<ARTICLE> 5 <MULTIPLIER> 1,000,000 <PERIOD-TYPE> 9-MOS 6-MOS 3-MOS <FISCAL-YEAR-END> JAN-01-2000 JAN-01-2000 JAN-01-2000 <PERIOD-END> OCT-02-1999 JUN-03-1999 APR-03-1999 <CASH> 64 47 5 <SECURITIES> 0 0 0 <RECEIVABLES> 2,420 2,328 1,368 <ALLOWANCES> 26 24 24 <INVENTORY> 1,740 1,777 1,337 <CURRENT-ASSETS> 4,410 4,332 2,802 <PP&E> 14,996 14,896 14,551 <DEPRECIATION> 8,648 8,512 8,368 <TOTAL-ASSETS> 15,469 15,352 12,806 <CURRENT-LIABILITIES> 3,953 4,394 2,716 <BONDS> 5,010 4,588 4,112 <PREFERRED-MANDATORY> 0 0 0 <PREFERRED> 0 0 0 <COMMON> 153 153 150 <OTHER-SE> 3,352 3,191 2,996 <TOTAL-LIABILITY-AND-EQUITY> 15,469 15,352 12,806 <SALES> 12,785 7,256 3,407 <TOTAL-REVENUES> 12,785 7,256 3,407 <CGS> 9,545 5,313 2,531 <TOTAL-COSTS> 9,545 5,313 2,531 <OTHER-EXPENSES> 735 444 221 <LOSS-PROVISION> 3 1 0 <INTEREST-EXPENSE> 350 217 111 <INCOME-PRETAX> 1,210 762 246 <INCOME-TAX> 474 305 100 <INCOME-CONTINUING> 736 457 146 <DISCONTINUED> 0 0 0 <EXTRAORDINARY> 0 0 0 <CHANGES> 0 0 0 <NET-INCOME> 736 457 146 <EPS-BASIC> 0<F1> 0<F3> 0<F5> <EPS-DILUTED> 0<F2> 0<F4> 0<F6> <FN> <F1> Georgia-Pacific Group EPS-Primary $3.15 The Timber Company EPS-Primary $2.30 <F2> Georgia-Pacific Group EPS-Diluted $3.07 The Timber Company EPS-Diluted $2.29 <F3> Georgia Pacific Group EPS-Primary $1.81 The Timber Company EPS-Primary $1.71 <F4> Georgia Pacific Group EPS-Diluted $1.76 The Timber Company EPS-Diluted $1.70 <F5> Georgia Pacific Group EPS-Primary $0.57 The Timber Company EPS-Primary $0.54 <F6> Georgia Pacific Group EPS-Diluted $0.56 The Timber Company EPS-Diluted $0.54 </FN>