Exhibit 99.1(b)1
Q3 NORMALIZED RESULTS
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
NATIONAL DATA CORPORATION AND SUBSIDIARIES
(In thousands, except per share data)
- ---------------------------------------------------------------------------------------------------------------------
Three Months Ended February 28/29,
--------------------------------------------------------------
2001 2000
--------------------------------------------------------------
Revenues:
Information management $37,195 $33,746
Network services and systems 51,037 37,957
--------------------------------------------------------------
88,232 71,703
- ---------------------------------------------------------------------------------------------------------------------
Operating expenses:
Cost of service 45,718 35,081
Sales, general and administrative 18,653 17,161
Depreciation and amortization 8,686 6,375
--------------------------------------------------------------
73,057 58,617
--------------------------------------------------------------
Operating income 15,175 13,086
- ---------------------------------------------------------------------------------------------------------------------
Other income (expense):
Interest and other income 101 88
Interest and other expense (2,054) (1,727)
Minority interest in earnings 841 -
--------------------------------------------------------------
(1,112) (1,639)
--------------------------------------------------------------
Income before income taxes 14,063 11,447
Provision for income taxes 5,414 4,407
- ---------------------------------------------------------------------------------------------------------------------
Net income $ 8,649 $ 7,040
--------------------------------------------------------------
Basic earnings per share $ 0.26 $ 0.21
==============================================================
Diluted earnings per share $ 0.25 $ 0.21
==============================================================
Basic shares 32,992 32,920
==============================================================
Diluted shares 34,348 33,810
==============================================================
Press Release Attachment Page 1