UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------

                                    FORM 10-K
                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended September 30, 2001
                                       or
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                           Commission File No. 1-6620

                              GRIFFON CORPORATION

             (Exact name of registrant as specified in its charter)


              Delaware                              11-1893410
    (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)             Identification No.)

100 Jericho Quadrangle, Jericho, New York           11753
(Address of Principal Executive Offices)         (Zip Code)

Registrant's telephone number, including area code:    (516) 938-5544


          Securities registered pursuant to Section 12(b) of the Act:

                                          Name of each exchange on
        Title of each class                  which registered
        -------------------               -------------------------
    Common Stock, $.25 par value          New York Stock Exchange
    Preferred Share Purchase Rights       New York Stock Exchange


          Securities registered pursuant to Section 12(g) of the Act:

                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No[ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [x]

State the aggregate market value of the voting and non-voting common equity held
by  non-affiliates  of the  registrant.  The  aggregate  market  value  shall be
computed by reference  to the price at which the stock was sold,  or the average
bid and asked prices of such stock,  as of a specified date within 60 days prior
to the date of filing. As of December 14, 2001 - approximately $469,000,000.

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock,  as of the latest  practicable  date.  As of December  14,  2001-
32,839,460.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Part III -  Registrant's  definitive  proxy  statement  to be filed  pursuant to
Regulation 14A of the Securities Exchange Act of 1934.


                                     PART I
ITEM 1 - BUSINESS

The Company

     Griffon is a  diversified  manufacturing  company with  operations  in four
business segments: Garage Doors; Installation Services; Specialty Plastic Films;
and Electronic Information and Communication Systems. The company's Garage Doors
segment designs,  manufactures and sells garage doors for use in the residential
housing and commercial  building  markets.  The  Installation  Services  segment
sells,  installs and services  garage doors,  garage door openers,  manufactured
fireplaces, floor coverings,  cabinetry and a range of related building products
primarily  for the new  residential  housing  market.  The  company's  Specialty
Plastic  Films  segment  develops,  produces  and sells  plastic  films and film
laminates  for use in infant  diapers,  adult  incontinence  products,  feminine
hygiene  products  and  disposable  surgical  and  patient  care  products.  The
company's  Electronic  Information and  Communication  Systems segment  designs,
manufactures,  sells and provides logistical support for communications,  radar,
information, command and control systems and large-scale integrated circuits for
defense and commercial markets.

     The company has made strategic investments in each of its business segments
to enhance its market position,  expand into new markets and further  accelerate
growth.   Garage  Doors  and   Installation   Services  have  acquired   several
manufacturing  and  installation  companies in recent years. In fiscal 1997, the
company acquired a West Coast-based  garage door  manufacturing and installation
company,  which  enhanced  the  company's  national  market  position.  In 1999,
Installation  Services acquired an operation located in the Southwest that sells
and installs a range of specialty  products to the new residential  construction
market,  expanding the products and services offered by the company. In 2000 the
company acquired a Michigan garage door wholesale and installation company and a
Seattle  fireplace  and garage door  installation  business.  In 1998  Specialty
Plastic Films acquired a manufacturer  of plastic  packaging and specialty films
located in Germany,  expanding its markets,  and  subsequently  added additional
production  capacity in its European joint venture in connection with multi-year
contracts from a major  international  consumer  products  company.  In 2000 the
Electronic  Information and Communication  Systems segment acquired a search and
weather radar business.

Garage Doors

     The company  believes  that its  wholly-owned  subsidiary,  Clopay,  is the
largest  manufacturer  and  marketer of  residential  garage doors and among the
largest  manufacturers of commercial  doors in the United States.  The company's
building products are sold under Clopay(R), Ideal Door(R), Holmes(R) and AtlasTM
brand names  through an extensive  distribution  network  throughout  the United
States.  The company  estimates that the majority of Garage Doors' net sales are
from sales of garage  doors to the home  remodeling  segment of the  residential
housing market, with the balance from the new residential housing and commercial
building markets.  Sales into the home remodeling market are being driven by the
continued  aging of the housing stock and the conversion by homeowners from wood
doors to lighter weight, easier to maintain steel doors.

                                       1


Industry

     According to industry  sources,  the residential and  commercial/industrial
garage  door market for 2000 was  estimated  to be $1.7  billion.  Over the past
decade  there have been  several key trends  driving  the garage  door  industry
including  the shift from wood to steel  doors and the growth of the home center
channel of distribution. The company estimates that over 90% of the total garage
door market  today is steel doors.  Superior  strength,  reduced  weight and low
maintenance have favored the steel door. Other product  innovations  during this
period include  insulated  double-sided  steel doors, new springing systems and,
most recently, residential garage doors with improved safety features.

     The growth of the home center channel of  distribution in the United States
has  resulted  in a shift  from  traditional  channels,  including  professional
installers and wholesalers. Over the past decade, an increasing number of garage
doors have been sold through home center  retail  chains such as The Home Depot,
Inc.  These home centers  offer garage doors for the  do-it-yourself  market and
commercial  contractors,  as well as installation  services for other customers.
Distribution  through the retail channel requires a different approach than that
traditionally utilized by garage door manufacturers. Factors such as immediately
available inventory,  national  distribution,  national  installation  services,
point-of-sale  merchandising  and special  packaging  are all  important  to the
retailer.

Key Competitive Strengths

     The company believes that the following  strengths will continue to enhance
the market position of Garage Doors:

     National   Distribution  Network.  The  company  distributes  its  building
products  through a wide range of  distribution  channels  including  installing
dealers,  retailers  and  wholesalers.  The company owns and operates a national
network of 47 distribution  centers  including two larger regional  distribution
centers targeted to handle retail distribution.  The company's building products
are sold to approximately 2,000 independent  professional installing dealers and
to major home center retail  chains,  including The Home Depot,  Inc.,  Menards,
Inc. and Lowe's Companies,  Inc. The company maintains strong relationships with
its  installing  dealers and believes it is the largest  supplier of residential
garage doors to retail channels.

     Low-Cost Manufacturing  Capabilities.  The company believes it has low-cost
manufacturing  capabilities as a result of its automated,  continuous production
manufacturing facilities and its reduced costs for raw materials based on volume
purchases.  These manufacturing  facilities produce a broad line of high quality
garage doors for  distribution to professional  installer,  retail and wholesale
channels.

     Strong Brand Franchise. The company's brand names,  particularly Clopay(R),
Holmes(R) and Ideal Door(R)  residential doors and AtlasTM commercial doors, are
widely recognized in the building products  industry.  The company believes that
it has earned a reputation among installing  dealers,  retailers and wholesalers
for  producing  a broad  range  of  high-quality  doors.  The  company's  market
leadership and strong brand  recognition  are key marketing  tools for expanding
its customer base, leveraging its distribution network and increasing its market
share.

                                       2


Strategy

     The  company  intends  to  increase  its  market  share in Garage  Doors by
capitalizing  on what it believes to be its  leadership  position as the largest
manufacturer  and  marketer of  residential  garage doors and one of the largest
manufacturers of commercial garage doors in the United States. Specifically, the
company  intends to: (i) continue  sales growth  through its dealer  network and
penetration  of  the  retail  market;  (ii)  increase  brand  awareness  through
merchandising programs and advertising;  (iii) maintain a leadership position in
new product development;  and (iv) expand its production and presence nationally
through continued strategic acquisitions.

Products and Services

     The  company  manufactures  a  broad  line  of  residential  garage  doors,
commercial  sectional and coiling  doors and related  products with a variety of
options at varying  prices.  The company's  primary  manufactured  product lines
include  residential garage doors and  commercial/industrial  doors. The company
also sells  related  products such as garage door  openers.  The company  offers
garage doors made from several  materials,  including  steel and wood. In fiscal
2000 Garage  Doors  launched  The Clopay  Reserve  Collection(R),  a new line of
premium wood garage doors.

     The company  generally  markets its lines of  residential  garage  doors in
three  primary  product  categories:  Value,  Value Plus and Premium.  The Value
series  door  construction  consists  of a single  layer of steel or wood  doors
targeting the construction  market and the cost conscious  consumer market.  The
Value  Plus  series   consists  of  insulated  steel  doors  targeting  the  new
construction market and the quality-oriented consumer market. The Premium series
consists of steel doors with a layer of insulation  bonded between two sheets of
steel targeting  consumers who desire  exceptional  strength,  durability,  high
insulation value, quiet operation, and a finished interior appearance.

     The company markets  commercial  doors in two basic  categories:  sectional
doors and slatted steel coiling doors. Commercial sectional doors are similar to
residential  garage doors,  but are designed to meet more demanding  performance
specifications.  Slatted  steel  coiling  doors and their  openers are generally
utilized in more demanding commercial and industrial applications,  providing an
attractive combination of flexibility and durability.  The slatted steel coiling
door product line, which includes  service doors,  thermal doors, and fire doors
can be found in warehouses, manufacturing facilities, military installations and
in public and  institutional  buildings.  The company also  provides (i) counter
shutters,  fire shutters and grilles that are used in shopping  malls,  schools,
hospitals and the concession areas of large arenas and convention  centers,  and
(ii) commercial sectional door openers.

                                       3


Sales and Marketing

     The  company  sells  residential  and  commercial  doors  for  professional
installation directly to a national network of professional  installing dealers.
The company also sells garage doors to retailers  such as The Home Depot,  Inc.,
Menards,  Inc. and Lowe's Companies,  Inc. In fiscal 2000 the company became the
principal  supplier of residential garage doors throughout the United States and
Canada  to  The  Home  Depot,  Inc.,  with  Clopay(R)  brand  doors  being  sold
exclusively to this retail customer in the retail channel of  distribution.  The
segment's  largest  customer is The Home Depot,  Inc. The loss of this  customer
would have a material  adverse  effect on the company's  business.  Sales of the
Clopay(R) brand outside the retail channel of  distribution  are not restricted,
and the  company  continues  to sell  doors to other  retailers  under the Ideal
Door(R) and Holmes(R) brands.  Recently,  national home center chains have begun
to offer installation  services to consumers,  provided through  sub-contractors
(including  the company),  for some of its product  categories.  Also, in fiscal
2000  Clopay  was  awarded  an  exclusive,   multi-year   contract  with  Lennar
Corporation,  one of the largest  homebuilders in the United States. The company
distributes  its garage doors  directly  from its  manufacturing  facilities  to
customers,  through  its  network  of  47  company-owned  distribution  centers,
including two regional distribution centers, throughout the United States and in
Canada. These distribution centers allow the company to maintain an inventory of
garage doors near installing dealers and to provide quick-ship service to retail
customers.

Manufacturing and Raw Materials

     The company currently operates five garage door manufacturing facilities. A
key  aspect of Garage  Doors'  research  and  development  efforts  has been the
ability to continually  improve and streamline its  manufacturing  process.  The
company's  engineering and  technological  expertise,  combined with its capital
investment  in  equipment,  generally  has enabled  the  company to  efficiently
manufacture  products in large  volume and meet  changing  customer  needs.  The
company's  facilities  use  proprietary  manufacturing  processes to produce the
majority of its products.  Certain of the company's  equipment and machinery are
internally modified to achieve its manufacturing objectives.

     The principal raw material used in the company's  manufacturing  operations
is galvanized  steel. The company also utilizes  certain hardware  components as
well as wood and  insulated  foam.  All of these  raw  materials  are  generally
available from a number of sources.

Research and Development

     The company  operates a technical  development  center  where its  research
engineers  work to design,  develop and implement new products and  technologies
and perform  durability and  performance  testing of new and existing  products,
materials and finishes. Also at this facility, the company's process engineering
team works to develop new  manufacturing  processes  and  production  techniques
aimed at improving manufacturing efficiencies.

Competition

     The  garage  door  industry  is  characterized  by several  large  national
manufacturers  and many smaller  regional and local  manufacturers.  The company
competes on the basis of service,  quality,  innovative  products and  services,
brand awareness and price.

                                       4


Installation Services

     The  company has  developed a  substantial  network of  specialty  building
products  installation  and service  operations.  These 38 locations  serving 24
markets,  covering  many of the key new single family home markets in the United
States,  offer an  increasing  variety of building  products and services to the
residential construction and remodeling industries. The company believes that it
is one of the leading  installing  dealers of both garage doors and manufactured
fireplaces in the United States.

Industry

     The company provides  installed  specialty building products to residential
builders and to consumers.  Builders are  increasingly  acting as developers and
marketers, sub-contracting a substantial portion of the actual construction of a
home.  Consumers  require  professional  installation  services of the company's
building  products due to the skill levels required for installation  and/or the
lack of time to perform the installation themselves.  Traditionally,  the market
for  installation  services  has been very  fragmented,  characterized  by small
operations offering a single type of building product in a single market.

Key Competitive Strengths

     The company believes that the following  strengths will continue to enhance
the market position of the Installation Services business:

     Scale of Operations.  In what has  historically  been an  undercapitalized,
fragmented industry, the company has sufficient capital and the scale to attract
professional  management,  achieve operating  economies,  and serve the needs of
even the largest national builders.

     Multiple product and service  offerings.  The company believes it is unique
in its  offering of products and services in several  product  categories.  This
offering is leveraged over a common customer base,  providing  efficiencies  and
convenience for the customer.

     Selection  Centers.  The company  operates  well-appointed  product  design
centers  that  facilitate  selection  of  products  by the  consumer,  enhancing
customer  service and  providing an  environment  conducive to  up-selling  into
higher margin products.

Strategy

     The company believes that Installation Services has distinguished itself in
the marketplace as an expert in select building product categories, with a focus
on value-added service.

     Installation  Services has targeted geographic markets that have a sizeable
population or significant growth  demographics.  The company currently serves 19
of the top 100 metropolitan markets based on population and 11 of the top 20 new
single-family  residential  construction markets. The markets served account for
approximately  25% of all new residential  housing permits in the United States.
The company seeks to promote the continued growth of the  Installation  Services
business  through  both  internal  growth  and  strategic  acquisitions  of  new
operations in high growth construction markets.

     Installation  Services'  multiple product offering is primarily targeted at
new construction,  wherein products are generally  consumed at approximately the
same time in the  construction  process.  Products  offered can be selected  and
upgraded by the customer in the company's  design centers.  The company believes

                                       5


that its multi-product  offering provides  strategic  marketing  advantages over
traditional,   single  product  competitors,   and  provides  the  company  with
operational efficiencies. The company seeks to increase the cross-selling of its
multiple  products to its existing  customers.  Additionally,  the company plans
further  growth  through  the  introduction  of  additional  installed  building
products.  The replacement and remodeling markets are additional markets for the
company's products and professional installation services.

Products and Services

     Installation Services sells and installs a variety of building products:

     Garage  Doors and Openers - garage  doors are  distributed,  professionally
installed and serviced in the new construction and replacement markets.  This is
the largest product category by volume for Installation  Services.  Installation
Services sources most of its garage doors from Garage Doors.

     Fireplaces - manufactured wood and gas fireplaces and related products such
as  stone or  marble  surrounds,  wood  mantels  and gas  logs are  distributed,
professionally installed and serviced primarily to the new construction market.

     Flooring  -  flooring  products   distributed  and  installed  to  the  new
construction market include carpeting, tile and stone, wood and vinyl.

     Appliances - appliances  distributed to the new construction market include
refrigerators, stoves, cooktops, ovens and dishwashers.

     Kitchen and Bath Cabinets - cabinetry,  with options in wood  varieties and
door  styles  are  offered  for   distribution   and  installation  to  the  new
construction market.

     Other - other products include  seamless  gutters,  closet systems,  window
coverings,   bath  enclosures,   and  architectural  hardware.  Tile  and  stone
applications for shower and bath walls, counter tops and fireplace surrounds are
also offered.

Acquisitions

     The  Installation  Services  business  has entered  new  markets  primarily
through  acquisition.  Once  established  in a market,  the  company  introduces
additional product categories to the acquired company's product offerings.  From
1993 through 2000, the company has completed  thirteen  acquisitions of building
products service and installation operations.

Competition

     The installation  services industry is fragmented,  consisting primarily of
small,  single-market  companies  which have less  financial  resources than the
company.  The company competes on the basis of service,  product line diversity,
price and brand awareness.

                                       6


Specialty Plastic Films

     The company believes that, through Clopay Plastics Products Company,  it is
a leading developer and producer of plastic films and laminates for a variety of
hygienic,  health care and industrial uses in domestic and certain international
markets.  Specialty  Plastic  Films'  products  include thin gauge  embossed and
printed films,  elastomeric  films and laminates of film and non-woven  fabrics.
These  products are used  primarily as moisture  barriers in  disposable  infant
diapers,   adult  incontinence   products  and  feminine  hygiene  products,  as
protective  barriers  in  single-use  surgical  and  industrial  gowns,  drapes,
equipment  covers,  and as packaging for hygienic  products.  Specialty  Plastic
Films'  products are sold through the company's  direct sales force primarily to
multinational consumer and medical products companies.

Industry

     The  specialty  plastic  films  industry  has been  affected by several key
trends over the past five years.  These  trends  include  the  increased  use of
disposable products in developing countries and favorable demographics,  such as
the aging of the  population,  in the major global  economies.  Other key trends
representing  significant  opportunities for manufacturers include the continued
demand for new advanced  products such as  cloth-like,  breathable and laminated
products and the need of major customers for global supply partners.

Key Competitive Strengths

     The company believes that the following  strengths will continue to enhance
the market position of Specialty Plastic Films:

     Technological Expertise and Product Development. The company believes that,
as a result of ongoing research and development activities and continued capital
investment,  it is a leader in new product  development  for  specialty  plastic
films and laminates. The company has developed technologically advanced embossed
films,  elastomeric  films,  breathable films,  laminates and cloth-like barrier
products for diapers,  feminine  hygiene  products,  disposable  health care and
industrial  products.  The company  believes  that its  technical  expertise and
product  development  capabilities  enhance  its market  position  and  customer
relationships.

     Long-Term Customer Relationships and Expanding  International Presence. The
company has developed strong,  long-term relationships with leading consumer and
health care products companies.  The company believes that these  relationships,
combined with its technological  expertise,  product  development and production
capabilities,  have  positioned it to meet changing  customer  needs,  which the
company expects will drive growth. In addition, the company believes its strong,
long-term  relationships  provide it with increasing  opportunities to enter new
international markets, such as South America and Asia Pacific.

Strategy

     The company seeks to expand its market presence for Specialty Plastic Films
by  capitalizing on its  technological  and  manufacturing  expertise and on its
relationships   with   major   international    consumer   products   companies.
Specifically, the company believes that it can continue to increase its domestic
sales  and  expand  internationally  through  ongoing  product  development  and
enhancement and by marketing its  technologically  advanced breathable films and
laminates for use in all of its markets.  The company believes that its Finotech
joint venture and 1998 acquisition of Bohme (see European  Operations) provide a
strong platform for additional sales growth in certain international markets.

                                       7


Products

     Specialty Plastic Films manufactures a wide variety of embossed and printed
specialty  films and laminates for the hygienic,  healthcare  and other markets.
Specialty  Plastic Films' products are used as moisture  barriers for disposable
infant  diapers,  adult  incontinence  and  feminine  hygiene  products  and  as
protective  barriers  in  single-use  surgical  and  industrial  gowns,  drapes,
equipment  covers and packaging.  A specialty  plastic film is a thin-gauge film
(typically  0.0005" to 0.003") that is manufactured  from polyolefin  resins and
engineered to provide  certain  performance  characteristics.  A laminate is the
combination  of a  plastic  film and a  non-woven  fabric.  These  products  are
produced  using both cast and blown  extrusion and  laminating  processes.  High
speed,  multi-color  custom printing of films and customized  embossing patterns
further  differentiate  the  products.  The  company's  specialty  plastic  film
products typically provide a unique  combination of performance  characteristics
that meet specific, proprietary customer needs. Examples of such characteristics
include  strength,   breathability,   barrier  properties,   processibility  and
aesthetic appeal.

Sales and Marketing

     The company  sells its products  primarily in the United  States and Europe
with sales also in Canada,  Latin America and Asia Pacific. The company utilizes
an  internal  direct  sales  force,  organized  by  customer  accounts.   Senior
management  actively  participates by developing and maintaining  close contacts
with customers.

     The company's largest customer is Procter & Gamble, which has accounted for
a  substantial  portion of  Specialty  Plastic  Films'  sales over the last five
years.  The loss of this customer  would have a material  adverse  effect on the
company's business.  Specialty plastic films also are sold to a diverse group of
other leading consumer, health care and industrial companies.

Research and Development

     The company  believes it is an industry leader in the research,  design and
development  of  specialty  plastic  films and  laminate  products.  The company
operates a technical  center where  approximately  30 chemists,  scientists  and
engineers work  independently  and in strategic  partnerships with the company's
customers  to develop  new  technologies,  products  and  product  applications.
Currently, the company is engaged in several joint efforts with the research and
development departments of its customers.

     The  company's  research  and  development  efforts  have  resulted in many
inventions  covering embossing patterns,  improved  processing methods,  product
formulations,  product applications and other proprietary technology. Recent new
products  include  microporous  breathable films and  cost-effective  cloth-like
films and  laminates.  Microporous  breathability  provides  for  airflow  while
maintaining  barrier  properties  resulting  in improved  comfort and skin care.
Cloth-like  films and laminates  provide consumer  preferred  aesthetics such as
softness  and visual  appeal.  The  company  holds a number of  patents  for its
current  specialty  film  and  laminate   products  and  related   manufacturing
processes.  Such  patents are  believed to be a less  significant  factor in the
company's success than its proprietary  know-how and the knowledge,  ability and
experience of its employees.

European Operations

     In 1996, the company formed Finotech,  a joint venture with Corovin GmbH, a
manufacturer of non-woven  fabrics  headquartered in Germany and a subsidiary of

                                       8


BBA Group PLC, a publicly owned diversified U.K. manufacturer. The joint venture
was  created to  develop,  manufacture  and market  specialty  plastic  film and
laminate  products for use in the infant  diaper,  healthcare and other markets.
Finotech,  which is 60% owned by the company, focuses on selling its products in
Europe.

     In 1997, Finotech constructed and began to operate a manufacturing facility
in Germany,  and subsequently  increased capacity by adding new state of the art
production  lines.  This expansion was designed to meet demand under  multi-year
contracts with a major international consumer products company.

     In July 1998, the company  acquired Bohme  Verpackungsfolien  GmbH & Co., a
German manufacturer of high-quality  printed and conventional  plastic packaging
and  specialty  films.  The  acquisition  provides a platform to further  expand
Specialty Plastic Films' European  operations and the opportunity to broaden the
segment's product line by bringing Bohme technology and products to domestic and
other international  markets.  These products include printed and unprinted film
and flexible packaging for hygienic products.

Manufacturing and Raw Materials

     The company  manufactures its specialty  plastic film and laminate products
on high-speed equipment designed to meet stringent tolerances. The manufacturing
process  consists  of  melting  a  mixture  of  polyolefin   resins   (primarily
polyethylene)  and  additives,  and  forcing  this  mixture  through a  computer
controlled  die  and  rollers  to  produce  embossed  films.  In  addition,  the
lamination  processes involve extruding the melted plastic films directly onto a
non-woven  fabric  and  bonding  these  materials  to form a  laminate.  Through
statistical  process control methods,  company personnel monitor and control the
entire production process.

     Plastic  resins,  such as  polyethylene  and  polypropylene,  and non-woven
fabrics are the basic raw materials used in the manufacture of substantially all
of Specialty  Plastic  Films'  products.  The company  currently  purchases  its
plastic  resins in pellet form from several  suppliers.  The  purchases are made
under annual supply  agreements  that do not specify fixed  pricing  terms.  The
company's  sources for raw materials are believed to be adequate for its current
and anticipated needs.

Competition

     The market for the company's  specialty  plastic film and laminate products
is highly competitive.  The company has a number of competitors in the specialty
plastic  films and laminates  market,  some of which are larger and have greater
resources  than the  company.  The company  competes  primarily  on the basis of
technical expertise, quality, service and price.

Electronic Information and Communication Systems

     The company, through its wholly-owned subsidiary,  Telephonics Corporation,
specializes in advanced  electronic  information and  communication  systems for
defense,  aerospace,  civil,  industrial,  and commercial markets worldwide. The
company  designs,  manufactures,  sells,  and  provides  logistical  support for
aircraft   communication   systems,   radar,  air  traffic  management  systems,
identification  friend or foe  ("IFF")  equipment,  transit  communications  and
custom, mixed-signal, application specific integrated circuits. The company is a
leading  supplier  of  airborne   maritime   surveillance   radar  and  aircraft
intercommunication  management  systems,  two of the segment's  largest  product
lines. In addition to its traditional defense products used predominantly by the
United States Government,  in recent years the company has successfully  adapted
its core  technologies to products used in military and commercial  applications
worldwide  and has  expanded  its presence in both  non-defense  government  and
commercial markets.

                                       9


Industry

     The United States  defense  electronics  procurement  budget is expected to
grow faster than the overall defense budget. Growth in this budget area reflects
the trend in recent years for the United  States'  Department  of Defense to opt
for the  installation  of new  electronic  systems  and  equipment  in  existing
aircraft rather than develop totally new weapons  systems.  Conflicts  involving
the country's  military  have also tended in recent years to require  deployment
and  significant  coordination  between  air,  sea and ground  forces,  often in
distant parts of the world, underscoring the evolution and growing importance of
electronic  systems  that  provide  surveillance,  tracking,  communication  and
command and control.  It is anticipated that the need for such systems will also
increase in connection  with the  increasingly  active role that the military is
expected to play in the war on terrorism, both at home and abroad.  Telephonics'
advanced  systems and sub-systems are well positioned to address the needs of an
electronic  battlefield  with emphasis on the  generation and  dissemination  of
timely data for use by highly mobile ground, air and naval forces.

     The table below  lists some of the major  programs  the  company  currently
participates in:



     Customer                 Product                   Description
     -------                  -------                   -----------
                                            
The Boeing              Intercommunications       U.S. Air Force C-17A Cargo
Company                 Management Systems        Transport
                                                  U.S. Air Force C-130 Hercules Air
                                                  Transport
                                                  NATO Airborne Warning and Control
                                                  System (AWACS)
                                                  U.S. Navy F/A-18E/F
                                                  Fighter/Attack Aircraft

                      Identification Friend or    U.S./NATO AWACS
                      Foe System

BAE Systems           Intercommunications         UK NIMROD Royal Maritime Patrol
                      System Integration          Aircraft

Northrop Grumman      Intercommunications         Joint STARS Surveillance Aircraft
                      Management Systems

                      Maritime Surveillance       U.S. Coast Guard HU-25 Aircraft
                      Radar

Lockheed Martin       Intercommunications         U.S. Navy P-3 Aircraft
Corporation           Management Systems
                                                  U.S. Navy MH-60S/MH-60R
                                                  Helicopters

                      Maritime Surveillance       U.S. Navy MH-60R LAMPS Helicopter
                      Radar and Identification
                      Friend or Foe System

Sikorsky              Maritime Surveillance       S-70B Maritime Surveillance
Aircraft Company      Radar                       Helicopter

                      Intercommunications         SH-60B Maritime Surveillance
                      Management Systems          Helicopter



                                       10



     Telephonics is generally a first tier supplier to prime  contractors in the
defense  industry  such as Boeing,  Lockheed  Martin,  Northrop  Grumman and BAE
Systems. With the significant contraction and consolidation that has occurred in
the U.S. and international  defense industry,  major prime contractors worldwide
are  relying  more  heavily on smaller,  key  suppliers  to provide  advances in
technology  and  greater  efficiencies  to reduce the cost of major  systems and
platforms.  We believe that this situation creates an attractive opportunity for
established,  first tier suppliers to capitalize on existing  relationships with
major prime contractors and play a larger role in the foreseeable future.

     In recent years, the segment has also  significantly  expanded its customer
base in international  markets. The company's  international  projects include a
contract with BAE Systems as part of the United Kingdom's  upgrade of the NIMROD
surveillance aircraft and increasing number of contracts with the Civil Aviation
Authority of China for air traffic  management  systems for Mainland China. As a
result of these and other  developments,  the  segment's  sales to these markets
continues to increase.

     Some of the  major  non-defense  related  programs  in  which  the  company
currently participates include:



Description                     Customers               Products
- -----------                     ---------               --------
                                                  
Rail Transit                 Kawasaki, Bombardier       Car-borne and wayside
Communications               and others                 communications
                                                        and vehicle health
                                                        monitoring systems for
                                                        rail cars

Air Traffic Control          Civil Aviation             Air traffic control
Equipment                    Authority of China         systems

Commercial Weather           China, India,              Airborne weather
Radar                        Eurocopter and             and search radar
                             others


Key Competitive Strengths

     The company believes that the following  strengths will continue to enhance
Telephonics' market position:

     Innovative Design and Engineering Capability. The company believes that its
reputation  for  innovative   product  design  and   engineering   capabilities,
especially in the areas of voice and data  communications,  radio frequency (RF)
design,  digital  signal  processing,   networking  systems,  inverse  synthetic
aperture radar and analog,  digital and mixed-signal  integrated  circuits,  has
enhanced its ability to secure,  retain and expand its  participation in defense
programs and commercial  undertakings.  The company is capable of meeting a full
range of customer requirements including system requirements definition, product
design and development,  manufacturing  and test,  integration and installation,
and  logistical  support.  As a  result,  the  company  has been  successful  in
developing a number of relationships as an important strategic partner and first
tier supplier to various prime contractors.

     Broad Base of Long-Life Programs and Incumbent Supplier Status. The company
participates  in a  range  of  long-term  defense  and  non-military  government
programs,  both  domestically and  internationally.  The company has developed a
base of installed products in these programs that generate significant recurring
revenue  and  retrofit,  spare  parts and  customer  support  sales.  Due to the

                                       11


inherent  complexity  of defense  electronics,  the  company  believes  that its
incumbent  status on major  platforms  give it a  competitive  advantage  in the
selection  process for the upgrades  and  enhancements  that have  characterized
defense electronics procurement.  Furthermore,  the company believes that awards
such as the U.S. Navy's MH-60R LAMPS helicopter  program and the recent contract
award from Boeing to develop  multiple  configurations  of  Telephonics'  Secure
Digital  Intercommunications  System in support of the U.S.  Air  Force's  C-130
Avionics  Modernization  Program,   provide  competitive  advantages  when  such
programs transition from development to the production phase.

Strategy

     The company believes that it is a technological  leader in its core markets
and intends to pursue new growth  opportunities by leveraging its systems design
and  engineering  capabilities  and  incumbent  position on key  platforms.  For
example,  during  2000  Telephonics  was  awarded a contract  valued at over $21
million for the development of the next generation  integrated  radio management
system for the U.S. Air Force's C-17A air transport.  Following the  development
phase,  the company  expects to upgrade the entire fleet of C-17A's with the new
equipment.  The company also expects  substantial sales growth as it transitions
from development to the production phase of the MH-60R helicopter program, which
is now expected to commence in 2004.

     Telephonics'  objective is to anticipate  the needs of its core markets and
to invest in research and development in an effort to provide  solutions well in
advance of its competitors.  To add additional value to customers'  products and
solidify  relationships and its incumbent status,  Telephonics often designs its
products to exceed customers'  minimum  specifications,  providing its customers
with  greater  performance  and  flexibility.  The company  believes  that these
practices engender  increased  coordination and communication with its customers
at the  earliest  stages of new  program  development,  thereby  increasing  the
likelihood that Telephonics' products will be selected and integrated as part of
a total system solution.

     Due  to   increasing   demand  for  broadband   wireless   voice  and  data
communications, Telephonics is focusing on product development in this area with
a view toward creating significant telecommunications market opportunities.  Two
examples where the segment is leveraging its extensive electronic systems design
capability is in the development of equipment whose purpose is to  substantially
improve the performance of existing wireless networks by increasing their speed,
capacity  and their  overall  quality of service  and in the  development  of an
electronically  steerable,  broadband satellite tracking antenna for voice, data
and video  applications.  Additionally,  TLSI,  Telephonics'  integrated circuit
design subsidiary,  also is expanding its markets by leveraging its expertise to
develop  application  specific  standard  integrated  circuits  targeted  at the
telecommunications,  computer and computer peripherals industries. In 2001, TLSI
introduced a miniature  high  precision  Clock  Generator  chip which is used to
sequence and synchronize  electronic  signals.  First in a series of application
specific standard integrated  circuits,  this advanced,  single chip solution is
designed into fiber optic network applications.

Products

     The company manufactures  specialized  electronic products for a variety of
applications. Electronic Information and Communication Systems' products include
communication  systems,  radar  systems,  information  and  command  and control
systems, and mixed-signal  application specific large-scale  integrated circuits
used in defense, non-military government, and commercial markets.

                                       12


     The company  specializes  in  communication  systems and  products and is a
leading  manufacturer  of aircraft  intercommunication  systems with products in
digital and analog  communication  management,  digital audio  distribution  and
control,  and communication  systems  integration.  The company's  communication
products are used on the U.S.  Navy's MH-60R  multi-mission  and MH-60S  utility
helicopters,  the United Kingdom's NIMROD surveillance aircraft,  U.S. Air Force
C-17A cargo  transport,  the U.S.  Air  Force's  Joint  Surveillance  and Target
Acquisition Radar System (Joint-STARS), and AWACS. The company has also expanded
its  communications  expertise  into  the  mass  transit  rail  market  and  its
communication  systems have been selected for installation by several major mass
transit authorities.

     The  company's  command  and  control  systems  include  airborne  maritime
surveillance  and  weather and search  radar  systems,  air  traffic  management
systems and  tactical  instrument  landing  systems.  During  2000,  Telephonics
acquired a search and  weather  radar  business  from  Honeywell  International,
expanding  its  maritime  radar  product  line.  The company  provides  both the
expertise  and  equipment  for  detecting  and  tracking  targets  in a maritime
environment  and  flight  path  management   systems  for  air  traffic  control
applications.  Its  maritime  radar  systems,  which  are  used in more  than 20
countries, are fitted aboard helicopters, fixed-wing aircraft, and aerostats for
use at sea. The company's aerospace  electronic systems include IFF systems used
by the U.S.  Air Force and NATO on the AWACS  aircraft  and  tactical  microwave
landing  systems used by the U.S. Navy,  NASA and other customers for ground and
ship based applications.

     Through TLSI the company  manufactures  custom and standard,  mixed-signal,
application  specific  large-scale  integrated  circuits  for  customers  in the
security,  automotive  and  telecommunications  industries and for the military.
Security  applications  include smoke and motion  detectors as well as intrusion
alarm systems. Suppliers to the automotive industry feature the company's custom
circuits in engine controllers, power window controllers,  airbag sensors, fluid
level sensors and rear window defoggers. Defense applications include chips used
in weapon fuses and shipboard  test and  maintenance  equipment used by the U.S.
Navy to repair and maintain  aircraft  radar and  communications  equipment.  In
addition,  the company's custom integrated circuits are important  components in
various computer peripheral devices.

Backlog

     The company's funded backlog for Electronic  Information and  Communication
Systems was approximately  $176 million on September 30, 2001,  compared to $190
million on September 30, 2000.

Sales and Marketing

     Telephonics has approximately 16 technical business  development  personnel
who act as the focal point for its marketing  activities  and  approximately  30
sales  representatives  who  introduce  its  products  and systems to  customers
worldwide.


Research and Development

     A  portion  of this  segment's  research  and  development  activities  are
generally performed under government contracts and the segment regularly updates
its core technologies  through  internally funded research and development.  The
selection  of these R&D  projects  is based on  available  opportunities  in the
marketplace as well as input from the company's  customers.  These projects have
generally represented an evolution of existing products rather than entirely new
pursuits.  Recent internally funded research and development has resulted in the
development of a next generation  airborne imaging maritime  surveillance  radar
system and an all digital, totally secure intercommunication management system.

                                       13


     By  leveraging  its  extensive  military  electronics  systems'  design and
development  capability,  Telephonics  believes it can create  additional growth
opportunities and enter new markets,  and is undertaking a series of development
initiatives  related to broadband,  wireless and integrated  circuit  operations
(see  "Strategy").  These  development  initiatives,  which  began  in 2001  are
estimated at  approximately  $5-6 million for fiscal 2002 with the  objective of
generating incremental revenue commencing in 2003.

Competition

     Electronic  Information  and  Communication  Systems  competes  with  major
manufacturers  of electronic  information  and  communication  systems that have
greater  financial  resources  than  the  company,   and  with  several  smaller
manufacturers  of  similar  products.  The  company  competes  on the  basis  of
technology, design, quality, price and program performance.

Employees

     The company has approximately 5,400 employees located throughout the United
States  and in  Europe.  Approximately  140 of its  employees  are  covered by a
collective bargaining agreement, primarily with an affiliate of the AFL-CIO. The
company believes its relationships with its employees are satisfactory.

Research and Development

     Research  and   development   costs  not  recoverable   under   contractual
arrangements are charged to expense as incurred.  Research and development costs
for all business segments were approximately $13,800,000 in 2001, $10,700,000 in
2000, and $8,900,000 in 1999.

Officers of the Registrant



                                          Served as       Positions and
      Name              Age             Officer Since        Offices
      ----              ---             -------------     -------------

                                                
Harvey R. Blau          66                  1983         Chairman of the
                                                         Board and Chief
                                                         Executive Officer

Robert Balemian         62                  1976         President and Chief
                                                         Financial Officer

Patrick L. Alesia       53                  1979         Vice President and
                                                         Treasurer

Edward I. Kramer        67                  1997         Vice President,
                                                         Administration and
                                                         Secretary


                                       14


ITEM 2 - PROPERTIES

     The company occupies approximately 4,200,000 square feet of general office,
factory and warehouse  space and showrooms  throughout  the United States and in
Germany.  The  following  table sets forth  certain  information  related to the
company's major facilities:



                                                                Approximate     Owned
                                                                  Square         or
Location          Business Segment            Primary Use         Footage       Leased
- --------          ----------------            -----------       ------------    ------
                                                                    
Jericho, NY       Corporate Headquarters      Office               11,000       Leased

Farmingdale, NY   Electronic Information      Manufacturing       167,000       Owned
                  and Communication           and research
                  Systems                     and development

Huntington, NY    Electronic Information      Manufacturing        89,000       Owned
                  and Communication
                  Systems

Cincinnati, OH    Garage Doors                Office               50,000       See below
                  Installation Services
                  Specialty Plastic Films

Cincinnati, OH    Garage Doors                Research and         52,000       See below
                  Specialty Plastic Films     development

Aschersleben,     Specialty Plastic Films     Manufacturing       395,000       Owned
Germany

Dombuhl,          Specialty Plastic Films     Manufacturing       398,000       Owned
Germany

Augusta, KY       Specialty Plastic Films     Manufacturing       143,000       Owned

Nashville, TN     Specialty Plastic Films     Manufacturing       126,000       Leased

Russia, OH        Garage Doors                Manufacturing       274,000       Owned

Baldwin, WI       Garage Doors                Manufacturing       116,000       Leased

Nesbit, MS        Garage Doors                Manufacturing        70,000       Owned

Los Angeles, CA   Garage Doors                Garage door          40,000       Leased
                                              hardware
                                              manufacturing

Auburn, WA        Garage Doors                Manufacturing       123,000       Leased

Tempe, AZ         Garage Doors                Manufacturing       143,000       Leased
                  Installation Services       Warehousing


     The company also leases  approximately  1,900,000  square feet of space for
the Garage Doors  distribution  centers and Installation  Services  locations in
numerous facilities throughout the United States.

                                       15


     The company has  aggregate  minimum  annual rental  commitments  under real
estate leases of  approximately  $11.0 million.  The majority of the leases have
escalation  clauses  related to increases in real  property  taxes on the leased
property  and some for cost of living  adjustments.  Certain of the leases  have
renewal and purchase options. Clopay, the company's wholly owned subsidiary,  is
in the  process  of  relocating  its  offices  and a  research  and  development
facility.  It is  anticipated  that  these two  locations,  which are leased and
presently  aggregate  102,000  square  feet,  will be replaced in fiscal 2002 by
newly  constructed  premises  in the  Cincinnati,  OH  area  that  will  provide
approximately  126,000  square  feet under a  long-term  lease with an option to
purchase.   Annual  rent  expense  for  the  new  facility  is  expected  to  be
approximately  the same as for the  locations  being  replaced.  The  plants and
equipment  of the company are believed to be in adequate  condition  and contain
sufficient space for current and presently foreseeable needs.


ITEM 3 - LEGAL PROCEEDINGS
         -----------------

     Department  of  Environmental   Conservation  with  Lightron   Corporation.
Lightron, a wholly-owned subsidiary of the company, once conducted operations at
a  location  in  Peekskill  in the  Town of  Cortland,  New  York  owned  by ISC
Properties,  Inc., a  wholly-owned  subsidiary  of the company  (the  "Peekskill
Site"). ISC Properties, Inc. sold the Peekskill Site in November 1982.

     Subsequently,  the company was advised by the New York State  Department of
Environmental  Conservation  ("DEC") that random  sampling at the Peekskill Site
and in a creek near the Peekskill Site indicated  concentrations of solvents and
other chemicals  common to Lightron's prior plating  operations.  ISC Properties
has  entered  into  a  consent   order  with  the  DEC  to  perform  a  remedial
investigation  and  prepare  a  feasibility  study,  which  has been  completed.
Management  believes,  based on facts presently known to it, that the outcome of
this  matter  will  not  have  a  material   adverse  effect  on  the  company's
consolidated financial position or results of operations.

ITEM 4 - SUBMISSION OF MATTERS TO A
         VOTE OF SECURITY HOLDERS
         --------------------------

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year.



                                       16


                                    PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS

     (a) The company's  Common Stock is listed for trading on the New York Stock
Exchange.  The  following  table shows for the periods  indicated  the quarterly
range in the high and low sales prices for the company's  Common Stock  adjusted
for the 10% Common Stock dividend issued in 2001:



        FISCAL QUARTER ENDED                       HIGH            LOW
                                                   ----            ---
                                                           
        December 31, 1999                        $ 7.44          $6.14
        March 31, 2000                             7.73           6.25
        June 30, 2000                              7.10           4.77
        September 30, 2000                         7.33           5.11
        December 31, 2000                          7.27           5.63
        March 31, 2001                             7.27           6.14
        June 30, 2001                             10.00           6.98
        September 30, 2001                        12.20           9.12



     (b) As of November 1, 2001, there were approximately  14,300  recordholders
of the company's Common Stock.

     (c) The company declared and paid a 10% Common Stock dividend during fiscal
2001.  No cash  dividends on Common Stock were  declared or paid during the five
years ended September 30, 2001.


                                       17


ITEM 6 -  SELECTED FINANCIAL DATA



                                              YEARS ENDED SEPTEMBER 30,
                   ------------------------------------------------------------------------------
                        2001            2000            1999            1998            1997
                        ----            ----            ----            ----            ----
                                                                     
Net sales        $1,160,125,000   $1,118,386,000   $1,032,697,000   $914,874,000    $770,227,000
                 ==============   ==============   ==============   ============    ============
Net income       $   30,593,000   $   24,880,000   $   20,211,000   $ 29,321,000    $ 33,164,000
                 ==============   ==============   ==============   ============    ============
 Per share:
   Basic         $          .93   $         .75    $          .60   $        .87    $       1.02
                 ==============   ==============   ==============   ============    ============
   Diluted       $          .92   $         .75    $          .60   $        .85    $        .97
                 ==============   ==============   ==============   ============    ============

Total assets     $  584,993,000   $  582,026,000   $  533,440,000   $487,938,000    $384,759,000
                 ==============   ==============   ==============   ============    ============
Long-term
  obligations    $  117,943,000   $  134,942,000   $  135,284,000   $112,829,000    $ 53,854,000
                 ==============   ==============   ==============   ============    ============


     Operating results for 2001 include a $3,156,000 pre-tax pension curtailment
gain and for 1999 include a $3,500,000 pre-tax  restructuring charge. Net income
for 2000 excludes a $5,290,000  charge for the cumulative  effect of a change in
accounting principle.


                                       18


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF
         OPERATIONS


RESULTS OF OPERATIONS

Fiscal 2001 Compared to Fiscal 2000

        Operating results (in thousands) by business segment were as follows:


                                   Net Sales          Operating Profit
                                   ---------          ----------------
                               2001        2000         2001       2000
                              ----         ----         ----       ----
                                                    
Garage doors               $  428,601  $  431,213     $18,223    $17,002
Installation services         268,758     268,398       6,099      6,842
Specialty plastic films       297,100     262,075      41,772     20,315
Electronic information
 and communication systems    191,782     186,592      16,076     19,097
Intersegment revenues         (26,116)    (29,892)       -          -
                           ----------  ----------     -------    -------
                           $1,160,125  $1,118,386     $82,170    $63,256
                           ==========  ==========     =======    =======


Garage Doors

     Net sales of the garage door segment  decreased by $2.6 million compared to
2000 due to lower unit sales. Unit sales decreases occurred in the first half of
the year primarily due to competitive markets and economic conditions. Operating
results  strengthened and unit sales increased in the second half reflecting the
effect of improved service levels and market conditions.

     Operating  profit  of the  garage  doors  segment  increased  $1.2  million
compared to last year.  Gross  profit as a percentage  of sales was  essentially
unchanged compared to the prior year. Lower gross profit margins  (approximately
25.4% in 2001 compared to 27.4% last year) and operating profit in the first six
months of the year were  offset in the  second  half by  improved  gross  profit
margins  (approximately  29.0% in 2001  compared to 27.0% in 2000) and increased
operating  profit due  primarily to the sales  growth,  increased  manufacturing
efficiencies  and lower  expense  levels.  Selling,  general and  administrative
expenses  decreased by approximately $1.4 million primarily due to the effect in
the  second  half of the  year of cost  reduction  programs.  The  profitability
improvement  that  garage  doors  experienced  in the second half of the year is
expected  to continue in 2002  through  sales  growth and the impact of improved
operational efficiencies.

Installation Services

     Net sales of the installation  services segment were approximately the same
as last year. The impact of softer housing  markets was mitigated by growth from
expanded product offerings.

     Operating profit of the installation services segment decreased $.7 million
compared to last year.  Gross margin  percentage  increased  from  approximately
25.9%  last year to 26.4% in 2001 as  expanded  product  offerings  resulted  in
improved  product  mix.  Selling,  general  and  administrative  expenses  as  a
percentage of sales  increased  from  approximately  23.3% last year to 24.2% in
2001 due to higher selling costs, offsetting the margin improvement.

Specialty Plastic Films

     Net sales of the specialty  plastic films segment  increased  $35.0 million
compared  to 2000.  Domestic  sales  increased  $27.3  million  and sales of the
segment's  European  operations  increased by approximately  $7.7 million.  Both
domestic and foreign  unit sales  increased  approximately  20% compared to last

                                       19


year due primarily to increased demand for its breathable hygienic products used
in infant diapers and health care products. The effect of increased unit volumes
was partly offset by the impact of a stronger U.S. dollar on translated  foreign
sales and due to selling  price  adjustments  made to pass  through raw material
cost decreases to customers.

     Operating  profit of the specialty  plastic films segment  increased  $21.5
million  compared  to last year with  substantial  increases  occurring  in both
domestic and European  operations.  Strong demand was met using  modern,  state-
of-the-art  production  facilities  and  processes  that are able to  perform at
higher production rates. The increased manufacturing efficiencies,  sales growth
and a favorable product mix resulted in the gross margin  percentage  increasing
from  approximately  20.0% last year to 25.4% in 2001. Also  contributing to the
profitability   improvement   in  2001  was   reduced   selling,   general   and
administrative   expenses  as  a  percentage  of  sales,  which  decreased  from
approximately 11.9% last year to 11.1% in 2001.

Electronic Information and Communication Systems

     Net sales of the electronic  information and communication  systems segment
increased  $5.2 million  compared to 2000.  The increase  was  primarily  due to
increased  sales in connection  with the C-17 and other  defense  communications
programs,  partly  offset by lower  sales in the  segment's  integrated  circuit
business.

     Operating profit of the electronic  information and  communication  systems
segment  decreased  $3.0  million  compared  to last  year.  Gross  profit  as a
percentage  of sales was  approximately  the same as fiscal 2000.  The effect of
increased  sales in the segment's core business and lower  selling,  general and
administrative  expenses  was  offset by  approximately  $4.7  million  of costs
associated  with  its  previously   announced  technology   initiatives.   These
development initiatives are expected to aggregate $5-6 million for 2002 with the
objective of generating incremental revenue commencing in 2003.

Net  Interest  Expense

     Net interest expense decreased by $1.6 million compared to last year due to
the effect of debt repayments and lower interest rates.

Fiscal 2000 Compared to Fiscal 1999

     Operating results (in thousands) by business segment were as follows:



                                  Net Sales           Operating Profit
                                  ---------           ----------------
                             2000         1999        2000        1999
                             ----         ----        ----        ----
                                                     
Garage doors             $  431,213    $  447,713    $17,002     $27,933
Installation services       268,398       240,669      6,842       6,518
Specialty plastic films     262,075       197,474     20,315         550
Electronic information
 and communication systems  186,592       177,091     19,097      15,616
Intersegment revenues       (29,892)      (30,250)      -           -
                         ----------    ----------    -------     -------
                         $1,118,386    $1,032,697    $63,256     $50,617
                         ==========    ==========    =======     =======


Garage Doors

     Net sales of the garage doors segment  decreased by $16.5 million  compared
to 1999. The decrease was principally  due to unit volume  decreases in sales of
residential  and  commercial   garage  doors  by   approximately   6%  and  15%,
respectively,  and the effect of the sale in 1999 of a  commercial  product line
that had net sales of approximately $7 million in the first half of 1999, offset
in part by improved  product mix.

     Operating  profit of the garage doors  segment  decreased by $10.9  million
compared  to 1999.  Increased  profitability  due to  favorable  product mix and
manufacturing  efficiencies  was  offset by the  effect  of the sales  decrease,
higher  operating  costs  associated  with  establishing  regional  distribution

                                       20


centers,  brand  development  and  merchandising  and service  programs  for the
segment's  retail  distribution  channel and the effect of competitive  pricing.
Also  contributing  to the decrease was an increased  loss of  approximately  $3
million from a commercial door product line.

Installation Services

     Net sales of the installation  services segment  increased by $27.7 million
compared to 1999.  The increase was  principally  due to the inclusion in fiscal
2000 operating results of a company which was acquired during the second quarter
of fiscal 1999,  internal growth from expanded product  offerings and a business
acquired in the latter part of the year,  partly  offset by the impact of softer
housing markets.

     Operating profit of the installation services segment increased $.3 million
versus  the  prior  year due  primarily  to  earnings  of  acquired  businesses,
partially offset by increased distribution and labor costs.

Specialty Plastic Films

     Net sales of the specialty  plastic films segment  increased  $64.6 million
compared to the prior year.  Approximately  $49.4  million of the  increase  was
attributable  to  substantially  higher  unit  sales  volume  at  Finotech,  the
segment's European joint venture, partly offset by the effect of a stronger U.S.
dollar  compared to 1999.  The remainder of the increase is  principally  due to
increased unit sales volume in the segment's domestic operations.

     Operating  profit of the specialty  plastic films segment  increased  $19.8
million. The majority of the increase was due to substantially higher unit sales
volume of the  segment's  European  joint  venture and  resultant  manufacturing
efficiencies,  partly offset by the effect of a stronger U.S. dollar compared to
1999. The remainder of the increase was due to improved domestic operations from
unit sales  increases,  including sales of new, higher margin  products,  partly
offset by the effects of higher raw material costs.

Electronic Information and Communication Systems

     Net sales of the electronic  information and communication  systems segment
increased  $9.5  million  compared  to 1999 due to  increased  sales on  defense
programs  transitioning from development to production in the latter part of the
year and by sales of an acquired search and weather radar business.

     Operating profit of the electronic  information and  communication  systems
segment  increased  by $3.5  million  compared to 1999.  The  increase  reflects
improved   profitability  on  certain  programs  that  have   transitioned  from
development to production  and earnings of an acquired  search and weather radar
business, partly offset by increased research and development expenditures.

Net Interest Expense

     Net interest  expense  increased  by $3.7  million  compared to 1999 due to
higher levels of outstanding debt used to pay for acquisitions in 2000 and 1999.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow provided by operations  for 2001 was $98.8  million,  and working
capital was $205.9 million at September 30, 2001. Operating cash flows increased
compared to last year due to the higher  earnings and improved  working  capital
management.

     Net cash used in investing  activities during 2001 was approximately  $25.5
million.  The company had capital  expenditures of approximately  $26.7 million,
principally  made  in  connection  with  increasing   production   capacity  and

                                       21



manufacturing   efficiencies.   During  2002  the  company  anticipates  capital
expenditures  of  approximately  $30  million.  A  substantial  portion of these
anticipated  expenditures are for additional  capacity in the specialty  plastic
films and garage doors segments.

     Net cash used for financing  activities during 2001 was approximately $59.8
million, primarily notes payable and long-term debt reductions of $57.6 million.
In June  2001 the  company's  European  operations  entered  into new bank  loan
agreements,  replacing then existing  financing  arrangements.  Also, in October
2001 the company and a subsidiary  entered into a six-year,  $160 million credit
agreement with several  banks,  replacing an existing bank agreement and certain
short-term  lines of  credit.  See Note 2 of  Notes  to  Consolidated  Financial
Statements for a further description of the new agreements.

     The  company   rents   various   real   property  and   equipment   through
noncancellable  operating  leases.  Related future minimum lease payments due in
2002  approximate  $20 million and are expected to be funded  through  operating
cash flows.

     Anticipated cash flows from  operations,  together with existing cash, bank
lines of credit  and lease  line  availability,  should be  adequate  to finance
presently  anticipated working capital and capital expenditure  requirements and
to repay long-term debt as it matures.

Changes In Accounting Principle

     In June 2001 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  Nos.  141 and 142  (SFAS  141 and  SFAS  142),
"Business   Combinations"   and   "Goodwill   and  Other   Intangible   Assets",
respectively. SFAS 141 addresses financial accounting and reporting for business
combinations,  requiring the use of the purchase method of accounting.  SFAS 142
addresses  accounting  and reporting for acquired  goodwill.  It eliminates  the
previous  requirement to amortize goodwill and establishes new requirements with
respect to the  recognition  and  valuation of goodwill.  The company will adopt
these standards for fiscal 2002. Amortization of goodwill has been approximately
$2 million per year.  The company is in the process of  determining  what impact
adoption  of the new  standards  will  have on the  carrying  value of  existing
goodwill.  Preliminary  indications  are that all or a  substantial  portion  of
goodwill   attributable  to  the  company's   installation   services   segment,
approximately  $26.7 million at September 30, 2001, may be impaired  pursuant to
the new  requirements  of SFAS 142. The new standard  requires  recognizing  any
impairment  which  arises at the date of  adoption as a  cumulative  effect of a
change in accounting principle in the first quarter of fiscal 2002.

FORWARD-LOOKING STATEMENTS

     All statements  other than  statements of historical  fact included in this
annual report,  including without limitation  statements regarding the company's
financial  position,  business  strategy,  and the plans and  objectives  of the
company's management for future operations, are forward-looking statements. When
used in this annual report, words such as "anticipate",  "believe",  "estimate",
"expect", "intend" and similar expressions, as they relate to the company or its
management, identify forward-looking statements. Such forward-looking statements
are based on the beliefs of the  company's  management,  as well as  assumptions
made by and information currently available to the company's management.  Actual
results could differ materially from those  contemplated by the  forward-looking
statements  as a result  of  certain  factors,  including  but not  limited  to,
business and economic  conditions,  competitive  factors and pricing  pressures,
capacity  and  supply  constraints.  Such  statements  reflect  the views of the
company with respect to future  events and are subject to these and other risks,
uncertainties and assumptions relating to the operations, results of operations,

                                       22


growth strategy and liquidity of the company. Readers are cautioned not to place
undue  reliance  on  these  forward-looking  statements.  The  company  does not
undertake   any   obligation   to  release   publicly  any  revisions  to  these
forward-looking  statements  to reflect  future  events or  circumstances  or to
reflect the occurrence of unanticipated events.

ITEM 7A -  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Management does not believe that there is any material market risk exposure
with respect to derivative  or other  financial  instruments  that would require
disclosure under this item.

ITEM 8 -  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements of the company and its subsidiaries and the report
thereon of Arthur Andersen LLP, dated November 6, 2001 are included herein:

        -  Report of Independent Public Accountants.

        -  Consolidated Balance Sheets at September 30, 2001 and 2000.

        -  Consolidated Statements of Income, Cash Flows and Shareholders'
           Equity for the years ended September 30, 2001, 2000, 1999.

        -  Notes to Consolidated Financial Statements.

                                       23


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Griffon Corporation:

     We have audited the  accompanying  consolidated  balance  sheets of Griffon
Corporation (a Delaware  corporation)  and subsidiaries as of September 30, 2001
and  2000 and the  related  consolidated  statements  of  income,  shareholders'
equity, and cash flows for each of the three years in the period ended September
30, 2001. These financial  statements and the schedule referred to below are the
responsibility of the company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Griffon  Corporation  and
subsidiaries  as of  September  30,  2001  and  2000  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
September 30, 2001 in conformity with accounting  principles  generally accepted
in the United States.

     As explained more fully in Note 1 to the consolidated financial statements,
in fiscal 2000 the company  changed its method of accounting  for start-up costs
to conform with Statement of Position 98-5.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
consolidated  financial  statements  and  schedules is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

                                                /s/ Arthur Andersen LLP
                                                ARTHUR ANDERSEN LLP
Roseland, New Jersey
November 6, 2001
                                       24

                              GRIFFON CORPORATION
                          CONSOLIDATED BALANCE SHEETS



                                                             September 30,
                                                 -----------------------------------
                                                       2001                2000
                                                       ----                ----
                                                                 
ASSETS
Current Assets:
Cash and cash equivalents                         $ 40,096,000         $ 26,616,000
Accounts receivable, less allowance
  for doubtful accounts of $10,572,000 in
  2001 and $9,494,000 in 2000 (Note 1)             146,425,000          144,259,000

Contract costs and recognized income
  not yet billed (Note 1)                           66,116,000           77,513,000
Inventories (Note 1)                                98,044,000           98,440,000
Prepaid expenses and other current assets           18,148,000           18,891,000
                                                  ------------         ------------
  Total current assets                             368,829,000          365,719,000
                                                  ------------         ------------
Property, Plant and Equipment, at cost, net
  of depreciation and amortization (Note 1)        145,931,000          142,944,000
                                                  ------------         ------------

Other Assets:

Costs in excess of fair value of net assets
  of businesses acquired, net (Note 1)              60,232,000           62,463,000
Other                                               10,001,000           10,900,000
                                                  ------------         ------------
                                                    70,233,000           73,363,000
                                                  ------------         ------------
                                                  $584,993,000         $582,026,000
                                                  ============         ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Notes payable and current portion of long-term
  debt (Note 2)                                   $  8,346,000         $ 44,709,000
Accounts payable                                    59,206,000           61,895,000
Accrued liabilities (Note 1)                        72,537,000           59,489,000
Income taxes (Note 1)                               22,862,000            7,963,000
                                                  ------------         ------------
  Total current liabilities                        162,951,000          174,056,000
                                                  ------------         ------------
Long-Term Debt (Note 2)                            108,615,000          125,916,000
                                                  ------------         ------------
Minority Interest and Other                         19,574,000           18,093,000
                                                  ------------         ------------
Commitments and Contingencies (Note 4)

Shareholders' Equity (Note 3):
Preferred stock, par value $.25 per share,
  authorized 3,000,000 shares, no shares issued            ---                  ---
Common stock, par value $.25 per share,
  authorized 85,000,000 shares, issued
  35,023,437 shares in 2001 and
  31,749,199 shares in 2000                          8,756,000            7,937,000
Capital in excess of par value                      79,761,000           42,167,000
Retained earnings                                  231,668,000          237,786,000
Treasury shares, at cost, 2,284,802
  common shares in 2001 and 2,068,002
  common shares in 2000                            (19,230,000)         (19,133,000)
Accumulated other comprehensive income (Note 1)     (4,573,000)          (3,769,000)
Deferred compensation                               (2,529,000)          (1,027,000)
                                                  ------------         ------------
Total shareholders' equity                         293,853,000          263,961,000
                                                  ------------         ------------
                                                  $584,993,000         $582,026,000
                                                  ============         ============

<FN>
The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>


                                       25


                              GRIFFON CORPORATION
                       CONSOLIDATED STATEMENTS OF INCOME



                                                               YEARS ENDED SEPTEMBER 30,
                                                ------------------------------------------------
                                                      2001             2000             1999
                                                --------------   --------------   --------------
                                                                         
Net sales                                       $1,160,125,000   $1,118,386,000   $1,032,697,000
Cost of sales                                      849,436,000      833,404,000      783,505,000
                                                --------------   --------------   --------------
                                                   310,689,000      284,982,000      249,192,000
Selling, general and administrative
  expenses (Note 1)                                239,275,000      230,060,000      207,499,000
Restructuring charge (Note 1)                              ---              ---        3,500,000
                                                --------------   --------------   --------------
                                                    71,414,000       54,922,000       38,193,000
                                                --------------   --------------   --------------
Other income (expense):
  Interest expense                                 (11,065,000)     (11,785,000)      (7,871,000)
  Interest income                                    1,959,000        1,092,000          864,000
  Other, net                                          (581,000)        (780,000)         895,000
                                                --------------   --------------   --------------
                                                    (9,687,000)     (11,473,000)      (6,112,000)
                                                --------------   --------------   --------------
Income before income taxes                          61,727,000       43,449,000       32,081,000
                                                --------------   --------------   --------------
Provision for income taxes (Note 1)                 25,308,000       17,380,000       11,870,000
                                                --------------   --------------   --------------
Income before minority interest and
  cumulative effect of a change in
  accounting principle                              36,419,000       26,069,000       20,211,000
Minority interest                                   (5,826,000)      (1,189,000)             ---
                                                --------------   --------------   --------------
Income before cumulative effect of a
  change in accounting principle                    30,593,000       24,880,000       20,211,000

Cumulative effect of a change in
  accounting principle, net of income
  taxes (Note 1)                                           ---       (5,290,000)             ---
                                                --------------   --------------   --------------
  Net income                                   $    30,593,000   $   19,590,000   $   20,211,000
                                                ==============   ==============   ==============

Basic earnings per share of common stock (Note 1):
  Income before cumulative effect of a
    change in accounting principle                        $.93             $.75             $.60
  Cumulative effect of a change in
    accounting principle                                   ---             (.16)             ---
                                                --------------   --------------   --------------
                                                          $.93             $.59             $.60
                                                ==============   ==============   ==============

Diluted earnings per share of common stock (Note 1):
  Income before cumulative effect of a
    change in accounting principle                        $.92             $.75             $.60
  Cumulative effect of a change in
    accounting principle                                   ---             (.16)             ---
                                                --------------   --------------   --------------
                                                          $.92             $.59             $.60
                                                ==============   ==============   ==============
<FN>
The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>

                                       26


                               GRIFFON CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                               YEARS ENDED SEPTEMBER 30,
                                                ------------------------------------------------
                                                     2001              2000             1999
                                                -------------     ------------     -------------
                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                       $ 30,593,000     $ 19,590,000     $ 20,211,000
                                                 ------------     ------------     ------------
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
  Depreciation and amortization                    24,204,000       23,703,000       23,013,000
  Minority interest                                 5,826,000        1,189,000              ---
  Pension curtailment gain                         (3,156,000)             ---              ---
  Cumulative effect of a change in
    accounting principle                                  ---        5,290,000              ---
  Provision for losses on accounts receivable       4,836,000        3,276,000        2,780,000
  Deferred income taxes                             4,268,000       (1,798,000)             ---
  Non-cash asset write-downs from restructuring           ---              ---        2,150,000
  Change in assets and liabilities:
    (Increase) decrease in accounts receivable
      and contract costs and recognized
      income not yet billed                         4,767,000      (36,940,000)     (22,727,000)
    (Increase) decrease in inventories                625,000       (1,045,000)       9,105,000
     Increase in prepaid expenses and
      other assets                                   (304,000)      (2,433,000)      (8,382,000)
    Increase (decrease) in accounts payable,
      accrued liabilities and income taxes payable 22,384,000       12,042,000      (12,854,000)
    Other changes, net                              4,736,000        6,309,000        2,622,000
                                                 ------------     ------------     ------------
  Total adjustments                                68,186,000        9,593,000       (4,293,000)
                                                 ------------     ------------     ------------
      Net cash provided by operating activities    98,779,000       29,183,000       15,918,000
                                                 ------------     ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, plant and
   equipment                                      (26,678,000)     (37,366,000)     (27,697,000)
Proceeds from sale of product line                        ---              ---        4,300,000
Acquired businesses                                       ---      (19,841,000)     (20,172,000)
(Increase) decrease in equipment lease deposits     1,469,000        3,917,000       (1,051,000)
Other, net                                           (315,000)       4,271,000           79,000
                                                 ------------     ------------     ------------
      Net cash used in investing activities       (25,524,000)     (49,019,000)     (44,541,000)
                                                 ------------     ------------     ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury shares                           (97,000)      (4,585,000)        (725,000)
Proceeds from issuance of long-term debt            1,406,000       26,585,000       38,629,000
Payments of long-term debt                        (52,052,000)     (17,060,000)     (10,107,000)
Increase (decrease) in short-term borrowings       (5,548,000)      22,540,000        3,214,000
Other, net                                         (3,484,000)      (2,270,000)        (472,000)
                                                 ------------     ------------     ------------
      Net cash provided (used) by
        financing activities                      (59,775,000)      25,210,000       30,539,000
                                                 ------------     ------------     ------------
NET INCREASE IN CASH AND CASH EQUIVALENTS          13,480,000        5,374,000        1,916,000
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     26,616,000       21,242,000       19,326,000
                                                 ------------     ------------     ------------
CASH AND CASH EQUIVALENTS AT END OF YEAR         $ 40,096,000     $ 26,616,000     $ 21,242,000
                                                 ============     ============     ============
<FN>
The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>

                                       27


                               GRIFFON CORPORATION
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             (Dollars in Thousands)

   For the Years Ended September 30, 2001, 2000 and 1999


                                                      CAPITAL                               ACCUMULATED
                                                        IN                                     OTHER
                                    COMMON STOCK     EXCESS OF  RETAINED  TREASURY  SHARES  COMPREHENSIVE   DEFERRED   COMPREHENSIVE
                                 SHARES   PAR VALUE  PAR VALUE  EARNINGS   SHARES    COST      INCOME      COMPENSATION    INCOME
                                 ------   ---------  ---------  --------   ------   ------- -------------- ------------ ------------
                                                                                     
Balances, September 30, 1998   31,706,362   $7,927    $40,053   $197,985  1,287,002 $13,823    $  ---        $ 2,053

Foreign currency translation
    adjustment                        ---      ---        ---        ---        ---     ---      (631)           ---       $ (631)
Minimum pension liability
    adjustment                        ---      ---        ---        ---        ---     ---      (443)           ---         (443)
Net income                            ---      ---        ---     20,211        ---     ---       ---            ---        20,211
                                                                                                                           -------
    Comprehensive income (Note 1)     ---      ---        ---        ---        ---     ---       ---            ---       $19,137
                                                                                                                           =======
Amortization of deferred
   compensation                       ---      ---        ---        ---        ---     ---       ---           (634)
Purchase of treasury shares           ---      ---        ---        ---    100,400     725       ---            ---
Exercise of stock options          19,400        5        156        ---        ---     ---       ---            ---
Other                               9,587        2      1,023        ---        ---     ---       ---            100
                               ----------  -------    -------    -------  --------- -------    -------       -------
Balances, September 30, 1999   31,735,349    7,934     41,232    218,196  1,387,402  14,548     (1,074)        1,519

Foreign currency translation
  adjustment                          ---      ---        ---        ---        ---     ---     (2,582)          ---      $ (2,582)
Minimum pension liability
  adjustment                          ---      ---        ---        ---        ---      ---      (113)          ---          (113)
Net income                            ---      ---        ---     19,590        ---      ---       ---           ---        19,590
                                                                                                                           -------
  Comprehensive income (Note 1)       ---      ---        ---        ---        ---      ---       ---           ---       $16,895
                                                                                                                           =======
Amortization of deferred
  compensation                        ---      ---        ---        ---        ---      ---       ---          (592)
Purchase of treasury shares           ---      ---        ---        ---    680,600    4,585       ---           ---
Other                              13,850        3        935        ---        ---      ---       ---           100
                               ----------  -------    -------    -------  --------- -------    -------       -------
Balances, September 30, 2000   31,749,199    7,937     42,167    237,786  2,068,002   19,133    (3,769)        1,027

Foreign currency translation
  adjustment                          ---      ---        ---        ---        ---      ---       999           ---      $    999
Minimum pension liability
  adjustment                          ---      ---        ---        ---        ---      ---    (1,803)          ---        (1,803)
Net income                            ---      ---        ---     30,593        ---      ---       ---           ---        30,593
                                                                                                                          --------
  Comprehensive income (Note 1)       ---      ---        ---        ---        ---      ---       ---           ---      $ 29,789
                                                                                                                          ========
Amortization of deferred
  compensation                        ---      ---        ---        ---        ---      ---       ---          (598)
ESOP purchase of Common Stock         ---      ---        ---        ---        ---      ---       ---         2,000
Purchase of treasury shares           ---      ---        ---        ---     10,000       97       ---           ---
Exercise of stock options          77,000       19        627        ---        ---      ---       ---           ---
10% stock dividend              3,183,028      796     35,904    (36,711)   206,800      ---       ---           ---
Other                              14,210        4      1,063        ---        ---      ---       ---           100
                               ----------  -------    -------    -------  --------- -------    -------       -------
Balances, September 30, 2001   35,023,437   $8,756    $79,761   $231,668  2,284,802  $19,230   $(4,573)       $2,529
                               ==========  =======    =======   ========  ========= =======   ========      ========


                                       28



                              GRIFFON CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Consolidation

     The  consolidated  financial  statements  include  the  accounts of Griffon
Corporation and all subsidiaries.  All significant  intercompany items have been
eliminated in consolidation.

Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amount  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash flows, investments and credit risk

     The company considers all highly liquid debt instruments  purchased with an
initial maturity of three months or less to be cash  equivalents.  Cash payments
for interest were  approximately  $13,577,000,  $11,853,000,  and  $9,141,000 in
2001, 2000 and 1999, respectively.

     A substantial portion of the company's trade receivables are from customers
of the garage doors and installation services segments whose financial condition
is dependent on the construction and related retail sectors of the economy.

Comprehensive income

     Comprehensive  income  is  presented  in  the  consolidated  statements  of
shareholders' equity and consists of net income and other items of comprehensive
income  such as minimum  pension  liability  adjustments  and  foreign  currency
translation adjustments.

     The components of accumulated other  comprehensive  income at September 30,
2001 were a foreign currency translation  adjustment of $2,214,000 and a minimum
pension liability adjustment of $2,359,000.

Foreign currency

     The  financial  statements of foreign  subsidiaries  were prepared in their
respective  local  currencies  and  translated  into U.S.  Dollars  based on the
current exchange rate at the end of the period for the balance sheet and average
exchange rates for results of operations.

Revenue recognition

     Sales are  generally  recorded as products are shipped and title has passed
to customers.

     The company records sales and gross profits on its long-term contracts on a
percentage-of-completion  basis. The company  determines sales and gross profits
by (1) relating costs incurred to current estimates of total manufacturing costs
of such  contracts  or (2) based  upon a unit of  shipment  basis.  General  and
administrative expenses are expensed as incurred. Revisions in estimated profits
are made in the period in which the circumstances  requiring the revision become
known.  Provisions  are made  currently for  anticipated  losses on  uncompleted
contracts.

                                       29


     "Contract  costs  and  recognized   income  not  yet  billed"  consists  of
recoverable  costs and accrued profit on long-term  contracts for which billings
had not been presented to the customers because the amounts were not billable at
the balance sheet date.

Inventories

     Inventories,  stated at the lower of cost (first-in,  first-out or average)
or market,  include  material,  labor and  manufacturing  overhead costs and are
comprised of the following:



                                                SEPTEMBER 30,
                                        --------------------------
                                            2001           2000
                                        -----------    -----------
                                                 
Finished goods                          $53,613,000    $58,390,000
Work in process                          27,809,000     20,842,000
Raw materials and supplies               16,622,000     19,208,000
                                        -----------    -----------
                                        $98,044,000    $98,440,000
                                        ===========    ===========


Property, plant and equipment

     Depreciation  of property,  plant and equipment is provided  primarily on a
straight-line basis over the estimated useful lives of the assets.

     Leasehold  improvements are amortized over the life of the lease or life of
the improvement, whichever is shorter.

     Property, plant and equipment consists of the following:



                                                SEPTEMBER 30,
                                        --------------------------
                                            2001           2000
                                        -----------    -----------
                                                 
Land, buildings and building
   improvements                         $ 45,166,000   $ 43,648,000
Machinery and equipment                  193,371,000    175,829,000
Leasehold improvements                    11,625,000     11,000,000
                                        ------------   ------------
                                         250,162,000    230,477,000
Less-Accumulated depreciation and
  amortization                           104,231,000     87,533,000
                                        ------------   ------------
                                        $145,931,000   $142,944,000
                                        ============   ============


Acquisitions and costs in excess of fair value of net assets of businesses
acquired ("Goodwill")

     In June 2001 the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  Nos.  141 and 142  (SFAS  141 and  SFAS  142),
"Business   Combinations"   and   "Goodwill   and  Other   Intangible   Assets",
respectively. SFAS 141 addresses financial accounting and reporting for business
combinations,  requiring the use of the purchase method of accounting.  SFAS 142
addresses  accounting  and reporting for acquired  goodwill.  It eliminates  the
previous  requirement to amortize goodwill and establishes new requirements with
respect to the  recognition  and  valuation of goodwill.  The company will adopt
these standards for fiscal 2002. Amortization of goodwill has been approximately
$2 million per year.  The company is in the process of  determining  what impact
adoption  of the new  standard  will  have on the  carrying  value  of  existing
goodwill.  Preliminary  indications  are that all or a  substantial  portion  of
goodwill   attributable  to  the  company's   installation   services   segment,
approximately $26,700,000 at September 30, 2001, may be impaired pursuant to the
new  requirements  of  SFAS  142.  The new  standard  requires  recognizing  any
impairment  which  arises at the date of  adoption as a  cumulative  effect of a
change in accounting principle in the first quarter of fiscal 2002.

     In fiscal 2000 the company acquired a search and weather radar business for
approximately  $15,000,000  and an operation which installs  residential  garage
doors and fireplaces for approximately $2,500,000.

                                       30


     In February  1999 the company  acquired an  operation  with annual sales of
approximately  $50,000,000 that sells and installs a range of specialty products
to the residential  construction  market.  The purchase price was  approximately
$20,000,000.

     The above  acquisitions,  substantially  financed by bank borrowings,  have
been  accounted  for as  purchases  and  resulted  in  increases  in goodwill of
$13,977,000 in 2000 and  $14,486,000  in 1999.  Goodwill has been amortized on a
straight-line  basis over a period of twenty to forty years.  At  September  30,
2001  and  2000,  accumulated  amortization  of  goodwill  was  $13,840,000  and
$11,413,000, respectively.

Income taxes

     The provision for income taxes is comprised of the following:


                                 2001            2000            1999
                              -----------     -----------     -----------
                                                    
Current                      $21,040,000     $19,178,000     $11,870,000
Deferred                       4,268,000      (1,798,000)        ---
                             -----------     -----------     -----------
                             $25,308,000     $17,380,000     $11,870,000
                             ===========     ===========     ===========



                                 2001            2000            1999
                              -----------     -----------     -----------
                                                    
Federal                      $13,114,000     $ 8,585,000     $ 9,632,000
Foreign                        9,939,000       6,610,000         191,000
State and local                2,255,000       2,185,000       2,047,000
                             -----------     -----------     -----------
                             $25,308,000     $17,380,000     $11,870,000
                             ===========     ===========     ===========


     The components of income before income taxes are as follows:


                                 2001            2000            1999
                              -----------     -----------     -----------
                                                    
Domestic                     $38,022,000     $27,764,000     $31,646,000
Foreign                       23,705,000      15,685,000         435,000
                             -----------     -----------     -----------
                             $61,727,000     $43,449,000     $32,081,000
                             ===========     ===========     ===========


     The deferred taxes result  primarily  from  differences in the reporting of
depreciation,  the  allowance  for  doubtful  accounts  and other  nondeductible
accruals.

     Cash  payments  for  income  taxes  were   $10,350,000,   $10,295,000   and
$16,938,000 in 2001, 2000 and 1999, respectively.

     The following table indicates the significant elements  contributing to the
difference  between  the U.S.  Federal  statutory  tax  rate  and the  company's
effective tax rate:



                                 2001            2000            1999
                                 ----            ----            ----
                                                       
U.S. Federal statutory
  tax rate                      35.0%           35.0%           35.0%
State and foreign
  income taxes                   5.0             5.7             4.4
Other                            1.0             (.7)           (2.4)
                                ----            ----            ----
Effective tax rate              41.0%           40.0%           37.0%


                                       31


Research and development costs and shipping and handling costs

     Research  and   development   costs  not  recoverable   under   contractual
arrangements  are  charged to expense as  incurred.  Approximately  $13,790,000,
$10,700,000 and $8,900,000 in 2001, 2000 and 1999, respectively, was incurred on
such research and  development.  Selling,  general and  administrative  expenses
include shipping and handling costs of $34,400,000 in 2001,  $37,200,000 in 2000
and $37,100,000 in 1999.

Accrued liabilities

     At September 30, 2001 and 2000, accrued  liabilities  included  $27,889,000
and $20,532,000, respectively, for payroll and other employee benefits.

Earnings per share (EPS)

     Earnings per share amounts and the weighted  average  number of shares used
in their  calculation  have been restated to reflect the effect of a fiscal 2001
10% Common Stock dividend. (See Note 3)

     Basic EPS is calculated by dividing income available to common shareholders
by the weighted average number of shares of Common Stock outstanding  during the
period.  The  weighted  average  number  of  shares  of  Common  Stock  used  in
determining basic EPS was 32,965,000 in 2001,  33,079,000 in 2000 and 33,411,000
in 1999.

     Diluted  EPS  is  calculated  by  dividing   income   available  to  common
shareholders  by  the  weighted   average  number  of  shares  of  Common  Stock
outstanding  plus  additional  common  shares that could be issued in connection
with potentially dilutive  securities.  The weighted average number of shares of
Common Stock used in determining diluted EPS was 33,406,000 in 2001,  33,268,000
in 2000 and 33,606,000 in 1999 and reflects additional shares in connection with
stock option and other stock-based compensation plans.

     Options to  purchase  approximately  1,790,000,  4,587,000  and  3,396,000,
shares were not included in the  computation  of diluted  earnings per share for
the years 2001, 2000 and 1999, respectively,  because the effects would be anti-
dilutive.

Pension curtailment gain

     Pursuant to the provisions of Statement of Financial  Accounting  Standards
No. 88, "Accounting for Settlements and Curtailments of Defined Benefits Pension
Plans and for Termination Benefits,"  modifications to certain employee benefits
and related benefit freezes resulted in the recognition of a pre-tax curtailment
gain of $3,156,000 in the fiscal year ended September 30, 2001.

Start-up costs

     Effective  October  1,  1999 the  company  adopted  the  provisions  of the
American  Institute of Certified Public  Accountants'  Statement of Position No.
98-5 (SOP  98-5),  "Reporting  on the Costs of  Start-up  Activities."  SOP 98-5
requires that, at the date of adoption,  costs of start-up activities previously
capitalized  be  written-off  as a cumulative  effect of a change in  accounting
principle, and that after adoption, such costs are to be expensed as incurred.

     Consequently,  in the first quarter of fiscal 2000, the company's 60%-owned
joint venture  wrote off costs that were  previously  capitalized  in connection
with the start-up of the venture and the implementation of additional production
capacity.  The  cumulative  effect of this change in  accounting  principle  was
$5,290,000 (net of $3,784,000 income tax effect).  The minority interest's share
of the net charge was  $2,116,000  and is  included as an  offsetting  credit in
"Minority  interest" in the Consolidated  Statement of Income for the year ended
September 30, 2000.

                                       32


Restructuring charge and sale of product line

     In March 1999 the  company  recorded  a  restructuring  charge  aggregating
$3,500,000  in  connection  with  the  closing  of a garage  door  manufacturing
facility in order to streamline  operations and improve  efficiency.  The charge
consists of the following:


                                         
Non-cash asset write-downs                  $2,150,000
Employee severance and related benefits        900,000
Lease and related costs                        450,000
                                            ----------
                                            $3,500,000
                                            ==========


     In the last half of 1998 and continuing into 1999 the company  consolidated
or closed several garage door manufacturing or distribution facilities. Also, in
March 1999 the company  completed the sale, at  approximately  book value,  of a
peripheral  product  line,  which was  operating at a loss. As a result of these
actions,  facilities  employed  in the garage  door  operation  were  reduced by
approximately  400,000  square  feet  and  the  workforce  was  reduced  by  244
employees,  including  approximately  100,000 square feet and 100  manufacturing
employees in connection with the March 1999 plant closure. The cash expenditures
included in the restructuring charge were paid as of September 30, 2000.

2.  NOTES PAYABLE AND LONG-TERM DEBT:

     In  October  2001 the  company  and a  subsidiary  entered  into a six-year
$160,000,000  credit  agreement  with several  banks.  This  agreement  provides
revolving  credit  for  four  years  after  which  the  credit  facility  may be
converted,  at the option of the company,  into a reducing  revolving credit for
two years. Borrowings under the agreement bear interest at rates (5.4% as of the
date the agreement was entered into) based upon LIBOR or the prime rate, and are
secured by the capital stock of a subsidiary.  This credit facility  replaced an
existing bank agreement and certain short-term lines of credit. At September 30,
2001,  $79,600,000  was  outstanding  under these  facilities,  and the weighted
average interest rate was 5.8%.

     In June  2001  the  company's  European  operations  entered  into new bank
agreements  replacing then existing financing  arrangements.  The new agreements
include a term loan of  approximately  $13 million with maturities  through 2004
and  revolving  credits  for  up  to  approximately  $20  million.   Outstanding
borrowings  ($16,406,000  as of September 30, 2001) under these  agreements bear
interest  at rates  (5.2% at  September  30,  2001) based upon the prime rate or
Euribor.

     The balance of the company's  long-term  debt  outstanding at September 30,
2001 relates  primarily to real estate  mortgages  and  industrial  revenue bond
financing,  with interest rates ranging from 2.5% to 8.9% and maturities through
2014.

                                       33


     The following are the maturities of long-term debt outstanding at September
30, 2001, after reflecting the October 2001 bank agreement  described above, for
each of the succeeding five years:


                                     
                2002                    $3,812,000
                2003                     5,730,000
                2004                     5,933,000
                2005                     8,488,000
                2006                     5,351,000



3.  SHAREHOLDERS' EQUITY:

     On August 6, 2001 the company's Board of Directors  authorized a 10 percent
Common Stock dividend that was paid on September 4, 2001 to holders of record on
August 20, 2001.

     The company has stock option plans under which  options for an aggregate of
8,250,000  shares of Common  Stock may be  granted.  As of  September  30,  2001
options for 1,017,775  shares  remain  available  for future  grants.  The plans
provide for the  granting of options at an exercise  price of not less than 100%
of the fair market value per share at date of grant.  Options  generally  expire
ten  years  after  date of grant  and  become  exercisable  in  installments  as
determined  by the  Board of  Directors.  Transactions  under  the  plans are as
follows:



                                          NUMBER
                                         OF SHARES       WEIGHTED AVERAGE
                                        UNDER OPTION      EXERCISE PRICE
                                        ------------     -----------------
                                                        
Outstanding at September 30, 1998        5,380,650            $10.05
Granted                                  1,240,250            $ 7.62
Exercised                                  (21,340)           $ 7.54
Terminated                                (896,610)           $ 7.25
                                         ---------
Outstanding at September 30, 1999        5,702,950            $ 9.97
Granted                                    759,000            $ 6.47
Terminated                                (211,475)           $ 9.17
                                         ---------
Outstanding at September 30, 2000        6,250,475            $ 9.57
Granted                                  1,158,850            $ 7.58
Exercised                                  (84,700)           $ 7.63
Terminated                                 (85,250)           $ 8.91
                                         ---------
Outstanding at September 30, 2001        7,239,375            $ 9.28
                                         =========


                                       34


     At September 30, 2001 option groups outstanding and exercisable are as
follows:



                                               Outstanding Options
                                ------------------------------------------------
                                                  Weighted          Weighted
                                                  Average           Average
     Range of                   Number of         Remaining         Exercise
  Exercise Prices                Options            Life             Price
- ------------------              ---------         ---------         ---------
                                                            
$9.89 to $14.32                 2,961,200        6.3 years           $12.05
$5.45 to $ 8.52                 4,278,175        6.7                   7.21




                                              Exercisable Options
                                ------------------------------------------------
                                                                    Weighted
                                                                    Average
     Range of                   Number of                           Exercise
  Exercise Prices                Options                             Price
- -----------------               ---------                           ---------
                                                               
$9.89 to $14.32                 2,961,200                            $12.05
$5.45 to $ 8.52                 2,830,988                              7.13


     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
Stock-Based Compensation", permits an entity to continue to account for employee
stock-based  compensation under APB Opinion No. 25, "Accounting for Stock Issued
to  Employees",  or adopt a fair  value  based  method  of  accounting  for such
compensation.  The company  has  elected to continue to account for  stock-based
compensation under Opinion No. 25. Accordingly, no compensation expense has been
recognized in connection  with options  granted.  Had  compensation  expense for
options granted been determined  based on the fair value at the date of grant in
accordance  with  Statement  No. 123, the  company's net income and earnings per
share would have been as follows:



                                 2001            2000            1999
                              -----------     -----------     -----------
                                                    
Net income
  As reported                $30,593,000     $19,590,000     $20,211,000
  Pro forma                   28,354,000      16,214,000      15,071,000

Earnings per share
 As reported -
   Basic                           $.93             $.59            $.60
   Diluted                          .92              .59             .60

Pro forma -
  Basic                           $.86              $.49            $.45
  Diluted                          .85               .49             .45


     The fair value of options  granted is  estimated on the date of grant using
the  Black-Scholes  option  pricing model.  The weighted  average fair values of
options  granted  in fiscal  2001,  2000 and 1999 were  $3.98,  $3.36 and $3.89,
respectively,  based upon the following weighted average  assumptions:  expected
volatility  (.338 in 2001,  .324 in 2000 and .321 in 1999),  risk-free  interest
rate (5.57% in 2001, 6.24% in 2000 and 5.67% in 1999), expected life (7 years in
2001, 2000 and 1999), and expected dividend yield (0% in 2001, 2000 and 1999)

                                       35


     The company has an Outside Director Stock Award Plan (the "Outside Director
Plan"),  which was approved by the  shareholders  in 1994,  under which  330,000
shares may be issued to non-employee directors. Annually, each eligible director
is awarded shares of the company's  Common Stock having a value of $10,000 which
vests over a three-year  period.  For shares  issued under the Outside  Director
Plan,  the fair market  value of the shares at the date of issuance is amortized
to  compensation   expense  over  the  vesting  period.   The  related  deferred
compensation has been reflected as a reduction of shareholders' equity. In 2001,
2000 and 1999, 15,631, 15,235 and 10,681 shares, respectively, were issued under
the Outside Director Plan.

     As of September 30, 2001, a total of approximately  9,043,000 shares of the
company's  authorized  Common  Stock were  reserved  for  issuance  primarily in
connection with stock option plans.

     The company has a shareholder  rights plan which  provides for one right to
be  attached  to each  share of Common  Stock.  The  rights  are  currently  not
exercisable  or  transferable  apart from the Common  Stock,  and have no voting
power. Under certain circumstances,  each right entitles the holder to purchase,
for  $34,  11  ten-thousandths  of a  share  of a new  series  of  participating
preferred stock, which is substantially equivalent to one share of Common Stock.
These rights would become  exercisable if a person or group acquires 10% or more
of the company's  Common Stock or announces a tender offer which would  increase
the person's or group's  beneficial  ownership  to 10% or more of the  company's
Common Stock,  subject to certain  exceptions.  After a person or group acquires
10% or more of the company's Common Stock,  each right (other than those held by
the acquiring  party) will entitle the holder to purchase  Common Stock having a
market  price of two times the exercise  price.  If the company is acquired in a
merger or other business combination, each exercisable right entitles the holder
to purchase  Common  Stock of the  acquiring  company or an  affiliate  having a
market price of two times the exercise price of the right. In certain events the
Board of  Directors  may  exchange  each  right  (other  than  those  held by an
acquiring   party)  for  one  share  of  the   company's   Common  Stock  or  11
ten-thousandths of a share of a new series of participating preferred stock. The
rights  expire on May 9, 2006 and can be  redeemed at $.01 per right at any time
prior to becoming exercisable.

4.   COMMITMENTS AND CONTINGENCIES:

     The company and its  subsidiaries  rent real property and  equipment  under
operating  leases  expiring at various dates.  Most of the real property  leases
have escalation clauses related to increases in real property taxes.

     Future minimum payments under noncancellable  operating leases consisted of
the following at September 30, 2001:


                                     
                2002                    $19,897,000
                2003                     15,153,000
                2004                     11,629,000
                2005                      8,612,000
                2006                      4,949,000
            Later years                   2,767,000


                                       36

     Rent  expense  for  all  operating  leases,  net  of  subleases,   totalled
approximately  $31,800,000,  $29,900,000 and $27,400,000 in 2001, 2000 and 1999,
respectively.

     The  company  is subject to various  laws and  regulations  concerning  the
environment  and is  currently  participating  in  proceedings  under these laws
involving sites formerly owned or occupied by the company. These proceedings are
at a preliminary  stage, and it is impossible to estimate with any certainty the
amount  of  the  liability,  if  any,  of the  company,  or the  total  cost  of
remediation  and the timing and extent of remedial  actions which may ultimately
be required by governmental authorities.  However, management believes, based on
facts presently known to it, that the outcome of such  proceedings will not have
a material adverse effect on the company's  consolidated  financial  position or
results of operations.

5.   QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

     Quarterly  results of operations for the years ended September 30, 2001 and
2000 are as follows:


                                                                          QUARTERS ENDED
                                      --------------------------------------------------------------------------------
                                      September 30,             June 30,              March 31,           December 31,
                                          2001                   2001                  2001                 2000
                                      -------------         -------------         -------------          -------------
                                                                                             
    Net sales                        $318,357,000            $289,384,000          $264,189,000          $288,195,000
    Gross profit                       92,253,000              75,916,000            67,319,000            75,201,000
    Net income                         12,382,000               7,731,000             2,977,000             7,503,000
    Earnings per
      share of common
      stock:
      Basic                                  $.38                    $.23                  $.09                  $.23
      Diluted                                $.37                    $.23                  $.09                  $.23

                                                                         QUARTERS ENDED
                                      --------------------------------------------------------------------------------
                                      September 30,            June 30,              March 31,            December 31,
                                          2000                   2000                  2000                  1999
                                      -------------         -------------         -------------          -------------
    Net sales                        $300,017,000           $278,719,000          $258,889,000            $280,761,000
    Gross profit                       78,301,000             71,380,000            63,449,000              71,852,000
    Net income                          7,597,000              6,248,000             1,303,000               4,442,000
    Earnings per
      share of common
      stock:
      Basic                                  $.23                   $.19                  $.04                    $.13
      Diluted                                $.23                   $.19                  $.04                    $.13


     Earnings  per share are  computed  independently  for each of the  quarters
presented,  on the basis  described in Note 1. Net income for the quarter  ended
March 31, 2001 includes a $3,156,000 pre-tax pension  curtailment gain (See Note
1). Net income for the quarter  ended  December  31,  1999  includes a charge of
$5,290,000  for the cumulative  effect of a change in accounting  principle (see
Note 1).

                                       37

6.   BUSINESS SEGMENTS:

     The company's  reportable  business  segments are as follows - Garage Doors
(manufacture and sale of residential and commercial/industrial garage doors, and
related  products);  Installation  Services (sale and  installation  of building
products  primarily  for new  construction,  such as garage  doors,  garage door
openers,  manufactured  fireplaces  and  surrounds,  and  cabinets);  Electronic
Information and Communication Systems (communication and information systems for
government and commercial markets); and Specialty Plastic Films (manufacture and
sale of plastic films and film  laminates for baby diapers,  adult  incontinence
care  products,  disposable  surgical  and  patient  care  products  and plastic
packaging).  The company's reportable segments are distinguished from each other
by types of products and services offered, classes of customers,  production and
distribution methods, and separate management.

     The  company  evaluates   performance  and  allocates  resources  based  on
operating  results before interest  income or expense,  income taxes and certain
nonrecurring  items  of  income  or  expense.  The  accounting  policies  of the
reportable  segments  are  the  same  as  those  described  in  the  summary  of
significant  accounting  policies.   Intersegment  sales  are  based  on  prices
negotiated  between the  segments,  and  intersegment  sales and profits are not
eliminated in evaluating performance of a segment.

Information on the company's business segments is as follows:


                                                                             Electronic
                                                                             Information
                                                                                 and              Specialty
                                       Garage           Installation        Communication          Plastic
                                        Doors             Services             Systems              Films               Totals
                                    ------------          --------             -------              -----               ------
                                                                                                     
Revenues from external
 customers -
2001                                $402,788,000       $268,455,000         $191,782,000        $297,100,000        $1,160,125,000
2000                                 401,787,000        267,932,000          186,592,000         262,075,000         1,118,386,000
1999                                 418,395,000        239,737,000          177,091,000         197,474,000         1,032,697,000
Intersegment revenues -
2001                                $ 25,813,000       $    303,000         $       ---         $        ---        $   26,116,000
2000                                  29,426,000            466,000                 ---                  ---            29,892,000
1999                                  29,318,000            932,000                 ---                  ---            30,250,000
Segment profit -
2001                                $ 18,223,000       $  6,099,000         $ 16,076,000        $ 41,772,000        $   82,170,000
2000                                  17,002,000          6,842,000           19,097,000          20,315,000            63,256,000
1999                                  27,933,000          6,518,000           15,616,000             550,000            50,617,000
Segment assets -
2001                                $165,483,000       $ 89,684,000         $157,590,000        $120,821,000        $  533,578,000
2000                                 171,861,000         92,282,000          164,602,000         113,320,000           542,065,000
1999                                 158,747,000         89,231,000          124,766,000         124,760,000           497,504,000
Segment capital expenditures -
2001                                $  6,444,000       $  3,012,000         $  6,653,000        $ 10,519,000        $   26,628,000
2000                                  16,937,000            730,000            3,266,000          16,298,000            37,231,000
1999                                  15,804,000            797,000            2,728,000           8,254,000            27,583,000
Depreciation and
 amortization expense -
2001                                $  7,520,000       $  1,995,000         $  4,052,000        $ 10,161,000        $   23,728,000
2000                                   7,338,000          2,293,000            3,579,000           9,978,000            23,188,000
1999                                   6,562,000          1,884,000            3,047,000          11,000,000            22,493,000


                                       38


     Following  are   reconciliations   of  segment  profit,   assets,   capital
expenditures and  depreciation  and amortization  expense to amounts reported in
the consolidated financial statements:


                                                                           2001                   2000                1999
                                                                       ------------           ------------         ------------
                                                                                                         
Profit -
Profit for all segments                                                $ 82,170,000          $ 63,256,000         $ 50,617,000
Unallocated amounts                                                     (11,337,000)           (9,114,000)          (8,029,000)
Restructuring charge (Note 1)                                                  ---                    ---           (3,500,000)
Interest expense, net                                                    (9,106,000)          (10,693,000)          (7,007,000)
                                                                       ------------          ------------         ------------
   Income before income taxes                                          $ 61,727,000          $ 43,449,000         $ 32,081,000
                                                                       ============          ============         ============
Assets -
Total for all segments                                                 $533,578,000          $542,065,000         $497,504,000
Unallocated amounts                                                      54,305,000            42,589,000           38,219,000
Intersegment eliminations                                                (2,890,000)           (2,628,000)          (2,283,000)
                                                                       ------------          ------------         ------------
   Total consolidated assets                                           $584,993,000          $582,026,000         $533,440,000
                                                                       ============          ============         ============
Capital expenditures -
Total for all segments                                                 $ 26,628,000          $ 37,231,000         $ 27,583,000
Unallocated amounts                                                          50,000               135,000              114,000
                                                                       ------------          ------------         ------------
   Total consolidated capital expenditures                             $ 26,678,000          $ 37,366,000         $ 27,697,000
                                                                       ============          ============         ============
Depreciation and amortization expense -
Total for all segments                                                 $ 23,728,000          $ 23,188,000         $ 22,493,000
Unallocated amounts                                                         476,000               515,000              520,000
                                                                       ------------          ------------         ------------
  Total consolidated depreciation and amortization                     $ 24,204,000          $ 23,703,000         $ 23,013,000
                                                                       ============          ============         ============

Revenues, based on the customers' locations, and property, plant and equipment attributed to the United States and all other
countries are as follows:

                                                                          2001                 2000                 1999
                                                                          ----                 ----                 ----
Revenues by geographic
 area -
United States                                                        $  921,046,000       $  879,729,000       $  834,057,000
Germany                                                                  51,179,000           72,266,000           64,666,000
United Kingdom                                                           36,247,000           41,487,000           44,697,000
Canada                                                                   24,925,000           23,431,000           12,804,000
Poland                                                                   27,494,000            3,319,000            2,221,000
All other countries                                                      99,234,000           98,154,000           74,252,000
                                                                     --------------       ---------------      --------------
  Consolidated net sales                                             $1,160,125,000       $1,118,386,000       $1,032,697,000
                                                                     ==============       ==============       ==============
Property,plant and
equipment by geographic area -
United States                                                        $  108,291,000       $  107,266,000       $   90,874,000
Germany                                                                  37,640,000           35,678,000           44,008,000
                                                                     --------------       ---------------      --------------
  Consolidated property,
    plant and equipment                                              $  145,931,000       $  142,944,000       $  134,882,000
                                                                     ==============       ==============       ==============


     Sales  to  a  customer  of  the   specialty   plastic  films  segment  were
approximately  $209,000,000 in 2001,  $182,000,000  in 2000 and  $115,000,000 in
1999. Sales to the United States Government and its agencies,  either as a prime
contractor or  subcontractor,  aggregated  approximately  $100,000,000  in 2001,
$91,000,000  in 2000 and  $86,000,000  in 1999, all of which are included in the
electronic  information and communication  systems segment.  Unallocated amounts
include  general  corporate  expenses and assets,  which consist mainly of cash,
investments, and other assets not attributable to any reportable segment.

                                       39


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
         ---------------------------------------------------------------

                                    PART III
                                    --------

     The  information  required by Part III is  incorporated by reference to the
company's  definitive  proxy  statement in connection with its Annual Meeting of
Stockholders  scheduled  to be held in  February,  2002,  to be  filed  with the
Securities  and Exchange  Commission  within 120 days  following  the end of the
company's  fiscal year ended  September  30, 2001.  Information  relating to the
officers of the Registrant appears under Item 1 of this report.

                                       40


                                     PART IV
                                     -------

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
          AND REPORTS ON FORM 8-K
          ----------------------------------------

     The following  consolidated financial statements of Griffon Corporation and
subsidiaries are included in Item 8:


                                                                       Page
                                                                       ----
  (a) 1. Financial Statements

        Consolidated Balance Sheets at September 30,
           2001 and 2000...........................................     26

           Consolidated Statements of Income for the Years
           Ended September 30, 2001, 2000 and 1999.................     27

        Consolidated Statements of Cash Flows for the
           Years Ended September 30, 2001, 2000 and 1999...........     28

        Consolidated Statements of Shareholders' Equity
           for the Years Ended September 30, 2001, 2000
           and 1999................................................     29

        Notes to Consolidated Financial Statements.................     30

                                       41


                                                                    Page
                                                                    ----
(a) 2. Schedule

        II  Valuation and Qualifying Accounts..................      S-1

    Schedules other than those listed are omitted because they are not
    applicable or because the information required is included in the
    consolidated financial statements.

(b)    Reports on Form 8-K:
       -------------------

       None

(c)    Exhibits:
       --------

Exhibit No.

3.1     Restated Certificate of Incorporation (Exhibit 3.1 of Annual Report on
        Form 10-K for the year ended September 30, 1995)

3.2     Amended and restated By-laws (Exhibit 3 of Current Report on Form 8-K
        dated May 2, 2001)

4.1     Rights  Agreement  dated  as of May 9,  1996  between  the  Registrant
        and American Stock Transfer  Company (Exhibit 1.1 of Current Report on
        Form 8-K dated May 9, 1996)

4.2*    Loan  Agreement  dated as of October 25, 2001 among  Registrant and
        lending institutions.

10.1    Employment  Agreement  dated as of July 1, 2001 between the  Registrant
        and Harvey R. Blau  (Exhibit  10.1 of  Current  Report on Form 8-K
        dated May 2, 2001)

10.2    Employment  Agreement  dated as of July 1, 2001 between the  Registrant
        and Robert  Balemian  (Exhibit 10.2 of Current  Report on Form 8-K
        dated May 2, 2001)

10.3    Form of Trust  Agreement  between the  Registrant and U.S. Trust Company
        of California,  N.A.,  as Trustee,  relating to the company's  Employee
        Stock Ownership  Plan  (Exhibit  10.3 of Annual  Report on Form 10-K
        for the year ended September 30, 1994)

10.4    1992  Non-Qualified  Stock Option Plan  (Exhibit  10.10 of Annual Report
        on Form 10-K for the year ended September 30, 1993)

10.5    Non-Qualified Stock Option Plan (Exhibit 10.12 of Annual Report on Form
        10-K for the year ended September 30, 1998)

10.6    Form of  Indemnification  Agreement between the Registrant and its
        officers and directors (Exhibit 28 to Current Report on form 8-K dated
        May 3, 1990)

                                       42


10.7    Outside  Director  Stock  Award Plan  (Exhibit  4 of Form S-8
        Registration Statement No. 33-52319)

10.8    1995 Stock Option Plan  (Exhibit 4 of Form S-8  Registration  Statement
        No. 33-57683)

10.9    1997 Stock Option Plan (Exhibit 4.2 of Form S-8 Registration  Statement
        No. 333-21503)

10.10   1998 Stock Option Plan (Exhibit 4.1 of Form S-8 Registration  Statement
        No. 333-62319)

10.10(a)2001 Stock Option Plan (Exhibit 4.1 of Form S-8 Registration  Statement
        No. 333-67760)

10.11   Senior  Management  Incentive  Compensation  Plan  (Exhibit 4.2 of Form
        S-8 Registration Statement No. 333-62319)

10.12   1998 Employee and Director  Stock Option Plan,  as amended  (Exhibit 4.3
        of Form S-8  Registration  Statement No. 333-62319 and Exhibit 4.1 of
        Form S-8 Registration Statement No. 333-84409)

21      The following lists the company's significant subsidiaries all of which
        are wholly-owned  by the company.  The names of certain  subsidiaries
        which do not, when considered in the aggregate, constitute a significant
        subsidiary, have been omitted.

                                                         State of
               Name of Subsidiary                     Incorporation
               ------------------                     -------------

               Clopay Corporation                       Delaware
               Telephonics Corporation                  Delaware

 23*    Consent of Arthur Andersen LLP


- -------

  * Filed herewith. All other exhibits are incorporated herein by reference to
the exhibit indicated in the parenthetical references.

                                       43



The following undertakings are incorporated into the company's Registration
Statements on Form S-8 (Registration Nos. 33-39090, 33-62966, 33-52319,
33-57683, 333-21503, 333-62319, 333-84409 and 333-67760).

(a)     The undersigned registrant hereby undertakes:

        (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

          (i) To include  any  prospectus  required  by Section  10(a)(3) of the
     Securities Act of 1933;

          (ii) To reflect in the prospectus any fact or events arising after the
     effective  date  of  the   registration   statement  (or  the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement;

     Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if
the  registration  statement  is on Form S-3 or Form  S-8,  and the  information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained in periodic reports filed by the registrant  pursuant to Section 13 or
Section 15(d) of the Securities  Exchange Act of 1934 that are  incorporated  by
reference in the registration statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

(b)  The  undersigned   registrant  hereby  undertakes  that,  for  purposes  of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                       44


     (i) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                       45


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  company has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto  duly  authorized  on the 20th day of
December 2001.

                                   GRIFFON CORPORATION

                                   By: /s/ Harvey R. Blau
                                       Harvey R. Blau, Chairman of the Board

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed  below on December 20, 2001 by the  following  persons in
the capacities indicated:


/s/ Harvey R. Blau                Chairman of the Board
Harvey R. Blau                    (Principal Executive Officer)

/s/ Robert Balemian               President and Director
Robert Balemian                   (Chief Operating and Financial Officer)

/s/ Patrick L. Alesia             Vice President and Treasurer
Patrick L. Alesia                 (Chief Accounting Officer)

/s/ Henry A. Alpert               Director
Henry A. Alpert

/s/ Bertrand M. Bell              Director
Bertrand M. Bell

/s/ Abraham M. Buchman            Director
Abraham M. Buchman

/s/ Clarence A. Hill, Jr.         Director
Clarence A. Hill, Jr.

/s/ Ronald J. Kramer              Director
Ronald J. Kramer

/s/ James W. Stansberry           Director
James W. Stansberry

/s/ Martin S. Sussman             Director
Martin S. Sussman

/s/ William H. Waldorf            Director
William H. Waldorf

/s/ Joseph J. Whalen              Director
Joseph J. Whalen

/s/ Lester L. Wolff               Director
Lester L. Wolff


                                       46


                                                                    SCHEDULE II

                      GRIFFON CORPORATION AND SUBSIDIARIES

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED SEPTEMBER 30, 2001, 2000 AND 1999



                                                                      Additions                 Deductions
                                                              ------------------------    ---------------------
                                                Balance at    Charged to    Charged to     Accounts                     Balance at
                                                Beginning     Profit and    Other          Written                         End
         Description                            of Period     Loss          Accounts         Off          Other        of Period
        ------------                            ---------     -----------   ----------   -------------    -----        -----------
                                                                                                     
FOR THE YEAR ENDED SEPTEMBER 30, 2001:
Allowance for doubtful accounts               $ 9,494,000    $ 4,836,000   $ 758,000     $ 2,574,000   $ 1,942,000(1)  $10,572,000
                                              ===========    ===========   ==========    ===========   ===========     ===========
FOR THE YEAR ENDED SEPTEMBER 30, 2000:
  Allowance for doubtful accounts             $ 8,068,000    $  3,276,000  $ 765,000 (2) $ 2,615,000   $       ---     $ 9,494,000
                                              ===========    ===========   ==========    ===========   ===========     ===========
FOR THE YEAR ENDED SEPTEMBER 30, 1999:
  Allowance for doubtful accounts             $ 7,476,000    $  2,780,000  $ 154,000     $  2,342,000  $       ---     $ 8,068,000
                                              ===========    ===========   ==========    ===========   ===========     ===========

<FN>
(1) Reclassified to other balance sheet
    accounts
(2) Includes acquired businesses and other
</FN>




                                      S-1