  received a PMA from the FDA for its  Microfocus  1000
cancer  treatment  equipment for surface and  sub-surface  tumors in conjunction
with  radiation.  The Company is seeking a new  indication of use to enable this
equipment to be used for breast cancer ablation.

         Foreign Regulation

         Sales of medical  devices  outside of the United  States are subject to
United States export  requirements and foreign regulatory  requirements.  Export
sales of  investigational  devices that are subject to PMA requirements and have
not  received  FDA  marketing  approval  generally  may be subject to FDA export
permit  requirements  under the Federal Food,  Drug and Cosmetic Act ("FDC Act")
depending upon, among other things,  the purpose of the export  (investigational
or commercial) and on whether the device has valid marketing  authorization in a
country listed in the FDA Export Reform and Enhancement Act of 1996. In order to
obtain  such a permit,  when  required,  the Company  must  provide the FDA with
documentation  from the medical  device  regulatory  authority of the country in
which the purchaser is located,  stating that the device has the approval of the
country.  In addition,  the FDA must find that  exportation of the device is not
contrary to the public health and safety of the country in order for the Company
to obtain the permit.

         The  Company  has  sold  products  in  approximately   twenty  selected
countries  in  Asia,  Europe,  and  South  America.   Meeting  the  registration
requirements   within  these  countries  is  the  sole   responsibility  of  the
distributors  in each of  these  countries.  Legal  restrictions  on the sale of
imported  medical  devices  vary from country to country.  The time  required to
obtain approval by a foreign country may be longer or shorter than that required
for FDA  approval,  and the  requirements  may differ.  The  Company  expects to
receive  approvals  for  marketing in a number of  countries  outside the United
States  prior to the time that it will be able to  market  its  products  in the
United States. The timing for such approvals is not known.


                                       11



                         Product Liability and Insurance
                         -------------------------------

         The  business  of the  Company  entails  the risk of product  liability
claims. Although the Company has not experienced any product liability claims to
date, any such claims could have an adverse impact on the Company.  In the past,
the  Company had not  maintained  product  liability  insurance.  Recently,  the
Company has secured product liability  insurance in the amount of $5,000,000 and
directors  and  officers  insurance  in the  amount of  $3,000,000.  There is no
assurance,  however,  that claims will be covered by such insurance and will not
exceed such insurance coverage limits.

                                    Employees
                                    ---------

         As of September 30, 1998, the Company had six full-time employees. None
of  the  Company's   employees  is  represented   by  a  collective   bargaining
organization. The Company considers its relations with its employees to be good.


ITEM 2.  PROPERTIES

         The Company's  corporate  headquarters  consists of approximately 5,918
square feet of office,  laboratory and production  space at 10220-I Old Columbia
Road,  Columbia,  Maryland  21046-1705.  The Company leases the premises from an
unaffiliated  party on a three year lease which will  terminate on May 31, 2000.
Monthly rent is $5,779.91.


ITEM 3.  LEGAL PROCEEDINGS

         The Company presently is not a party to any litigation, and the Company
is not aware of any threat of litigation, except as follows:

         The  Company was named as a  defendant  in a lawsuit  filed by Eastwell
Management Services,  Ltd.  ("Eastwell") in the United States District Court for
the  District  of  Maryland  claiming,   inter  alia,  breach  of  contract.  On
December19,  1998,  the U.S.  District  Court of Maryland  found in favor of the
Company. In a related decision the U.S. District Court of Maryland also found in
favor of the Company  regarding its countersuit,  concluding that the Company is
entitled to $100,000 from Eastwell, which breached the original contract between
the two parties.  The Company intends to pursue all legally  possible avenues to
collect the $100,000 from Eastwell.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         On April 27, 1998 the  Company  held its Annual  Shareholders  meeting.
Listed  below are the names of the seven  directors  elected at the  meeting and
their respective terms of office.


Name                                    Term Expires
- -----                                   ------------
Spencer J.  Volk                        2001
Augustine Y.  Cheung                    2001
Warren C.  Stearns*                     1999
Walter B.  Herbst                       2000
Mel D.  Soule*                          2000
Max E.  Link                            2001
John Mon                                1999

 * Messrs. Stearns and Soule resigned from the Board of Directors of the Company
in July  1998.  Listed  below is the vote  count  related  to the other  matters
approved at the meeting:

                                       12





                Proposition                                                  For              Against           Abstain
                -----------                                                  ---              -------           -------
                                                                                                           
To approve an amendment to the Company's by-laws                         28,531,934           171,083           142,050
adopting a staggered board of directors.

To ratify the appointment of Stegman & Company as                        32,186,822             5,425           152,768
auditors to examine the Company's  accounts for the
fiscal year ending September
30, 1998.

To amend the Company's Articles of Incorporation to                      31,672,167           466,873           205,975
increase the number of authorized shares to 100,000,000
shares.

To amend the Company's Articles of Incorporation to                      32,016,210           112,147           216,658
change the Company's name to The Company Corporation
or variations thereof approved by the Directors.

To approve an omnibus stock option plan.                                 27,626,867           357,943           418,451


                                     PART II
                                     -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

         The Company's  Common Stock is traded on the  over-the-counter  market.
The  quotations  set forth below  reflect  inter-dealer  prices,  do not include
retail  markups,  markdowns or commissions,  and may not  necessarily  represent
actual  transactions.  There were  approximately  1,298 holders of record of the
Common Stock as of December 8, 1998 The Company has never paid cash dividends on
its  stock  and does not  expect to pay any cash  dividends  in the  foreseeable
future.



                                                                   September 30
                                                                   ------------
           Period                                       1997                         1998
           ------                                       ----                         ----
                                                 High            Low          High           Low
                                                 ----            ---          ----           ---
                                                                                 
1st Quarter (Oct.1 to Dec. 31)                   1.13           0.69          1.13          0.75
2nd Quarter (Jan. 1 to March 31)                 0.81           0.56          1.03          0.69
3rd Quarter (April 1 to June 30)                 0.94           0.48          0.90          0.36
4th Quarter (July 1 to Sept.  30)                1.31           0.63          0.52          0.21



Issuance of Shares Without Registration


                                       13



         During the fourth quarter of the fiscal year ended  September 30, 1998,
the Company  issued the  following  securities  without  registration  under the
Securities Act of 1933, as amended (the "Securities Act"):

         1.       During the quarter,  the Company issued 2,006,238 shares to 11
                  persons in  satisfaction  of previously  outstanding  debt and
                  contractual  obligations  totaling $650,271.  The issuance was
                  made to a limited  number  of  accredited  investors.  Messrs.
                  Spencer Volk,  Augustine  Cheung,  and Herbst Lazar Bell, Inc.
                  were three of the  investors.  No  commissions  were paid with
                  respect to the conversions.  The Company believes the issuance
                  was exempt from registration under the Securities Act pursuant
                  to Sections 4(2) or 4(6) of the  Securities Act and Regulation
                  D promulgated thereunder.

         2.       During the quarter,  the Company  issued  580,000  shares to 7
                  accredited investors for cash consideration totaling $145,000.
                  The  issuance  was  made to a  limited  number  of  accredited
                  investors.  No  commissions  were  paid  with  respect  to the
                  issuance,  but finders fees of $4,500 were paid to persons who
                  introduced  the  Company to  certain  investors.  The  Company
                  believes the issuance was exempt from  registration  under the
                  Securities  Act  pursuant  to  Section  4(2)  or  4(6)  of the
                  Securities Act and Regulation D promulgated thereunder.

         3.       During the quarter,  the Company  issued  73,866 shares to its
                  current and  certain  past  directors  as  directors  fees and
                  certain  members on the  Scientific  Advisory  Board for their
                  services.  Such shares were valued at a total of $23,637.  The
                  issuance was made to a limited number of accredited investors.
                  No  commissions  were paid with respect to the  issuance.  The
                  Company  believes the  issuance  was exempt from  registration
                  under the  Securities Act pursuant to Sections 4(2) or 4(6) of
                  the Securities Act.

                  (Remainder of page intentionally left blank)

                                       14



ITEM 6.  SELECTED FINANCIAL DATA

         The following table summarizes  certain  financial data for the Company
for the years ended  September  30,  1998,  1997,  1996,  1995,  and 1994 and is
qualified  in its  entirety  by,  and  should  be read in  conjunction  with the
Financial Statements, the related Notes thereto and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this report.



                                                 1994            1995             1996            1997             1998
                                              ----------      ----------       ----------      ----------       ----------
                                                                                                        
Statement of Operations Data:
Revenues:
 Product Sales (Net)                          $1,025,651        $157,618          $74,006        $121,257         $174,182
 Research and development contracts               60,742               0                0               0                0
                                              ----------      ----------       ----------      ----------       ----------
 Total revenues                               $1,086,393        $157,618          $74,006        $121,257         $174,182
 Cost of product sales                           494,946          67,350           64,406          46,734          136,500
                                              ----------      ----------       ----------      ----------       ----------
 Gross profit on product sales                   591,447          90,268            9,600          74,523           37,682
 Other costs and expenses:
 Research and development                        202,569          18,546           94,012         185,974        1,534,872
 Selling, general and administrative             704,295       1,386,854        1,321,361       2,283,245        2,515,822
  Total operating expenses                       906,864       1,405,400        1,415,373       2,469,219        4,050,694
 Profit(Loss) from operations                   (315,417)     (1,315,132)      (1,405,773)     (2,394,696)      (4,013,012)
 Other income (expense)                          170,997           8,620         (442,192) (1)   (471,631) (2)      11,870
 Interest income (expense)                      (184,700)        (90,805)         (85,506)       (185,562)        (199,346)
 Extraordinary Item - Gain on forgiveness
 of debt                                         591,728
 Net income (loss)                               390,880      (1,397,317)      (1,933,471)     (3,051,889)      (4,200,488)
 Net Income (loss) per share                        $.02           ($.06)          ($0.05)         ($0.11)           (0.12)
 Weighted average shares outstanding          16,712,978      23,466,070       39,499,650      28,386,145       34,867,001






                                                 1994            1995             1996            1997             1998
                                              ----------      ----------       ----------      ----------       ----------
                                                                                                          
Balance Sheet Data:
Working Capital                               (748,193)      (1,101,136)         (646,754)      (2,645,908)      (2,000,351)
Total Assets                                   955,456        9,710,742 (3)     9,321,600 (4)      823,209          330,738
Long-term debt, less current maturities         26,000            2,000         1,213,000                0            5,719
Redeemable Convertible Preferred Stock
Accumulated deficit                         (8,880,845)     (10,278,162)      (12,211,633)     (15,263,522)     (19,464,010)
Total stockholders' equity (deficit)          (666,542)       8,128,768      6,755,874 (3)      (2,460,646)      (1,851,077)


         (1)      Includes  $17,009 gain on  disposition  of investment in Ardex
                  Equipment, L.L.C.

         (2)      Includes $438,803 loss on write off of Ardex Notes Receivable.

         (3)      Includes the Company's equity interest in Aestar Fine Chemical
                  Company  valued at $8,000,000  on the Company's  September 30,
                  1995 balance sheet.

         (4)      On October 23, 1996,  the Company,  based on the provisions of
                  an  agreement  reached on June 6, 1996,  as amended,  redeemed
                  16,000,000 shares of its Common Stock. The redemption provided
                  for the  Company  to return  its  investment  in  Aestar  Fine
                  Chemical  Company  (valued  at  $8,000,000  on  the  Company's
                  September 30, 1996 balance sheet) and to relinquish its rights
                  to the funds held under an  investment  contract  ($40,000  at
                  September 30, 1996) in order to effect the  transaction.  This
                  transaction   has  a  significant   impact  on  the  financial
                  position,  current  ratios  and  stockholder's  equity  of the
                  Company.  If the  foregoing  transaction  had  occurred  on or
                  before  September  30,  1996,  total  assets  would  have been

                                       15



                  reduced by  $8,040,000  and  stockholder's  equity  would have
                  reduced by $8,040,000,  resulting in a negative  stockholder's
                  equity of ($1,284,126).

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Forward-Looking Statements

         Statements regarding the Company's expectations as to the effectiveness
of its  technology,  demand  for its  products  and  certain  other  information
presented in this Form 10-K  constitute  forward looking  statements  within the
meaning of the Private  Securities  Litigation Reform Act of 1995.  Although the
Company  believes  that its  expectations  are based on  reasonable  assumptions
within the bounds of its knowledge of its business and operations,  there can be
no  assurance  that  actual  results  will  not  differ   materially   from  its
expectations.   Factors  which  could  cause  actual   results  to  differ  from
expectations include, but are not limited to, the following:

         1.       Decreasing Sales,  Increasing Losses and  Undercapitalization.
                  The Company's product sales have been substantially decreasing
                  over  the past  three  years as the  Company  pursued  its new
                  technologies. Because of the focus on research and development
                  of its new  technologies,  the Company is not concentrating on
                  sales  of  its  original  equipment  at  this  time.  Assuming
                  approval of the new technologies by the appropriate government
                  agencies,  the Company expects  revenue to increase.  However,
                  there is no assurance sales will increase with the application
                  of  new  technologies  being  developed  by the  Company.  The
                  Company has had  increasing  losses which have  resulted in an
                  accumulated  deficit of  $19,464,010 as of September 30, 1998.
                  Losses will continue  until current and future sales  increase
                  substantially.  The Company lacks adequate  capital to finance
                  its research and development  and marketing.  Lack of adequate
                  capital  and  governmental  regulatory  approvals  will affect
                  future sales.

         2.       Acceptance  of  Products.  Thermotherapy  has not been  widely
                  accepted  by the  medical  community  as an  effective  cancer
                  treatment.  The Company believes that this is primarily due to
                  the inability to adequately  focus heat prior to  introduction
                  of the Company's APA technology.  The Company believes the APA
                  technology  allows microwave energy to be accurately  targeted
                  deep  within the body,  resulting  in  heating a well  defined
                  target area without damaging  surrounding  tissue. The medical
                  community  may  not  embrace  the  advantages  of  APA-focused
                  thermotherapy  without  more  extensive  testing and  clinical
                  experience  than the Company  could  afford to conduct.  It is
                  also possible that the technology  will not be as effective in
                  practice  as theory and  testing in  animals  have  indicated.
                  Similarly,  the  medical  community  has  no  experience  with
                  balloon catheter treatment for BPH.

         3.       Limited  Products.  The Company currently has a limited number
                  of products. Failure to develop new products utilizing current
                  products  and  newly  acquired  technology  would  affect  the
                  profitability of the Company.  The development of new products
                  and  application  of new  technology  to existing  products is
                  subject to uncertainty and delay.

         4.       Lack of a Proven Marketing Plan. The Company intends to market
                  its new products by  concentrating  on per-use  revenue.  Such
                  plan  is   dependant   on  market   acceptance   and  adequate
                  capitalization.

General

         Since inception, the Company has incurred substantial operating losses,
principally from expenses associated with the Company's research and development
programs,  the  clinical  trials  conducted  in  connection  with the  Company's
thermotherapy system  and PMA application for submission to the FDA. The Company

                                       16



believes  these  expenditures  are  essential for the  commercialization  of its
technologies. The Company has experienced significant operating losses and as of
September  30,  1998 had an  accumulated  deficit of  $19,464,010.  The  Company
expects such operating losses to continue and possibly increase in the near term
and for the foreseeable future as it continues its product development  efforts,
expands  its  marketing  and sales  activities  and scales up its  manufacturing
operations. The Company's ability to achieve profitability is dependent upon its
ability to successfully obtain governmental approvals,  manufacture,  market and
sell its new  technology and integrate such  technology  into its  thermotherapy
systems.  The  Company  has not been able to  successfully  market  its  current
thermotherapy  system  because of its  inability to provide heat  treatment  for
other than surface and sub- surface  tumors.  There can be no assurance that the
Company will be able to successfully commercialize its newly acquired technology
and apply it to its current  thermotherapy  systems or that  profitability  will
ever  be  achieved.  The  operating  results  of  the  Company  have  fluctuated
significantly  in the past on an  annual  and a  quarterly  basis.  The  Company
expects that its operating results will fluctuate  significantly from quarter to
quarter in the future and will depend on a number of factors,  many of which are
outside the Company's control.

         The major obstacles facing the Company over the last several years have
been inadequate  funding,  a negative net worth, and the slow development of the
thermotherapy  market as a sizeable market due to technical  shortcomings of the
thermotherapy equipment available commercially.

         The Company has refocused the Company's  efforts on the  enhancement of
current  products  through the  development  of new  technology  and sale of the
thermotherapy  products as the Company's core business. The Company is currently
focused  on  the  enhancement  of  its  thermotherapy  equipment  and  obtaining
governmental  approvals.  Towards  this end the  Company  has  licensed  the APA
technology and the MMTC technology.

         The Company anticipates that its results of operations will be affected
for the  foreseeable  future by a number of  factors,  including  its ability to
develop the new technology to enhance its current systems,  regulatory  matters,
health care cost reimbursements, clinical studies and market acceptance.

Results of Operations

Comparison  of  Fiscal  Year  Ended  September  30,  1998 to Fiscal  Year  Ended
September 30, 1997

         Product  sales for the fiscal year ended  September  30, 1998  ("fiscal
1998") were  $174,182.  These sales  occurred due to re-orders of the  Company's
original  equipment.  During the prior fiscal year, gross product sales,  taking
returns and allowances into  consideration,  were $121,257.  Increased  revenues
from products are not expected until products incorporating the new technologies
are developed and approved by  governmental  regulatory  agencies.  Furthermore,
with respect to the APA-focused thermotherapy equipment, the Company believes it
must complete clinical studies to satisfy potential users.

         Cost of sales  increased  to $136,500  in fiscal  1998 from  $46,734 in
fiscal 1997. The Company does not believe that  fluctuations in gross margin are
meaningful at the current low level of sales.

         Research and development expense increased to $1,534,872 in fiscal 1998
from $185,974 in fiscal 1997. The Company expects to significantly  increase its
expenditures for research and development to fund the development or enhancement
of products by incorporating the APA technology and the MMTC technology.

         Selling, general and administrative expenses increased to $2,515,822 in
fiscal 1998 from $2,283,245 in fiscal 1997.  Increased  administrative  expenses
reflect  strengthening  of the  Company's  management  team  and  the  resulting
increased  salary  levels.  These  expenses  also reflect the  increased  use of
outside  consultants  and  advisers  to assist  the  Company in  developing  and
implementing its plans to utilize and commercialize  its new  technologies.  The
Company expects selling and marketing  expense to increase  substantially  as it
expands its advertising  and promotional  activities and increases its marketing
and sales force,  principally  for the  commercialization  of its  thermotherapy
systems.

                                       17



         Interest expense  increased to $199,346 in fiscal 1998 from $185,562 in
fiscal 1997. This primarily  reflects the recognition of interest  obligation in
the amount of approximately  $130,000 incurred in the Company's past operations.
See "Liquidity and Capital Resources" below.

Comparison  of  Fiscal  Year  Ended  September  30,  1997 to Fiscal  Year  Ended
September 30, 1996

         Product  sales for the fiscal year ended  September  30, 1997  ("fiscal
1997") were  $121,257.  During the prior fiscal year,  gross  product sales were
$134,006,  but net product  sales after  returns and  allowances  were  $74,006.
Increased  sales of products are not expected until products  incorporating  the
new technologies are developed and approved for sale by governmental  regulatory
agencies.  Furthermore,  with respect to the APA- focused hyperthermia machines,
the Company  believes it must  complete  clinical  studies to satisfy  potential
users.

         Cost of sales  decreased  to  $46,734  in fiscal  1997 from  $64,406 in
fiscal 1996.  This  reflects  the decrease in gross sales.  The Company does not
believe  that  fluctuations  in gross margin are  meaningful  at the current low
level of sales.

         Research and development  expense  increased to $185,974 in fiscal 1997
from $94,012 in fiscal 1996. The Company expects to  significantly  increase its
expenditures for research and development to fund the development or enhancement
of products by incorporating the APA technology and the MMTC technology.

         Selling, general and administrative expenses increased to $2,283,245 in
fiscal 1997 from $1,321,361 in fiscal 1996.  Increased  administrative  expenses
reflect  strengthening  of the  Company's  management  team  and  the  resulting
increased  salary  levels.  These  expenses  also reflect the  increased  use of
outside  consultants and advisers to assist the Company in formulating its plans
to utilize its new  technologies.  The  Company  expects  selling and  marketing
expense to increase  substantially as it expands its advertising and promotional
activities  and increases its  marketing  and sales force,  principally  for the
commercialization of its thermotherapy systems.

         During fiscal 1997,  the Company wrote off as  uncollectible  the notes
receivable related to Ardex Equipment,  LLC. As part of the Gao settlement,  the
Company also lost the funds held under an investment  contract.  Together  these
two items resulted in $478,803 of non-operating expense in fiscal 1997.

         Interest  expense  increased to $185,562 in fiscal 1997 from $85,506 in
fiscal 1996. This primarily  reflects an increase in short term debt incurred to
finance the Company's operations. See "Liquidity and Capital Resources" below.

Liquidity and Capital Resources

         Since inception, the Company's expenses have significantly exceeded its
revenues,  resulting in an  accumulated  deficit of $19,464,010 at September 30,
1998. The Company has funded its operations primarily through the sale of equity
securities. As of September 30, 1998, the Company had cash, cash equivalents and
short-term investments  aggregating  approximately $ 54,920. Current liabilities
on  such  date  were  $2,176,086.  Net  cash  used  in the  Company's  operating
activities was $ 2,112,529 for fiscal 1998.

         The  Company  does  not have any  bank  financing  arrangements.  As of
September 30, 1998, the Company's  indebtedness  consisted of a promissory  note
payable to Yu Shai Lai in the  principal  amount of $36,041;  a promissory  note
payable to Lake Shu Loon in the principal  amount of $10,000;  a promissory note
payable  to  Charles  Shelton  in the  principal  amount of  $50,000;  a secured
promissory  note payable to George T. Horton  Trust (the  "Horton  Note") in the
principal  amount of  $220,000,  the  payment  of which is  secured  by  certain
equipment  owned by the Company and was due by its terms on December  15,  1997;
and a promissory  note  payable to Spencer Volk in the amount of $50,000,  which
was subsequently converted into 200,000 shares of the Company's Common Stock and
a Warrant to purchase  200,000 share of the Company's Common Stock (see "Certain
Relationships and Related Transactions"). At September 30, 1998, the outstanding
principal  amount of the Horton Note was  $18,000;  as of the date  hereof,  the
outstanding  principal  amount  of the  Horton  Note is  $13,000.  The  holder's
remedies for non-payment include  foreclosing on the collateral,  increasing the

                                       18



interest  rate to 17% per annum or  converting  the balance  into  common  stock
having a market value of 200% of the note balance.

         The Company has incurred  negative cash flows from operations since its
inception,  and has  expended,  and expects to continue to expend in the future,
substantial funds to complete its planned product development efforts, including
seeking FDA approval for the domestic sale of the Company's products, expand its
sales and  marketing  activities  and scale up its  manufacturing.  The  Company
expects that its  existing  capital  resources  will not be adequate to fund the
Company's operations through the next twelve months. The Company is dependent on
raising  additional  capital  to  fund  its  development  of  technology  and to
implement a marketing  plan.  Such  dependence  will continue at least until the
Company  begins  marketing its new  technologies.  The Company's  future capital
requirements  and the adequacy of its financing  depend upon  numerous  factors,
including the successful commercialization of the thermotherapy systems progress
in its product  development  efforts,  the  magnitude and scope of such efforts,
progress with preclinical  studies and clinical  trials,  the cost and timing of
manufacturing  scale-up,  the  development  of  effective  sales  and  marketing
activities,  the cost of filing,  prosecuting,  defending and  enforcing  patent
claims and other  intellectual  property  rights,  competing  technological  and
market  developments,  and  the  development  of  strategic  alliances  for  the
marketing of its products. To the extent that funds generated from the Company's
operations are insufficient to meet current or planned  operating  requirements,
the Company will be required to obtain  additional  funds through equity or debt
financing,  strategic  alliances with corporate  partners and others, or through
other  sources.  The Company does not have any  committed  sources of additional
financing,  and there can be no assurance that additional funding, if necessary,
will be  available on  acceptable  terms,  if at all. If adequate  funds are not
available, the Company may be required to delay, scale-back or eliminate certain
aspects of its operations or attempt to obtain funds through  arrangements  with
collaborative  partners or others  that may  require  the Company to  relinquish
rights to certain of its technologies, product candidates, products or potential
markets. If adequate funds are not available, the Company's business,  financial
condition and results of operations will be materially and adversely effected.

         The Company intends to spend over  $3,500,000,  subject to availability
of funding,  with various educational and research institutions for research and
development in fiscal 1999.  The Company is also required to do clinical  trials
to prepare for submission of products to the FDA. The amount required to perform
such trials and to prosecute the  applications  is not currently  known,  but is
expected to run in the millions of dollars.  The Company does not currently have
funds  available  to do such trials and clinical  work.  The Company is actively
seeking these funds through the sales of securities and other  alternatives.  If
the Company  cannot fund such  obligations,  it will lose the data  necessary to
develop and  commercialize  its products or even the rights to certain licensing
agreements.  The Company may also lose any  benefit it has  previously  received
from  association  with  well  known  research  institutions.  The  Company  has
committed to pay advisors and officers pursuant to contractual  arrangements set
forth in  "Directors  and  Executive  Officers of the  Registrant"  and "Certain
Relationships  and Related  Transactions."  The  Company  will be  dependent  on
additional  capital  to be raised to  fulfill  all of the above  agreements  and
obligations.

Risk Factors

Unfunded Research Obligations

         The Company engages third party research  institutions and hospitals to
perform research and clinical trials for the Company.  As of September 30, 1998,
the Company  entered into  agreements  to fund a minimum of $900,000 of research
and  clinical  trials  through  March 30,  1999.  The Company  does not have the
capital to fund such obligations, nor does it have commitments for such capital.
The Company has recently engaged the investment banking firm of Josephberg Grosz
& Co., Inc. and certain other financial  advisors to assist in raising  capital.
Josephberg Grosz & Co., Inc. replaced Stearns Management Company,  the Company's
former financial adviser. Mr. Warren C. Stearns, President of Stearns Management
Company,  also  resigned as a member of the Board of  Directors  of the Company.
There is no  assurance  that  these  funds  will be  raised  and if they are not
raised,  the  clinical  trials will likely be delayed or not  completed.  If the
Company cannot fund such obligations, it will lose the data necessary to develop
and  commercialize  its  products.  The Company may also lose any benefit it has
previously received from association with well known research institutions.

                                       19



         Additional research and development spending of $5.0 to $6.0 million is
planned for 1999 to complete breast cancer and BPH clinical  trials.  It will be
necessary  to raise  capital to conduct  these  trials and there is no assurance
that this will occur as  revenues  are not  expected to begin until late 1999 at
the  earliest,  with early year 2000 being more likely.  If the Company does not
obtain sufficient capital to fund its proposed research and trial schedule,  the
Company may become in breach of its license agreements with MMTC and MIT and its
sponsored research agreements with Duke University.  The Company's business plan
incorporating   the  planned  1998  and  1999   expenditures  for  research  and
development,   and  clinical   trials  have  been  updated  to  include   latest
developments. Phase I of the BPH clinical trials is currently being conducted at
the  Montefiore  Medical  Center under the direction of Dr. Arnold  Melman.  The
Company  has  submitted  an IDE  application  to the FDA to  start  the  Phase I
clinical trials to use its new breast cancer  treatment  system to ablate breast
cancer  tumors  through heat alone.  Subject to FDA  approval,  Phase I clinical
trials  of  such  breast  cancer  treatment  system  will  be  conducted  at the
Massachusetts  General  Hospital.  All of the above research is dependent on the
raising  of  additional  capital  and  there is no  assurance  that this will be
achieved.

         In  March  1998,  the  Company  entered  into  two  sponsored  research
agreements with Duke University pursuant to which the Company agreed to pay Duke
University for all direct and indirect costs incurred in the  performance of the
research  contemplated  under such  agreements  not to exceed  $625,062 and Duke
University agreed to grant to the Company an option (the "Option") to acquire an
exclusive, worldwide, royalty bearing license of Duke University's rights to any
invention,  development, or discovery resulting from the subject research. As of
the date  hereof,  the  Company  has paid  $75,000 of a total of $625,062 of the
required  payments  set forth in the research  agreements.  The Company and Duke
University have agreed, however, that Duke University shall suspend its research
until the  Company is able to raise  additional  capital,  the amount  currently
payable by the Company to Duke University is  approximately  $110,000 based upon
Duke  University's  actual  costs  to date  and that  Duke  University  will not
consider the Company in default if such payment is made by January 31, 1999.

History of Losses;  Accumulated  Deficit;  No  Assurance of Revenue or Operating
Profit

         Since inception, the Company's expenses have significantly exceeded its
revenues, resulting in an accumulated deficit of $19,464,010 and a shareholders'
deficit of $1,851,067 at September  30, 1998,  including  losses for the quarter
ended September 30, 1998 of $678,662.  The Company anticipates reporting similar
losses for the  quarter  ended  December  30,  1998.  The Company has funded its
operations primarily through the sale of Company securities. Losses are expected
to continue until the product  enhancements  have been completed and approved by
the FDA or until the Company can implement its marketing  plan.  The Company has
experienced  diminishing revenue from product sales in recent years. The Company
currently has limited revenue from product sales,  and there can be no assurance
that it will be able to develop such revenue sources or that its operations will
become profitable, even if it is able to commercialize any products. The Company
will be  required  to conduct  significant  research,  development,  testing and
regulatory  compliance  activities  which,  together with projected  general and
administrative  expenses, are expected to result in substantial operating losses
in the future.

Early Stage of Product Development; Continuing Uncertainty of Technology

         The  Company's  current  commercialized  products have not produced any
significant profit to date and the Company believes that without the enhancement
of its newly acquired technology,  it is likely they will not produce profits in
the future.  Progress with any of the Company's  potential products will require
significant further research, development, testing and regulatory clearances and
will be subject to the risks of failure  inherent in the development of products
based on innovative  technologies.  These risks include the possibility that the
technologies  used by the Company may be found to be ineffective or impractical;
that the  products,  if safe and  effective,  could  fail to  receive  necessary
regulatory  clearances or be difficult to market; that the proprietary rights of
third  parties may preclude the Company from  marketing  the  products;  or that
third  parties  may market  superior  or  equivalent  products.  There can be no
assurance that the Company's research and development  activities will result in
any commercially viable products.

                                       20



         The field of  hyperthermia is rapidly  evolving,  and it is expected to
continue  to  undergo  significant  and  rapid  technological   changes.   Rapid
technological   development  could  result  in  actual  and  proposed  products,
services,   or  processes  becoming  obsolete  before  the  Company  recovers  a
significant  portion of its related research,  development and capital expenses.
Although to date the Company has engaged in substantial research and development
efforts,  the Company does not expect to be able to  commercialize  any products
utilizing the new  technology  for a number of years,  if at all. The Company is
unable to  predict  precisely  when a  product  might be  commercialized  due to
uncertainties  as to the time that will be  required  for,  and the  nature  of,
additional  research  and  development,  human  clinical  trials to assess  each
potential product and satisfying government regulatory requirements.

Need for Substantial Additional Funds

         It  is  anticipated   that   additional   financing  of   approximately
$10,000,000   will  be  needed  for  1999.  In  addition,   the  Company's  cash
requirements  may vary  materially  from those now planned because of results of
research and development,  results of pre-clinical  testing,  relationships with
collaborators,  changes in the focus and direction of the Company's research and
development  programs,   competitive  and  technological   advances,  the  FDA's
regulatory  process,  and other  factors.  The Company has recently  engaged the
investment  banking  firm of  Josephberg  Grosz & Co.,  Inc.  and certain  other
financial  advisors to assist in raising  capital.  The Company is  dependent on
raising new capital to fund  operations  to  commercialize  its  products and to
satisfy the  commitments  made by the Company for 1998 and 1999 as revenues  are
not  expected  to begin  until late 1999 at the  earliest,  with early year 2000
being more likely.  Failure to meet commitments may result in a loss of licensed
technology.  There is no  assurance  that  adequate  funds for  these  purposes,
whether  obtained  through  the  financial   markets,   collaborative  or  other
arrangements with corporate partners,  or from other sources,  will be available
when needed or on terms acceptable to the Company.  Insufficient funds may cause
the loss of  licenses  on new  technology  and may require the Company to delay,
scale  back,  or  eliminate  certain of its  research  and  product  development
programs or to license third parties to  commercialize  products or technologies
that the Company would otherwise seek to develop or commercialize itself.

Dependence upon Key Personnel and Collaborators

         The Company's success depends (I) on the continued contributions of its
executive officers, scientific and technical personnel, and consultants and (ii)
on the  Company's  ability to attract  new  personnel  as the  Company  seeks to
implement its business strategy. During the Company's limited operating history,
many key responsibilities  within the Company have been assigned to a relatively
small number of individuals. The competition for qualified personnel is intense,
and the loss of services of certain key  personnel  could  adversely  affect the
business of the Company.  There are no employment agreements with any of current
management other than Mr. Spencer J. Volk, the Company's Chief Executive Officer
and President.

Competition

         There are many companies and institutions that are conducting  research
and development  activities on thermotherapy  technologies for both oncology and
prostate  products  that are similar to the efforts of the Company.  The Company
believes  that the interest in  investigating  the  potential  of  thermotherapy
technologies will continue and may accelerate.  Competitors engaged in all areas
of cancer and prostate  treatment in the United  States and other  countries are
numerous and include, among others, major pharmaceutical and chemical companies,
specialized technology companies, universities, and other research institutions.
There can be no assurance  that the  Company's  competitors  will not succeed in
developing products or other technologies that are more effective than any which
have been or are being  developed  by the  Company  or which  would  render  the
Company's technology and products obsolete and non-competitive.

         Many of the Company's competitors have substantially greater financial,
technical,  human, and other resources.  In addition,  many of these competitors
have   significantly   greater   experience  than  the  Company  in  undertaking
preclinical  testing and human clinical trials of new products and obtaining FDA
and  other  regulatory   approvals.   Accordingly,   certain  of  the  Company's

                                       21



competitors may succeed in obtaining FDA approval for products more rapidly than
the Company.  Furthermore,  if the Company is  permitted to commence  commercial
sales of  products,  it will also be  competing  with  respect to  manufacturing
efficiency and marketing with companies having greater  resources and experience
in these areas. The Company currently has limited experience in these areas.

Uncertain Ability to Protect Proprietary Technology

         The Company's  success will depend, in part, on its ability to maintain
license  agreements on patented  technology.  No assurance can be given that any
patents issued to or licensed by the Company will not be successfully challenged
or  circumvented  by others,  or that the rights  granted will provide  adequate
protection  to the  Company.  The  Company is aware of patent  applications  and
issued  patents  belonging to  competitors  and it is  uncertain  whether any of
these,  or  patent  applications  filed of which  the  Company  may not have any
knowledge,  will  require  the  Company  to  alter  its  potential  products  or
processes,  pay licensing fees, or cease certain activities.  Litigation,  which
could  result in  substantial  cost to the  Company,  may also be  necessary  to
enforce any patents  issued to or licensed by the Company or determine the scope
and validity of others' claimed  proprietary  rights. The Company also relies on
trade secrets and confidential information that it seeks to protect, in part, by
confidentiality   agreements   with  its  corporate   partners,   collaborators,
employees, and consultants. There can be no assurance that these agreements will
not be  breached,  that the Company  would have  adequate  remedies for any such
breach,  or that the Company's trade secrets will not otherwise  become known or
be independently discovered by competitors.

Technological Change

         Various  modalities  for the  treatment  of cancer  are the  subject of
extensive  research and  development.  Many possible  treatments which are being
researched may not be amenable to enhancement with the Company's technology,  or
may not  require  thermotherapy  for an  effective  cure.  The  development  and
acceptance of any such treatment could make the Company's technology obsolete.

No Assurance of FDA Approval; Government Regulation

         The FDA and comparable agencies in foreign countries impose substantial
requirements  upon the  introduction  of medical  products  through  lengthy and
detailed  laboratory and clinical testing  procedures,  sampling  activities and
other costly and time-consuming  procedures.  Satisfaction of these requirements
typically  takes several years or more and varies  substantially  based upon the
type, complexity, and novelty of the product.

         The effect of government  regulation  may be to delay  marketing of new
products for a considerable period of time, to impose costly procedures upon the
Company's activities, and to furnish a competitive advantage to larger companies
that  compete  with the  Company.  There can be no  assurance  that FDA or other
regulatory approval for any products developed by the Company will be granted on
a timely  basis or at all.  Any such delay in  obtaining,  or failure to obtain,
such approvals would adversely affect the marketing of any contemplated products
and the ability to earn product  revenue.  Further,  regulation of manufacturing
facilities by state,  local,  and other  authorities  is subject to change.  Any
additional  regulation  could  result  in  limitations  or  restrictions  on the
Company's  ability  to  utilize  any  of  its  technologies,  thereby  adversely
affecting the Company's operations.

License Agreements for Patented Technology

         The  Company  has  entered  into  exclusive  license   agreements  with
Massachusetts  Institute of Technology (the "MIT Agreement") and MMTC, Inc. (the
"MMTC  Agreement")  for  the  use of  certain  patented  technologies.  The  MIT
Agreement  and  the  MMTC  Agreement  each  contain   license  fee  and  royalty
requirements and other performance  requirements  which the Company must meet by
certain deadlines with respect to the use of the patented  technologies.  If the
Company  were to breach the MIT  Agreement  or the MMTC  Agreement,  the Company
would  lose its  rights  to the  respective  licensed  technology  and would not
receive compensation for its efforts in developing or exploiting the technology.


                                       22



         In  March  1998,  the  Company  entered  into  two  sponsored  research
agreements with Duke University  pursuant to which the Company has agreed to pay
Duke University for all direct and indirect costs incurred in the performance of
the research  contemplated under such agreements not to exceed $625,062 and Duke
University  has  agreed to grant to the  Company  an option  (the  "Option")  to
acquire an exclusive,  worldwide,  royalty bearing license of Duke  University's
rights to any invention,  development,  or discovery  resulting from the subject
research.  As of the date  hereof,  the Company  has paid  $75,000 of a total of
$625,062 of the  required  payments set forth in the  research  agreements.  The
Company and Duke University  have agreed,  however,  that Duke University  shall
suspend its research until the Company is able to raise additional capital,  the
amount  currently  payable by the Company to Duke  University  is  approximately
$110,000  based  upon  Duke  University's  actual  costs to date  and that  Duke
University  will not  consider the Company in default if such payment is made by
January 31, 1999.

Uncertain Availability of Health Care Reimbursement

         The  Company's   ability  to   commercialize   thermotherapy   products
successfully  will depend in part on the extent to which  reimbursement  for the
costs of such products and related  treatments will be available from government
health administration authorities, private health insurers and other third-party
payors.  Significant  uncertainty  exists  as to  the  reimbursement  status  of
newly-approved  medical  products.  There  can  be no  assurance  that  adequate
third-party  insurance  coverage  will be available for the Company to establish
and maintain price levels sufficient for realization of an appropriate return on
its investment in developing new therapies. Government, private health insurers,
and other third-party payors are increasingly  attempting to contain health care
costs  by  limiting  both  coverage  and  the  level  of  reimbursement  for new
therapeutic products approved for marketing by the FDA. If adequate coverage and
reimbursement  levels are not provided by government,  private health  insurers,
and third-party payors for uses of the Company's products, the market acceptance
of these products would be adversely affected.

Uncertainty Related to Health Care Reform Measures

         There have been a number of federal and state proposals during the last
few years to subject the pricing of health care goods and services to government
control  and to make  other  changes  to the  health  care  system of the United
States.  It is  uncertain  what  legislative  proposals  will be adopted or what
actions federal, state, or private payors for health care goods and services may
take in response to any health care reform proposals or legislation. The Company
cannot  predict the effect health care reforms may have on its business,  and no
assurance  can be given that any such reforms  will not have a material  adverse
effect on the Company.

Applicability and Adequacy of Product Liability Insurance Coverage

         The Company's  business exposes it to potential product liability risks
which  are  inherent  in the  testing,  manufacturing,  and  marketing  of human
therapeutic  products.  Recently,  the  Company has  secured  product  liability
insurance in the amount of $5,000,000  and  directors and officers  insurance in
the amount of $3,000,000.  There is no assurance,  however,  that claims will be
covered by such insurance and will not exceed such insurance coverage limits.

Limited Manufacturing Experience

         The  Company  has only  limited  experience  in  producing  its current
products  (approximately 84 BPH systems and 31 cancer systems worldwide) and has
not produced any products utilizing the new technology. The Company's facilities
comply  with FDA's Good  Manufacturing  Practices  ("GMP").  The  facilities  of
certain  of its  contract  manufacturers  will  need to comply  with  applicable
regulations  including  the GMP  regulation  and other  regulations.  Failure to
comply with applicable  requirements  and regulations by the Company's  contract
manufacturers could delay or prohibit  manufacturing of the new products system,
which could have a material adverse effect on the Company's business,  financial
condition  and  results of  operations.  Any  increase  in  production  rates in
response to demand for the Company's products could adversely impact the ability
of the Company or its contract manufacturers to comply with such requirements.


                                       23



Contract Manufacturing; Dependence Upon Key Suppliers

         The Company  purchases  components  used in its  products  from various
suppliers.  Delays  would  be  caused  if the  supply  of such  components  were
interrupted.  These delays could be extended if substituted components require a
product redesign or regulatory  approval.  The current products are assembled by
contract  manufacturers  and it is  anticipated  that the new  products  will be
assembled primarily by a contract  manufacturer.  If for any reason the contract
manufacturer  is unable or unwilling to manufacture the current and new products
for the Company in the future,  the Company  could incur  significant  delays in
obtaining  a  substitute  contract  manufacturer.  The  Company  expects  to  be
dependent upon such manufacturers and subcontractors for the foreseeable future.
Therefore,  failure to obtain  components from such sources or delays associated
with any future  components  shortages,  particularly  as the Company  makes the
transition to commercial production, could have a material adverse effect on the
Company's business, financial condition and results of operations.

Possible Volatility of Share Price

         Market prices for securities of medical and high  technology  companies
have been volatile.  Factors such as announcements of technological  innovations
or new products by the Company or its competitors, government regulatory action,
litigation, patent or proprietary rights developments, and market conditions for
medical and high technology stocks in general could have a significant impact on
any future market for the Common Stock.  The  volatility of the Company's  stock
may also be  affected by the lack of stock  analyst  coverage of the Company and
the factors  described at "-- NASDAQ Listing  Requirements;  Risks of Low-Priced
Stocks" below.

NASDAQ Listing Requirements; Risks of Low-Priced Stocks

         The Company's Common Stock is currently traded in the  over-the-counter
market.

         The Company  intends to have its Common  Stock listed on NASDAQ or some
other national exchange upon meeting the applicable listing requirements.  There
can be no assurance that the Company will meet the NASDAQ  listing  requirements
or the  requirements of any other exchange.  If the Company is unable to satisfy
NASDAQ's initial listing criteria in the future, its securities will continue to
be traded in the  over-the-counter  market in the so-called "pink sheets" or the
"Electronic  Bulletin Board" of the National  Association of Securities Dealers,
Inc.  ("NASD").  As a  consequence,  an investor could find it more difficult to
dispose of, or to obtain  accurate  quotations  as to the price of the Company's
securities.

         The Securities  Enforcement and Penny Stock Reform Act of 1990 requires
additional  disclosure in connection with trades in any stock defined as a penny
stock. Regulations generally define a penny stock to be any equity security that
has a market price of less than $5.00 per share,  subject to certain exceptions.
Such  exceptions  include  any equity  security  listed on NASDAQ and any equity
security  issued  by an  issuer  that has (I) net  tangible  assets  of at least
$2,000,000,  if such issuer has been in  continuous  operation  for three years,
(ii) net  tangible  assets of at least  $5,000,000,  if such  issuer has been in
continuous  operation for less than three years, or (iii) average annual revenue
of at least $6,000,000, if such issuer has been in continuous operation for less
than three years.

         If the Company's  securities  are not quoted on NASDAQ,  or the Company
does not have  $2,000,000  in net  tangible  assets,  trading  in the  Company's
securities will continue to be covered by Rules 15g-1 through 15g-6  promulgated
under the Exchange Act for non-NASDAQ and non-exchange listed securities.  Under
such rules,  broker-dealers who recommend such securities to persons (other than
established  customers and  accredited  investors)  must make a special  written
suitability  determination that the penny stock is a suitable investment for the
purchaser and must receive other information from the purchaser.

                                       24



Market Overhang from Warrants and Outstanding Options; Registration Rights

         As of September 30, 1998,  the Company had  outstanding  commitments to
issue shares to management,  and options and warrants to purchase,  an aggregate
amount of approximately 13,053,983 shares of Common Stock, a significant portion
of which are  exercisable  at exercise  prices  substantially  below the current
market price. In addition,  this number does not reflect  additional shares that
may be issued  pursuant  to  anti-dilution  provisions.  To the extent that such
shares are issued,  or such warrants or options are  exercised,  dilution to the
interests of the Company's  stockholders may occur. In the event that the market
value of the Common Stock  decreases  significantly,  the offering  price in the
Company's private placements or public offerings may be similarly  affected.  If
this  occurs,  the number of shares  issuable on exercise of certain  options or
warrants may significantly  increase,  thereby increasing the dilutive effect on
other shareholders.  Exercise of these options or warrants or even the potential
of their exercise may have an adverse effect on the trading price and market for
the Company's Common Stock. The holders of the options or warrants are likely to
exercise  them at times  when the  market  price of the  shares of Common  Stock
exceeds the exercise price of the options or warrants. Accordingly, the issuance
of shares of Common Stock upon exercise of the options or warrants may result in
dilution  of the equity  represented  by the  then-outstanding  shares of Common
Stock held by other  stockholders.  Holders of the  options or  warrants  can be
expected to exercise them at a time when the Company would in all  likelihood be
able to obtain  any  needed  capital on terms  which are more  favorable  to the
Company than the exercise terms provided by such options or warrants.

         Common Stock issued or to be issued pursuant to a substantial number of
the warrants  and options  have demand  and/or  piggyback  registration  rights.
Pursuant  thereto,  the Company was required to use good faith efforts to effect
the  registration of such  securities on or before July 10, 1998,  although such
registration  has  not  yet  been  effected.  If such  registration  rights  are
exercised on a substantial  portion of the Common  Stock,  the trading price and
market for the Company's registered Common Stock may be adversely affected.

Year 2000 Compliance

         As the year 2000 (Y2K)  approaches,  an issue has emerged regarding how
existing  application  software  programs and operating  systems can accommodate
this date value. Failure to adequately address this issue could have potentially
serious repercussions.  The Company believes that all of its current systems are
year 2000 compliant.  In addition,  the Company's older systems have been tested
and are  expected to  function  normally  beginning  January 1, 2000 for several
reasons. First, the older systems' software, operations, and control systems are
not date driven;  and second,  the older systems are "stand alone"  systems and,
therefore, are not connected to any other computer systems. The treatment record
and storage  archives  used by such  systems are,  however,  date driven and the
Company is currently  testing the data programs to determine the most  efficient
method or upgrade to retrieve and store data. Finally,  the Company is dependent
on various vendors and  subcontractors  and is in the process working with these
vendors and  subcontractors  to prepare for the year 2000.  Although the Company
does not anticipate  that the year 2000 issue will have a material impact on the
Company's  ability to operate at current levels,  there can be no assurance that
steps taken in  preparation  for the year 2000 will be  sufficient  to avoid any
adverse impact on the Company.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements,  supplementary data and report of independent
public accountants are filed as part of this report on pages F-1 through F-15.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

         No  change  of  accountants  and/or  disagreements  on  any  matter  of
accounting  principles or financial  statement  disclosures have occurred within
the last two years.

                                       25



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The following table sets forth the names and ages of the members of the
Company's  Board of Directors  and its  executive  officers,  and sets forth the
position with the Company held by each:



       Name                    Age                               Position
       ----                    ---                               --------
                                                        
Augustine Y. Cheung+            51        Chairman of the Board of Directors, Chief Scientific Officer
Spencer J. Volk+                64        President, Chief Executive Officer and Director
John Mon*                       46        Secretary, Treasurer/General Manager and Director
Max E. Link+                    57        Director
Walter B. Herbst**              60        Director
Peter Gombrich ** (1)           59        Director


*     Term as director expires in 1999
**    Term as director expires in 2000
+     Term as director expires in 2001
(1)   Mr. Gombrich resigned as a member of the Board of Directors of the Company
      on December 8, 1998.

         The  Board of  Directors  presently  maintains  an Audit  Committee,  a
Compensation  Committee,  and a Research and  Development  Oversight  Committee.
Messrs.  Warren C. Stearns and Mel D. Soule  comprised the Audit Committee prior
to their  resignation  as a members of the Board of  Directors of the Company in
July  1998.  Mr.  Peter  Gombrich  was  appointed  as a member  of the  Board of
Directors to replace Mr.  Soule.  The vacancies in the Board of Directors of the
Company  created by Messrs.  Stearns' and Gombrich's  resignations  has not been
filled as of the date of this  report.  The  Audit  Committee  held no  meetings
during  fiscal  year 1997 and three  meetings  to date in the fiscal  year ended
September 30, 1998 ("fiscal year 1998").  Messrs.  Volk and Herbst  comprise the
current  Compensation  Committee.  The Compensation  Committee held two meetings
during  fiscal year 1997 and four meetings in fiscal year 1998.  Messrs.  Cheung
and Herbst  comprise the  Research  and  Development  Oversight  Committee.  The
Research and  Development  Oversight  Committee  was created in January 1998 and
held a number of informal meetings during fiscal year 1998.

         Augustine Y. Cheung. Dr. Cheung has served as the Chairman of the Board
of  Directors  of the  Company  since  1982.  Dr.  Cheung was the founder of the
Company,  was  President  of the Company  from 1982 to 1986 and Chief  Executive
Officer  from  1982 to  1996.  From  1982 to 1985,  Dr.  Cheung  was a  Research
Associate  Professor of the  Department of Electrical  Engineering  and Computer
Science  at George  Washington  University  and from 1975 to 1981 was a Research
Associate  Professor  and  Assistant  Professor  at the  Institute  for Physical
Science and Technology and the Department of Radiation Therapy at the University
of Maryland.  Dr. Cheung holds a Ph.D. and Masters degree from the University of
Maryland. Dr. Cheung is the brother-in-law of John Mon.

         Spencer J. Volk.  Mr.  Volk has been a director,  President,  and Chief
Executive Officer of the Company since May 22, 1997. From 1994 to 1996, Mr. Volk
was President and Chief Operating Officer of Sunbeam International. From 1991 to
1993,  Mr. Volk was the  President  and Chief  Executive  Officer of the Liggett
Group,  Inc. From 1989 to 1991, he was the President and Chief Operating Officer
of  Church  and  Dwight  (Arm and  Hammer),  and from  1984 to 1986,  he was the
President and Chief Executive Officer of Tropicana Products, Inc. Prior to that,

                                       26



he spent thirteen years at Pepsico,  ultimately as Senior Vice President for the
Western  Hemisphere.  Mr.  Volk  holds an Honors BA in  Economics  and Math from
Queens  University in Ontario,  Canada and a BA in Economics from Royal Military
College in Ontario, Canada.

         John Mon.  Mr.  Mon has  served  as  Treasurer/General  Manager  of the
Company since 1989, and Secretary and a director  since June 1997.  From 1986 to
1988, Mr. Mon was responsible for the FDA regulatory approval for the Microfocus
1000.  From  1983 to 1986,  he was an  economist  with the  U.S.  Department  of
Commerce in charge of forecasting  business sales,  inventory and prices for all
business  sectors in the estimation of Gross National  Product.  Mr. Mon holds a
B.S. degree from the University of Maryland.  Mr. Mon is the  brother-in-law  of
Dr. Cheung.

         Walter B. Herbst.  Mr.  Herbst has been a director of the Company since
May 28, 1997.  Mr. Herbst has been and currently is the Chairman of Herbst Lazar
Bell, Inc.  ("HLB"),  the  engineering  firm he founded in 1962. Mr. Herbst also
serves as a faculty fellow in industrial  design at the Northwestern  University
McCormick  School of Engineering  and Applied  Sciences  teaching  materials and
process.  Additionally,  he serves on the faculty at  Northwestern  University's
Kellogg  Graduate  School teaching a course in product  development.  Mr. Herbst
holds a BFA in Industrial Design from the University of Illinois and a Master of
Management from the Kellogg Graduate School of Northwestern University.

         Max E.  Link.  Dr.  Link  has  been a  director  of the  Company  since
September 23, 1997. Dr. Link currently provides consulting and advisory services
to a number of pharmaceutical  and biotechnology  companies.  From 1993 to 1994,
Dr.  Link  served  as Chief  Executive  Officer  of  Corange,  Ltd.,  a  medical
diagnostics  company  acquired by  Hoffman-LaRoche.  From 1971 to 1993, Dr. Link
served  in  numerous   positions  with  Sandoz  Pharma  AG  culminating  in  his
appointment  as Chairman of the Board of Directors  in 1992.  Dr. Link serves on
the Board of Directors of the following  publicly held  companies:  Human Genome
Sciences;  Alexion Pharmaceuticals;  Cell Therapeutics;  Access Pharmaceuticals;
Protein Design  Laboratories;  Osiris  Therapeutics;  Procept,  Inc.;  Discovery
Laboratories  Inc. and Cytrx Corp.  Dr. Link holds a Ph.D. in economics from the
University of St. Galen (Switzerland).

         Peter  Gombrich.  Mr. Gombrich has been a director of the Company since
September 14, 1998. Mr. Gombrich was the founder of InPath,  LLC and has over 30
years  experience in the  healthcare  industry.  In 1994, Mr.  Gombrich  founded
AccuMed  International,  Inc,  and  served  as  Chairman,  President  and  Chief
Executive  Officer  until  1998.  He was also the  founder  and Chief  Executive
Officer of Clinicom, a bedside clinical information system company. In 1976, Mr.
Gombrich  co-founded  St. Jude  Medical,  Inc.,  a world  renowned  life support
medical device company. He was also the Senior Vice President of Medtronic, Inc.
Mr.  Gombrich  has a B.S.  in  Electrical  Engineering  from the  University  of
Colorado and an M.B.A. from the University of Denver. Mr. Gombrich resigned as a
member of the Board of Directors of the Company on December 8, 1998.

         The Board of  Directors  conducted  9  meetings  during  the year ended
September 30, 1998. All members,  except Mr. Gombrich,  attended at least 75% of
the Board of Directors  meetings held during their tenure in 1998. Mr.  Gombrich
attened  one of the two  meetings  of the Board of  Directors  held  during  his
tenure. Additional actions were taken by unanimous consent resolutions.

Scientific Advisory Board

         The Company currently has a scientific advisory board ("SAB") comprised
of individuals  listed below. The purpose of the SAB is to assist  management of
the  Company in  identifying  and  developing  technology  trends  and  business
opportunities  within  the  Company's  industry.  The  SAB  members  operate  as
consultants  and not as officers or  directors  of the  Company.  The  following
persons serve on the SAB:

         Robert  Barnett,  M.D.  Dr.  Barnett  currently  the  Surveyor  for the
American College of Surgeons and is the former President of the Maryland chapter
of the American Cancer Society.  Dr. Barnett consults with the Company on issues
relating to oncological surgeons.

                                       27



         Donald  Beard.  Mr.  Beard is a retired  businessman  and is the former
senior  program  manager for the United States  Department of Energy.  Mr. Beard
consults with the Company in connection with technology and business development
matters.

         Augustine Cheung, PhD. Dr. Cheung serves as the chairman of the SAB and
as the Company's Chief Scientific Officer.  Dr. Cheung's background is set forth
above.

         Michael Davidson, M.D. Dr. Davidson currently practices medicine and is
the Chief  Executive  Officer of The Chicago  Center for  Clinical  Trials.  Dr.
Davidson specializes in designing and implementing clinical trials. Dr. Davidson
consults with the Company in connection with establishing clinical trials and on
FDA regulatory matters.

         Mark Dewhirst,  PhD. Dr.  Dewhirst  currently  serves as a Professor of
Radiology   and  Oncology  and  the  Director  of  the  Tumor   Microcirculation
Laboratories in the Department of Radiation & Oncology at Duke  University.  Dr.
Dewhirst  consults with the Company in connection  with research on  temperature
sensitive liposomes.

         Donald Kapp,  M.D.,  Ph.D.  Dr. Kapp  currently  serves as Professor of
Radiation Oncology at Stanford University. Dr. Kapp consults with the Company in
connection with conducting clinical studies.

         Gloria  Li,  PhD.  Dr.  Li  currently  serves  as the  Director  of the
Radiation  Biology  Laboratory  at  Memorial  Sloan-Kettering  Hospital.  Dr. Li
consults with the Company on heat shock and gene therapy.

         Arnold Melman,  M.D. Dr. Melman currently serves as the Chairman of the
Department  of  Urology  at Albert  Einstein  College of  Medicine.  Dr.  Melman
consults  with the Company on clinical  studies in urology and is the  Company's
primary investigator on BPH.

         David  Needham,  PhD. Dr. Needham  currently  serves as the Director of
Cell  and  Micro-carrier  Research  and  an  Associate  Professor  in  the  Duke
University  Department of Mechanical  Engineering  and  Materials  Science.  Dr.
Needham  consults  with the Company in connection  with research on  temperature
sensitive liposomes.

         Thomas  Ripley,  PhD.  Dr.  Ripley  currently  serves  as  Director  of
Operations,  Grace  Biomedical at W.R. Grace & Co. Dr. Ripley  consults with the
Company on technology and business development.

         Mel  Soule.  Mr.  Soule  serves as  Co-Chairman  of the SAB.  From 1994
through 1997, Mr. Soule was the president and chief  executive  officer of Grace
Biomedical  Division,  a  subsidiary  of the W.R.  Grace & Co. From 1993 through
1994,  Mr. Soule was the  director of  commercial  planning  for the  Washington
Research  Center of W.R.  Grace & Co. From 1992 to 1993,  Mr. Soule was a senior
development  manager for W.R. Grace & Co. Mr. Soule is currently a consultant to
several biomedical companies.

         Mays Swicord, PhD. Dr. Swicord currently serves as Director of Research
at Motorola Corporation. Dr. Swicord consults with the Company on the biological
effects of microwave technology.

         Claude Tihon,  PhD. Dr. Tihon  currently  serves as the Chief Executive
Officer of  Conti-Med,  Inc. Dr. Tihon  consults  with the Company in connection
with urological devices and regulation.

         All  members  of the  SAB  serve  at the  discretion  of the  Board  of
Directors. Each member of the SAB, other than Mr. Swicord, received an option to
purchase  5,000  shares of the Common Stock of the Company at the time they were
appointed.  The options are  exercisable for a five year term at $.50 per share.
In  addition,  each member of the SAB will  receive an option to purchase  3,000
shares of the  Common  Stock of the  Company  for each 12 months  served by such
member on the SAB,  exercisable  at the market  price of the Common Stock of the
Company's on the date of grant. Such options will be exercisable for a five year
term. During fiscal year 1998, each member of the SAB, other than Messrs. Cheung

                                       28



and Swicord,  received an option to purchase 3,000 shares of the Common Stock of
the Company at $1.25 per share. In addition,  members of the SAB are compensated
at the  rate of $125  per  hour or a total of  $1,000  per  day,  together  with
expenses, on consulting matters undertaken by the SAB.

Compliance with Section 16(a) of the Exchange Act

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's officers and directors, and persons who own more than ten
percent  of a  registered  class of the  Company's  equity  securities,  to file
reports of ownership and changes in ownership  with the  Securities and Exchange
Commission  and  the  National  Association  of  Securities  Dealers.  Officers,
directors,  and greater than ten-percent shareholders are required by Securities
and Exchange  Commission  regulations  to furnish the Company with copies of all
Section  16(a) forms they file.  Based  solely on a review of the copies of such
forms  furnished to the Company between October 1, 1997, and September 30, 1998,
and on  representations  that no other  reports were  required,  the Company has
determined  that  during  the last  fiscal  year  all  applicable  16(a)  filing
requirements were met except as follows:

                  Spencer J. Volk is the Chief Executive  Officer and a director
         of the Company. Mr. Volk acquired 167,114 shares of Common Stock of the
         Company on  September  23, 1998 and 2,000 shares of Common Stock of the
         Company on  September  30,  1998.  Mr.  Volk filed a Form 4 on or about
         October  29,  1998.  The Form 4 should  have  been  filed on or  before
         October 10, 1998.

                  Walter B. Herbst is a director of the Company.  Herbst  Lazar,
         Bell,  Inc.,  of which Mr Herbst is the  Chairman  and Chief  Executive
         Officer,  acquired  833,334  shares of Common  Stock of the  Company on
         September  23, 1998.  Mr. Herbst filed a Form 4 on or about October 28,
         1998. The Form 4 should have been filed on or before October 10, 1998.

                  Mr.  Peter  Gombrich  was  appointed  to be a director  of the
         Company as of September 14, 1997, and thereby became subject to Section
         16(a) reporting  requirements.  Mr. Gombrich filed a Form 3 on or about
         December  7,  1998.  The Form 3 should  have  been  filed on or  before
         September 24, 1998.


ITEM 11. EXECUTIVE COMPENSATION

         The following table sets forth the aggregate cash compensation paid for
services  rendered to the Company in all capacities during the last three fiscal
years to the  Company's  Chief  Executive  Officer and to each of the  Company's
other  executive  officers  where  annual  salary and bonus for the most  recent
fiscal year exceeded $100,000.


                           SUMMARY COMPENSATION TABLE

                             Annual Compensation                                  Long-Term Compensation
                             -------------------                                          Awards
                                                                                  ----------------------


                                                                           
Name and Principal    Fiscal                                  Other Annual    Restricted Stock  Stock Options      All Other
Position               Year      Salary ($)     Bonus ($)   Compensation ($)     Awards ($)          (#)        Compensation ($)
- -------------------- -------  ---------------  ----------  ----------------  ----------------  -------------  ------------------
Augustine Y.           1998     $125,000 (1)                                      $640 (2)
Cheung, Chairman       1997     $125,000                                        $2,120 (2)
of the Board of        1996     $125,000                                        $2,120 (2)      400,000 (3)
Directors
- -------------------- -------  ---------------  ----------  ----------------  ----------------  -------------  ------------------


                                       29





- -------------------- -------  ---------------  ----------  ----------------  ----------------  -------------  ------------------
                                                                              
Spencer J. Volk,       1998     $240,000 (4)                                  $700,640 (2)(5)
President and Chief    1997      $96,923 (6)                                  $281,995 (2)(5)
Executive Officer
- -------------------- -------  ---------------  ----------  ----------------  ----------------  -------------  ------------------
Verle D. Blaha,        1997     $177,100 (7)                                    $1,182 (2)
Former President       1996      $81,000                                        $2,120 (2)      400,000 (8)
and Chief
Executive Officer
- -------------------- -------  ---------------  ----------  ----------------  ----------------  -------------  ------------------
Warren C. Stearns,     1998     $195,297 (9)                                      $961 (2)
Acting Chief           1997     $266,666 (9)                                    $1,461 (2)
Financial Officer      1996      $66,753                                                            (9)
==================== =======  ===============  ==========  ================  ================  =============  ==================


         (1)      Dr.  Cheung's  annual  salary  is  $125,000.  Of  the  amount,
                  approximately $84,134 was paid in fiscal year 1998.

         (2)      In each of  fiscal  years  1996,  1997 and  1998,  Dr.  Cheung
                  received  2,000  shares of the Common Stock of the Company for
                  his  services  as a member  of the Board of  Directors  of the
                  Company.  Mr. Blaha  received 2,000 shares of the Common Stock
                  of the  Company  for his  service  as a member of the Board of
                  Directors  of the Company in fiscal year 1996 and 1,112 shares
                  for his  services as a member of the Board of Directors of the
                  Company in fiscal year 1997.  Mr. Volk  received 701 shares of
                  the Common Stock of the Company for his service as a member of
                  the Board of  Directors of the Company in fiscal year 1997 and
                  received  2,000  shares of the Common Stock of the Company for
                  his  service  as a member  of the  Board of  Directors  of the
                  Company in fiscal year 1998. Mr. Stearns received 1,375 shares
                  for his service as a member of the Board of  Directors  of the
                  Company in fiscal year 1997 and  received  3,003 shares of the
                  Common Stock of the Company for his service as a member of the
                  Board of Directors of the Company in fiscal year 1998.

         (3)      In fiscal year 1996, Dr. Cheung received an option to purchase
                  400,000 shares of the Common Stock of the Company at $0.35 per
                  share as adjusted, exercisable on or before May 16, 2001.

         (4)      Mr.  Volk's  annual  salary  is  $240,000.   Of  that  amount,
                  approximately $87,692 was paid in fiscal year 1998.

         (5)      Mr.  Volk  received  500,000  shares  of  Common  Stock of the
                  Company  in  fiscal  year  1997  pursuant  to  his  employment
                  agreement  and  has  the  right  to  receive  up to  1,400,000
                  additional  shares of the Common  Stock of the  Company if the
                  Company meets certain financing goals during his tenure and if
                  he is employed by the Company  after one year. As of September
                  30, 1998, Mr. Volk received 1,000,000 shares of such amount.

         (6)      Mr. Volk became  President and Chief Executive  Officer of the
                  Company on May 22, 1997.

         (7)      Mr.  Blaha  resigned  as the  President  and  Chief  Executive
                  Officer of the Company on April 23, 1997.

         (8)      The Company  granted an option to purchase  400,000  shares of
                  the Common  Stock of the  Company,  with an exercise  price of
                  $.41 per share as  adjusted,  to New  Opportunities,  Ltd.,  a
                  company affiliated with Mr. Blaha.

         (9)      Amounts listed as annual  compensation in fiscal year 1996 and
                  fiscal  year  1997 for Mr.  Stearns  consist  of fees  paid to
                  Stearns Management  Company ("SMC").  In fiscal year 1998, SMC
                  was paid  approximately  $95,297 in fees and for reimbursement

                                       30



                  expenses.  In May 1997,  Mr.  Stearns  resigned  as the Acting
                  Chief  Financial  Officer of the  Company.  In July 1998,  Mr.
                  Stearns  resigned  as a  member  of  the  Company's  Board  of
                  Directors.  The Company and SMC have agreed that the remaining
                  fees and  reimbursement for expenses the Company still owes to
                  SMC is  $100,000.  During  fiscal year 1996,  assignees of SMC
                  also received warrants with  anti-dilution  rights to purchase
                  4.6875% of the Common Stock of the Company.

         During  fiscal year 1998,  there were no profit  sharing  plans for the
benefit of the Company's officers, directors, or employees. In fiscal year 1997,
the Company  established a SARSEP  pension plan for its  employees.  The Company
does not  contribute  any funds to the plan. In addition,  the Company  provides
health insurance coverage for its employees. At the annual meeting held on April
27,  1998,  the  stockholders  approved  an omnibus  option  plan.  The Board of
Directors  may  recommend  and adopt  additional  programs in the future for the
benefit of officers, directors, and employees.

Option Grants in Fiscal 1998 / Director Compensation

         During  fiscal 1998,  no options  were  granted to the named  executive
officers listed in the Summary  Compensation  Table. Each non-employee  director
and each employee director receives a grant of 12,000 shares and 2,000 shares of
Common  Stock of the  Company  respectively  for the full year served or the pro
rata portion if less than one year. In addition,  Mr. Herbst  received an option
to  purchase  50,000  shares of Common  Stock of the  Company at $0.50 per share
commencing  October 1, 1998  through  September  30, 2003 for his service on the
Board of  Directors  for the full fiscal  1998 year.  Mr.  Gombrich  received an
option to  purchase  50,000  shares of Common  Stock of the Company at $0.50 per
share  commencing  October 1, 1998  through  September  30, 2003 for  becoming a
member of the Board of  Directors.  Mr. Link will  receive an option to purchase
50,000  shares  of Common  Stock of the  Company  at $0.75 per share  commencing
December  31,  1998  through  December  30, 2003 for his service on the Board of
Directors for the full fiscal 1998 year.

Aggregated Option Exercises and Year-End Option Values in 1998

         The following table summarizes for each of the named executive officers
of the Company the number of stock options,  if any,  exercised during 1998, the
aggregate  dollar value realized upon exercise,  the total number of unexercised
options  held  at  September  30,  1998  and  the  aggregate   dollar  value  of
in-the-money  unexercised  options,  if any, held at September  30, 1998.  Value
realized  upon exercise is the  difference  between the fair market value of the
underlying stock on the exercise date and the exercise price of the option.  The
value  of  unexercised,  in-the-money  options  at  September  30,  1998  is the
difference  between  its  exercise  price  and  the  fair  market  value  of the
underlying  stock on September 30, 1998,  which was $0.32 per share based on the
closing  price of the Common  Stock of the Company on September  30,  1998.  The
underlying  options have not been and may never be exercised;  and actual gains,
if any, on exercise  will depend on the value of the Common Stock of the Company
on the actual date of exercise. There can be no assurance that these values will
be realized.

Aggregated Option Exercises in Fiscal 1998 and Year-End Option Values




                                                                 Number of Unexercised           Value of Unexercised
                                                                      Options at                In-the-Money Options at
                                                                        9/30/98                         9/30/98
                                                                        -------                         -------
                        Shares Acquired
Name                      on Exercise      Value Realized     Exercisable   Unexercisable     Exercisable   Unexercisable
                                                ($)
- ---------------------- -----------------  ----------------  -------------  ---------------- -------------  ----------------
                                                                                                
Augustine Y.  Cheung           0                 $0               400,000         0               $28,000         $0
- ---------------------- -----------------  ----------------  -------------  ---------------- -------------  ----------------
Spencer J.  Volk               0                 $0                     0         0                    $0         $0
- ---------------------- -----------------  ----------------  -------------  ---------------- -------------  ----------------
John Mon                       0                 $0               600,000         0               $42,000         $0
- ---------------------- -----------------  ----------------  -------------  ---------------- -------------  ----------------
Warren C.  Stearns             0                 $0             2,499,630         0              $249,630         $0
- ---------------------- -----------------  ----------------  -------------  ---------------- -------------  ----------------


                                       31



Long-Term Incentive Plan Awards in Fiscal Year 1998

         At the annual meeting held on April 27, 1998, the stockholders approved
an omnibus stock option plan. See "Stock Option Plans".

Future Benefits or Pension Plan Disclosure in Fiscal Year 1998

          The Company provides a SAR-SEP saving plan to which eligible employees
may make pretax payroll  contribution  up to 15 % of  compensation.  The Company
does not make contributions to the plan. At the annual meeting held on April 27,
1998, the stockholders  approved an omnibus stock option plan. See "Stock Option
Plans".  The Board of Directors may recommend and adopt  additional  programs in
the future for the benefit of officers, directors, and employees.

Employment  Contracts  and  Termination  of  Employment  and   Change-In-Control
Arrangements

         On May 22,  1997,  Spencer  J.  Volk  became  the  President  and Chief
Executive Officer of the Company.  The Company and Mr. Volk have entered into an
employment  agreement,  dated May 11,  1997,  with an initial  annual  salary of
$240,000,  which will increase to $360,000 per annum upon the successful raising
of $5,000,000  through public or private  offerings.  In addition,  Mr. Volk was
awarded  500,000  shares of Common  Stock of the Company  upon  execution of the
employment  agreement and may earn up to an additional 1,400,000 shares based on
the  Company's  ability to raise  additional  capital and Mr.  Volk's  continued
employment.  Mr. Volk,  as of September  30,  1998,  received  1,000,000 of such
shares.

         Additionally,  Mr. Warren C. Stearns,  a former officer and director of
the Company, received compensation through Stearns Management Company, which had
an exclusive advisory services arrangement with the Company.

         Other  than as set  forth  above,  there are no  employment  contracts,
termination of employment or change in control arrangements.

Stock Option Plans

         At the annual meeting held on April 27, 1998, the stockholders approved
an omnibus stock option plan. The plan commits up to 2,000,000 shares for option
grants to directors, employees and consultants. 280,000 of such shares have been
granted at the direction of Spencer J. Volk.  The Company has committed to allow
Mr. Volk to nominate the  recipients of options for  1,720,000  shares under the
plan.

Report of the Compensation Committee on Executive Compensation

         The Company formed a Compensation Committee in June 1997, consisting of
Spencer  J. Volk,  an  employee  director,  and Walter  Herbst,  a  non-employee
director.  The Committee is responsible for establishing and  administering  the
compensation  policies  applicable to the Company's  officers and key personnel.
The committee's  responsibilities  include,  establishing  general  compensation
policy and,  except as prohibited by applicable  law,  taking any and all action
that the Board could take relating to the  compensation of employees,  directors
and other parties.  The Committee  also  evaluates the  performance of and makes
compensation recommendations for senior management.

         Executive Compensation Philosophy
         ---------------------------------

         The Company  attempts to design  executive  compensation to achieve two
principal objectives.  First, the program is intended to be fully competitive so
that the Company may attract,  motivate and retain talented executives.  Second,
the  program  is  intended  to create an  alignment  of  interests  between  the
Company's  executives and stockholders  such that a significant  portion of each
executive's compensation varies with business performance.

                                       32



         The  Committee's  philosophy  is to pay  competitive  annual  salaries,
coupled  with  an  incentive  system  that  pays  more  than  competitive  total
compensation  for superior  performance  reflected in increases in the Company's
stock price.  The incentive  system  consists of annual  compensation  and stock
compensation.

         Based on  assessments  by the Board and the  Committee,  the  Committee
believes  that  the  Company's  compensation  program  for the  Named  Executive
Officers  has the  following  characteristics  that  serve  to  align  executive
interests with long-term stockholder interests:

                  a.       Emphasizes  "at risk" pay such as options  and grants
                           of restricted stock;

                  b.       Emphasizes  long-term  compensation  such as  options
                           restricted stock awards; and

                  c.       Rewards  financial  results and  promotion of Company
                           objectives rather than individual performance against
                           individual objectives.

         Annual Salaries
         ---------------

         Salary  ranges  and  increases  for  executives,  including  the  Chief
Executive  Officer  and the other  named  executive  officers,  are  established
annually  (unless subject to longer term contracts)  based on competitive  data.
Within those ranges,  individual  salaries vary based upon the individual's work
experience, performance, level of responsibility, impact on the business, tenure
and potential  for  advancement  within the  organization.  Annual  salaries for
newly-hired  executives  are  determined at time of hire taking into account the
above factors other than tenure.

         Long-Term Incentives
         --------------------

The grant of  restricted  stock or options to key  employees  encourages  equity
ownership  and  closely  aligns  management  interests  with  the  interests  of
stockholders.  The amount and nature of any option or restricted  stock award is
determined  by the  Committee  on a case  by  case  basis,  depending  upon  the
individual's  perceived  future benefit to the Company and the perceived need to
provide  additional  incentive to align  performance  with the objectives of the
shareholders.

         Company Performance and Chief Executive Officer Compensation
         ------------------------------------------------------------

         The compensation of Spencer Volk was established  prior to organization
of the  Compensation  Committee.  The  Committee  believes  that Spencer  Volk's
compensation package aligns his interests with those of the stockholders.

Stockholder Return Performance Graph

         Federal  regulation  requires that inclusion of a line graph  comparing
cumulative  total  shareholder  return on Common Stock with the cumulative total
return  of  (1)  NASDAQ   Combined  Index  and  (2)  a  published   industry  or
line-of-business  index. The performance  comparison appears below. The Board of
Directors  recognizes  that the  market  price of  stock is  influenced  by many
factors,  only one of which is Company performance.  The stock performance shown
on the graph is not necessarily indicative of future price performance.

                                       33



[GRAPHIC OMITTED]




Total Return Analysis
                           9/30/94       9/29/95       9/30/96       9/30/97       9/30/98

- ------------------------------------------------------------------------------------------------------------
                                                                       
The Company                  $ 100         $ 473         $ 300         $ 309         $ 93
- ------------------------------------------------------------------------------------------------------------
Nasdaq Health                $ 100         $ 106         $ 139         $ 139         $ 94
- ------------------------------------------------------------------------------------------------------------
Nasdaq Composite (US)        $ 100         $ 137         $ 161         $ 221         $ 222
- ------------------------------------------------------------------------------------------------------------
Source: Carl Thompson Associates www.ctaonline.com (800) 959-9677.  Data from Bloomberg Financial Markets



ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

                                       34



The following table sets forth information regarding shares of voting securities
of the Company  beneficially  owned as of September 30, 1998 by: (I) each person
known by the Company to beneficially  own 5% or more of the  outstanding  voting
securities;  (ii) by each director,  (iii) by each current executive officer and
(iv) by all current directors and executive officers as a group. As of September
30, 1998, there were 39,945,826 shares of Common Stock outstanding.


Name and Addresses of Officers,                  Amount of      Percentage of
Directors and Principal Shareholders         Common Shares  Voting Securities(1)
- ------------------------------------------------------------------------------
Augustine Y.  Cheung (2)(3)
10220-I Old Columbia Road                        6,673,408            16.3%
Columbia, MD 21046-1705
- ------------------------------------------------------------------------------
Spencer J.  Volk (2)(4)
10220-I Old Columbia Road                        1,913,717             4.7%
Columbia, MD 21046-1705
- ------------------------------------------------------------------------------
John Mon (2)(5)
10220-I Old Columbia Road                          769,212             1.9%
Columbia, MD 21046-1705
- ------------------------------------------------------------------------------
Walter B.  Herbst (2)(6)
355 North Canal Street                           1,135,586             2.8%
Chicago, IL 60606
- ------------------------------------------------------------------------------
Max E.  Link (2)(7)                                                      **
Tobelhofstr.  30                                    62,038
8044 Zurich
Switzerland
- ------------------------------------------------------------------------------
Peter Gombrich (2)(8)                               50,493               **
920 N.  Franklin Street Suite 304
Chicago, IL 60610
- ------------------------------------------------------------------------------
Bei-Lan Tan
Ning Yeung Terrace                               3,340,000             8.2%
78 Bonham Rd., Mid Level
Hong Kong, China
- ------------------------------------------------------------------------------
Executive Officers and Directors as a
group (6 individuals)                           10,604,454            26.2%
==============================================================================

*        Assumes  exercise of all options held by listed security  holders which
         can be exercised within 60 days from September 30, 1998.

**       Less than 1%.

(1)      Except as noted,  the above table does not give effect to an  aggregate
         of   approximately   13,030,822   shares  of  Common  Stock  underlying
         outstanding stock options and warrants,  obligations to issue shares or
         warrants that are contingent on future offerings.  Outstanding warrants
         and options entitle the holders thereof to no voting rights.

(2)      Director or Executive Officer. Mr. Gombrich resigned as a member of the
         Board of Directors of the Company on December 8, 1998.

                                       35



(3)      Includes 400,000 shares underlying an option exercisable commencing May
         16, 1995 through May 16, 2001 at $0.35 per share as adjusted.

(4)      Includes 1,000,000 shares earned by Mr. Volk pursuant to his employment
         agreement  subsequent to the end of fiscal year 1997.  Does not include
         an additional  400,000  shares of Common Stock that have been committed
         to and may be earned by Mr. Volk pursuant to his  employment  agreement
         upon the occurrence of certain events.

(5)      Includes 400,000 shares of Common Stock underlying an option to Mr. Mon
         exercisable  commencing  May 16, 1996 through May 16, 2001 at $0.35 per
         share as adjusted  and 200,000  shares of Common  Stock  underlying  an
         option  exercisable  commencing April 1, 1997 through March 31, 2002 at
         $0.41 per share as adjusted.

(6)      Includes 35,000 shares of Common Stock underlying  options  exercisable
         beginning June 16, 1997 and ending June 16, 2002 at a price of $.41 per
         share,  15,000 shares of Common Stock underlying an option  exercisable
         commencing June 1, 1998 through August 31, 2003 at $.50 per share,  and
         50,000  shares  of  Common  Stock  underlying  an  option   exercisable
         commencing  October  1, 1998  through  September  30,  2003 at $.50 per
         share. Includes 20,000 shares of Common Stock underlying options to HLB
         exercisable beginning October 31, 1997 and ending October 30, 2002 at a
         price of $1.00 per share and  875,198  shares of Common  Stock owned by
         HLB. Mr. Herbst disclaims  beneficial ownership of the stock option and
         shares of Common Stock owned by HLB.

(7)      Does not include  150,000  shares of Common Stock  underlying an option
         exercisable  at $.75 per share which vest as to 50,000 shares of Common
         Stock on December 31 of 1998, 1999 and 2000.

(8)      Includes 50,000 shares of Common Stock underlying an option exercisable
         commencing  October  1, 1998  through  September  30,  2003 at $.50 per
         share.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

SMC Contract

         On May 28, 1996, the Company  entered into a consulting  agreement with
Stearns  Management  Company  ("SMC").  Warren C.  Stearns,  former Acting Chief
Financial Officer and a former member of the Board of Directors, is President of
SMC.  Additionally,  the George T. Horton Trust,  which is a secured creditor of
the Company,  is an equity owner of SMC.  Pursuant to the Agreement,  SMC had an
exclusive  arrangement to render  advisory  services  involving  solicitation of
outside capital, restructuring the Company, business plans, marketing, selection
of  advisory  personnel,  adding  additional  directors,  and  sale of  stock by
insiders.

         In exchange  for such  services,  during the fiscal year 1997,  SMC was
paid  approximately  $266,666 in fees and $38,824 for reimbursement of expenses.
In fiscal  year  1996,  the  Company  granted to  assignees  of SMC a warrant to
purchase,  in the aggregate,  a 4.6875% interest in the equity of the Company as
of the next  registered  public  offering of Common  Stock of the  Company.  The
warrants,  all of which are exercisable at $0.41 per share as adjusted,  contain
anti-dilution provisions and are exercisable for five years and renewable for an
additional five years. Mr. Stearns was paid a per diem expense of $1,500 per day
or $190 per hour and  reimbursement for expenses at cost plus 20%. During fiscal
year 1998,  SMC was paid  approximately  $95,297  in fees and for  reimbursement
expenses,  the  Company  and  SMC  have  agreed  that  the  remaining  fees  and
reimbursement for expenses that the Company still owes to SMC is $100,000.

         Mr. Stearns resigned as the Company's Acting Chief Financial Officer in
May 1998 and as a member of the Board of  Directors  in July 1998.  The  Company
terminated its consulting  agreement with Stearns  Management  Company effective
July 19, 1998 and engaged the investment banking firm of Josephberg Grosz & Co.,
Inc. to assist in raising capital.

                                       36



George T.  Horton Trust Loan

         The Company is  obligated  under a secured note to the George T. Horton
Trust in the original  principal amount of $220,000,  which bears interest at 1%
per month,  and was payable  December 15, 1997,  and is secured by equipment and
software for APA  technology.  George T. Horton Trust is an equity owner of SMC,
the President of which,  Warren C. Stearns,  was also an officer and director of
the Company  until his recent  resignation.  As of the date of this report,  the
Company has paid  $107,000 of the principal of this note and the note holder has
converted $100,000 of principal into Common Stock of the Company.  The remaining
principal  is $13,000 as of the date of this  report.  The  remaining  principal
accrues  interest at the rate of 17% per annum or may be  converted  into Common
Stock of the Company at the rate of 200% of the loan balance.

Herbst Lazar Bell, Inc.

         The Company has  retained  the  engineering  firm of Herbst LaZar Bell,
Inc., of Chicago to assist in the development of the commercial  versions of its
future deep focused heat systems and BPH  treatment  system.  Walter  Herbst,  a
director of the Company, is the founder and chief executive officer of HLB. HLB,
with a team of engineers  specializing  in systems  engineering  and  industrial
design,  will serve as the primary  engineering  resource  for the  Company.  In
fiscal year 1998, HLB billed the Company $561,238 for the engineering and design
work it performed,  HLB was paid $106,500 in cash and converted $250,000 owed to
it by the Company into 833,334 shares of the Common Stock of the Company.

Townhouse Lease

         The Company leased from Augustine  Cheung,  Chairman of the Board,  and
John Mon, an officer and  director,  on a month to month basis a townhouse  near
its corporate offices in Columbia,  Maryland for $900 per month, plus utilities.
The housing was used for visiting  executives.  The lease has been terminated as
of the date hereof.

Promissory Notes

         From 1987  through  1998,  the  Company  borrowed  money  from  related
parties.  The Company formalized such borrowing by executing promissory notes to
the following related parties:

                  An unsecured  term note dated  January 26, 1987 payable to Dr.
         Augustine Cheung, accruing interest at the rate of twelve percent (12%)
         per annum, in the principal amount of $78,750 due December 31, 1998.

                  An  unsecured  term note  dated June 30,  1994  payable to Dr.
         Augustine  Cheung,  accruing  interest at the rate of ten percent (10%)
         per annum, in the principal amount of $42,669 due December 31, 1998.

                  An unsecured  term note dated June 23, 1998 payable to Spencer
         J. Volk, accruing interest at the rate of eight percent (8%) per annum,
         in the principal amount of $50,000 due September 30, 1998. Mr. Volk has
         extended the maturity  date of the  unsecured  term note dated June 23,
         1998 issued by the Company to him in the principal amount of $50,000.00
         from September 30, 1998 to December 31, 1998. As of September 30, 1998,
         the outstanding principal balance of such note is $50,000 .
 .
                  A secured term note dated September 9, 1994 payable to Charles
         C.  Shelton,  accruing  interest at the rate of ten  percent  (10%) per
         annum, in the principal amount of $50,000 payable as follows: beginning
         October 1, 1994 and ending December 31, 1995 - interest only; beginning
         January 1, 1996 and for 25 months thereafter - principal at the rate of
         $2,000 per month,  together with the monthly payment on interest on the

                                       37



         unpaid balance of the note until paid in full; provided,  however, that
         such  interest  shall not be payable  in the event  that the  principal
         amount of the note is repaid by the Company on or before  September 30,
         1999. The outstanding  principal balance of such note as of the date of
         this report is approximately $50,000.

         On September 23, 1998,  Dr. Cheung  converted (I) the unpaid  principal
and accrued  interest on the  unsecured  term note dated June 30, 1994 issued by
the Company to him in the principal  amount of  $42,669.00  into 5,800 shares of
the Common  Stock at $0.30 per share and (ii) the unpaid  principal  and accrued
interest on the unsecured term note dated January 26, 1987 issued by the Company
to him in the principal  amount of $78,750.00  into 254,200 shares of the Common
Stock at $0.30 per share.

          On  December  10,  1998,  Mr.  Volk  converted  the  principal  of the
unsecured  term note dated  June 23,  1998  issued by the  Company to him in the
principal  amount of $50,000 into 200,000 shares of Common Stock of the Company,
a warrant to purchase  100,000 shares of the Company's  Comon Stock at $0.50 per
shares, and a warrant to purchase 100,000 shares of the Company's Comon Stock at
$1.00 per shares.

         In addition,  on  September  23, 1998,  Mr. Volk  converted  $50,134 of
unpaid expense  reimbursements owed to him by the Company into 167,114 shares of
the Common Stock at $0.30 per share.

Redemption Agreement

         On February 16, 1995, Gao Yu Wen executed a subscription agreement with
the Company to purchase  20,000,000 shares of Common Stock at $0.50 per share or
$10,000,000.  The price was paid by paying  $2,000,000  cash and  property,  and
transferring  to the  Company  9.5% of the  outstanding  equity of  Aestar  Fine
Chemical Company ("Aestar").  On June 6, 1996 the Company and Gao entered into a
Redemption  Agreement  wherein the Company  renounced any interest in Aestar and
Gao agreed  that upon  delivery by the  Company of  $2,200,000  to Gao, he would
return the  20,000,000  shares of the Company.  The promise to pay $2,200,000 by
November 30, 1996,  was secured by all 20,000,000  shares.  On October 23, 1996,
the  Company  and Mr.  Gao  executed  an  Amendment  by which  the  terms of the
Redemption Agreement were modified.  Under the terms of the First Amendment, Mr.
Gao agreed to immediately  convey to the Company  certificates  representing  16
million shares of Common Stock. The $2,200,000 payment was reduced to $2,160,000
and the timing was extended  until December 31, 1996,  with an additional  three
months  period at a penalty of 3/4% per  month.  On October  23,  1996,  Mr. Gao
conveyed  the 16 million  shares to the Company.  Such shares were  subsequently
canceled.  The  Company  had the  right  and might  have had the  obligation  to
repurchase  the remaining  4,000,000  shares of the Company for $2,160,000 on or
before November 30, 1997.

         In a related  transaction,  on April 26, 1995, the Company entered into
an Investment Agreement with Gao whereby the Company transferred $700,000 to Gao
to invest as agent of the Company at the rate of no less than 17% per annum. Gao
repaid $190,000 by September 30, 1996. The remaining amount has been forgiven as
part of the Rescission Agreement.

Rescission of Ardex Acquisition

         On or about  March 31,  1995,  the Company  invested  $400,000 in Ardex
Equipment,  LLC  ("Ardex"),  and paid  $50,000 to Charles C.  Shelton and Joseph
Colino,  who were  then  directors  of the  Company,  in  exchange  for a 19.25%
interest in Ardex.  In 1996,  the Company  received  $50,000  distribution  from
Ardex.  On August 2, 1996, the Company and Ardex entered into a Letter of Intent
rescinding the Company's investment in Ardex (the "Rescission"). Pursuant to the
Rescission,  the Company was to receive a 5-year negotiable  promissory note for
$350,000  bearing  interest at 8% per annum.  Interest only was to be paid until
the  principal  became due.  Principal  was due upon the first of the  following
events to occur:  (I) completion of public or private  offerings by Ardex in the
aggregate of  $1,500,000 or more;  (ii) 90 days  following the year end in which
sales  have been or exceed  $3,000,000;  (iii)  Ardex  having a cash  balance of
$800,000 or more from operations;  or (iv) five years from the date of the note.
The note was to be secured by a limited guarantee of Charles C. Shelton,  Joseph
Colino and John Kohlman only to the extent of their  interest in Ardex and their
options in the  Company.  In addition,  Mr.  Shelton was to execute a promissory

                                       38



note for $15,000;  Mr. Colino was to execute a note for $22,500; and Mr. Kohlman
was to execute a note for  $12,000.  These  notes were to be secured by the same
security  as the  Ardex  note.  Under the  terms of the  Rescission,  all of the
previously mentioned notes and ancillary documents were to have been executed on
or before August 31, 1996, but none have been delivered to the Company as of the
date hereof.  The Company is no longer continuing with its efforts to obtain the
documents contemplated by the Rescission.

         On September 30, 1998, the Company and Mr. Charles Shelton entered into
a settlement  agreement  pursuant to which Mr. Shelton waived his alleged option
to  purchase  420,000  share of the Common  Stock of the Company and his alleged
right to receive approximately  $110,000 from the Company in exchange for 50,000
shares of Common Stock of the Company.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND
         REPORTS ON FORM 8-K

(a)(1)   Index to Financial Statements and Supplemental Schedules

Title of Documents                                                Page No.
- ------------------                                                --------

         Independent Auditors' Report                                  F-1

         Balance Sheet                                                 F-2

         Statements of Operations                                      F-4

         Statements of Changes in Stockholders' Equity                 F-5

         Statements of Cash Flows                                      F-6

         Notes to Financial Statements                                 F-8


                               CELSION CORPORATION

                               REPORT ON AUDITS OF
                              FINANCIAL STATEMENTS

                               FOR THE YEARS ENDED
                        SEPTEMBER 30, 1998, 1997 AND 1996




                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Celsion Corporation
Columbia, Maryland


                We have  audited  the  accompanying  balance  sheets of  Celsion
Corporation  as of September  30, 1998 and 1997,  and the related  statements of
operations,  changes in  stockholders'  deficit,  and cash flows for each of the
three years in the period ended September 30, 1998.  These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

                We conducted our audits in accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

                In our  opinion,  the  financial  statements  referred  to above
present  fairly,  in all material  respects,  the financial  position of Celsion
Corporation as of September 30, 1998 and 1997, and the results of its operations
and its cash flows for each of the three years in the period ended September 30,
1998 in conformity with generally accepted accounting principles.

                The  accompanying   financial   statements  have  been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
2 of the financial  statements,  the Company has suffered  recurring losses from
operations,  which  raise  substantial  doubt about its ability to continue as a
going concern.  Management's plans regarding those matters are also described in
Note 2. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.


Stegman & Co.


Baltimore, Maryland
November 18, 1998

                                      F-1



                               CELSION CORPORATION

                                 BALANCE SHEETS
                           SEPTEMBER 30, 1998 AND 1997

                                     ASSETS

                                                               1998       1997
                                                            --------    --------
CURRENT ASSETS:
  Cash                                                      $ 54,920    $267,353
  Accounts receivable                                          1,812       5,891
  Inventories                                                 42,059     329,741
  Prepaid expenses                                            76,944       8,207
  Other current assets                                          --        26,755
                                                            --------    --------

         Total current assets                                175,735     637,947
                                                            --------    --------




PROPERTY AND EQUIPMENT - at cost:
  Furniture and office equipment                             195,794     180,348
  Laboratory and shop equipment                               47,048      92,228
                                                            --------    --------
                                                             242,842     272,576
      Less accumulated depreciation                          212,029     213,885
                                                            --------    --------

         Net value of property and equipment                  30,813      58,691
                                                            --------    --------




OTHER ASSETS:
  Patent licenses (net of accumulated amortization
      of $ 65,760 and $53,379 in 1998 and 1997,
      respectively)                                          124,190     126,571
                                                            --------    --------

         TOTAL ASSETS                                       $330,738    $823,209
                                                            ========    ========

                            See accompanying notes.

                                      F-2


                      LIABILITIES AND STOCKHOLDERS' DEFICIT



                                                            1998             1997
                                                       ------------    ------------
                                                                          
CURRENT LIABILITIES:
  Accounts payable - trade                             $  1,034,767    $    614,173
  Notes payable - other                                     132,778       1,481,831
  Notes payable - related parties                           146,041         221,943
  Accrued interest payable - related parties                150,020         245,784
  Accrued interest payable - other                          127,538         116,604
  Accrued compensation                                      470,220         331,715
  Accrued professional fees                                 100,000         256,301
  Other accrued liabilities                                  13,639          15,504
  Capital lease - current                                     1,083            --  
                                                       ------------    ------------

         Total current liabilities                        2,176,086       3,283,855

LONG-TERM LIABILITIES:
  Capital lease - long-term                                   5,719            --  
                                                       ------------    ------------

         Total liabilities                                2,181,805       3,283,855
                                                       ------------    ------------

STOCKHOLDERS' DEFICIT:
  Capital stock - $.01 par value; 51,000,000 shares
   authorized,  39,945,826 and 29,095,333 issued and
   outstanding for 1998 and 1997, respectively              399,458         290,953
  Additional paid-in capital                             17,213,485      12,511,923
  Accumulated deficit                                   (19,464,010)    (15,263,522)
                                                       ------------    ------------

         Total stockholders' deficit                     (1,851,067)     (2,460,646)
                                                       ------------    ------------

         TOTAL LIABILITIES AND STOCKHOLDERS'
            DEFICIT                                    $    330,738    $    823,209
                                                       ============    ============


                                      F-3


                               CELSION CORPORATION

                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996



                                             1998            1997            1996    
                                         ------------    ------------    ------------
                                                                         
REVENUES:
   Equipment sales and parts             $    174,182    $    121,257    $    134,006
   Returns and allowances                        --              --           (60,000)
                                         ------------    ------------    ------------

        Total revenues                        174,182         121,257          74,006

COST OF SALES                                 136,500          46,734          64,406
                                         ------------    ------------    ------------

GROSS PROFIT                                   37,682          74,523           9,600
                                         ------------    ------------    ------------

OPERATING EXPENSES:
   Selling, general and administrative      2,515,822       2,283,245       1,321,361
   Research and development                 1,534,872         185,974          94,012
                                         ------------    ------------    ------------

        Total operating expenses            4,050,694       2,469,219       1,415,373
                                         ------------    ------------    ------------

LOSS FROM OPERATIONS                       (4,013,012)     (2,394,696)     (1,405,773)

LOSS ON COSMETICS DIVISION                       --              --          (471,000)

LOSS ON FUNDS HELD IN INVESTMENT
   CONTRACT                                      --           (40,000)           --

LOSS ON WRITE-OFF OF ARDEX EQUIPMENT,
   L.L.C. NOTES RECEIVABLE AND RELATED
   ACCRUED INTEREST RECEIVABLE                   --          (438,803)           --

OTHER INCOME                                   11,870           7,172          28,808

INTEREST EXPENSE                             (199,346)       (185,562)        (85,506)
                                         ------------    ------------    ------------

LOSS BEFORE INCOME TAXES                   (4,200,488)     (3,051,889)     (1,933,471)

INCOME TAXES                                     --              --              --   
                                         ------------    ------------    ------------

NET LOSS                                 $ (4,200,488)   $ (3,051,889)   $ (1,933,471)
                                         ============    ============    ============

BASIC AND DILUTED NET LOSS PER
  COMMON SHARE                           $       (.12)   $       (.11)   $       (.05)
                                         ============    ============    ============

BASIC AND DILUTED WEIGHTED
  AVERAGE NUMBER OF COMMON
  SHARES OUTSTANDING                       34,867,001      28,386,145      39,499,650
                                         ============    ============    ============


                            See accompanying notes.

                                      F-4


                               CELSION CORPORATION

                 STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996


                                                                    Additional
                                            Common Stock             Paid-In
                                       Shares          Amount         Capital         Deficit          Total
                                    ------------   ------------    ------------    ------------    ------------
                                                                                             
Balances at October 1, 1995          39,207,664    $    392,076    $ 18,014,854    $(10,278,162)   $  8,128,768

Sale of common stock                  1,299,711          12,997         406,513            --           419,510

Issuance of 698,985 shares of
  common stock as payment of
  indebtedness and expenses             698,985           6,990         134,077            --           141,067

Net loss                                   --              --              --        (1,933,471)     (1,933,471)
                                    ------------   ------------    ------------    ------------    ------------

Balances at September 30, 1996       41,206,360         412,063      18,555,444     (12,211,633)      6,755,874

Sale of common stock                  1,409,902          14,099         668,901            --           683,000

Issuance of 2,479,071 shares
  of common stock as payment
  of indebtedness and expenses        2,479,071          24,791       1,127,578            --         1,152,369

Retirement of shares                (16,000,000)       (160,000)     (7,840,000)           --        (8,000,000)

Net loss                                   --              --              --        (3,051,889)     (3,051,889)
                                    ------------   ------------    ------------    ------------    ------------

Balances at September 30, 1997       29,095,333         290,953      12,511,923     (15,263,522)     (2,460,646)

Sale of common stock                  4,315,000          43,150       1,981,850            --         2,025,000

Issuance of 6,535,493 shares of
  common stock as payment
  of indebtedness and expenses        6,535,493          65,355       2,719,712            --         2,785,067

Net loss                                   --              --              --        (4,200,488)     (4,200,488)
                                    ------------   ------------    ------------    ------------    ------------

Balance at September 30, 1998        39,945,826    $    399,458    $ 17,213,485    $(19,464,010)   $ (1,851,067)
                                    ============   ============    ============    ============    ============


                            See accompanying notes.

                                      F-5


                               CELSION CORPORATION

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996


                                                                1998            1997            1996    
                                                           --------------  --------------  --------------

                                                                                          
 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                  $(4,200,488)   $(3,051,889)   $(1,933,471)
  Noncash items included in net loss:
    Funds held under investment contract used
      for cosmetic division expenses                               --           40,000        471,000
    Depreciation and amortization                                24,291         24,169         18,545
    Bad debt expense                                               --          120,865         51,397
    Loss on disposal of property and equipment                   45,180           --             --
    Gain on disposition of investment in Ardex
      Equipment, L.L.C                                             --             --          (17,009)
    Write-off of obsolete inventory                             287,682           --             --
Write-off of Ardex Equipment - note receivable
      and accrued interest                                         --          438,803           --
    Common stock issued for operating expenses                  796,745        297,542          9,000
  Net changes in:
    Accounts receivable                                           4,079         (2,421)       (68,631)
    Inventories                                                    --          (58,789)        45,327
    Accrued interest receivable - related parties                  --          (33,470)        (5,333)
    Prepaid expenses                                              5,430         (6,538)         6,000
    Other current assets                                         10,085           --           (1,204)
    Accounts payable and accrued interest payable               903,900        837,172         25,445
    Accrued compensation                                        168,732        145,256       (166,039)
    Accrued professional fees                                  (156,300)       179,950         74,852
    Other accrued liabilities                                    (1,865)       (85,401)        27,533
                                                           --------------  --------------  --------------

         Net cash used in operating activities               (2,112,529)    (1,154,751)    (1,462,588)
                                                           --------------  --------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Rescission of investment in Ardex Equipment, L.L.C               --             --          100,000
  Purchases of patent licenses                                  (10,000)          --         (100,000)
  Purchase of property and equipment                            (21,935)        (3,807)       (10,256)
  Funds returned - investment contract                             --             --          139,000
                                                           --------------  --------------  --------------

         Net cash (used) provided by investing activities       (31,935)        (3,807)       128,744
                                                           --------------  --------------  --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from notes payable                                    50,000        615,000      1,205,000
  Payment on notes payable - related parties                    (63,240)       (24,020)       (48,973)
  Payment on notes payable - other                              (79,254)       (95,000)        (2,000)
  Payment on capital lease obligation                              (475)          --             --
  Proceeds of stock issuances                                 2,025,000        683,000        419,510
                                                           --------------  --------------  --------------

         Net cash provided by financing activities            1,932,031      1,178,980      1,573,537
                                                           --------------  --------------  --------------

NET (DECREASE) INCREASE IN CASH                                (212,433)        20,422        239,693

CASH AT BEGINNING OF YEAR                                       267,353        246,931          7,238
                                                           --------------  --------------  --------------

CASH AT END OF YEAR                                         $    54,920    $   267,353    $   246,931
                                                           ==============  ==============  ==============



                                      F-6


                              Celsion Corporation

                      Statements of Cash Flows (Continued)
             For the Years Ended September 30, 1998, 1997 and 1996



                                                             1998           1997         1996
                                                          -----------   ------------   ---------
                                                                                     
Schedule of noncash investing and financing transactions:
   Acquisition and rescission of a 9.5% interest
      in the Aestar Fine Chemical Company in
      exchange for 16,000,000 shares of
      common stock                                        $      --     $ (8,000,000)  $    --   
                                                          ===========   ============   =========

   Conversion of accounts payable, debt and accrued
      interest payable through issuance of common stock   $ 1,988,322   $    854,826   $ 132,067
                                                          ===========   ============   =========

   Equipment repossessed for internal use                 $      --     $     30,000   $    --   
                                                          ===========   ============   =========

Acquisition of equipment:
   Cost of equipment                                      $     7,277   $       --     $    --
   Capital lease payable                                       (7,277)          --          --   
                                                          -----------   ------------   ---------

   Cash down payment for equipment                        $      --     $       --     $    --   
                                                          ===========   ============   =========

   Payment on notes payable:
      Decrease in notes payable                           $    16,670   $       --     $  25,223
      Offset of accounts receivable                           (16,670)          --       (25,223)
                                                          -----------   ------------   ---------

        Net cash paid                                     $      --     $       --     $    --   
                                                          ===========   ============   =========

Rescission of investment in Ardex Equipment,
   L.L.C. in exchange for notes receivable                $      --     $       --     $ 400,000
                                                          ===========   ============   =========

Cash paid during the year for:
   Interest                                               $   103,470   $       --     $  45,000
                                                          ===========   ============   =========

   Income taxes                                           $      --     $       --     $    --   
                                                          ===========   ============   =========


                            See accompanying notes.

                                      F-7


                               CELSION CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996



1.    DESCRIPTION OF BUSINESS

            Celsion Corporation (the "Company") is in the business of developing
thermotherapy products for medical applications.

2.    GOING CONCERN UNCERTAINTY

            The  accompanying   financial   statements  have  been  prepared  in
conformity with generally  accepted  accounting  principles,  which contemplates
continuation  of the  Company  as a going  concern.  However,  the  Company  has
sustained  substantial operating losses in recent years and has used substantial
amounts of working  capital in its operations.  Further,  at September 30, 1998,
current liabilities exceed current assets by $2,000,351. The continued operation
of the Company is  dependent  upon its ability to obtain  funding  necessary  to
complete  clinical  trials of its products.  Management  continues to attempt to
obtain funding through both private and public offerings. The realization of the
majority  of the  Company's  assets  is  dependent  upon  the  success  of these
offerings.

3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

            Cash and Cash Equivalents
            -------------------------

                 The Company  classifies highly liquid investments with original
maturities  of 90 days or less to be  cash  equivalents.  Cash  equivalents  are
stated at cost, which approximates market value.

            Inventories
            -----------

                 Inventories are stated at the lower of cost or market.  Cost is
determined using the average cost method.

            Property and Equipment
            ----------------------

                 Property  and  equipment  is  stated at cost.  Depreciation  is
provided  over the estimated  useful lives of the related  assets of five years.
Major renewals and betterments are capitalized at cost and ordinary  repairs and
maintenance are charged against operations as incurred.

           Patent Licenses
           ---------------

                The Company has purchased  several licenses to use the rights to
patented  technologies.  Patent  licenses are amortized  straight-line  over the
remaining patent life.

                                      F-8


           Revenue Recognition
           -------------------

                Revenue is recognized  when systems,  products or components are
shipped and when consulting services are rendered.  Deferred revenue is recorded
for customer deposits received on contingent sale agreements.

           Research and Development
           ------------------------

                Research  and  development   costs  are  expensed  as  incurred.
Equipment and facilities acquired for research and development  activities which
have  alternative  future uses are capitalized and charged to expense over their
estimated useful lives.

            Net Loss Per Common Share
            -------------------------

                Basic and  diluted  net loss per common  share was  computed  by
dividing  net loss by the  weighted  average  number of  shares of common  stock
outstanding  during each period. The impact of common stock equivalents has been
excluded from the computation of weighted average common shares outstanding,  as
the effect would be antidilutive.

            Use of Estimates
            ----------------

                 The  preparation  of financial  statements in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

            Financial Institutions
            ----------------------

                 For  most  financial  instruments,   including  cash,  accounts
payable and accruals,  management believes that the carrying amount approximates
fair value, as the majority of these instruments are short-term in nature.

           New Accounting Pronouncements
           -----------------------------

                In October 1995, the Financial Accounting Standards Board issued
Statement of Financial  Accounting Standards No. 123, Accounting for Stock Based
Compensation  (SFAS No. 123),  which was effective for the Company's  year ended
September 30, 1997. SFAS No. 123 allows  companies either to continue to account
for stock-based employee  compensation plans under existing accounting standards
or to adopt a fair  value  based  method of  accounting  as  defined  in the new
standard.  The Company will follow the existing  accounting  standards for these
plans,  and has  provided  pro forma  disclosure  of net income and earnings per
share  as  if  the  expense  provisions  of  SFAS  No.  123  had  been  adopted.
Implementation  of SFAS No.  123 did not have a  material  impact on  results of
operations or financial condition.

                                      F-9


           In February 1997,  the Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards No. 128,  Earnings per Share (SFAS
No. 128), which establishes new standards for computing and presenting  earnings
per share.  SFAS No. 128 is  effective  for the  Company's  September  30,  1998
financial  statements,   including  restatement  of  interim  periods;   earlier
application  was not  permitted.  The effect of the new  standard did not have a
material impact on previously reported earnings per share.

           In  June  1997,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards No. 130,  Reporting  Comprehensive
Income (SFAS No. 130), which establishes  standards for reporting and displaying
comprehensive  income and its  components.  SFAS No. 130 requires  comprehensive
income and its components,  as recognized under the accounting standards,  to be
displayed in a financial  statement with the same  prominence as other financial
statements.  The Company has adopted the  standard,  as required,  in the fiscal
year ended September 30, 1998. The Company had no items of comprehensive  income
for the three years ended September 30, 1998.

           Statement  of Financial  Accounting  Standards  No. 131,  Disclosures
about Segments of an Enterprise  and Related  Information  (SFAS No. 131),  also
issued in June 1997,  establishes new standards for reporting  information about
operating segments in annul and interim financial statements.  The standard also
requires  descriptive  information  about  the way the  operating  segments  are
determined,  the products and services provided by the segments,  and the nature
of differences  between reportable  segment  measurements and those used for the
consolidated  enterprise.  This standard is effective for years  beginning after
December  15, 1997.  Adoption in interim  financial  statements  is not required
until  the year  after  initial  adoption,  however,  comparative  prior  period
information  is  required.  The Company is  evaluating  the  standard  and plans
adoption as required in 1999;  adoption of this disclosure  requirement will not
have a material  impact on the  Company's  results of  operations  or  financial
position.

4.  ACCOUNTS RECEIVABLE

      Accounts receivable consist of the following:

                                            1998     1997 
                                           ------   ------

              Trade receivables            $1,812   $4,431
              Related party receivables:
               Microfocus                    --      1,460
                                           ------   ------

                                           $1,812   $5,891
                                           ======   ======

5.  INVENTORIES

      Inventories are comprised of the following at September 30:

                                    1998       1997
                                  --------   --------
              Materials           $  5,059   $235,748

              Work-in-process         --       16,990

              Finished products     37,000     77,003
                                  --------   --------

                                  $ 42,059   $329,741
                                  ========   ========

                                      F-10


             During the year ended  September 30, 1998,  management  completed a
thorough  review  of  all  its  components  inventory.  Based  on  this  review,
management  wrote off as obsolete a substantial  portion of its inventory.  This
write off,  totaling  $287,682,  is included in operating  expenses for the year
ended September 30, 1998.

6.  RELATED PARTY TRANSACTIONS

      Notes Payable - Related Parties
      -------------------------------

                   Notes  payable to  related  parties  as of  September  30 are
                   comprised of the following:



                                                                                    1998        1997
                                                                                  --------   --------
                                                                                           
          Term note payable to an officer and stockholder of
           the Company, accruing interest at 10% per annum                       $   --     $ 28,650

          Term notes payable to an officer and stockholder of
           the Company, accruing interest at 12% per annum                           --       68,750

          Demand note payable to relative of an officer and
           stockholder of the Company, accruing interest at
           12% per annum                                                           36,041     36,041

          Demand note payable to related party of remainder
           of funds borrowed for discontinued project, note
           bears interest at 12% per annum                                           --       28,502

          Term notes payable to interested parties of the
           Company accruing interest at 12% per annum                              10,000     10,000

          Term note payable to an officer and stockholder of
           the Company accruing interest at 8% per annum                           50,000       --

          Term note payable to stockholder of the Company accruing  interest at
           10% per annum payable in monthly  payments of $2,000 for 25 months 
           The note is secured by all accounts receivable and
           general intangibles of the Company                                      50,000     50,000
                                                                                  --------   --------
                                                                                  146,041    221,943
           Less current portion                                                   146,041    221,943
                                                                                  --------   --------

          Long-term portion - due in 1998                                         $   --     $   --  
                                                                                  ========   ========


            Accrued  interest  payable on these notes  amounted to $150,020  and
$245,784 at September 30, 1998 and 1997, respectively.

            Stock Based Compensation Plan
            -----------------------------

                 As part of the Company's  employment agreement with the current

                                      F-11


chief  executive  officer  (CEO),  the Company has granted to the CEO  1,900,000
shares  of the  Company's  capital  stock  which  vests  in  certain  milestones
throughout  the term of  employment.  Ultimately all shares become fully vested,
provided that the CEO remains with the Company through the term of the contract.
The total amount  charged to  compensation  expense for 1998 and 1997 under this
plan was $699,375 and $280,000, respectively.


7.  NOTES PAYABLE - OTHER

            Notes payable - other consist of the following as of September 30:



                                                                                             1998                 1997
                                                                                          ----------           ----------
                                                                                                               
      Senior  secured  convertible  notes,   resulting  from  private  placement
        offerings in July 1996 and June 1997, accruing interest at 8% per annum.
        The notes are secured by the Company's common stock held by an executive
        officer. The notes matured December 31,
        1997.                                                                          $     -                $1,169,800

      Term note with interest accruing at 24% per annum,
        compounded monthly.  The note matured April 30, 1996.                               114,778              112,031

      Term note with accrued interest payable each month
        at 12% per annum.  The note is secured by inventory
        and property.  The note matured December 18, 1997.                                   18,000              200,000
                                                                                          ----------           ----------

                                                                                           $132,778           $1,481,831
                                                                                          ==========           ==========


            Accrued  interest  payable on these notes  amounted to $127,538  and
$116,604 at September 30, 1998 and 1997, respectively.

8.    RETIREMENT PLAN

            The  Company  provides  a  SAR-SEP  savings  plan to which  eligible
employees may make pretax payroll  contributions up to 15% of compensation.  The
Company does not make contributions to the plan.

9.    INVESTMENT IN AESTAR FINE CHEMICAL COMPANY - AT COST

            During 1995, the Company  acquired a 9.5% equity  interest in Aestar
Fine Chemical Company  (Aestar) in exchange for 16,000,000  shares of its common
stock.  The  investment  was carried at cost,  as measured by the $.50 per share
fair market value of the 16,000,000  shares of the Company's  common stock.  The
Company  has  subsequently  rescinded  this  investment  during  the year  ended
September 30, 1997.

10.   INVESTMENT IN ARDEX EQUIPMENT, L.L.C. - AT EQUITY

            The Company  purchased a 19.25% equity interest in Ardex  Equipment,
L.L.C.  (Ardex) in 1995. The  investment  was carried at cost,  adjusted for the
Company's  proportionate  share of Ardex's loss from the  purchase  date through
September 30, 1995.  During 1996, the Company rescinded its investment in Ardex,
the effects of which are reflected in these financial statements.

                                      F-12


11.  LOSS ON COSMETICS DIVISION

            During 1995, the Company issued 20,000,000 shares of common stock to
an  investor  which  enabled the  investor to obtain a majority  interest in the
Company by  recapitalizing  the Company through this investment of $2,000,000 in
cash and an $8,000,000  interest in a foreign  corporation.  In connection  with
this  recapitalization,  the Company agreed to the initiation of the development
of a cosmetics  division and to the  investment of excess funds in an investment
contract.  During  the  year  ended  September  30,  1996,  this  agreement  was
rescission  and the Company  recognized a loss on the cosmetics  division in the
amount of  $471,000.  Additionally  as a result of the recision  agreement,  the
balance of the investment  contract of $40,000 was written-off in the year ended
September 30, 1997.

12.  INCOME TAXES

            A  reconciliation  of  the  Company's  statutory  tax  rate  to  the
effective rate for the years ended September 30 is as follows:

                                                  1998      1997      1996
                                                 ------    ------    ------

      Federal statutory rate                      34.0%     34.0%     34.0%
      State taxes, net of federal tax benefit      4.6        4.6      4.6
      Valuation allowance                        (38.6)     (38.6)   (38.6)
                                                 ------     ------   ------

                                                    .0%        .0%      .0%
                                                 ======     ======   ======

            As of  September  30,  1998,  the  Company  had net  operating  loss
carryforwards of approximately  $18,000,000 for federal income tax purposes that
are available to offset future taxable income through the year 2018.

            The  components  of the  Company's  deferred tax asset for the years
ended September 30 is as follows:

                                                     1998              1997
                                                 ------------     ------------

      Net operating loss carryforwards            $6,952,000       $5,330,000
      Valuation allowance                         (6,952,000)      (5,330,000)
                                                 ------------     ------------

                                                  $    -           $    -     
                                                 ============     ============

The  evaluation  of the  realizability  of such  deferred  tax  assets in future
periods is made based upon a variety of factors for  generating  future  taxable
income,  such as intent and ability to sell assets and  historical and projected
operating  performance.  At this time,  the Company has  established a valuation
reserve for all of its deferred tax assets.  Such tax assets are available to be
recognized and benefit future periods.

                                      F-13


13.  COMMON STOCK

            During  the year  ended  September  30,  1998,  the  Company  issued
4,315,000 shares of common stock for $2,025,000, 5,274,961 shares were issued to
extinguish  debt,  and  1,260,532  shares  were  issued as payment  for  various
operating expenses.

            During  the year  ended  September  30,  1997,  the  Company  issued
1,409,902  shares of common stock for $683,000,  1,317,143 shares were issued to
extinguish  debt,  and  1,161,828  shares  were  issued as payment  for  various
operating  expenses.  Additionally,  the Company  retired  16,000,000  shares of
common stock in connection with the rescission in its investment in Aestar.

            During  the year  ended  September  30,  1996,  the  Company  issued
1,299,711  shares of common stock for  $419,510,  689,985  shares were issued to
extinguish debt, and 9,000 shares were issued as payments for various  operating
expenses.

14.  STOCK OPTIONS AND WARRANTS

            The  Company  has  issued  stock  options to  employees,  directors,
vendors and debt holders. Options are granted at market value at the date of the
grant and are immediately exercisable.

            A  summary  of the  Company's  stock  option  activity  and  related
information for the years ended September 30, 1998 and 1997 is as follows:



                                                                 1998                           1997
                                                       -------------------------     --------------------------
                                                                       Weighted                       Weighted
                                                        Common         Average        Common          Average
                                                         Stock         Exercise        Stock          Exercise
                                                        Options         Price         Options          Price   
                                                       ---------      ---------      ---------       ---------
                                                                                            
      Outstanding at beginning of year                 3,565,000        $.38         3,050,000         $.34
        Granted                                            -             .00           515,000          .61
        Exercised                                       (125,000)        .45              -             .00
        Expired/canceled                                (695,000)        .25              -             .00
                                                       ---------                     ---------

      Outstanding at end of year                       2,745,000        $.41         3,565,000         $.38
                                                       =========      =========      =========       =========


           Additionally,  the  Company  has  issued  warrants  to  purchase  the
Company's stock as follows:



                                                                 1998                           1997
                                                       -------------------------      ------------------------
                                                                       Weighted                       Weighted
                                                        Common         Average         Common         Average
                                                         Stock          Exercise        Stock         Exercise
                                                        Warrants        Price          Warrants        Price   
                                                       ---------      ---------       ---------      ---------
                                                                                            
      Outstanding at beginning of year                 3,276,818        $.35          2,218,035        $.29
        Issued                                         4,582,165         .52          1,058,783         .48
                                                       ---------                     ---------

      Outstanding at end of year                       7,858,983        $.45         3,276,818        $.35
                                                       =========      =========      =========      =========


           The following  summarizes  information  about options and warrants at
September 30, 1998:

                                      F-14




                                                                                               Options/
                                                Options/Warrants Outstanding             Warrants Exercisable
                                    -------------------------------------------------   ----------------------------
                                                   Weighted Average      Weighted                      Weighted
                  Range of                            Remaining           Average                       Average
              Exercise Prices         Number       Contractual Life    Exercise Price    Number      Exercise Price
              ---------------         ------       ----------------    --------------    ------      --------------

                                                                                         
               $0.22 - $3.00        10,603,982        3.77 years           $.44         7,060,731         $.41


           The Company has adopted the  disclosure-only  provisions of Statement
of  Financial   Accounting   Standards  No.  123,   Accounting  for  Stock-Based
Compensation (SFAS No. 123), but applies Accounting Principles Board Opinion No.
25 and related interpretations.  No compensation expense related to the granting
of stock options was recorded  during the three years ended  September 30, 1998.
The fair value of these equity awards was estimated at the date of grant using a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions  for 1998 and 1997:  risk-free  interest  rate of 5.75% and 6.5% for
1998 and 1997, respectively; expected volatility of 50%; expected option life of
3 to 5 years from vesting and an expected dividend yield of 0.0%. If the Company
had  elected  to  recognize  cost  based on the fair  value at the  grant  dates
consistent  with the method of prescribed by SFAS No. 123, net loss and loss per
share would have been changed to the pro forma amounts as follows:

                                              1998         1997         1996
                                          ------------ ------------ ------------

      Net loss                            $(5,272,699) $(3,476,159) $(2,708,362)
      Net loss per common share - basic       (.12)        (.12)        (.07)

15.  COMMITMENTS AND CONTINGENCIES

           Potential Liability and Insurance
           ---------------------------------

                In the normal course of business,  the Company may be subject to
warranty and product liability claims on its hyperthermia equipment.  Currently,
the  Company  does not have a  product  liability  insurance  policy  in  effect
although  management  does  anticipate  obtaining  such  coverage  when adequate
financial resources are available.  The assertion of any product liability claim
against the  Company,  therefore,  may have an adverse  effect on its  financial
condition.  As of  September  30,  1998,  no product,  warranty  claims or other
liabilities against the Company have been asserted.

           Warranty Reserve
           ----------------

                The  Company  warrants  its  hyperthermia  units to be free from
defects in material and workmanship  under normal use and service for the period
of one year  from the date of  shipment.  Claims  have  been  confined  to basic
repairs.  Given the one year limitation of the warranty,  management has elected
to not set up a warranty reserve but,  instead,  to expense repairs as costs are
incurred.

16.  OTHER BUSINESS VENTURES - TERMINATION OF PURCHASE OPTION

           On April 26, 1995, the Company  entered into an agreement to purchase
a 50% interest in the United Aerosol and Home Products Company,  LTD ("Unisol"),
located in Zhongshan,  China.  Unisol is a specialty  chemical and fine chemical
aerosol packaging and bottle/can filling business.  The purchase price was to be
20% of the appraised value of Unisol equipment,  payable in the Company's common
stock at the close of business on April 26, 1996.  This agreement was terminated
during the year ended September 30, 1997.

                                      F-15


17.  LEASE OBLIGATIONS

           During the year ended  September  30,  1997,  the Company has entered
into a 3-year lease for their facilities in Columbia,  Maryland.  Future minimum
lease obligations are as follows:

                 1999                                              $ 69,131
                 2000                                                55,877
                                                                   ---------
                                                                   $125,008
                                                                   =========

            Total amounts  charged to rent expense for 1998,  1997 and 1996 were
$75,018, $64,594 and $55,982, respectively.

                                      F-16




(a)(2)   No schedules are provided  because of the absence of  conditions  under
         which they are required.

(b)      Reports on Form 8-K.

         The Company  filed no reports on Form 8-K during the fourth  quarter of
its fiscal year ended September 30, 1998.

(c)      Exhibits.

The following documents are included as exhibits to this report:

                                       39



       Exhibit    Description
       Number     -----------
       ------
- --------------------------------------------------------------------------------
         3.1      Articles of  Incorporation  of the Company as filed on May 19,
                  1982 with the State of Maryland  Department of Assignments and
                  Taxation,  incorporated herein by reference to the exhibits to
                  the Company's  Registration Statement on Form S-1, as amended,
                  originally  filed with the Securities and Exchange  Commission
                  on October 17, 1984, Registration No. 2- 93826-W.
- --------------------------------------------------------------------------------
         3.1.1    Articles  of  Amendment  and  Restatement  to the  Articles of
                  Incorporation  of the  Company as filed on June 21,  1984 with
                  the State of Maryland  Department of Assignments and Taxation,
                  incorporated  herein  by  reference  to  Exhibit  3.1.1 to the
                  Annual  Report on Form 10-K of the  Company for the year ended
                  September 30, 1996.
- --------------------------------------------------------------------------------
         3.1.2    Articles of Amendment to the Articles of  Incorporation of the
                  Company  as filed  on  December  14,  1994  with the  State of
                  Maryland Department of Assignments and Taxation,  incorporated
                  herein by reference to Exhibit  3.1.2 to the Annual  Report on
                  Form 10-K of the  Company  for the year  ended  September  30,
                  1996.
- --------------------------------------------------------------------------------
         3.1.3    Certificate of Amendment to Certificate  of  Incorporation  as
                  filed on May 1, 1998 with the State of Maryland  Department of
                  Assignment and Taxation,  incorporated  herein by reference to
                  Exhibit  3.1 to the  Quarterly  Report  on  Form  10-Q  of the
                  Company for the quarter ended March 30, 1998.
- --------------------------------------------------------------------------------
         3.2      By-laws,  incorporated  herein by  reference to Exhibit 3.2 to
                  the Annual  Report on Form 10- K of the  Company  for the year
                  ended September 30, 1996.
- --------------------------------------------------------------------------------
         3.2.1    Amendment  to the By-laws of the Company  adopted  December 9,
                  1994, incorporated herein by reference to Exhibit 3.2.1 to the
                  Annual  Report on Form 10-K of the  Company for the year ended
                  September 30, 1996.
- --------------------------------------------------------------------------------
         3.2.2    Amendment  to the  By-laws of the  Company  adopted  April 27,
                  1998,  incorporated  herein by reference to Exhibit 3.2 to the
                  Quarterly  Report on Form 10-Q of the  Company for the quarter
                  ended March 30, 1998.
- --------------------------------------------------------------------------------
         10.1     Patent License Agreement between the Company and Massachusetts
                  Institute  of  Technology  dated  June 1,  1996,  incorporated
                  herein by reference  to Exhibit  10.1 to the Annual  Report on
                  Form 10-K of the Company for the year ended September 30, 1996
                  (Confidential Treatment Requested).
- --------------------------------------------------------------------------------
         10.2     License  Agreement  between the Company and MMTC,  Inc.  dated
                  August 23, 1996,  incorporated  herein by reference to Exhibit
                  10.2 to the Annual  Report on Form 10-K of the Company for the
                  year  ended   September  30,  1996   (Confidential   Treatment
                  Requested).
- --------------------------------------------------------------------------------
         10.3     Letter Agreement between the Company and H.B.C.I., Inc., dated
                  September  17,  1996,  incorporated  herein  by  reference  to
                  Exhibit 10.3 to the Annual  Report on Form 10-K of the Company
                  for the year ended September 30, 1996.
- --------------------------------------------------------------------------------
         10.4     Letter Agreement between the Company and Herbst,  Lazar, Bell,
                  Inc. dated October 4, 1996,  incorporated  herein by reference
                  to  Exhibit  10.4 to the  Annual  Report  on Form  10-K of the
                  Company for the year ended September 30, 1996.
- --------------------------------------------------------------------------------
         10.5     Sponsored  Research Agreement dated March 26, 1998 between the
                  Company and Duke University*
- --------------------------------------------------------------------------------
         10.6     Engagement Letter dated August 6, 1998 between the Company and
                  Josephberg Grosz & Co., Inc.*
- --------------------------------------------------------------------------------

                                       40


- --------------------------------------------------------------------------------
         10.7     Omnibus Stock Option Plan, incorporated herein by reference to
                  Exhibit  10.1 to the  Quarterly  Report  on  Form  10-Q of the
                  Company for the quarter ended March 30, 1998.
- --------------------------------------------------------------------------------
         10.8     Letter of Intent  between  the  Company  and Mr.  Sun Shou Yi,
                  representative  of Mr.  Gao Yu Wen,  dated  May 27,  1996  and
                  Redemption Agreement between the Company and Mr. Sun Shou Yi.,
                  representative  of  Mr.  Gao  Yu  Wen,  dated  June  6,  1996,
                  incorporated herein by reference to Exhibit 10.8 to the Annual
                  Report  on  Form  10-K  of the  Company  for  the  year  ended
                  September 30, 1996.
- --------------------------------------------------------------------------------
         10.9     Amendment  among the Company,  Sun Shou Yi, Ou Yang An, Gao Yu
                  Wen, dated October 23, 1996,  incorporated herein by reference
                  to  Exhibit  10.9 to the  Annual  Report  on Form  10-K of the
                  Company for the year ended September 30, 1996.
- --------------------------------------------------------------------------------
         10.10    Unsecured  Promissory Note, dated June 23, 1998, in the amount
                  of $50,000 and bearing  interest at the rate of eight percent,
                  payable to Spencer J. Volk*
- --------------------------------------------------------------------------------
         10.11    Form of  Series  200  Warrant  issued  to  certain  employees,
                  directors,  and  consultants  to Purchase  Common Stock of the
                  Company*
- --------------------------------------------------------------------------------
         10.12    Form of Series 250 Warrant Issued to DunnHughes Holding,  Inc.
                  to Purchase Common Stock of the Company*
- --------------------------------------------------------------------------------
         10.13    Form of Series 300 Warrant Issued to Nace Resources,  Inc. and
                  George  T.  Horton  Trust  to  Purchase  Common  Stock  of the
                  Company*
- --------------------------------------------------------------------------------
         10.14    Form of  Series  400  Warrant  Issued  to  Stearns  Management
                  Company Assignees to Purchase Common Stock of the Company*
- --------------------------------------------------------------------------------
         10.15    Form of Series 500  Warrant to  Purchase  Common  Stock of the
                  Company  pursuant to the Private  Placement  Memorandum of the
                  Company dated January 6, 1997, as amended*
- --------------------------------------------------------------------------------
         10.16    Form of Series 550  Warrant to  Purchase  Common  Stock of the
                  Company  pursuant to the Private  Placement  Memorandum of the
                  Company dated January 6, 1997, as amended*
- --------------------------------------------------------------------------------
         10.17    Form of Series 600  Warrant  Issued to Certain  Employees  and
                  Directors  on May 16,  1996 to  Purchase  Common  Stock of the
                  Company*
- --------------------------------------------------------------------------------
         10.18    Form of Series 700  Warrant to  Purchase  Common  Stock of the
                  Company  pursuant to the Private  Placement  Memorandum of the
                  Company dated September 10, 1998, as amended*
- --------------------------------------------------------------------------------
         10.19    Form of Registration  Rights Agreement pursuant to the Private
                  Placement  Memorandum of the Company dated January 6, 1997, as
                  amended *
- --------------------------------------------------------------------------------
         10.20    Form of Registration  Rights Agreement pursuant to the Private
                  Placement  Memorandum of the Company dated September 10, 1998,
                  as amended*
- --------------------------------------------------------------------------------
         21.1     Subsidiaries  of  the  Registrant,   incorporated   herein  by
                  reference to Exhibit 21.1 to the Annual Report on Form 10-K of
                  the Company for the year ended September 30, 1996.
- --------------------------------------------------------------------------------
         23.1     Consent of Stegman & Company,  independent  public accountants
                  of the Company*
- --------------------------------------------------------------------------------
         27.1     Financial Data Schedule*
- --------------------------------------------------------------------------------
- ------------------

*        Filed herewith

                                       41


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             CELSION CORPORATION

January 12, 1999                             By:/s/ Spencer J. Volk
                                             -----------------------------------
                                             Spencer J. Volk
                                             President

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated:



             Signature                                     Title                              Date
             ---------                                     -----                              ----

                                                                                   
/s/Spencer. J. Volk                                Chief Executive Officer,             January 12, 1998
- --------------------------------------------
Spencer J. Volk                                    President and Director


/s/John Mon                                        General Manager, Treasurer           January 12, 1998
- --------------------------------------------
John Mon                                           Director


/s/Augustine Y. Cheung                             Chairman, Director                   January 12, 1998
- --------------------------------------------
Dr.  Augustine Y.  Cheung


                                                   Director                             January __, 1998
- --------------------------------------------
Walter Herbst


                                                   Director                             January __, 1998
- --------------------------------------------
Max Link