U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-QSB

[x]              Quarterly Report Under Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                For the quarterly period ended December 31, 2001

[_]              Transition Report Pursuant to 13 or 15(d) of the
                        Securities Exchange Act of 1934

          For the transition period of_______________ to______________

                         Commission File Number 0-7865.
                                                ------

                    SECURITY LAND AND DEVELOPMENT CORPORATION
                    -----------------------------------------
        (Exact name of small business issuer as specified in its charter)

            Georgia                                  58-1088232
            -------                                  ----------
(State or other Jurisdiction of        (I.R.S. Employer Identification Number)
Incorporation or Organization)

               2816 Washington Road, #103, Augusta, Georgia 30909
               --------------------------------------------------
                    (Address of Principal Executive Offices)

                     Issuers Telephone Number (706) 736-6334
                                               -------------


 _____________________________________________________________________________
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Year)

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                            YES   X        NO
                                ------        ------
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

           Class                           Outstanding at January 31, 2002
           -----                           -------------------------------
Common Stock, $.10 Par Value                     5,247,107 shares

Transitional Small Business Disclosure Format:  YES            NO   X
                                                    ------        -----



                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                 AND SUBSIDIARY
                                   Form 10-QSB

                                      Index


                                                                             
Part I    FINANCIAL INFORMATION

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheet as of December 31, 2001            1

          Condensed Consolidated Statements of Income for the Three Months
           Ended December 31, 2001 and 2000                                       2

          Condensed Consolidated Statements of Cash Flows for the Three
           Months Ended December 31, 2001 and 2000                                3

          Notes to Condensed Consolidated Financial Statements                  4-5

Item 2.   Management's Discussion and Analysis or Plan of Operation             5-6

Part II   OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                                        7

          SIGNATURES                                                              8

          INDEX TO EXHIBITS                                                       9





                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                 AND SUBSIDIARY

Part I. Financial Information

                      Condensed Consolidated Balance Sheet
                                   (Unaudited)

                                December 31, 2001

                                     ASSETS


                                                                   
Current assets
     Cash                                                             $   86,286
                                                                      ----------
          Total current assets                                            86,286
                                                                      ----------
Investments and other assets
     Land and improvements, at cost                                    2,186,478
     Property leased to others under operating
        leases, less accumulated depreciation $811,174                 4,648,983
     Deferred tax asset                                                      364
                                                                      ----------
                                                                       6,835,825
                                                                      ----------

                                                                      $6,922,111
                                                                      ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Accounts payable                                                 $    3,517
     Current portion of long-term debt                                   135,580
     Accrued interest                                                     24,290
     Other current liabilities                                            61,692
                                                                      ----------
          Total current liabilities                                      225,079
                                                                      ----------

Long-term debt, less current maturities                                3,608,051
                                                                      ----------

Deferred taxes                                                           226,520
                                                                      ----------

Deferred income                                                          330,732
                                                                      ----------

Stockholders' equity
     Common stock, at par value                                          623,761
     Paid-in capital                                                     333,766
     Retained earnings                                                 1,674,202
                                                                      ----------
                                                                       2,631,729
     Less subscribed shares                                              100,000
                                                                      ----------
                                                                       2,531,729
                                                                      ----------

                                                                      $6,922,111
                                                                      ==========


See notes to condensed consolidated financial statements.

                                        1



                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                 AND SUBSIDIARY

      Condensed Consolidated Statements of Income and Comprehensive Income
                                   (Unaudited)



                                                                    Three        Three
                                                                   Months       Months
                                                                    Ended        Ended
                                                                  December     December
                                                                  31, 2001     31, 2000
                                                                  ---------    ---------
                                                                         
Revenues, rent earned                                             $ 178,891    $ 168,324
                                                                  ---------    ---------

Operating expenses:
     Payroll and related costs                                       11,755       15,707
     Depreciation                                                    31,896       32,158
     Property taxes                                                  21,190       21,286
     Repairs and maintenance                                          6,303        6,154
     Professional services                                               --        2,500
     Insurance                                                        2,742        3,083
     Other                                                            7,215        9,927
                                                                  ---------    ---------
                                                                     81,101       90,815
                                                                  ---------    ---------

          Operating income                                           97,790       77,509
                                                                  ---------    ---------

Nonoperating income and
   (expense):
     Interest income                                                    499        1,230
     Interest expense                                               (73,019)     (74,721)
                                                                  ---------    ---------
                                                                    (72,520)     (73,491)
                                                                  ---------    ---------

          Income before
             income taxes                                            25,270        4,018

Applicable income taxes                                               4,641        1,634
                                                                  ---------    ---------

          Net income                                              $  20,629    $   2,384
                                                                  =========    =========

          Income per
             common share                                         $     .00    $     .00
                                                                  =========    =========


See notes to condensed consolidated financial statements.

                                        2



                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                 AND SUBSIDIARY
                 Condensed Consolidated Statements of Cash Flows
              For the Three Months Ended December 31, 2001 and 2000
                                   (Unaudited)



                                                                                2001         2000
                                                                             ---------    ---------
                                                                                    
Cash flows from operating activities
     Cash received from leases                                               $ 206,904    $ 196,335
     Interest received                                                             499        1,230
     Cash paid to suppliers and employees                                     (103,430)    (100,510)
     Interest paid                                                             (73,019)     (50,431)
                                                                             ---------    ---------
               Net cash provided by
                  Operating activities                                          30,954       46,624
                                                                             ---------    ---------
Cash flows from investing activities
      Purchase of land and improvements                                             --     (277,160)
                                                                                          ---------
               Net cash used in
                  Investing activities                                              --     (277,160)
                                                                             ---------    ---------
Cash flows from financing activites
      Property acquisition debt                                                     --      250,000
      Principal payments on debt                                               (43,133)     (24,076)
                                                                             ---------    ---------
               Net cash provided by (used in)
                  Financing activities                                         (43,133)     225,924
                                                                             ---------    ---------
Net decrease in cash                                                           (12,179)      (4,612)

Cash at beginning of period                                                     98,465       93,516
                                                                             ---------    ---------
Cash at end of period                                                        $  86,286    $  88,904
                                                                             =========    =========

Reconciliation of net income to net cash
 provided by operating activities:
      Net income                                                             $  20,629    $   2,384
      Deferred income taxes                                                      3,644        1,634
      Depreciation                                                              31,896       32,158
      Net change in assets and liabilities                                     (25,215)      10,448
                                                                             ---------    ---------
                  Net cash provided by operating
                     Activities                                              $  30,954    $  46,624
                                                                             =========    =========






See notes to condensed consolidated financial statements.

                                        3



                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                 AND SUBSIDIARY

              Notes to Condensed Consolidated Financial Statements

Note 1 - Summary of significant accounting policies

         The accompanying financial statements are presented in accordance with
         the requirements of Form 10-QSB and consequently do not include all of
         the disclosures normally required by accounting principles generally
         accepted in the United States of America or those normally made in the
         Company's annual Form 10-KSB filing. Accordingly, the reader of this
         Form 10-QSB may wish to refer to the Company's Form 10-KSB for the year
         ended September 30, 2001 for further information.

         The financial information has been prepared in accordance with the
         Company's customary accounting practices and has not been audited. In
         the opinion of management, the information presented reflects all
         adjustments necessary for a fair statement of interim results. All such
         adjustments are of a normal and recurring nature.

         Recent Accounting Pronouncements
         --------------------------------

         In June 2001, the Financial Accounting Standards Board issued two
         Statements of Financial Accounting Standards, No. 141, Business
         Combinations (SFAS No. 141), and No. 142, Goodwill and Other
         Intangible Assets (SFAS No. 142). SFAS No. 141 addresses financial
         accounting and reporting for business combinations and supersedes APB
         Opinion No. 16, Business Combinations, and FASB Statement No. 38,
         Accounting for Preacquisition Contingencies of Purchased Enterprises.
         All business combinations in the scope of SFAS No. 141 are to be
         accounted for using one method, the purchase method. The provisions of
         SFAS No. 141 apply to all business combinations initiated after June
         30, 2001. Use of the pooling-of-interests method for those business
         combinations is prohibited. The provisions of SFAS No. 141 also apply
         to all business combinations accounted for by the purchase method for
         which the date of acquisition is July 1, 2001, or later.

         SFAS No. 142 addresses financial accounting and reporting for acquired
         goodwill and other intangible assets and supersedes APB Opinion No. 17,
         Intangible Assets. It addresses how intangible assets that are acquired
         individually or with a group of other assets (but not those acquired in
         a business combination) should be accounted for in financial statements
         upon their acquisition. SFAS No. 142 also addresses how goodwill and
         other intangible assets should be accounted for after they have been
         initially recognized in the financial statements. Under SFAS No. 142,
         goodwill and intangible assets that have indefinite useful lives will
         not be amortized but rather will be tested at least annually for
         impairment. Intangible assets that have finite useful lives will
         continue to be amortized over their useful lives, but without the
         constraint of the 40-year maximum life required by SFAS No. 142. The
         provisions of SFAS No. 142 are required to be applied starting with
         fiscal years beginning after December 15, 2001.

         The Company adopted the provisions of SFAS No. 142 effective October
         1, 2001. The adoption of the provisions of SFAS No. 142 did not have a
         material effect on the Company's financial position or results of
         operations.

                                      4



Note 2 - Investment in leases and property under operating leases

       Property leased or held for lease to others under operating leases
       consists of the following at December 31, 2001:

                                                                                 
                  Land                                                              $        375,796
                  Warehouse and buildings                                                  5,084,361
                                                                                    ----------------
                                                                                           5,460,157
                  Less accumulated depreciation                                              811,174
                                                                                    ----------------

                                                                                    $      4,648,983
                                                                                    ================

       Refer to the Company's Form 10-KSB for the year ended September 30, 2002
       for further information on operating lease agreements and terms.

Note 3 - Long-term debt

       Long-term debt consisted of the following at December 31, 2001:

              7.875% note payable to an insurance company due in monthly
              payments of $35,633, including interest, through June 2015,
              collateralized by real estate and assignment of lease payments
              from the property.

                                                                                    $      3,547,560

              9.500% note payable to financial institution due in monthly
              payments of $3,250, including interest, through September 2003,
              with a balloon payment of approximately $144,000 due at that time,
              interest adjusted based on changes in the prime rate, secured by
              real estate.

                                                                                             196,071
                                                                                    ----------------
                                                                                           3,743,631
              Less current maturities                                                        135,580
                                                                                    ----------------

                                                                                    $      3,608,051
                                                                                    ================


       Item 2.   Management's Discussion and Analysis of Plan or Operation

       The Company's results of operations for the three month period ended
       December 31, 2001, and a comparative analysis of the same period for the
       2000 year are presented below:



                                                                                     Increase (Decrease) 2001
                                                                                         Compared to 2000
                                                                                -------------------------------------
                                           2001                 2000                 Amount               Percent
                                     ----------------     ----------------      ---------------     -----------------
                                                                                        
         Leasing
         revenue                     $        178,891     $        168,324      $        10,567                   6.3%

         Operating
         expenses                              81,101               90,815               (9,714)                (10.7%)

         Interest
         expense                               73,019               74,721               (1,702)                 (2.3%)


                                        5



     Item 2. Management's Discussion and Analysis of Plan of Operation
     (Continued)

     Revenue from leasing consists primarily of revenue from the Company's strip
     center on Washington Road in Augusta, Georgia. Revenue from leasing has
     remained relatively constant from 2000 to 2001.

     On an annualized basis, current revenue from leasing remains constant from
     leasing revenue for the Company's fiscal year ended September 30, 2001.

     Refer to the Company's Form 10-KSB for the year ended September 30, 2001
     for further information regarding the properties owned and lease terms.

     Operating expenses for the three months ended December 31, 2001 are
     comparable to the three months ended December 31, 2000 and, on an
     annualized basis, are comparable to the Company's operating expenses for
     the fiscal year ended September 30, 2001. Management of the Company expects
     operating expenses for the remainder of the current fiscal year to be
     comparable to the present three month period.

     Interest expense for the current period is comparable to 2000 and, on an
     annualized basis, is comparable to the Company's interest expense for the
     fiscal year ended September 30, 2001.

     The Company's ratio of current assets to current liabilities at
     December 31, 2001 was .38. The ratio was .36 at December 31, 2000.

     During the current quarter the Company satisfied liquidity needs through
     operating revenues. Management of the Company continues to expect future
     liquidity needs to be met from operating revenues of the Company.

     The Company does not expect any significant change in the number of
     employees.

     Cautionary Note Regarding Forward-Looking Statements:

     The Company may, from time to time, make written or oral forward-looking
     statements, including statements contained in the Company's filings with
     the Securities and Exchange Commission (the "Commission") and its reports
     to stockholders. Such forward-looking statements are made based on
     management's belief as well as assumptions made by, and information
     currently available to, management pursuant to "safe harbor" provisions of
     the Private Securities Litigation Reform Act of 1995. The Company's actual
     results may differ materially from the results anticipated in these
     forward-looking statements due to a variety of factors, including, but not
     limited to, competition from other real estate companies, the ability of
     the Company to obtain financing for projects, and the continuing operations
     of tenants.

                                        6



                           Part II - Other Information

Item 6. Exhibits and Reports on Form 8-K

          (a)  Exhibit No.           Description
               -----------           -----------

                  None.

          (b)  No reports on Form 8-K were filed during the three months ended
               December 31, 2001.

                                        7



                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                    SECURITY LAND AND DEVELOPMENT CORPORATION
                                  (Registrant)


By:      /s/ T. Greenlee Flanagin                  February 5, 2002
      -------------------------------------     --------------------------------
      T. Greenlee Flanagin                      Date
      President
      Chief Executive Officer

                                        8



                                INDEX TO EXHIBITS

          Exhibit Number          Description             Sequential Page Number

               None.

                                        9