SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON D.C. 20549

                            ---------------------

                                   FORM 10-Q

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

Commission File Number 333-42749


                     AMERICAN SAFETY INSURANCE GROUP, LTD.
            (Exact name of Registrant as specified in its charter)


               Bermuda                             Not Applicable
     (State or other jurisdiction                 (I.R.S. Employer
           of incorporation)                     Identification No.)


                               44 Church Street
                            Hamilton HM HX, Bermuda
              (Address, zip code of principal executive offices)

                                (441) 295-5688
             (Registrant's telephone number, including area code)

                                 ------------

Indicate by check mark whether Registrant:  (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes  x    No 
                       ---      ---

The aggregate number of shares outstanding of Registrant's common stock, $.01
par value, on May 14, 1998 was 6,030,230.

 
                     AMERICAN SAFETY INSURANCE GROUP, LTD.

                                   FORM 10-Q

                               TABLE OF CONTENTS
                               -----------------

                                                                            Page
                                                                            ----

PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements.............................................  3
Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations............................  9
Item 3.    Quantitative and Qualitative Disclosures About
             Market Risks................................................... 15

PART II - OTHER INFORMATION

Item 1.    Legal Proceedings................................................ 16
Item 2.    Changes in Securities and Use of Proceeds........................ 16
Item 3.    Defaults Upon Senior Securities.................................. 16
Item 4.    Submission of Matters to a Vote of Security Holders.............. 16
Item 5.    Other Information................................................ 16
Item 6.    Exhibits and Reports on Form 8-K................................. 16

 
                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

            American Safety Insurance Group, Ltd. and Subsidiaries

                          Consolidated Balance Sheets

                                                      December 31,   March 31,
                    Assets                               1997          1998
                    ------                            -----------  ------------
                                                                   (unaudited)
Investments:
  Securities available for sale, at fair value:
          Fixed maturities                            $26,462,275  $57,433,410
          Common stock                                  1,054,549      838,357
  Short-term investments                                1,823,830    2,039,221
                                                      -----------  -----------
                    Total investments                  29,340,654   60,310,988
 
Cash                                                    2,768,831    4,059,426
Accrued investment and interest income                    781,798    1,457,664
Notes receivable:
  Related parties                                         580,000      580,000
  Other                                                 4,697,804    4,675,734
Premiums receivable                                     6,809,436    6,217,509
Commissions receivable                                     18,630       47,211
Ceded unearned premium                                    649,175      660,178
Reinsurance recoverable                                   778,975      820,138
Due from affiliate                                        288,951      240,513
Income tax recoverable                                    152,802       71,420
Deferred income taxes                                     209,795      243,620
Goodwill                                                  270,010      265,567
Other assets                                              321,339      349,536
                                                      -----------  -----------
 
                    Total assets                      $47,668,200  $79,999,504
                                                      ===========  ===========
 
             Liabilities and Shareholders' Equity
             ------------------------------------
 
Liabilities:
  Unpaid losses and loss adjustment expenses          $11,571,539  $12,390,410
  Unearned premiums                                     2,331,579    3,213,573
  Liability for deductible fees held                    3,539,032    3,117,464
  Reinsurance on paid loss and loss                       
   adjustment expenses                                    256,085       45,388
  Reinsurance deposits on retroactive                     
   contract                                               537,500      455,472
  Ceded premiums payable                                5,990,907    4,883,015
  Due to affiliate:                                   
   Ceded premiums payable                                 217,062      111,523
   Reinsurance on paid loss and loss                       
    adjustment expenses                                    41,085        4,667
  Income tax payable                                            -            -
  Accounts payable and accrued expenses                 1,342,515    2,137,110
                                                      -----------  -----------
                    Total liabilities                  25,827,304   26,358,622
                                                      -----------  -----------
 
Shareholders' equity:
  Preferred stock, $0.01 par value; authorized 
   5,000,000 shares; no shares issued and 
   outstanding                                                  -            -
  Common stock, $0.01 par value; authorized 
   15,000,000 shares; issued and outstanding at 
   December 31, 1997, 2,925,230 shares, and at 
   March 31, 1998, 6,030,230 shares                        29,252       60,302 
  Additional paid-in capital                            2,751,789   33,558,256
  Retained earnings                                    18,751,222   19,774,954
  Other comprehensive income                              308,633      247,370
                                                      -----------  -----------
                    Total shareholders' equity         21,840,896   53,640,882
                                                      -----------  -----------
 
                    Total liabilities and             
                     shareholders' equity             $47,668,200  $79,999,504
                                                      ===========  ===========

See accompanying notes to consolidated financial statements (unaudited).

                                       3

 
            American Safety Insurance Group, Ltd. and Subsidiaries

                      Consolidated Statements of Earnings
                                  (Unaudited)

                                                          Three Months Ended
                                                               March 31,
                                                       ------------------------
                                                           1997        1998
                                                           ----        ----
 
Revenues:
     Direct premiums earned                             $  383,765  $1,038,024
     Assumed premiums earned:    
       Affiliate                                           564,188     541,359
       Nonaffiliates                                     1,044,237   1,539,456
                                                        ----------  ----------
          Total assumed premiums earned                  1,608,425   2,080,815
                                                        ----------  ----------
     Ceded premiums earned:    
       Affiliate                                           238,635     715,593
       Nonaffiliates                                       170,203     310,416
                                                        ----------  ----------
          Total ceded premiums earned                      408,838   1,026,009
                                                        ----------  ----------
 
          Net premiums earned                            1,583,352   2,092,830
                                                        ----------  ----------
 
     Net investment income                                 333,475     626,649
     Interest on notes receivable                          277,584     268,215
     Brokerage commission income                           617,314     384,041
     Management fees from affiliate                        124,101     170,749
     Net realized gains (losses)                             5,649      37,146
     Other income                                            5,492       6,700
                                                        ----------  ----------
          Total revenues                                 2,946,967   3,586,330
                                                        ----------  ----------
 
Expenses:
     Losses and loss adjustment expenses incurred        1,012,779   1,335,177
     Acquisition expenses                                  156,857     213,379
     Other expenses                                        721,701     959,804
                                                        ----------  ----------
          Total expenses                                 1,891,337   2,508,360
                                                        ----------  ----------
 
          Earnings before income taxes                   1,055,630   1,077,970
 
Income taxes                                               193,335      54,237
                                                        ----------  ----------
 
          Net earnings                                  $  862,295  $1,023,733
                                                        ==========  ==========
 
Net earnings per share:
     Basic                                              $     0.30  $     0.23
                                                        ==========  ==========
     Diluted                                            $     0.29  $     0.23
                                                        ==========  ==========
Common shares used in computing earnings per share:
     Basic                                               2,872,830   4,429,730
                                                        ==========  ==========
     Diluted                                             2,963,931   4,510,455
                                                        ==========  ==========


See accompanying notes to consolidated financial statements (unaudited).

                                       4

 
            American Safety Insurance Group, Ltd. and Subsidiaries

                     Consolidated Statements of Cash Flow

                                  (Unaudited)



                                                                                   Three months ended
                                                                                       March 31,
                                                                                       ---------
                                                                                  1997           1998
                                                                                  ----           ----
                                                                                        
Cash flow from operating activities:                
 Net earnings                                                                  $   862,295   $  1,023,733
 Adjustments to reconcile net earnings to net cash  
  provided by operating activities:                 
   Realized losses (gains) on sale of investments                                   (5,649)       (37,146)
   Amortization of deferred acquisition costs                                      162,675        158,426
   Change in:                                       
     Accrued investment and interest income                                         11,951       (675,866)
     Premiums receivable                                                        (1,312,460)       591,927
     Commissions receivable                                                          1,896        (28,581)
     Reinsurance recoverable and ceded unearned premiums                          (495,000)       (52,166)
     Due from affiliate                                                            143,312         48,438
     Income taxes                                                                  147,680         47,557
     Unpaid losses and loss adjustment expenses                                  1,129,344        818,871
     Unearned premiums                                                             536,682        881,994
     Liability for deductible fees held                                          1,290,410       (503,596)
     Ceded premiums payable                                                        996,614     (1,107,892)
     Due to affiliate                                                               58,971       (141,957)
     Accounts payable and accrued expenses                                      (1,219,554)       794,595
     Other, net                                                                   (244,780)      (402,860)
                                                                               -----------   ------------ 
         Net cash provided by operating activities                               2,064,387      1,415,477
                                                                               -----------   ------------ 
                                                    
Cash flow from investing activities:                
 Purchases of fixed maturities                                                  (5,555,848)   (39,454,936)
 Proceeds from maturity and redemption of fixed maturities                         850,990      3,390,813
 Proceeds from sale of fixed maturities                                            423,208      4,998,332
 Proceeds from sale of common stock                                                241,432        304,140
 Decrease (increase) in short-term investments                                  (1,086,098)      (215,391)
 Increase in notes receivable - other                                            2,580,930         22,070
 (Increase) decrease in notes receivable - related parties                          70,000              -
 Purchase of fixed assets, net                                                     (13,206)        (7,427)
                                                                               -----------   ------------
         Net cash used in investing activities                                  (2,488,592)   (30,962,399)
                                                                               -----------   ------------
                                                    
Cash flow from financing activities:                
 Proceeds from sale of common stock                                                      -     30,837,517
                                                                               -----------   ------------
         Net cash used in financing activities                                           -     30,837,517
                                                                               -----------   ------------
                                                    
         Net increase (decrease) in cash                                          (424,205)     1,290,595
                                                    
Cash at beginning of period                                                      3,271,957      2,768,831
                                                                               -----------   ------------
                                                    
Cash at end of period                                                          $ 2,847,752   $  4,059,426
                                                                               ===========   ============


See accompanying notes to consolidated financial statements (unaudited).

                                       5

 
            American Safety Insurance Group, Ltd. and Subsidiaries

               Consolidated Statements of Comprehensive Earnings
                                  (Unaudited)


                                                         Three months ended

                                                              March 31,
                                                       ------------------------
                                                          1997         1998
                                                          ----         ----
 
Net earnings                                            $ 862,295   $1,023,733
 
Other comprehensive earnings before income taxes:
 
Unrealized gains (losses) on securities available        
 for sale                                                (376,003)    (104,996)

Reclassification adjustment for realized gains                                 
 included in net earnings                                   5,649       37,146
                                                        ---------   ---------- 

  Total other comprehensive earnings before taxes        (370,354)     (67,850)

Income tax expense related to items of                                         
 comprehensive income                                     (45,555)      (6,587)
                                                        ---------   ---------- 


  Other comprehensive earnings net of income taxes       (324,799)     (61,263)
                                                        ---------   ----------

  Total comprehensive earnings                          $ 537,496   $  962,470
                                                        =========   ==========


See accompanying notes to consolidated financial statements (unaudited).

                                       6

 
             American Safety Insurance Group, Ltd. and Subsidiaries

             Notes to Consolidated Financial Statements (Unaudited)


Note 1 - Basis of Presentation

The accompanying unaudited interim consolidated financial statements of American
Safety Insurance Group, Ltd. ("American Safety") and its subsidiaries
(collectively, the "Company") are prepared in accordance with generally accepted
accounting principles in the United States and, in the opinion of management,
reflect all adjustments, consisting of normal recurring adjustments, considered
necessary for a fair presentation of the interim period presented. The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates, based on the best
information available, in recording transactions resulting from business
operations. The balance sheet amounts that involve a greater extent of
accounting estimates and actuarial determinations subject to future changes are
the Company's liabilities for unpaid losses and loss adjustment expenses. As
additional information becomes available (or actual amounts are determinable),
the recorded estimates may be revised and reflected in operating results. While
management believes that the liability for unpaid losses and loss adjustment
expenses is adequate to cover the ultimate liability, such estimates may be more
or less than the amounts actually paid when claims are settled.

The results of operations for the three months ended March 31, 1998 may not be 
indicative of the results that may be expected for the full year ending December
31, 1998. These unaudited interim consolidated financial statements and notes 
should be read in conjunction with the financial statements and notes included 
in the audited consolidated financial statements of American Safety and 
subsidiaries for the year ended December 31, 1997. 

The unaudited interim consolidated financial statements include the accounts of
American Safety and each of its subsidiaries. All significant intercompany
balances have been eliminated.

Note 2 - Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 130, "Reporting Comprehensive Income"
(Statement 130).  Statement 130 establishes standards for reporting and
displaying comprehensive income and its components in a full set of general
purpose financial statements.  The Company adopted Statement 130 effective
January 1, 1998.  The primary component of the differences between net income
and comprehensive income for the Company is unrealized gains on securities.
Total comprehensive income for the three months ended March 31, 1997 was
$537,496 as compared to $962,470 for the three months ended March 31, 1998.

Note 3 - Nature of Operations

The following is a description of certain risks facing casualty insurers:

   Legal/Regulatory Risk is the risk that changes in the legal or regulatory
environment in which an insurer operates which will create additional expenses
not anticipated by the insurer in pricing its products and beyond those recorded
in the financial statements. Regulatory initiatives designed to reduce insurer
profits or otherwise affecting the industry in which the Company operates, new
legal theories or insurance company insolvencies through guaranty fund
assessments, may create costs for the Company beyond those recorded in the
financial statements.  The Company attempts to mitigate this risk

                                       7

 
by writing insurance business in several states, thereby spreading this risk
over a large geographic area.

   Credit Risk is the risk that issuers of securities owned by the Company or
secured notes receivable will default or that other parties, including
reinsurers that have obligations to the insurer, will not pay or perform.  The
Company attempts to mitigate this risk by adhering to a conservative investment
strategy, by obtaining sufficient collateral for secured note obligations and by
maintaining sound reinsurance, credit and collection policies.

   Interest Rate Risk is the risk that interest rates will change and cause a
decrease in the value of an insurer's investments.  The Company attempts to
mitigate this risk by attempting to match the maturities of its assets with the
expected payouts of its liabilities.

Note 4 - Investments

     The amortized cost and estimated fair values of investments at December 31,
   1997 and March 31, 1998 are as follows:


                                                                                                             Amount
                                                                        Gross       Gross                   at which
                                                         Amortized     unrealized  unrealized  Estimated   shown in the
                                                            cost        gains       losses    fair value   balance sheet
                                                         ---------     ----------  ---------- ----------   ------------- 
                                                                                           
December 31, 1997:
   Securities available for sale:
      Fixed maturities:
         U.S. Treasury securities and obligations
           of U.S. Government corporations
           and agencies                                 $11,725,010     128,883       2,376  11,851,517     11,851,517
         Obligations of states and political
           subdivisions                                   4,782,325     220,175          --   5,002,500      5,002,500
         Corporate securities                             6,545,888      51,986      13,508   6,584,366      6,584,366
         Mortgage-backed securities                       3,016,040      30,693      22,841   3,023,892      3,023,892
                                                        -----------     -------      ------  ----------     ----------
               Total fixed maturities                    26,069,263     431,737      38,725  26,462,275     26,462,275
 
       Equity investments - common stocks                 1,045,493      12,688       3,632   1,054,549      1,054,549
                                                        -----------     -------      ------  ----------     ----------
 
         Total                                          $27,114,756     444,425      42,357  27,516,824     27,516,824
                                                        ===========     =======      ======  ==========     ==========
 
 
March 31, 1998:
 Securities available for sale:
  Fixed maturities:
   U.S. Treasury securities and obligations
     of U.S. Government corporations
     and agencies                                      $31,834,943      36,646          --  31,871,589     31,871,589
   Obligations of states and political
     subdivisions                                        4,775,623     199,249          --   4,974,872      4,974,872
   Corporate securities                                 10,104,474      47,176      29,633  10,122,017     10,122,017
   Mortgage-backed securities                           10,478,728      10,194      23,990  10,464,932     10,464,932
                                                       -----------     -------      ------  ----------     ----------
       Total fixed maturities                           57,193,768     293,265      53,623  57,433,410     57,433,410
 
  Equity investments - common stocks                       752,704      85,653          --     838,357        838,357
                                                       -----------     -------      ------  ----------     ----------
 
       Total                                           $57,946,472     378,918      53,623  58,271,767     58,271,767
                                                       ===========     =======      ======  ==========     ==========


Note 5 - Shareholder Matters

On January 29, 1998, the Company effectuated a 1,310-for-one share split and
increased its authorized capital to 15,000,000 common shares and 5,000,000
preferred shares in contemplation of the Company's initial public offering which
became effective February 12, 1998.  All share and per share amounts have been
retroactively adjusted to effect this split.

                                       8

 
Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

General

American Safety is a specialty insurance holding company which, through its
subsidiaries, develops, underwrites, manages and markets primary casualty
insurance and reinsurance programs in the alternative insurance market for (i)
environmental remediation risks; (ii) employee leasing and staffing industry
risks; and (iii) other specialty risks.  The Company has demonstrated expertise
in developing specialty insurance coverages and custom designed risk management
programs not generally available in the standard insurance market.

The Company's specialty insurance programs include coverages for general
liability, pollution liability, professional liability, workers' compensation
and surety, as well as custom designed risk management programs (including
captive and rent-a-captive programs), for contractors, consultants and other
businesses and property owners who are involved with environmental remediation,
employee leasing and staffing, and other specialty risks.  Through its U.S.
brokerage and management services subsidiaries, the Company also provides
specialized insurance program development, underwriting, risk placement,
reinsurance, program management, brokerage, loss control, claims administration
and marketing services.

The Company insures and places risks through its U.S. insurance subsidiary,
American Safety Casualty Insurance Company, as well as its non-subsidiary risk
retention group affiliate, American Safety Risk Retention Group, Inc., and
substantial unaffiliated insurance and reinsurance companies. The Company also
reinsures and places, through its Bermuda reinsurance subsidiary, American
Safety Reinsurance, Ltd., and substantial unaffiliated reinsurers, a portion of
the risk underwritten directly by its U.S. insurance subsidiary, American Safety
Casualty Insurance Company, its risk retention group affiliate and other
insurers. Substantially all of the reinsurance business that the Company
currently assumes is for primary insurance programs that the Company has
developed and underwritten. In January 1998, the Company formed American Safety
Reinsurance, Ltd., a Bermuda reinsurance subsidiary, and transferred a
substantial portion of its reinsurance business on a going forward basis to the
subsidiary.

The Company is able to select its roles as program developer, primary
underwriter, reinsurer, program manager and broker based on its assessment of
each risk profile.  After determining its roles, the Company utilizes its
insurance and reinsurance subsidiaries, its insurance brokerage and management
services subsidiaries, and its risk retention group affiliate to generate risk
premium revenues, program management fees, insurance and reinsurance commissions
and investment income.

A.M. Best Company ("A.M. Best"), an independent nationally recognized insurance
rating service and publisher, has assigned a rating of "A (Excellent)" on a
group basis to American Safety, as well as its U.S. insurance subsidiary and its
non-subsidiary risk

                                       9

 
retention group affiliate. A.M. Best's ratings are an independent opinion of an
insurer's ability to meet its obligations to policyholders, which opinion is of
concern primarily to policyholders, insurance agents and brokers, and should not
be considered an investment recommendation.

The Company's financial position and results of operation are subject to change
based on various factors, including competitive conditions in the insurance
industry, unpredictable developments in loss trends, changes in loss reserves,
market acceptance of new coverages and enhancements, and changes in levels of
general business activity and economic  conditions.  The Company's reported
combined ratio for its insurance operations may not provide an indication of the
Company's overall profitability from insurance and reinsurance programs due to
the exclusion of fee and commission income and expenses generated in related
non-insurance subsidiaries.

Certain of the Company's insurance policies and reinsurance assumed, including
general and pollution liability policies covering environmental remediation
risks, as well as workers' compensation policies, may be subject to claims
brought years after an incident has occurred or the policy period had ended.
The Company maintains reserves to cover its estimated liability for losses and
loss adjustment expenses with respect to reported and unreported claims
incurred.

The Company has reviewed its internal business systems and believes that the
systems, primarily its computer system, will process date information accurately
and without interruption when required to process dates in the year 1999 and
beyond.  The Company has not been required to expend significant resources to
address the year 2000 issue and does not anticipate any significant
expenditures.

Statements made in this Report that are not based on historical information are
deemed to be "forward-looking statements" under applicable federal securities
laws. Such forward-looking statements are based largely on current expectations
and assumptions of management and are subject to a number of risks and
uncertainties which could cause actual results to differ materially from those
contemplated, including, without limitation, competitive conditions in the
insurance industry, unpredictable developments in loss trends, changes in loss
reserves, market acceptance of new coverages and enhancements, and changes in
levels of general business activity and economic conditions.


















                                       10

 
Results of Operations
 
The following table sets forth the Company's consolidated revenues:




                                                                   Percent
                                                                   Increase
                                                                  (Decrease)
                                            --------------------------------
                                              Three Months Ended March 31,   
                                            --------------------------------
                                               1997    1998            1997
                                                                     to 1998
                                            --------------------------------
                                                  (Dollars in thousands)
                                                            
Net Premiums earned:
Reinsurance:
   Workers' compensation................      $1,045   $1,464         40.1%
   General liability from affiliate.....         451      441         (2.2)
                                              ------   ------
          Total reinsurance.............       1,496    1,905         27.3

Primary insurance:
   Surety...............................          87      188        116.1
                                              ------   ------
          Total primary insurance.......          87      188        116.1
                                              ------   ------
               Total net premiums earned       1,583    2,093         32.2
                                              ------   ------
Net investment income...................         333      627         88.3
Interest on notes receivable............         278      268         (3.6)
Commission and fee income:

Brokerage commission income.............         617      384        (37.8)
Management fees from affiliate..........         124      171         37.9
                                              ------   ------
   Total commission and fee income......         741      555        (25.1)
                                              ------   ------
Net realized gains (losses).............           6       37        516.7
Other income............................           6        6          --
                                              ------   ------
                    Total Revenues......      $2,947   $3,586         21.7%
                                              ======   ======
 

                                       11

 
The following table sets forth the components of the Company's GAAP combined
ratio for the periods indicated:



                                                      Three months ended
                                                           March 31,
                                                     ---------------------
                                                       1997         1998
                                                       ----         ----
                                                              
Insurance operations:
 Loss and loss adjustment expense ratio...........      63.4%        63.8%
 Expense ratio....................................      16.3         10.4
                                                        ----         ----
    Combined ratio................................      79.7%        74.2%
                                                        ====         ====



Quarter Ended March 31, 1998 Compared to Quarter Ended March 31, 1997

     Net Premiums Earned.  Net premiums earned increased 32.2% from $1.6 million
in the quarter ended March 31, 1997 to $2.1 million in the quarter ended March
31, 1998. The principal factor accounting for the increase was the Company's
assumption in 1998 of workers' compensation reinsurance business from an
unaffiliated insurance carrier, which increased net premiums earned from
workers' compensation reinsurance by 40.1% from $1.0 million in the quarter
ended March 31, 1997 period to $1.46 million in the quarter ended March 31,
1998.  This increase was a result of additional premiums from new insureds in
this line of business.

     General liability reinsurance premiums remained substantially the same,
from $441,000 in the quarter ended March 31, 1997 to $451,000 in the quarter
ended March 31, 1998. In the Company's primary insurance business, net premiums
earned from the Company's U.S. insurance subsidiary's surety program increased
from $87,000 in the quarter ended March 31, 1997 to $188,000 in the quarter
ended March 31, 1998 as a result of new accounts written.

     Net Investment Income.  Net investment income increased 88.3% from $333,000
in the quarter ended March 31, 1997 to $627,000 in the quarter ended March 31,
1998 as a result of the investment of additional cash flows from insurance
operations and from investment of the Company's initial public offering
proceeds.  The average annual pre-tax yield on investments was 6.6% in the
quarter ended March 31, 1997 and 5.6% in the quarter ended March 31, 1998. The
average annual after-tax yield on investments was 5.8% in the quarter ended
March 31, 1997 and 5.1% in the quarter ended March 31, 1998.

     Interest from Notes Receivable.  Interest from notes receivable decreased
3.61% from $278,000 in the quarter ended March 31, 1997 to $268,000  in the
quarter ended March 31, 1998.

     Brokerage Commission Income.  Income from insurance brokerage operations
decreased 37.8% from $617,000 in the quarter ended March 31, 1997 to $384,000 in
the 

                                       12

 
quarter ended March 31, 1998 because the Company initiated a substantial
rent-a-captive program in January 1997 for an 18 month term.

     Management Fees.  Management fees increased 37.9% from $124,000 in the
quarter ended March 31, 1997 to $171,000  in the quarter ended March 31, 1998 as
a result of increased service levels provided by the Company to its risk
retention group affiliate.

     Net Realized Gains.  Net realized gains from the sale of investments
increased from $6,000 in the quarter ended March 31, 1997 to $37,000  in the
quarter ended March 31, 1998.

     Losses and Loss Adjustment Expenses.  Losses and loss adjustment expenses
increased 31.8% from $1.0 million in the quarter ended March 31, 1997 to $1.3
million in the quarter ended March 31, 1998 due to the 32.2% increase in net
premiums earned and a corresponding increase in reserves primarily due to the
increase in the workers' compensation line of business.

     Acquisition Expenses.  Policy acquisition expenses increased 36.0% from
$157,000 in the quarter ended March 31, 1997 to $213,000 in the quarter ended
March 31, 1998 as a result of increased premiums.

     Other Expenses.  Other expenses increased 33.0% from $722,000 in the
quarter ended March 31, 1997 to $960,000 in the quarter ended March 31, 1998 due
to salary and benefit increases and increased staffing required to handle new
and existing programs.

     Income Taxes.  Federal and state income taxes decreased from $193,000 in
the quarter ended March 31, 1997 to $54,000 in the quarter ended March 31, 1998
due to decreased taxable income in the Company's U.S. insurance subsidiary.

Liquidity and Capital Resources

     The Company historically has met its cash requirements and financed its
growth principally through cash flows generated from operations. The Company's
primary sources of cash flow are proceeds from the sale or maturity of invested
assets, premiums earned, investment income, commission income and management
fees. The Company's short-term cash requirements are primarily for claims
payments, reinsurance premiums, commissions, salaries, employee benefits and
other operating expenses, and the purchase of investment securities, which have
historically been satisfied from operating cash flows. Due to the uncertainty
regarding settlement of unpaid claims, the long-term liquidity requirements of
the Company may vary, and the Company has attempted to structure its investment
portfolio to take into account the historical payout patterns. Management
believes that the Company's current cash flows are sufficient for its short-term
needs and the Company's invested assets are sufficient for its long-term needs.
The Company also purchases reinsurance to mitigate the effect of large claims.

                                       13

 
     On a consolidated basis, net cash provided from operations was $2.1 million
for the quarter ended March 31, 1997 and $1.4 million for the quarter ended
March 31, 1998. The positive cash flows for both periods were primarily
attributable to net premiums written, net earnings, and increases in reserves
for unpaid losses. Because workers' compensation and general liability claims
may be paid over an extended period of time, the Company has established
relatively large loss reserves for such lines of business. The assets supporting
the Company's reserves continue to earn investment income until claims payments
are made.

     Total assets increased from $47.7 million at December 31, 1997 to $80.0
million at March 31, 1997, primarily due to proceeds of the Company's initial
public offering in February 1998. Cash, invested assets and notes receivable
increased from $29.0 million at March 31, 1997 to $69.6 million at March 31,
1998.

     American Safety is an insurance holding company whose principal assets are
its investment portfolio and its investment in the capital stock of its
subsidiaries. As an insurance holding company, American Safety's ability to pay
dividends to its shareholders will depend, to a significant degree on the
ability of the Company's subsidiaries to pay dividends to American Safety. The
jurisdictions in which the Company and its insurance and reinsurance
subsidiaries are domiciled place limitations on the amount of dividends or other
distributions payable by insurance companies in order to protect the solvency of
insurers. Management believes it has significant liquidity in the near term to 
accomplish its business objectives.

     As of March 31, 1998, the Company had no investments in derivative
financial instruments.

Income Taxes

     American Safety is incorporated under the laws of Bermuda and, under
current Bermuda law, is not obligated to pay any taxes in Bermuda based upon
income or capital gains. American Safety has received an undertaking from the
Minister of Finance in Bermuda pursuant to the provisions of The Exempted
Undertakings Tax Protection Act 1966, which exempts American Safety and its
shareholders, other than shareholders ordinarily resident in Bermuda, from any
Bermuda taxes computed on profits, income or any capital asset, gain or
appreciation, or any tax in the nature of estate, duty or inheritance until
March 28, 2016. The Company, exclusive of its United States subsidiaries, does
not expect to be subject to direct United States income taxation. The Company's
U.S. subsidiaries are subject to taxation in the United States.

Inflation

     Property and casualty insurance premiums are established before the amounts
of losses and loss adjustment expenses are known and therefore before the extent
by which inflation may affect such expenses is known. Consequently, the Company
attempts, in establishing its premiums, to anticipate the potential impact of
inflation. However, for 

                                       14

 
competitive and regulatory reasons, the Company may be limited in raising its
premiums consistent with anticipated inflation, in which event the Company,
rather than its insureds, would absorb inflation costs. Inflation also affects
the rate of investment return on the Company's investment portfolio with a
corresponding effect on the Company's investment income.

 Item 3.  Quantitative and Qualitative Disclosures About Market Risks.

          Not Applicable.
 

                                       15

 
                          PART II - OTHER INFORMATION



 Item 1.  Legal Proceedings.

          Not applicable.

 Item 2.  Changes in Securities and Use of Proceeds.

          Not applicable.

 Item 3.  Defaults Upon Senior Securities.

          Not applicable.

 Item 4.  Submission of Matters to a Vote of Security Holders.

          The annual general meeting of shareholders of the Company was held on
          January 29, 1998 in Hamilton, Bermuda. Proxies for the meeting were
          solicited by Board of Directors pursuant to applicable Bermuda law.
          The individuals nominated by the Board of Directors were duly elected
          by the shareholders and there was no solicitation in opposition to the
          individuals so nominated. The shareholders also duly approved and
          adopted new Bye-Laws, an amendment to the Memorandum of Association
          regarding authorized share capital, a share split in contemplation of
          the Company's initial public offering, an Incentive Stock Option Plan,
          a Director Stock Award Plan, and appointed auditors.

 Item 5.  Other Information.

          The Company filed a Form 8-A pursuant to Section 12(g) of the
          Securities Exchange Act of 1934 on February 11, 1998.

 Item 6.  Exhibits and Reports on Form 8-K.

          (a) The following exhibits are filed as part of this Report:

              Exhibit No.               Description
              -----------               -----------
                 3.2                    Bye-Laws

                  11                    Computation of Earnings Per Share

                  27                    Financial Data Schedule

                                       16

 
     (b)  Reports on Form 8-K.

          No reports on Form 8-K were filed by the Company during the period
          covered by this Report.

                                       17

 
                                   SIGNATURES


     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the 14th day of May 1998.

                                     American Safety Insurance Group, Ltd.



                                     By: /s/ Lloyd A. Fox
                                        ----------------------------------------
                                        Lloyd A. Fox
                                        President and Chief Executive Officer



                                     By: /s/ Stephen F. Clarke
                                        ----------------------------------------
                                        Stephen F. Clarke
                                        Chief Financial Officer
                                        (Principal Financial Officer)

                                       18