U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                                  FORM 10-QSB

[x] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of
    1934

                 For the quarterly period ended June 30, 2001

[ ] Transition Report Pursuant to 13 or 15(d) of the Securities Exchange Act of
     1934

              For the transition period of_________ to _________

                        Commission File Number 0-7865.
                                               ------

                   SECURITY LAND AND DEVELOPMENT CORPORATION
                   -----------------------------------------
       (Exact name of small business issuer as specified in its charter)

                Georgia                                 58-1088232
                -------                                 ----------
    (State or other Jurisdiction of      (I.R.S. Employer Identification Number)
     Incorporation or Organization)

              2816 Washington Road, #103, Augusta, Georgia 30909
              --------------------------------------------------
                   (Address of Principal Executive Offices)

                    Issuers Telephone Number (706) 736-6334
                                             --------------



- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Year)

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                                 YES   X    NO
                                      ---      ---

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

               Class                       Outstanding at August 14, 2001
               -----                       ------------------------------
    Common Stock, $.10 Par Value                  5,258,886 shares

Transitional Small Business Disclosure Format:  YES       NO   X
                                                    -----    -----


                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                AND SUBSIDIARY
                                 Form 10-QSB

                                     Index



Part I    FINANCIAL INFORMATION
                                                               

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheet as of June 30, 2001     1

          Condensed Consolidated Statements of Income for the Nine
           Months Ended June 30, 2001 and 2000, and the Three Months
           Ended June 30, 2001 and 2000                                2

          Condensed Consolidated Statements of Cash Flows for the
           Nine Months Ended June 30, 2001 and 2000                    3

          Notes to Condensed Consolidated Financial Statements       4-5

Item 2.   Management's Discussion and Analysis or Plan of Operation  5-6

Part II   OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                             7

          SIGNATURES                                                   8

          INDEX TO EXHIBITS                                            9



                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                AND SUBSIDIARY
Part I. Financial Information
                     Condensed Consolidated Balance Sheet
                                  (Unaudited)

                                 June 30, 2001



                                    ASSETS
                                                             
Current assets
     Cash                                                       $   86,023
                                                                ----------
          Total current assets                                      86,023
                                                                ----------

Investments and other assets
     Land and improvements, at cost                              2,186,499
     Property leased to others under operating
        leases, less accumulated depreciation
        $745,583                                                 4,714,554
                                                                ----------
                                                                 6,901,053
                                                                ----------

                                                                $6,987,076
                                                                ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                                            
Current liabilities
     Accounts payable                                           $    3,517
     Current portion of long-term debt                             352,941
     Accrued interest                                               24,290
     Other current liabilities                                      99,095
                                                                ----------
          Total current liabilities                                479,843
                                                                ----------

Long-term debt, less current maturities                          3,477,488
                                                                ----------

Deferred taxes                                                     214,736
                                                                ----------

Deferred income                                                    343,058
                                                                ----------

Stockholders' equity
     Common stock, at par value                                    623,761
     Paid-in capital                                               333,766
     Retained earnings                                           1,614,424
                                                                ----------
                                                                 2,571,951
     Less subscribed shares                                        100,000
                                                                ----------
                                                                 2,471,951
                                                                ----------

                                                                $6,987,076
                                                                ==========


See notes to condensed consolidated financial statements.

                                       1


                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                AND SUBSIDIARY

     Condensed Consolidated Statements of Income and Comprehensive Income
                                  (Unaudited)




                                             Three                   Nine                  Three                   Nine
                                          Months Ended           Months Ended           Months Ended           Months Ended
                                         June 30, 2001          June 30, 2001          June 30, 2000          June 30, 2000
                                      -----------------      -----------------      -----------------      -----------------
                                                                                                 
Revenues, rent earned                          $177,960              $ 520,054               $164,902             $  504,073
                                      -----------------      -----------------      -----------------      -----------------
Operating expenses:
     Payroll and related costs                   15,397                 50,032                 12,580                 41,393
     Depreciation                                33,696                 97,702                 30,310                 97,362
     Property taxes                              16,945                 55,424                 17,500                 52,268
     Repairs and maintenance                      5,755                 17,325                  4,250                 10,250
     Professional services                       10,220                 19,499                  4,320                 20,340
     Insurance                                    5,349                 13,061                  2,958                  9,283
     Other                                        6,682                 22,499                  5,915                 24,426
                                      -----------------      -----------------      -----------------      -----------------
                                                 94,044                275,542                 77,833                255,322
                                      -----------------      -----------------      -----------------      -----------------

          Operating income                       83,916                244,512                 87,069                248,751
                                      -----------------      -----------------      -----------------      -----------------

Nonoperating income and
   (expense):
     Gain on sale of property                         -                      -                311,816                973,910
     Interest income                                960                  3,158                  1,593                  6,340
     Interest expense                           (77,290)              (230,358)               (74,394)              (224,926)
                                      -----------------      -----------------      -----------------      -----------------
                                                (76,330)              (227,200)               239,015                755,324
                                      -----------------      -----------------      -----------------      -----------------
          Income before
             income taxes                         7,586                 17,312                326,084              1,004,075

Applicable income taxes                           1,138                  3,597                 60,412                153,135
                                      -----------------      -----------------      -----------------      -----------------
          Net income                           $  6,448              $  13,715               $265,672             $  850,940
                                      =================      =================      =================      =================
          Income per
             common share                      $      -              $       -               $    .05             $      .16
                                      =================      =================      =================      =================

See notes to condensed consolidated financial statements.

                                       2


                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                AND SUBSIDIARY
                Condensed Consolidated Statements of Cash Flows
               For the Nine Months Ended June 30, 2001 and 2000
                                  (Unaudited)



                                                                   
                                                             2001           2000
                                                          ---------      ---------

Cash flows from operating activities
     Cash received from leases                            $ 554,229      $ 519,615
     Interest received                                        3,158          6,340
     Cash paid to suppliers and employees                  (176,064)      (146,444)
     Interest paid                                         (230,358)      (224,926)
                                                          ---------      ---------
               Net cash provided by
                  operating activities                      150,965        154,585
                                                          ---------      ---------

Cash flows from investing activities
      Purchase of land and improvements                    (277,160)      (106,362)
                                                          ---------      ---------
               Net cash used in
                  investing activities                     (277,160)      (106,362)
                                                          ---------      ---------

Cash flows from financing activities
      Property acquisition debt                             250,000              -
      Principal payments on debt                           (131,298)       (84,785)
                                                          ---------      ---------
               Net cash provided by (used in)
                  financing activities                      118,702        (84,785)
                                                          ---------      ---------

Net decrease in cash                                         (7,493)       (36,562)

Cash at beginning of period                                  93,516        155,916
                                                          ---------      ---------

Cash at end of period                                     $  86,023      $ 119,354
                                                          =========      =========


Reconciliation of net income to net cash
   provided by operating activities:
      Net income                                          $  13,715      $ 850,940
      Deferred income taxes                                   3,597        153,135
      Gain on sale of property                                    -       (973,910)
      Depreciation                                           97,702         97,362
      Change in receivables                                  34,175         34,000
      Others, net                                            (1,776)        (6,942)
                                                          ---------      ---------

                  Net cash provided by operating
                     activities                           $ 150,965      $ 154,585
                                                          =========      =========


See notes to condensed consolidated financial statements.

                                       3


                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                AND SUBSIDIARY

             Notes to Condensed Consolidated Financial Statements


Note 1 - Summary of significant accounting policies

     The accompanying financial statements are presented in accordance with the
     requirements of Form 10-QSB and consequently do not include all of the
     disclosures normally required by generally accepted accounting principles
     or those normally made in the Company's annual Form 10-KSB filing.
     Accordingly, the reader of this Form 10-QSB may wish to refer to the
     Company's Form 10-KSB for the year ended September 30, 2000 for further
     information.

     The financial information has been prepared in accordance with the
     Company's customary accounting practices and has not been audited.  In the
     opinion of management, the information presented reflects all adjustments
     necessary for a fair statement of interim results.  All such adjustments
     are of a normal and recurring nature.

     Recent Accounting Pronouncements
     --------------------------------

     In June 2001, the Financial Accounting Standards Board issued two
     Statements of Financial Accounting Standards, No. 141, Business
     Combinations (SFAS No. 141), and No. 142, Goodwill and Other Intangible
     Assets (SFAS No. 142). SFAS No. 141 addresses financial accounting and
     reporting for business combinations and supersedes APB Opinion No. 16,
     Business Combinations, and FASB Statement No. 38, Accounting for
     Preacquisition Contingencies of Purchased Enterprises. All business
     combinations in the scope of SFAS No. 141 are to be accounted for using one
     method, the purchase method. The provisions of SFAS No. 141 apply to all
     business combinations initiated after June 30, 2001. Use of the pooling-of-
     interests method for those business combinations is prohibited. The
     provisions of SFAS No. 141 also apply to all business combinations
     accounted for by the purchase method for which the date of acquisition is
     July 1, 2001, or later.

     SFAS No. 142 addresses financial accounting and reporting for acquired
     goodwill and other intangible assets and supersedes APB Opinion No. 17,
     Intangible Assets. It addresses how intangible assets that are acquired
     individually or with a group of other assets (but not those acquired in a
     business combination) should be accounted for in financial statements upon
     their acquisition. SFAS No. 142 also addresses how goodwill and other
     intangible assets should be accounted for after they have been initially
     recognized in the financial statements. Under SFAS No. 142, goodwill and
     intangible assets that have indefinite useful lives will not be amortized
     but rather will be tested at least annually for impairment. Intangible
     assets that have finite useful lives will continue to be amortized over
     their useful lives, but without the constraint of the 40-year maximum life
     required by SFAS No. 142. The provisions of SFAS No. 142 are required to be
     applied starting with fiscal years beginning after December 15, 2001.

     The Company expects to adopt the provisions of SFAS No. 142 effective
     October 1, 2002. The Company is in the process of determining the impact
     the adoption of the provisions of SFAS No. 142 will have on financial
     position and results of operations.



                                       4


Note 2 - Investment in leases and property under operating leases

     Property leased or held for lease to others under operating leases consists
     of the following at June 30, 2001:

           Land                               $  375,796
           Warehouse and buildings             5,084,341
                                              ----------
                                               5,460,137
          Less accumulated depreciation          745,583
                                              ----------

                                              $4,714,554
                                              ==========

     Refer to the Company's Form 10-KSB for the year ended September 30, 2000
     for further information on operating lease agreements and terms.

Note 3 - Long-term debt

     Long-term debt consisted of the following at June 30, 2001:

                                                                              
       7.875% note payable to an insurance company due in monthly payments
       of $35,633, including interest, through June 2015, collateralized
       by real estate and assignment of lease payments from the property.           $3,619,976

       9.500% note payable to financial institution due in monthly
       payments of $3,250, including interest, through November 2003,
       with a balloon payment of approximately $200,000 due at that time,
       interest adjusted based on changes in the prime rate, secured by
       real estate.                                                                    210,453
                                                                                    ----------
                                                                                     3,830,429
     Less current maturities                                                           352,941
                                                                                    ----------
                                                                                    $3,477,488
                                                                                    ==========



     Item 2.   Management's Discussion and Analysis of Plan or Operation

     The Company's results of operations for the nine month period ended June
     30, 2001, and a comparative analysis of the same period for the 2000 year
     are presented below:



                                                                                 Increase (Decrease) 2001
                                                                                     Compared to 2000
                                                                             -------------------------------
                                         2001                 2000              Amount             Percent
                                     ------------         -----------        ------------         ----------
                                                                                      
     Leasing revenue                     $520,054            $504,073             $15,981               3.2%
     Operating expenses                   275,542             255,322              20,220               7.9%
     Interest expense                     230,358             224,926               5,432               2.4%


                                       5


     Item 2.  Management's Discussion and Analysis of Plan of Operation
              (Continued)

     Revenue from leasing consists of revenue from the Company's strip center on
     Washington Road in Augusta, Georgia.  Revenue from leasing has remained
     relatively constant from 2000 to 2001.

     On an annualized basis, current revenue from leasing remains constant from
     leasing revenue for the Company's fiscal year ended September 30, 2000.

     Refer to the Company's Form 10-KSB for the year ended September 30, 2000
     for further information regarding the properties owned and lease terms.

     Operating expenses for the nine months ended June 30, 2001 are comparable
     to the nine months ended June 30, 2000 and, on an annualized basis, are
     comparable to the Company's operating expenses for the fiscal year ended
     September 30, 2000.  Management of the Company expects operating expenses
     for the remainder of the current fiscal year to be comparable to the
     present nine month period.

     Interest expense for the current period is comparable to 2000 and, on an
     annualized basis, is comparable to the Company's interest expense for the
     fiscal year ended September 30, 2000.

     The Company's ratio of current assets to current liabilities at June 30,
     2001 was .18.  The ratio was .50 at June 30, 2000.

     During the current quarter the Company satisfied liquidity needs through
     operating revenues.  Management of the Company continues to expect future
     liquidity needs to be met from operating revenues of the Company.

     The Company does not expect any significant change in the number of
     employees.

     Cautionary Note Regarding Forward-Looking Statements:

     The Company may, from time to time, make written or oral forward-looking
     statements, including statements contained in the Company's filings with
     the Securities and Exchange Commission (the "Commission") and its reports
     to stockholders.  Such forward-looking statements are made based on
     management's belief as well as assumptions made by, and information
     currently available to, management pursuant to "safe harbor" provisions of
     the Private Securities Litigation Reform Act of 1995.  The Company's actual
     results may differ materially from the results anticipated in these
     forward-looking statements due to a variety of factors, including, but not
     limited to, competition from other real estate companies, the ability of
     the Company to obtain financing for projects, and the continuing operations
     of tenants.


                                       6


                          Part II - Other Information

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibit No.      Description
              -----------      -----------

                 None.

         (b) No reports on Form 8-K were filed during the three months ended
             June 30, 2001.



                                       7


                                  SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                   SECURITY LAND AND DEVELOPMENT CORPORATION
                                 (Registrant)



By:  /s/ T. Greenlee Flanagin              August 10, 2001
     ------------------------              ---------------
     T. Greenlee Flanagin                  Date
     President
     Chief Executive Officer



                                       8


                               INDEX TO EXHIBITS

   Exhibit Number               Description              Sequential Page Number

        None.



                                       9