SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarterly Period Ended Commission File Number: October 30, 1996 0-21486 HARRY'S FARMERS MARKET, INC. - -------------------------------------------------------------------------------- (Exact Name of Registrant as Specified in Its Charter) Georgia 58-2037452 - -------------------------------------------------------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 1180 Upper Hembree Road, Roswell, Georgia 30076 - -------------------------------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (770) 667-8878 ----------------------------- N/A - -------------------------------------------------------------------------------- (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --------- __________ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Class A Common 4,117,873 - ------------------------------- --------------------------------- Class Outstanding at December 5, 1996 Class B Common 2,050,701 - ------------------------------- --------------------------------- Class Outstanding at December 5, 1996 PART I - FINANCIAL INFORMATION ITEM 1. Financial Statements Harry's Farmers Market, Inc. and Subsidiaries Consolidated Balance Sheets Amounts in thousands (Unaudited) October 30, January 31, 1996 1996 ------------------------------------ ASSETS CURRENT ASSETS Cash $ 886 $ 1,042 Accounts receivable, net of allowance 253 132 Inventories 8,847 7,894 Other receivables 1,214 174 Prepaid expenses 658 829 ------------- ------------ Total current assets 11,858 10,071 PROPERTY AND EQUIPMENT Buildings 34,502 34,329 Equipment 23,422 22,561 Vehicles 92 560 Construction in progress - 24 ------------- ------------ 58,016 57,474 Accumulated depreciation (19,452) (16,615) ------------- ------------ 38,564 40,859 Land 8,030 8,521 ------------- ------------ 46,594 49,380 OTHER ASSETS Property held for sale 1,903 6,198 Deposits on equipment 522 454 Loan costs 301 326 Other 304 331 ------------- ------------ 3,030 7,309 ------------- ------------ Total assets $61,482 $66,760 ============= ============ See accompanying notes to financial statements -2- Harry's Farmers Market, Inc. and Subsidiaries Consolidated Balance Sheets Amounts in thousands (Unaudited) October 30, January 31, 1996 1996 ------------------------------------ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Current maturities of notes payable $ 910 $ 3,792 Accounts payable-trade 5,438 4,701 Accrued insurance 67 156 Accrued payroll and payroll taxes payable 550 612 Sales taxes payable 107 238 Other accrued liabilities 310 682 ------------- ------------ Total current liabilities 7,382 10,181 NOTES PAYABLE, net of current maturities 25,640 28,789 REDEEMABLE PREFERRED STOCK 10,295 10,124 STOCKHOLDERS' EQUITY Common Stock - Class A 34,623 34,578 Common Stock - Class B 3,936 3,976 Additional Paid-in Capital 692 372 Accumulated deficit (21,086) (21,260) ------------- ------------ Total stockholders' equity 18,165 17,666 ------------- ------------ Total liabilities and stockholders' equity $61,482 $66,760 ============= ============ See accompanying notes to financial statements -3- Harry's Farmers Market, Inc. and Subsidiaries Consolidated Statements of Operations (Unaudited) Amounts in thousands, except per share data For the Thirteen Weeks Ended, ---------------------------------------------------------- October 30, 1996 November 1, 1995 ---------------------------------------------------------- Net sales $ 33,844 100.0% $ 36,697 100.0% Cost of goods sold 24,932 73.7% 28,053 76.4% ----------------------- ----------------------- Gross profit 8,912 26.3% 8,644 23.6% Operating expenses Direct store expenses 5,082 15.0% 6,141 16.7% Selling, general & administrative 2,548 7.5% 3,429 9.3% Depreciation and amortization 874 2.6% 1,066 2.9% Preopening amortization - 0.0% 231 0.6% Provision for store closing - 0.0% 4,430 12.1% ----------------------- ----------------------- Total operating expenses 8,504 25.1% 15,297 41.7% Operating income (loss) 408 1.2% (6,653) -18.1% Interest expense 610 1.8% 856 2.3% Other income (241) -0.7% (184) -0.5% ----------------------- ----------------------- Pretax income (loss) 39 0.1% (7,325) -20.0% Income taxes - 0.0% - 0.0% ----------------------- ----------------------- Net income (loss) 39 0.1% (7,325) -20.0% Provision for accretion of warrants (57) -0.2% (57) -0.2% ----------------------- ----------------------- Net income (loss) applicable to common shareholders $ (18) -0.1% $ (7,382) -20.1% ======================= ======================= Net loss per common share and common equivalent share: Primary $ 0.00 $ (1.20) ======================= ======================= Shares used in computing earnings per common share and common equivalent share: Primary 6,228 6,165 See accompanying notes to financial statements -4- Harry's Farmers Market, Inc. and Subsidiaries Consolidated Statements of Operations (Unaudited) Amounts in thousands, except per share data For the Thirty-nine Weeks Ended, ----------------------------------------------------------------------- October 30, 1996 November 1, 1995 ----------------------------------------------------------------------- Net sales $ 105,583 100.0% $ 112,553 100.0% Cost of goods sold 77,671 73.6% 85,260 75.8% ------------------------- ----------------------------- Gross profit 27,912 26.4% 27,293 24.2% Operating expenses Direct store expenses 16,261 15.4% 17,970 16.0% Selling, general & administrative 8,023 7.6% 9,132 8.1% Depreciation and amortization 2,566 2.4% 2,973 2.6% Preopening amortization - 0.0% 428 0.4% Provision for store closing - 0.0% 4,430 3.9% ------------------------- ----------------------------- Total operating expenses 26,850 25.4% 34,933 31.0% Operating income (loss) 1,062 1.0% (7,640) -6.8% Interest expense 2,000 1.9% 2,289 2.0% Other income (1,112) -1.1% (697) -0.6% ------------------------- ----------------------------- Pretax income (loss) 174 0.2% (9,232) -8.2% Income taxes - 0.0% - 0.0% ------------------------- ----------------------------- Net income (loss) 174 0.2% (9,232) -8.2% Provision for accretion of warrants (171) -0.2% (171) -0.2% ------------------------- ----------------------------- Net income (loss) applicable to common shareholders $ 3 0.0% $ (9,403) -8.4% ========================= ============================= Earnings (loss) per common share and common equivalent share: Primary $ 0.00 $ (1.53) ========================= ============================= Shares used in computing earnings per common share outstanding and common equivalent share: Primary 6,211 6,164 See accompanying notes to financial statements -5- Harry's Farmers Market, Inc. and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) Amounts in thousands For the Thirty-nine Weeks Ended, --------------------------------------------------------- October 30, 1996 November 1, 1995 --------------------------------------------------------- Changes in Cash Cash flows from operating activities: Net earnings (loss) $ 174 $ (9,232) Adjustments to reconcile net earnings (loss) to cash provided by operations: Depreciation and amortization 3,642 4,439 Adjustment for property held for sale/store closing 0 4,430 Gain on sale of equipment (456) (36) Decrease (increase) in accounts receivable (121) 47 Decrease (increase) in other receivables (808) 6 Increase in pre-opening expenses - (380) Increase in inventories (953) (594) Decrease in prepaid and deferred expenses 19 824 Increase in accounts payable 737 1,079 Decrease in accrued liabilities (654) (841) ------------- ---------------- Net cash provided (used) by operating activities 1,580 (258) Cash flows from investing activities: Capital expenditures, including capitalized interest (1,292) (5,739) Proceeds from sale of property and equipment 5,195 - Decrease (increase) in notes receivable (44) 0 ------------- ---------------- Net cash provided (used) by investing activities 3,859 (5,739) Cash flows from financing activities: Proceeds from long-term debt, net of costs 47 1,586 Line of credit 510 2,500 Principal payments on long-term obligations (6,157) 14 Proceeds from employee stock purchase 5 (356) ------------- ---------------- Net cash provided (used) by financing activities (5,595) 3,744 ------------- ---------------- Net decrease in cash (156) (2,253) Cash at beginning of period 1,042 2,297 ------------- ---------------- Cash at end of period $ 886 $ 44 ============= ================ See accompanying notes to financial statements -6- HARRY'S FARMERS MARKET, INC. AND SUBSIDIARIES NOTES TO FINANCIAL STATEMENTS October 30, 1996 NOTE A - BASIS OF PRESENTATION: - ------------------------------ The interim financial statements included herein have been prepared by the Company without audit. These statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position as of October 30, 1996 and the results of operations and cash flows for the thirteen and thirty-nine weeks then ended. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these financial statements be read in conjunction with the Financial Statements and notes for the fiscal year ended January 31, 1996 ("fiscal 1996") included in the Company's Annual Report on Form 10-K, as amended. NOTE B - INVENTORIES: - -------------------- Inventories consist primarily of grocery items and are stated at the lower of cost or market. Cost is determined under the first-in, first-out (FIFO) valuation method. NOTE C - EARNINGS PER SHARE: - --------------------------- Earnings per share for the periods presented are based on shares of common stock and common stock equivalents outstanding during the fiscal quarter ended October 30, 1996 and shares of common stock and common stock equivalents outstanding during the fiscal quarter ended November 1, 1995. NOTE D - RECLASSIFICATION: - -------------------------- Certain items have been reclassified in the presentation of the first thirty- nine weeks of fiscal 1996 to conform with the presentation in the current period. NOTE E - STOCK OPTIONS - ---------------------- During the fiscal quarter ended October 30, 1996, the following changes occurred in outstanding stock options: Exercise Shares Price ------ -------- Options outstanding, July 31, 1996 308,825 $6.00 Options granted 90,000 $3.00 Options canceled (11,325) $6.00 Options exercised - - ------ -------- Options outstanding, October 30, 1996 387,500 $3.00 - $6.00 -7- NOTE F-INSURANCE ADJUSTMENT - --------------------------- During the fiscal quarter ended October 30, 1996, the Company's workers' compensation expense was reduced by approximately $800,000 as a result of its insurance carrier's audit of the Company's workers' compensation plan for the plan year ended July 2, 1996. The reduction resulted from lower payrolls and better than expected experience in workers' compensation claims during the plan year. The adjustment was allocated to the Company's functional areas with human resource costs. The adjustment is included in other receivables at October 30, 1996. -8- ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS - --------------------- Thirteen Weeks Ended October 30, 1996 compared to Thirteen Weeks Ended November 1, 1995. Net sales for the thirteen weeks ended October 30, 1996 (the "1997 Third Quarter") were approximately $33.8 million, compared to approximately $36.7 million for the thirteen weeks ended November 1, 1995 (the "1996 Third Quarter"). This decrease is primarily a result of the inclusion of approximately $3.8 million from the Clayton County megastore in the 1996 Third Quarter sales, which store was closed in November 1995. However, included in the 1997 Third Quarter sales was approximately $0.6 million of sales directly related to the 1996 Olympic and Paralympic Games in the Atlanta area. Comparable store sales increased 1.3% for the 1997 Third Quarter as compared to the 1996 Third Quarter. The increase is primarily due to the Company's improved marketing and merchandising efforts. Gross profit as a percentage of net sales increased in the 1997 Third Quarter to approximately $8.9 million or 26.3% of net sales compared to approximately $8.6 million or 23.6% of net sales in the 1996 Third Quarter. The 1996 Third Quarter gross profit reflects above normal waste and promotional pricing associated with the since closed Clayton County megastore. Additional reasons for the increase in gross profit as a percentage of net sales from the 1996 Third Quarter to the 1997 Third Quarter include: (i) the recognition of a $0.5 million receivable resulting from an adjustment to workers' compensation expense (the "Workers' Compensation Adjustment"), which adjustment is a result of the Company's better than expected claims experience in workers' compensation; and (ii) the Company's on-going improvements in operational efficiencies at all levels, -9- including new merchandising initiatives, better operational performance at the store level, higher employee morale and a more cohesive management team. Direct store expenses decreased to approximately $5.1 million or 15.0% of net sales in the 1997 Third Quarter compared to approximately $6.1 million or 16.7% of net sales in the 1996 Third Quarter. The direct store expenses during the 1996 Third Quarter consisted of higher expenses primarily related to labor costs for the Clayton County megastore. Additionally, the 1997 Third Quarter includes approximately $0.2 million credit arising from the Workers' Compensation Adjustment. Selling, general and administrative expenses decreased to approximately $2.5 million or 7.5% of net sales in the 1997 Third Quarter compared with approximately $3.4 million or 9.3% of net sales in the 1996 Third Quarter. The 1996 Third Quarter selling, general and administrative expenses consisted of (i) higher expenses related to the Clayton County megastore and (ii) higher corporate management costs. While the Company experienced an increase in advertising expenses during the 1997 Third Quarter, it was offset by a decrease in consulting and professional fees and executive and administrative labor costs as compared to the 1996 Third Quarter. The 1997 Third Quarter selling, general and administrative expenses also contains an adjustment of approximately $0.1 million related to the Workers' Compensation Adjustment. Depreciation and amortization, which includes depreciation and amortization for the stores and the corporate facilities, but excludes the manufacturing facilities (which are included in cost of goods sold), declined to approximately $0.9 million or 2.6% of net sales in the 1997 Third Quarter from approximately $1.1 million or 2.9% of net sales in the 1996 Third Quarter. The decline in depreciation and amortization expense is primarily the result of approximately $0.1 million or 0.2% of depreciation on certain assets that have since been taken out of service as a result of the closing of the Clayton County megastore. In addition, the decline is the result of certain other assets becoming fully depreciated prior to and during the 1997 Third Quarter. The 1996 Third Quarter also included -10- approximately $0.2 million or 0.6% of pre-opening expenses relating to the opening of the Clayton County megastore, which opened during such quarter. During the 1997 Third Quarter the Company had an operating profit of approximately $0.4 million or 1.2% of net sales as compared to an operating loss in the 1996 Third Quarter of approximately $6.7 million or (18.1)% of net sales which is primarily attributable to the inclusion of approximately $4.4 million or 12.1% as a provision for the Clayton County store closing, as well as the reasons set forth above. Interest expense decreased to approximately $0.6 million or 1.8% of net sales in the 1997 Third Quarter compared to approximately $0.9 million or 2.3% of net sales in the 1996 Third Quarter. This decrease primarily is the result of applying the net proceeds from the real estate sales of (i) the Clayton County megastore, (ii) one outparcel at the Gwinnett megastore and (iii) the Nashville, Tennessee undeveloped property in order to reduce the Company's long term obligations, which in turn has reduced interest expense. Other income remained relatively unchanged at approximately $0.2 million during the 1997 Third Quarter, compared with approximately $0.2 million during the 1996 Third Quarter. However, as a result of the decrease in 1997 Third Quarter sales as compared to 1996 Third Quarter sales, due to reasons set forth above, other income as a percentage of net sales increased to 0.7% compared to 0.5% in the 1996 Third Quarter. As a result of the above, the Company's operations incurred a net loss for the 1997 Third Quarter of approximately $18,000 or approximately $.00 per common share and common equivalent share, primary, compared with a net loss of approximately $7.4 million or (approximately $1.20) per common share and common equivalent share, primary, during the 1996 Third Quarter. Thirty-Nine Weeks Ended October 30, 1996 compared to Thirty-Nine Weeks Ended November 1, 1995. Net sales for the first thirty-nine weeks ended October 30, 1996 (the "1997 Period") decreased to approximately $105.6 million from approximately $112.6 million for -11- the thirty-nine weeks ended November 1, 1995 (the "1996 Period"). This decrease is primarily the result of the inclusion in the 1996 Period of approximately $8.3 million of revenues associated with the opening of the Clayton County megastore in May 1995, which store was closed in November 1995. However, the 1997 Period included approximately $1.2 million of business related to the 1996 Olympic and Paralympic Games in the Atlanta area. On a comparable store basis, sales increased 0.1%. This increase is comprised of a 2.8% comparable store sales increase during the second quarter of fiscal 1997 as a result of improved marketing and merchandising efforts and a 1.3% comparable store sales increase during the Third Quarter of fiscal 1997, which was partially offset by a 3.9% comparable store sales decline during the first quarter of fiscal 1997 due to extreme weather conditions and growing competition in the Atlanta area. Gross profit, as a percentage of net sales, for the 1997 Period improved to approximately $27.9 million or 26.4% from approximately $27.3 million or 24.2% in the 1996 Period. This increase resulted from improvements in manufacturing efficiencies, reduced retail waste of manufactured products and new merchandising initiatives, all combined with better operational performance. In addition, while gross profit during the 1996 Period was adversely affected due to above normal waste and promotional pricing associated with the opening of the Clayton County megastore, gross profit during the 1997 Period includes approximately $0.5 million as a result of the Workers' Compensation Adjustment. Direct store expenses for the 1997 Period decreased to approximately $16.3 million or 15.4% from approximately $18.0 million or 16.0% for the 1996 Period. During the 1996 Period, as a result of opening the Clayton County megastore, the Company experienced higher labor expenses. During the 1997 Period, direct store expenses were reduced approximately $0.2 million as a result of the Workers' Compensation Adjustment. Selling, general and administrative expense for the 1997 Period decreased to approximately $8.0 million or 7.6% from approximately $9.1 million or 8.1% in the 1996 -12- Period which is primarily attributable to lower labor costs. In addition, selling, general and administration expense for the 1997 Period contains an adjustment of approximately $0.1 million due to the Workers' Compensation Adjustment. Depreciation and amortization declined to approximately $2.6 million or 2.4% from approximately $3.0 million or 2.6% in the 1997 Period. This reduction resulted from the physical transfer and reclassification of assets and depreciation expense from stores to property held for sale and from certain other assets becoming fully depreciated prior to or during fiscal 1997. The 1996 Period also included approximately $0.4 million or 0.4% of pre-opening expenses for the Clayton County megastore. Due to the reasons set forth above, during the 1997 Period the Company had an operating profit of approximately $1.1 million or 1.0% of net sales as compared to an operating loss in the 1996 Period of approximately $7.6 million or (6.8)%. Interest expense decreased to approximately $2.0 million or 1.9% of net sales in the 1997 Period from approximately $2.3 million or 2.0% of net sales in the 1996 Period. This decrease is primarily attributable to the reduction in long term obligations from the sale of (i) the Clayton County megastore, (ii) one outparcel at the Gwinnett megastore and (iii) the sale of the Nashville Property. Other income in the 1997 Period increased to approximately $1.1 million or 1.1% compared to approximately $0.7 million or 0.6% of net sales in the 1996 Period. The major component of the increase is a gain realized on the sales of the Gwinnett outparcel and the Nashville Property. As a result of the above, the Company's operations for the 1997 Period generated a net profit of approximately $3,000 or approximately $.00 per common share and common equivalent share, primary, compared with a net loss of approximately $9.4 million, which includes a provision of approximately $4.4 million (or 3.9%) for closing the Clayton County megastore, or ($1.53) per common share and common equivalent share, primary, for the 1996 Period. -13- LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- During the 1997 Period, the Company's operating activities provided approximately $1.6 million in cash and the Company invested approximately $1.3 million in capital expenditures which was offset by approximately $5.2 million in gross proceeds from the sale of nonproducing property and equipment. The Company also borrowed $0.5 million on its line of credit and paid off approximately $6.1 million on its long term obligations. As a result, net cash during the 1997 Period decreased by approximately $0.2 million resulting in a quarter-end cash balance of approximately $0.9 million. At October 30, 1996, the Company had available approximately $0.5 million in additional borrowing capacity under its credit facilities. Cash provided by investing activities in the 1997 Period was approximately $3.9 million. Investing activities consisted of capital expenditures for property and equipment relating to stores and manufacturing facilities. During the 1997 Period, the Company used approximately $0.6 million for additional equipment and building improvements at the Alpharetta megastore and bakery facility, approximately $0.4 million to remodel a portion of the Gwinnett megastore to include an ethnic food department and approximately $0.3 million for additional packaging equipment in the Company's USDA manufacturing facilities. Total capital expenditures incurred during the 1997 Period were approximately $1.3 million. Proceeds from the sale of property and equipment consisted primarily of the sale of an outparcel at the Gwinnett megastore property for approximately $0.7 million in gross proceeds, approximately $4.3 million in proceeds from the sale of the Nashville, Tennessee property and approximately $0.2 million from the sale of other nonproducing assets. Cash used by financing activities in the 1997 Period was approximately $5.6 million. Financing activities consisted mainly of repayments under the Company's long term debt from real estate sold, as well as regular payments on capital leases. In addition, the Company has continued to utilize its line of credit. At the end of the 1997 Period the Company had a cash balance of approximately $0.9 million. -14- The Company's working capital position in the 1997 Period was increased to approximately $4.5 million as compared to approximately ($0.1) million at fiscal year ended January 31, 1996 ("Fiscal 1996 year End"). The increase in working capital is due largely to a mortgage note (the "Mortgage Loan") on the Company's distribution center and baking facility being reduced by a principal payment of approximately $0.5 million, and the due date being extended from June 30, 1996 until December 31, 1997, which has allowed approximately $2.3 million to be reclassified as long term debt. Primarily as a result of these actions, the current maturities of notes payable has decreased by approximately $2.8 million since Fiscal 1996 Year End. The Company is now in full compliance with all covenants, conditions and terms of the Mortgage Loan. In addition, the Company's working capital position was strengthened by an increase in current assets due in part to an increase in receivables to approximately $1.5 million as of the 1997 Period as compared to approximately $0.3 million at Fiscal 1996 Year End. The increase in other receivables includes approximately $0.8 million as a result of the Workers' Compensation Adjustment and approximately $0.2 million of impact fees from the sale of the Nashville, Tennessee property. The Company expects to collect these amounts by the end of the current fiscal year. The Company has received all amounts for Olympic and Paralympic related business during the Third Quarter of fiscal 1997. The Company continues to seek a purchaser for the remaining outparcel at the Gwinnett County megastore property. Net proceeds from such sale are expected to be approximately $0.4 million and would be used to further reduce the Company's long term borrowings. The Company's ability to fund its working capital and capital expenditure requirements, make interest payments and meet its other cash requirements depends, among other things, on internally generated funds and the continued availability of and compliance with its credit facilities. Management believes that internally generated funds and its available credit facilities, as restructured, will provide the Company with sufficient -15- sources of funds to satisfy its anticipated cash requirements through the fiscal year ending January 29, 1997. However, if there is a significant reduction of internally generated funds, the Company may require funds from outside financing sources. In such event, there can be no assurance that the Company would be able to obtain such funding as and when required or on acceptable terms. -16- Cautionary Statement for Purposes of "Safe Harbor Provisions" of the Private Securities Litigation Reform Act of 1995. Certain statements contained in this filing are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to financial results, plans for future business development activities, capital spending or financing sources, capital structure and the effects of regulation and competition, and are thus prospective. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, economic conditions, weather, competition and other uncertainties detailed from time to time in the Company's Securities and Exchange Commission filings. -17- PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K A. No exhibits are filed with this report. B. No reports on Form 8-K were filed during the quarter ended October 30, 1996. -18-