FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



[x] Quarterly report pursuant to Section 13 or 15(d) of the Securities Act of
    1934 for the quarterly period ended December 23, 2001.

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Act of
    1934 for the transition period from            to
                                         --------      --------

                          Commission File Number 0-3189

                              NATHAN'S FAMOUS, INC.
                              ---------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                            11-3166443
           --------                                            ----------
(State or other jurisdiction of                               (IRS employer
incorporation or organization)                            identification number)

                 1400 Old Country Road, Westbury, New York 11590
                 -----------------------------------------------
          (Address of principal executive offices including zip code)

                                 (516) 338-8500
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.                          Yes  x   No
                                               ---     ---

At December 23, 2001,  an  aggregate  of  7,029,686  shares of the  registrant's
common stock, par value of $.01, were outstanding.




                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES

                                      INDEX
                                      -----

                                                                  Page
                                                                 Number
                                                                 ------
PART I.   FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements (Unaudited)

          Consolidated Balance Sheets - December 23, 2001 and
          March 25, 2001                                             3

          Consolidated Statements of Earnings - Thirteen Weeks
          Ended December 23, 2001 and December 24, 2000              4

          Consolidated Statements of Earnings - Thirty-nine Weeks
          Ended December 23, 2001 and December 24, 2000              5

          Consolidated Statements of Stockholders' Equity -
          Thirty-nine Weeks Ended December 23, 2001                  6

          Consolidated Statements of Cash Flows -Thirty-nine Weeks
          Ended December 23, 2001 and December 24, 2000              7

          Notes to Consolidated Financial Statements                 8

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                       11


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                         17

Item 6.   Exhibits and Reports on Form 8-K                          17

Item 7A.  Qualitative and Quantitative Disclosures
          about Market Risk                                         18


SIGNATURES                                                          19

                                       2

                          PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements
- -----------------------------------------

                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)


                                                                             Dec. 23,        March 25,
                                                                              2001             2001
                                                                            ---------       ----------
                                                                           (Unaudited)
                                                                                      
Current assets:
   Cash and cash equivalents including unexpended
     marketing fund  contributions of $475 and $2,104 and
     restricted cash of $83 and $83, respectively                           $   1,475       $     4,325
   Marketable securities and investment in limited partnership                  8,232             4,648
   Notes  and accounts receivable, net                                          4,049             4,178
   Inventories                                                                    636               523
   Assets held for sale                                                            -              1,510
   Prepaid expenses and other current assets                                      496               974
   Deferred income taxes                                                        1,748             1,714
                                                                            ---------         ---------
          Total current assets                                                 16,636            17,872

Notes receivable, net                                                           2,009             1,729
Property and equipment, net                                                    10,620            11,279
Assets held for sale                                                              450               450
Intangible assets, net                                                         17,345            18,011
Deferred income taxes                                                           2,081             2,081
Other assets, net                                                                 340               404
                                                                            ---------         ---------
                                                                            $  49,481         $  51,826
                                                                            =========         =========
Current liabilities:
   Current maturities of notes payable and capital lease obligations        $     183         $   1,343
   Accounts payable                                                             1,236             1,978
   Accrued expenses and other current liabilities                               7,096             8,731
   Deferred franchise fees                                                        471               610
                                                                            ---------         ---------
          Total current liabilities                                             8,986            12,662

   Notes payable and capital lease obligations, less current maturities         1,647             1,789
   Other liabilities                                                            2,051             2,344
                                                                            ---------         ---------
          Total liabilities                                                    12,684            16,795
                                                                            ---------         ---------
Stockholders' equity:
   Common stock, $.01 par value - 30,000,000 shares authorized,
     7,065,202 issued , respectively                                               71                71
   Additional paid-in capital                                                  40,746            40,746
   Accumulated deficit                                                         (3,907)           (5,786)
                                                                            ---------         ---------
                                                                               36,910            35,031
   Treasury stock at cost: 35,516 shares at Dec 23, 2001                         (113)               -
                                                                            ---------         ---------
          Total stockholders' equity                                           36,797            35,031
                                                                            ---------         ---------
                                                                            $  49,481         $  51,826
                                                                            =========         =========

          See accompanying notes to consolidated financial statements.

                                       3

                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
   Thirteen weeks ended December 23, 2001 and December 24, 2000 (In thousands,
                            except per share amounts)
                                   (Unaudited)




                                                 2001                 2000
                                               -------              -------
                                                             
Sales                                          $ 7,268              $ 8,134
Franchise fees and royalties                     1,733                2,251
License royalties                                  312                  331
Investment and other income                      1,067                  702
                                               -------              -------
          Total revenues                        10,380               11,418
                                               -------              -------
Costs and expenses:
   Cost of sales                                 4,951                5,280
   Restaurant operating expenses                 1,923                2,197
   Depreciation and amortization                   463                  480
   Amortization of intangible assets               221                  232
   General and administrative expenses           2,322                2,302
   Interest expense                                 40                   84
   Other expense                                    -                   396
                                               -------              -------
          Total costs and expenses               9,920               10,971
                                               -------              -------
Income before income taxes                         460                  447
Provision for income taxes                         197                  302
                                               -------              -------
Net income                                     $   263              $   145
                                               =======              =======
PER SHARE INFORMATION
Net income per share
   Basic                                       $  0.04             $   0.02
                                               =======              =======
   Diluted                                     $  0.04             $   0.02
                                               =======              =======
Shares used in computing net income
   Basic                                         7,038                7,065
                                               =======              =======
   Diluted                                       7,062                7,065
                                               =======              =======


          See accompanying notes to consolidated financial statements.

                                       4


                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
         Thirty-nine weeks ended December 23, 2001 and December 24, 2000
                    (In thousands, except per share amounts)
                                   (Unaudited)


                                                2001                 2000
                                              --------             --------
                                                             
Sales                                         $ 24,941             $ 27,259
Franchise fees and royalties                     5,974                6,659
License royalties                                1,624                1,630
Investment and other income                      1,502                1,435
                                              --------             --------
          Total revenues                        34,041               36,983
                                              --------             --------
Costs and expenses:
   Cost of sales                                16,436               17,524
   Restaurant operating expenses                 5,894                6,870
   Depreciation and amortization                 1,277                1,346
   Amortization of intangible assets               663                  707
   General and administrative expenses           6,492                6,681
   Interest expense`                               147                  230
   Other (income) expense                         (210)                 396
                                              --------             --------
          Total costs and expenses              30,699               33,754
                                              --------             --------
Income before income taxes                       3,342                3,229
Provision for income taxes                       1,463                1,406
                                              --------             --------
Net income                                    $  1,879             $  1,823
                                              ========             ========
PER SHARE INFORMATION
Net income per share
   Basic                                      $   0.27             $   0.26
                                              ========             ========
   Diluted                                    $   0.27             $   0.26
                                              ========             ========
Shares used in computing net income
   Basic                                         7,056                7,057
                                              ========             ========
   Diluted                                       7,075                7,087
                                              ========             ========

          See accompanying notes to consolidated financial statements.

                                       5

                NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    Thirty-nine weeks ended December 23, 2001
                      (In thousands, except share amounts)
                                   (Unaudited)




                                                                                        Total
                                            Additional                     Accum-      Stock-
                     Common      Common       Paid in-      Treasury       ulated      holders'
                     Shares       Stock       Capital         Stock        Deficit      Equity
                     ------      ------     ----------     --------        -------      ------
                                                                       
Balance, at
March 25, 2001     7,065,202      $ 71       $ 40,746        $  --        $( 5,786)     $35,031


Purchase of
treasury stock       (35,516)                                 (113)                        (113)


Net earnings                                                                 1,879        1,879
                   ---------      ----       --------        -----        --------      -------
Balance at
Dec 23, 2001       7,029,686      $ 71       $ 40,746        $(113)       $( 3,907)     $36,797
                   =========      ====       ========        =====        ========      =======






     See accompanying notes to consolidated financial statements.

                                        6


                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
         Thirty-nine weeks ended December 23, 2001 and December 24, 2000
                                 (In thousands)
                                   (Unaudited)


                                                                            2001          2000
                                                                            ----          ----
                                                                                   
Cash flows from operating activities:
   Net income                                                              $ 1,879       $ 1,823
   Adjustments to reconcile net income to
    net cash provided by operating
     activities:
      Depreciation and amortization                                          1,277         1,346
      Amortization of intangible assets                                        663           707
      Provision for doubtful accounts                                          123            88
      Stock compensation expense                                                -             78
      Gain on sale of restaurants                                             (916)           -
      Deferred income taxes                                                    (34)           -
   Changes in operating assets and liabilities:
      Marketable securities and investment in limited partnership          ( 3,584)       (2,327)
      Notes  and accounts receivable, net                                  ( 1,009)       (1,155)
      Inventories                                                          (   113)         (100)
      Prepaid expenses and other current assets                                478          (202)
      Accounts payable and accrued expenses                                ( 2,377)        1,691
      Deferred franchise and area development fees                         (   139)        ( 169)
      Other assets, net                                                         64           125
      Other non current liabilities                                        (   293)        1,439
                                                                           -------       -------
        Net cash (used in) provided by operating activities                ( 3,981)        3,344
                                                                           -------       -------
Cash flows from investing activities:
   Purchase of property and equipment                                      (   914)       (1,354)
   Proceeds from sale of restaurants, net                                    2,725            45
   Payments received on notes receivable                                       735           446
                                                                           -------       -------
      Net cash provided by (used in) investing activities                    2,546          (863)
                                                                           -------       -------
Cash flows from financing activities:
   Principal repayment of borrowings and obligations under capital leases   (1,302)         (213)
   Purchase of treasury stock                                                 (113)           -
                                                                           -------       -------
      Net cash (used in) financing activities                               (1,415)         (213)
                                                                           -------       -------
Net increase in cash and cash equivalents                                   (2,850)        2,268
Cash and cash equivalents, beginning of period                               4,325         2,397
                                                                           -------       -------
Cash and cash equivalents, end of period                                   $ 1,475       $ 4,665
                                                                           =======       =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid during the period for income taxes                            $    79       $ 1,313
                                                                           =======       =======
   Cash paid during the period for interest                                $   154       $   234
                                                                           =======       =======
NONCASH FINANCING ACTIVITIES:
   Loan to franchisee in connection with restaurant sale                   $    -        $   130
                                                                           =======       =======
   Common stock, warrants and options issued in connection with
     the acquisition of Miami Subs Corporation                             $    -        $     1
                                                                           =======       =======

     See accompanying notes to consolidated financial statements.

                                       7

                     NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 23, 2001
                                   (unaudited)

NOTE A - BASIS OF PRESENTATION

     The accompanying consolidated financial statements of Nathan's Famous, Inc.
and subsidiaries  (collectively "Nathan's"or the "Company") for the thirteen and
thirty-nine week periods ended December 23, 2001 and December 24, 2000 have been
prepared in  accordance  with  generally  accepted  accounting  principles.  The
unaudited  financial  statements  include all adjustments  (consisting of normal
recurring adjustments) which, in the opinion of management, were necessary for a
fair presentation of financial  condition,  results of operations and cash flows
for  such  periods  presented.   However,  these  results  are  not  necessarily
indicative  of results for any other  interim  period or those  expected for the
full year.

     Certain information and footnote disclosures normally included in financial
statements in accordance with generally accepted accounting principles have been
omitted pursuant to the requirements of the Securities and Exchange  Commission.
Management  believes that the disclosures  included in the accompanying  interim
financial  statements  and  footnotes are adequate to make the  information  not
misleading,  but should be read in conjunction with the  consolidated  financial
statements and notes thereto included in Nathan's Annual Report on Form 10-K for
the fiscal year ended March 25, 2001.


NOTE B - MIAMI SUBS ACQUISITION RESERVE

     In connection  with our acquisition of Miami Subs, we determined that up to
18 underperforming restaurants would be closed pursuant to our divestiture plan.
To date, we have terminated leases on 15 of those properties.  We are continuing
to market two of the remaining  properties for sale and will terminate the lease
for the last unit upon the lease  expiration in May 2002.  Since acquiring Miami
Subs,   we  have  accrued   approximately   $1,461,000   and  made  payments  of
approximately $1,245,000 for lease obligations and termination costs, as part of
the  acquisition,  for units having total future  minimum lease  obligations  of
$7,680,000 with remaining lease terms of one year up to  approximately 17 years.
We may  incur  future  cash  payments,  consisting  primarily  of  future  lease
payments,  including costs and expenses  associated with terminating  additional
leases, that were not part of our divestiture plan.


NOTE C - EARNINGS PER SHARE

     The  following  chart  provides a  reconciliation  of  information  used in
calculating the per share amounts for the thirteen and thirty-nine  week periods
ended December 23, 2001 and December 24, 2000, respectively.


Thirteen weeks                                                                               Net  Income
(In thousands, except per share amounts)             Net  Income       Number of Shares       Per Share
                                                     -----------       ----------------      -----------
                                                   2001      2000       2001      2000      2001     2000
                                                   ----      ----       ----      ----      ----     ----
                                                                                   
Basic EPS
- ---------
   Basic calculation                             $  263    $  145      7,038     7,065      $ .04    $ .02
   Effect of dilutive employee stock
      options and warrants                           -         -          24        -          -        -
                                                 ------    ------      -----     -----      -----    -----
Diluted EPS
- -----------
   Diluted calculation                           $  263    $  145      7,062     7,065      $ .04    $ .02
                                                 ======    ======      =====     =====      =====    =====

                                       8

Thirty-nine weeks                                                                            Net Income
(In thousands, except per share amounts)              Net Income       Number of Shares       Per Share
                                                     -----------       ----------------      -----------
                                                   2001      2000       2001      2000      2001     2000
                                                   ----      ----       ----      ----      ----     ----
Basic EPS
- ---------
   Basic calculation                             $1,879    $1,823      7,056     7,057      $ .27    $ .26
   Effect of dilutive employee stock
      options and warrants                           -         -          19        30         -        -
                                                 ------    ------      -----     -----      -----    -----
Diluted EPS
- -----------
   Diluted calculation                           $1,879    $1,823      7,075     7,087      $ .27    $ .26
                                                 ======    ======      =====     =====      =====    =====


Options and warrants to purchase 1,347,901 shares of Common Stock in each of the
thirty-nine  week and thirteen week periods ended December 23, 2001, and options
and warrants to purchase  1,509,939 and 2,002,497  shares of Common Stock in the
thirty-nine weeks and thirteen weeks ended December 24, 2000, respectively, were
not  included in the  computation  of diluted EPS  because the  exercise  prices
exceeded  the  average  market  price of common  shares for the  periods.  These
options and warrants were still outstanding at the end of the related periods.


NOTE D - STOCK REPURCHASE PROGRAM

     On September 14, 2001,  Nathan's was authorized to purchase up to 1 million
shares of its common  stock.  Purchases of stock will be made from time to time,
depending  on  market  conditions,  in open  market or in  privately  negotiated
transactions,  at prices deemed appropriate by management.  There is no set time
limit on the purchases.  Nathan's  expects to fund these stock  repurchases from
its  operating  cash flow.  Through  December 23, 2001,  35,516 shares have been
repurchased at a cost of approximately $113,000.


NOTE E - CONTINGENCIES

     Nathan's Famous, Inc. and Nathan's Famous Operating Corp. were named as two
of three defendants in an action commenced in July 2001, in the Supreme Court of
New  York,  Westchester  County.   According  to  the  amended  complaint,   the
plaintiffs,  a minor and her mother,  are  seeking  damages in the amount of $17
million against  Nathan's Famous and Nathan's Famous  Operating Corp. and one of
Nathan's Famous' former employees  claiming that the Nathan's entities failed to
properly supervise minor employees, failed to monitor its supervisory personnel,
and were negligent in hiring,  retaining and promoting the individual defendant,
who allegedly molested,  harassed and raped the minor plaintiff, who was also an
employee. The Nathan's entities intend to defend the action vigorously.

     Teamspirit Enterprises,  Inc. and Ross Kyriacethys ("Plaintiffs") commenced
an action, as amended, in the Circuit Court of the Seventeenth Judicial Circuit,
Broward County,  Florida in March 2001 against the Estate of Konstantinos  "Gus"
Boulis and Miami Subs USA, Inc ("Miami  Subs")  claiming  fraud,  conspiracy  to
defraud,  breach of contract  and breach of the  covenant of good faith and fair
dealing in connection with  Plaintiff's  purchase of a Miami Subs franchise from
Gus Boulis for $400,000.  Plaintiffs  claimed that Miami Subs induced Plaintiffs
to purchase the franchise by making  warranties  and  representations  that: (a)
Boulis was a franchisee of Baskin-Robbins USA, Inc.  ("Baskin-Robbins")  and had
the authority to grant and transfer that franchise to  Plaintiffs;  and (b) that
the franchise  location  purchased by Plaintiffs was in full compliance with the
requirements  of the Americans With  Disabilities  Act.  Plaintiffs also claimed
that Miami Subs  failed to pay  royalty  revenues  to  Baskin-Robbins  that were
collected  from  Plaintiffs  and  were  allegedly  supposed  to be  remitted  to
Baskin-Robbins. This action has been settled without the payment of any money by
Miami Subs.

     Elizabeth B. Jackson and Joseph Jackson commenced an action, in the Circuit
Court of the Fifteenth Judicial Circuit, Palm Beach County, Florida in September
2001 against  Miami Subs and EKFD  Corporation,  a Miami Subs  franchisee  ("the
franchisee")  claiming  negligence  in  connection  with a slip and  fall  which
allegedly  occurred on the premises of the franchisee for  unspecified  damages.
Pursuant to the terms of the Miami Subs Franchise  Agreement,  the franchisee is
obligated to indemnify Miami Subs and hold them harmless against claims asserted
and  procured  an  insurance  policy  which  named  Miami Subs as an  additional
insured.  Miami Subs has denied any liability to Plaintiffs  and has made demand
upon the  franchisee's  insurer  to  indemnify  and  defend  against  the claims
asserted.  The insurer  has agreed to  indemnify  and defend  Miami Subs and has
assumed the defense of this action for Miami Subs.

                                       9

NOTE - F - MIAMI SUBS TAX AUDIT

     As of the date of  acquisition,  Miami  Subs'  tax  returns  reflected  net
operating loss  carry-forwards of approximately $5.9 million which are available
to reduce future taxable  income  through 2019 (subject to  limitations  imposed
under Section 382 of the Internal  Revenue Code  regarding  changes in ownership
which  limits  utilization  of $2.8 million of the  carry-forwards  on an annual
basis to  approximately  $340,000).  Miami Subs also has general business credit
carry-forwards  of  approximately  $274,000  which  can be  used to  offset  tax
liabilities  through  2010.  Miami Subs'  federal  income tax returns for fiscal
years 1991 through 1996,  inclusive,  have been examined by the Internal Revenue
Service.  The reports of the  examining  agent issued in  connection  with these
examinations   indicated   that   additional   taxes  and   penalties   totaling
approximately  $2.4  million  are due  for  such  years.  The  Company  appealed
substantially all of the proposed  adjustments.  In January 2002, the Miami Subs
tax audit was settled with the IRS Appeals  Office.  The settlement  resulted in
(a) an  aggregate  tax  liability  for the taxable  years 1991  through  1996 of
$134,784 and (b) the Company  retaining net  operating  loss  carry-forwards  of
approximately  $4,005,000  (subject to  limitations  imposed  under the Internal
Revenue Code). In addition to the tax,  interest of approximately  $218,000 will
be due. Due to the uncertain outcome of the Section 382 limitation, Nathan's has
recorded a valuation  allowance for the deferred tax asset related to Miami Subs
carry-forwards.  Pursuant to SFAS No. 109  "Accounting  for Income  Taxes",  any
future  reduction in the acquired  Miami Subs  valuation  allowance  will reduce
goodwill.

NOTE G - SALE OF PROPERTIES

     On May 1,  2001,  pursuant  to an order of  condemnation,  Nathan's  sold a
company-owned restaurant to the State of Florida for $1,475,000, net, and repaid
the  outstanding  mortgage of  approximately  $793,000  plus  accrued  interest.
Nathan's  appealed the value of this property and on November 19, 2001, an Order
was entered by the Circuit Court of the 11th Judicial  Circuit of Florida in and
for  Miami-Dade  County  pursuant  to which the State of Florida  Department  of
Transportation was ordered to pay to Nathan's subsidiary, Miami Subs Real Estate
Corp.,  an  aggregate  value of  $2,350,000,  plus  legal  fees in the amount of
$252,500  in  connection  with the  condemnation  by the State of Florida of the
restaurant.  On January 4, 2002,  Nathan's  received the additional  proceeds of
$850,000  which  are  included  as a  current  receivable  in  the  accompanying
financial  statements as of December 23, 2001.  On June 22, 2001,  Nathan's sold
its restaurant in the Paramus Park Mall to a franchisee for $400,000 in cash and
concurrently  entered  into a sub-  lease  for the  property.  Additionally,  on
January 17, 2002  Nathan's  sold a  non-restaurant  property  that it previously
sublet to a third  party for  $575,000 in cash and expects to realize a net gain
of approximately $330,000.


NOTE H - RECLASSIFICATIONS

     Certain  reclassifications  of prior  period  balances  have  been  made to
conform to the December 23, 2001 presentation.

 NOTE I - RECENTLY ISSUED ACCOUNTING STANDARDS

     In July 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 141, Business  Combinations ("FAS 141") and
No. 142 Goodwill and Other  Intangible  Assets ("FAS 142"). FAS 141 requires all
business  combinations  initiated  after June 30, 2001 to be accounted for using
the  purchase  method.  Under  FAS 142,  goodwill  and  intangible  assets  with
indefinite  lives are no longer  amortized  but are  reviewed  annually (or more
frequently if impairment indicators arise) for impairment.  Separable intangible
assets  that  are not  deemed  to have  indefinite  lives  will  continue  to be
amortized over their useful lives (but with no maximum life).  The  amortization
provisions of FAS 142 apply to goodwill and  intangible  assets  acquired  after
June 30, 2001. With respect to goodwill and intangible  assets acquired prior to
July 1, 2001, Nathan's is required to adopt FAS 142 effective in its next fiscal
year, commencing April 1, 2002. Nathan's is currently evaluating the effect that
adoption of the provisions of FAS 142 will have on its results of operations and
financial position.

     In June 2001, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations".  This  statement  addresses  financial and  reporting  obligations
associated with the retirement of tangible  long-lived assets and the associated
asset  retirement  costs.  It applies to legal  obligations  associated with the
retirement  of  long-lived  assets that result from  acquisition,  construction,
development  and/or the  normal  operation  of a  long-lived  asset,  except for

                                       10


certain  obligations  of lessees.  This  statement  is effective  for  financial
statements  issued for fiscal years beginning  after June 15, 2002.  Nathan's is
currently  evaluating  the effect of  adoption  on its  financial  position  and
results of operations.

     In August 2001, the Financial  Accounting  Standards Board issued Statement
of Financial  Accounting  Standards No. 144,  "Accounting  for the Impairment or
Disposal of Long-Lived  Assets" ("FAS 144").  This statement  supersedes FAS 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed  Of" and  Accounting  Principles  Board  Opinion No. 30,  "Reporting
Results of  Operations  -  Reporting  the  Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions".  This Statement retains the fundamental provisions of FAS 121 for
recognition  and  measurement  of  impairment,  but  amends the  accounting  and
reporting standards for segments of a business to be disposed of. The provisions
of this  statement  are  required  to be  adopted  no later  than  fiscal  years
beginning after December 31, 2001, with early adoption  encouraged.  The Company
is currently evaluating the impact of the adoption of FAS 144, which the Company
expects will not be material.

     In September  2001,  the Emerging  Issues Task Force  ("EITF")  issued EITF
Issue  No.  01-10,  "Accounting  for the  Impact  of the  Terrorist  Attacks  of
September 11,  2001",  which  provides  guidance on how the costs related to the
terrorist  attacks  should be  classified,  how to  determine  whether  an asset
impairment  should be recognized and how  liabilities for losses and other costs
should be recognized. The impact of adopting EITF Issue No. 01-10 and the events
of  September  11,  2001  did  not  have a  material  effect  on  the  Company's
consolidated financial statements.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

Introduction

     As used in this Report,  the terms "we",  "us",  "our" and "Nathan's"  mean
Nathan's  Famous,  Inc.  and its  subsidiaries  (unless the context  indicates a
different meaning).

     During the fiscal year ended March 26, 2000, we completed two  acquisitions
that provided us with two highly recognized  brands. On April 1, 1999, we became
the franchisor of the Kenny Rogers Roasters  restaurant  system by acquiring the
intellectual  property  rights,  including  trademarks,  recipes  and  franchise
agreements of Roasters Corp. and Roasters Franchise Corp. On September 30, 1999,
we acquired  the  remaining  70% of the  outstanding  common stock of Miami Subs
Corporation  we did not already own. Our revenues are generated  primarily  from
operating company-owned  restaurants and franchising the Nathan's,  Kenny Rogers
and  Miami  Subs  restaurant  concepts,  licensing  agreements  for the  sale of
Nathan's  products  within  supermarkets  and selling  products  under  Nathan's
Branded  Product  Program.  The  Branded  Product  Program  enables  foodservice
operators to offer Nathans' hot dogs and other proprietary items for sale within
their facilities.  In conjunction with this program,  foodservice  operators are
granted a limited use of the Nathans'  trademark with respect to the sale of hot
dogs and certain other proprietary food items and paper goods.

     In addition to plans for expansion, Nathan's has continued to capitalize on
the co-branding  opportunities  within its existing  restaurant system. To date,
the Arthur  Treacher's  brand has been  introduced  within 135  Nathan's,  Kenny
Rogers  Roasters and Miami Subs  restaurants , the Nathan's brand has been added
to the menu of 87 Miami  Subs and  Kenny  Rogers  restaurants,  while  the Kenny
Rogers  Roasters  brand  has been  introduced  into 79 Miami  Subs and  Nathan's
restaurants.  We have begun  testing  the Miami Subs brand in two  company-owned
Nathan's restaurants.

     In connection  with our acquisition of Miami Subs, we determined that up to
18 underperforming restaurants would be closed pursuant to our divestiture plan.
To date, we have  terminated  leases on 15 of those  properties.  We continue to
market two of those  properties  for sale and will  terminate  the lease for the
last  unit  upon  the  lease  expiration  in May  2002.  We also  terminated  10
additional leases for properties outside of the divestiture plan.

     In the wake of the events of September 11, 2001 we have  experienced  lower
sales  at   company-owned   restaurants  and  lower  royalties  from  franchised
restaurants that operate in markets which are significant  tourist  destinations
such as Las Vegas and South  Florida.  We have  also  realized  declines  at our
franchised  restaurants  operating at airports throughout the United States as a
result of the overall decline in airline traffic.


                                       11


     At December 23, 2001, our combined  systems  consisted of 23  company-owned
units,  377 franchised or licensed units and over 1,400 Nathan's Branded Product
points of sale that feature Nathan's world famous all-beef hot dogs,  located in
39 states,  the District of Columbia and 16 foreign  countries.  At December 23,
2001, our company-owned restaurant system included 16 Nathan's units, five Miami
Subs units and two Kenny  Rogers  Roasters  units,  as  compared  to 18 Nathan's
units,  eight Miami Subs units and two Kenny Rogers  Roasters  units at December
24, 2000.

Results of Operations

Thirteen weeks ended December 23, 2001 compared to December 24, 2000

Revenues
- --------

     Total sales  decreased by 10.6% or $866,000 to $7,268,000  for the thirteen
weeks ended  December  23, 2001  ("third  quarter  fiscal  2002") as compared to
$8,134,000 for the thirteen weeks ended December 24, 2000 ("third quarter fiscal
2001").  Sales from the Branded Product Program increased by 16.5% to $1,043,000
for the third quarter  fiscal 2002 as compared to sales of $895,000 in the third
quarter  fiscal  2001.   Company-owned   restaurant  sales  decreased  14.0%  or
$1,014,000  to  $6,225,000  from  $7,239,000  primarily  due to operating  fewer
company-owned  stores as  compared  to the third  quarter  fiscal 2001 and lower
sales at two new restaurants  that began operating during the prior fiscal year.
The financial impact associated with the closed  restaurants  lowered restaurant
sales by  $1,037,000  and  restaurant  operating  profits by $64,000  versus the
fiscal 2001  period,  excluding  any one time gains or  royalties to be received
from restaurants sold to franchisees. Comparable restaurant sales (consisting of
15 Nathan's  and five Miami Subs  restaurants  that have been  operating  for 18
months or longer as of the  beginning  of the  fiscal  year)  increased  by 2.0%
versus the third quarter fiscal 2001.

     Franchise  fees and royalties  decreased by 23.0% or $518,000 to $1,733,000
in the third  quarter  fiscal 2002  compared to  $2,251,000 in the third quarter
fiscal 2001. Franchise royalties decreased by $469,000 or 23.0% to $1,573,000 in
the third  quarter  fiscal 2002 as compared to  $2,042,000  in the third quarter
fiscal  2001.  Domestic  franchise   restaurant  sales  decreased  by  14.1%  to
$44,513,000  in the third quarter  fiscal 2002 as compared to $51,834,000 in the
third  quarter  fiscal  2001.  The  majority  of this  decline  is due to  fewer
franchised  restaurants  operating  during  the  third  quarter  fiscal  2002 as
compared to the third  quarter  fiscal 2001. In  additional,  as a result of the
events  of  September  11,  2001,  we  have  experienced  lower  royalties  from
franchised  restaurants  that operate in markets which are  significant  tourist
destinations,  such  as  Las  Vegas  and  South  Florida,  and  from  franchised
restaurants  operating  at  airports  throughout  the  United  States.   Further
contributing to the decline is an increase in the amount of royalties  deemed to
be  unrealizable.  At December 23, 2001, 377 franchised or licensed  restaurants
were operating as compared to 401 franchised or licensed restaurants at December
24, 2000.  Franchise fee income  derived from new openings and  co-branding  was
$160,000 in the third  quarter  fiscal 2002 as compared to $209,000 in the third
quarter fiscal 2001. This decrease was primarily  attributable to the difference
between  the  franchised  units open  between  the two  periods  and the initial
co-branding fees earned from existing restaurants within our system.  During the
third quarter  fiscal 2002,  five new  franchised  or licensed  units opened and
eight units have been co-branded.

     License  royalties  were  $312,000  in the  third  quarter  fiscal  2002 as
compared to $331,000 in the third quarter fiscal 2001. The majority of royalties
earned were in connection with our primary license  agreement with SMG, Inc. The
decline is primarily  attributable  to the  termination  of a secondary  license
agreement for Nathan's products in the fourth quarter fiscal 2001.

   Investment and other income was $1,067,000 in the third quarter fiscal 2002
versus $702,000 in the third quarter fiscal 2001. During the third quarter
fiscal 2002, we recognized $850,000 of additional income resulting from the
successful appeal of a condemnation originally awarded by the State of Florida.
Nathans' investment and interest income was approximately $204,000 higher in the
third quarter fiscal 2002 than in the third quarter fiscal 2001 due primarily to
differences in performance of the financial markets between the two periods. In
the third quarter fiscal 2001, Nathan's earned a $500,000 transfer fee in
connection with a change in ownership of Nathan's licensee, SMG Inc. and
recognized income of approximately $80,000 in connection with the introduction
of a consolidated food distribution agreement.

                                       12

Costs and Expenses
- ------------------

     Cost of sales  decreased  by $329,000 to  $4,951,000  in the third  quarter
fiscal 2002 from  $5,280,000 in the third quarter fiscal 2001.  During the third
quarter fiscal 2002,  restaurant cost of sales were lower than the third quarter
fiscal 2001 by approximately $509,000.  Restaurant cost of sales were reduced by
approximately $627,000 as a result of operating fewer company-owned  restaurants
which was partially offset by higher costs at our comparable  restaurants due in
part to their sales  increase.  The cost of restaurant  sales at our  comparable
units as a percentage of restaurant  sales was 63.7% in the third quarter fiscal
2002 as compared to 62.7% in the third  quarter  fiscal  2001 due  primarily  to
higher food and labor and related costs. Higher costs of approximately  $180,000
were incurred in connection with the Branded  Product  Program  primarily due to
the increased sales volume. Commodity prices of our primary meat products during
the third  quarter  fiscal 2002 were also higher than the third  quarter  fiscal
2001.  We have raised our retail  prices on a  selective  basis in an attempt to
partially offset these increases.

     Restaurant  operating  expenses  decreased by $274,000 to $1,923,000 in the
third quarter  fiscal 2002 from  $2,197,000  in the third  quarter  fiscal 2001.
Restaurant operating costs were reduced by approximately $346,000 as a result of
operating fewer restaurants.  These reductions in restaurant  operating expenses
were partially offset by an increase of approximately  $72,000 at the comparable
restaurants primarily due to higher marketing costs.

     Depreciation and amortization decreased by $17,000 to $463,000 in the third
quarter  fiscal  2002 from  $480,000 in the third  quarter  fiscal  2001.  Lower
depreciation  expense of operating fewer company-owned  restaurants in the third
quarter fiscal 2002 versus the third quarter fiscal 2001 was partially offset by
additional depreciation expense attributable to last year's capital spending.

     Amortization  of intangibles  decreased by $11,000 to $221,000 in the third
quarter fiscal 2002 from $232,000 in the third quarter fiscal 2001. Amortization
of intangibles  decreased as a result of the final purchase price  allocation of
the Miami Subs acquisition.

     General and  administrative  expenses increased by $20,000 to $2,322,000 in
the third  quarter  fiscal 2002 as compared to  $2,302,000  in the third quarter
fiscal  2001.  The  increase  in general  and  administrative  expenses  was due
primarily to higher  professional  fees of $124,000  which were partly offset by
lower personnel and incentive compensation expense of approximately $100,000.

     Interest  expense  was  $40,000  during the third  quarter  fiscal  2002 as
compared to $84,000  during the third  quarter  fiscal  2001.  The  reduction in
interest expense relates  primarily to the repayment of outstanding debt between
the two periods.

     Other expense in the third quarter  fiscal 2001 of $396,000  included lease
termination costs totaling $366,000 associated with four underperforming units.

Income Tax Expense
- ------------------

     In the third quarter  fiscal 2002, the income tax provision was $197,000 or
42.8% of income  before  income taxes as compared to $302,000 or 67.6% of income
before  income taxes in the third  quarter  fiscal  2001.  In January  2001,  we
reached a tentative agreement to settle the Miami Subs' Internal Revenue Service
audit.  Based upon this  agreement,  we  determined  that  certain  amortization
expense,  originally  expected to be tax  deductible,  would be disallowed.  The
impact of this non-deductible amortization on the prior fiscal year was recorded
during the third quarter  fiscal 2001.  Accordingly,  our fiscal 2002 income tax
expense  rate is lower  than that of the third  quarter  fiscal  2001due  to the
cumulative year-to-date adjustment of such amortization expense during the third
quarter fiscal 2001.


Thirty-nine weeks ended December 23, 2001 compared to December 24, 2000

Revenues
- --------

     Total  sales  decreased  by  8.5%  or  $2,318,000  to  $24,941,000  for the
thirty-nine  weeks ended December 23, 2001 ("fiscal 2002 period") as compared to
$27,259,000  for the  thirty-nine  weeks ended  December 24, 2000  ("fiscal 2001
period").  Sales from the Branded Product Program increased by 22.7% or $654,000
to  $3,534,000  for the fiscal 2002 period as compared to sales of $2,880,000 in
the fiscal  2001  period.  Company-owned  restaurant  sales  decreased  12.2% or
$2,972,000 to $21,407,000 from $24,379,000 primarily due to operating nine fewer
company-owned  stores as compared to the prior fiscal  period and lower sales at
the two new  restaurants  that began  operating  during the fiscal 2001  period.

                                       13


These  reductions  were partially  offset by sales during the fiscal 2002 period
from a restaurant  that was closed for renovation  during the fiscal 2001 period
and increased sales at the Coney Island restaurant during the summer season. The
unit reduction is the result of our franchising two  company-owned  restaurants,
transferring  one  company-owned  restaurant  to  a  franchisee  pursuant  to  a
management agreement,  closing four unprofitable  company-owned units (including
three Miami Subs restaurants  pursuant to our divesture plan),  selling one unit
pursuant  to an order of  condemnation  and  closing  one unit due to its  lease
expiration.  The financial impact associated with these nine restaurants lowered
restaurant  sales by $2,966,000  and improved  restaurant  operating  profits by
$41,000 versus the fiscal 2001 period, excluding any one time gains or royalties
to be received from restaurants sold to franchisees. Comparable restaurant sales
(consisting  of 15  Nathan's  and five  Miami  Subs  restaurants  that have been
operating  for 18  months  or longer as of the  beginning  of the  fiscal  year)
increased by 2.2% versus the fiscal 2001 period.

     Franchise  fees and royalties  decreased by 10.3% or $685,000 to $5,974,000
in the fiscal 2002  period  compared to  $6,659,000  in the fiscal 2001  period.
Franchise  royalties  decreased by $853,000 or 13.9% to $5,287,000 in the fiscal
2002 period as  compared  to  $6,140,000  in the fiscal  2001  period.  Domestic
franchise restaurant sales decreased by 11.8% to $141,178,000 in the fiscal 2002
period as compared to  $160,138,000  in the fiscal 2001 period.  The majority of
this decline is due to fewer franchised  restaurants operating during the fiscal
2002 period as compared to the fiscal 2001 period.  In addition,  as a result of
the events of September  11, 2001,  we have  experienced  lower  royalties  from
franchised  restaurants  that operate in markets which are  significant  tourist
destinations,  such  as  Las  Vegas  and  South  Florida,  and  from  franchised
restaurants  operating  at  airports  throughout  the  United  States.   Further
contributing to the decline is an increase in the amount of royalties  deemed to
be  unrealizable.  At December 23, 2001, 377 franchised or licensed  restaurants
were operating as compared to 401 franchised or licensed restaurants at December
24, 2000.  Franchise fee income  derived from new openings and  co-branding  was
$687,000  in the fiscal  2002  period as compared to $519,000 in the fiscal 2001
period.  This  increase was primarily  attributable  to the fees earned from the
co-branding  initiative within the existing restaurant system. During the fiscal
2002 period,  18 new  franchised or licensed units opened and 45 units have been
co-branded.

     License  royalties were $1,624,000 in the fiscal 2002 period as compared to
$1,630,000  in the fiscal 2001  period.  This  decrease is  comprised of reduced
royalties  from the  termination of a secondary  license  agreement for Nathan's
products in the fourth quarter  fiscal  2001which was partly offset by increased
royalties  earned from sales by SMG,  Inc.,  Nathans'  licensee  for the sale of
Nathan's frankfurters within supermarkets and club stores.

     Investment and other income was $1,502,000 in the fiscal 2002 period versus
$1,435,000  in the fiscal 2001 period.  During the fiscal 2002 period,  Nathan's
recognized   net  gains  of  $916,000  in  connection   with  the  sale  of  two
company-owned  restaurants.  During the fiscal 2002 period,  Nathans' investment
and interest  income was  approximately  $176,000 higher than in the fiscal 2001
period due primarily to  differences  in  performance  of the financial  markets
between the two periods.  In the fiscal 2001 period,  Nathan's recognized income
of approximately  $447,000 in connection with the introduction of a consolidated
food  distribution  agreement  and earned a $500,000  transfer fee in connection
with a change in ownership of Nathan's licensee, SMG Inc.

Costs and Expenses
- ------------------

     Cost of sales  decreased by  $1,088,000 to  $16,436,000  in the fiscal 2002
period  from  $17,524,000  in the fiscal  2001  period.  During the fiscal  2002
period,  restaurant  cost of sales were lower  than the  fiscal  2001  period by
approximately $1,879,000. Restaurant cost of sales were reduced by approximately
$1,912,000   as  a  result  of  operating   fewer   company-owned   restaurants.
Additionally,  lower cost of sales at the two Kenny Rogers Roasters  restaurants
opened  last  year  offset  the  higher  costs  at our  comparable  restaurants.
Notwithstanding  the lower costs and expenses of the two Kenny  Rogers  Roasters
restaurants,  these restaurants continue to underperform. We continue to seek to
increase sales at the two Kenny Rogers Roasters  restaurants while attempting to
further  reduce  our cost of sales and are  examining  other  alternatives  with
respect to these two restaurants. The cost of restaurant sales at our comparable
units as a percentage of restaurant sales was 61.4% in the fiscal 2002 period as
compared to 60.8% in the fiscal 2001 period due  primarily  to higher  labor and
related  costs.  Higher  costs  of  approximately   $791,000  were  incurred  in
connection  with the growth of our Branded  Product  Program and higher  product
costs  incurred  for the  majority of the fiscal 2002  period.  During the first
twenty-six  weeks of fiscal 2002,  commodity prices of our primary meat products
were at their  highest  levels in recent years  causing the majority of the cost
increase.  In  response,  we raised  retail  prices on a  selective  basis in an
attempt to partially  offset these  increases.  During the third quarter  fiscal
2002 we have seen these  costs  lowered  to their  historical  levels.  However,
should costs escalate again for an extended period,  we may determine to further
examine our pricing structure to attempt to reduce the impact on our margins.

                                       14

     Restaurant  operating  expenses  decreased by $976,000 to $5,894,000 in the
fiscal  2002  period  from  $6,870,000  in the fiscal  2001  period.  Restaurant
operating  costs  were  lower  in  the  fiscal  2002  period  by   approximately
$1,096,000, as compared to the fiscal 2001 period as a result of operating fewer
restaurants.  Restaurant  operating  expenses of the two restaurants opened last
year were $82,000  lower during the fiscal 2002 period due in part to the higher
costs  attributable  to last years'  openings.  These  reductions  in restaurant
operating  expenses  were  partially  offset  by an  increase  of  approximately
$187,000 at the comparable  restaurants  which were  primarily  driven by higher
energy and insurance costs.

     Depreciation  and  amortization  decreased by $69,000 to  $1,277,000 in the
fiscal 2002 period from $1,346,000 in the fiscal 2001 period. Lower depreciation
expense of  operating  fewer  company-owned  restaurants  during the fiscal 2002
period  versus  the  fiscal  2001  period  was  partially  offset by  additional
depreciation expense attributable to last year's capital spending.

     Amortization of intangibles  decreased by $44,000 to $663,000 in the fiscal
2002 period from $707,000 in the fiscal 2001 period. Amortization of intangibles
decreased as a result of the final purchase  price  allocation of the Miami Subs
acquisition.

     General and administrative  expenses decreased by $189,000 to $6,492,000 in
the fiscal 2002 period as compared to $6,681,000 in the fiscal 2001 period.  The
decrease in general  and  administrative  expenses  was due  primarily  to lower
personnel and incentive  compensation  expense of  approximately  $324,000 which
were partially offset by higher professional fees of $99,000 and insurance costs
of $56,000.

     Interest  expense was $147,000 during the fiscal 2002 period as compared to
$230,000  during the fiscal 2001  period.  The  reduction  in  interest  expense
relates primarily to the repayment of outstanding debt between the two periods.

     Other income of $210,000 in the fiscal 2002 period  represents the reversal
of a previously  recorded  litigation  provision  for an award that was settled,
upon appeal,  in our favor.  Other expense in the fiscal 2001 period of $396,000
included  lease  termination  costs  totaling  $366,000   associated  with  four
underperforming units.

Income Tax Expense
- ------------------

     In the fiscal 2002 period, the income tax provision was $1,463,000 or 43.8%
of income  before  income  taxes as  compared to  $1,406,000  or 43.5% of income
before income taxes in the fiscal 2001 period.


Liquidity and Capital Resources

     Cash and cash  equivalents  at  December  23, 2001  aggregated  $1,475,000,
decreasing  by $2,850,000  during the fiscal 2002 period.  At December 23, 2001,
marketable  securities  and  investment  in  limited  partnership  increased  by
$3,584,000 from March 25, 2001 to $8,232,000 and net working  capital  increased
to $7,650,000 from  $5,210,000 at March 25, 2001.  Cash and cash  equivalents at
December 23, 2001 included $475,000 held on behalf of the Miami Subs Advertising
Funds. A  corresponding  accrual has been recorded  within accrued  expenses and
other current liabilities.

     Cash  used in  operations  of  $3,981,000  in the  fiscal  2002  period  is
primarily  attributable  to net  income  of  $1,879,000,  non- cash  charges  of
$2,063,000,  including depreciation and amortization of $1,940,000 and provision
for  doubtful  accounts  of  $123,000,  in addition to a decrease in prepaid and
other  current  assets of $478,000,  which were more than offset by decreases in
accounts payable and accrued  expenses of $2,377,000,  an increase in marketable
securities and investment in limited  partnership of  $3,584,000,an  increase in
notes and accounts  receivable  of  $1,009,000,  an increase in  inventories  of
$113,000, a decrease in other non-current liabilities of $293,000 and a decrease
in deferred franchise fees of $139,000.

     Cash provided by investing  activities of $2,546,000 is comprised primarily
of proceeds from the sale of two company-owned  restaurants totaling $2,725,000.
On May 1, 2001,  pursuant to an order of  condemnation,  we sold a company-owned
restaurant to the State of Florida for $1,475,000,  net of estimated expenses of
$25,000,  and repaid the  outstanding  mortgage of  approximately  $793,000 plus
accrued  interest.  We successfully  appealed the value of the property that was
condemned  by the State of Florida and were  awarded an  additional  $850,000 in
November 2001. On June 22, 2001, we also sold our restaurant in the Paramus Park
Mall to a  franchisee  for  $400,000  in cash and  concurrently  entered  into a
sub-lease  for the  property.  Additionally,  $914,000 was expended  relating to
capital  improvements  of the  company-owned  restaurants  and other fixed asset
additions  and was  partially  offset  by  repayments  on  notes  receivable  of
$735,000.

                                       15

     Cash used in financing  activities of $1,415,000  represents  repayments of
notes payable and obligations  under capital leases in the amount of $1,302,000.
The  majority  of the  repayments  arose from the  repayment  of an  outstanding
mortgage of approximately  $793,000 plus accrued interest in connection with the
condemnation of a company-owned restaurant by the State of Florida, as described
above.

     On September 14, 2001,  Nathan's was authorized to purchase up to 1 million
shares of its common stock.  Pursuant to our stock repurchase  program,  we have
repurchased 35,516 shares of common stock at a total cost of $113,000.

     In connection  with our acquisition of Miami Subs, we determined that up to
18 underperforming restaurants would be closed pursuant to our divestiture plan.
To date, we have terminated leases on 15 of those properties.  We are continuing
to market two of the remaining  properties for sale and will terminate the lease
for the last unit upon the lease  expiration  in May 2002.  As of  December  23,
2001,   we  have  accrued   approximately   $1,461,000   and  made  payments  of
approximately $1,245,000 for lease obligations and termination costs, as part of
the  acquisition,  for units with total  future  minimum  lease  obligations  of
$7,680,000 with remaining lease terms of one year up to  approximately 17 years.
We may  incur  future  cash  payments,  consisting  primarily  of  future  lease
payments,  including costs and expenses  associated with terminating  additional
leases, that were not part of our divestiture plan.

     We expect  that we will make  additional  investments  in certain  existing
restaurants  in the  future  and that we will fund  those  investments  from our
operating cash flow. We do not expect to incur significant capital  expenditures
to develop new company-owned restaurants in our current fiscal year.

     We currently own or have leased from third  parties 37 properties  which we
lease or sublease to  franchisees  and  non-franchisees  and for which we remain
contingently   liable  for  all  costs   associated   with   these   properties.
Additionally,  we guaranteed financing on behalf of certain franchisees with two
third party lenders.  Our maximum  obligation for loans funded by the lenders as
of December 23, 2001 was approximately $1.7 million.

     Management believes that available cash, marketable investment  securities,
and internally  generated funds should provide sufficient capital to finance our
operations  for at least  the next  twelve  months.  We  maintain  a  $7,500,000
uncommitted  bank line of credit and have not  borrowed  any funds to date under
this line of credit.

Forward Looking Statement

     Certain statements contained in this report are forward-looking statements.
Forward-looking  statements  represent  our current  judgment  regarding  future
events. Although we would not make forward-looking  statements unless we believe
we have a reasonable  basis for doing so, we cannot guarantee their accuracy and
actual results may differ  materially  from those we anticipated due to a number
of uncertainties, many of which we are not aware. These risks and uncertainties,
many of which are not within our control,  include,  but are not limited to: the
ongoing  effects  of the  events  of  September  11,  2001,  economic,  weather,
legislative and business  conditions;  the  collectability  of receivables;  the
availability of suitable restaurant sites on reasonable rental terms; changes in
consumer tastes; the ability to continue to attract franchisees;  the ability to
purchase our primary food and paper products at reasonable  prices;  no material
increases in the minimum wage; and our ability to attract  competent  restaurant
and managerial personnel. We generally identify forward-looking  statements with
the words  "believe",  "intend,"  "plan,"  "expect,"  "anticipate,"  "estimate,"
"will," "should" and similar expressions.

                                       16








                       PART II. OTHER INFORMATION

Item 1: Legal Proceedings

     Nathan's Famous, Inc. and Nathan's Famous Operating Corp. were named as two
of three defendants in an action commenced in July 2001, in the Supreme Court of
New  York,  Westchester  County.   According  to  the  amended  complaint,   the
plaintiffs,  a minor and her mother,  are  seeking  damages in the amount of $17
million against  Nathan's Famous and Nathan's Famous  Operating Corp. and one of
Nathan's Famous' former employees  claiming that the Nathan's entities failed to
properly supervise minor employees, failed to monitor its supervisory personnel,
and were negligent in hiring,  retaining and promoting the individual defendant,
who allegedly molested,  harassed and raped the minor plaintiff, who was also an
employee. The Nathan's entities intend to defend the action vigorously.

     Teamspirit Enterprises,  Inc. and Ross Kyriacethys ("Plaintiffs") commenced
an action, as amended, in the Circuit Court of the Seventeenth Judicial Circuit,
Broward County,  Florida in March 2001 against the Estate of Konstantinos  "Gus"
Boulis and Miami Subs USA, Inc ("Miami  Subs")  claiming  fraud,  conspiracy  to
defraud,  breach of contract  and breach of the  covenant of good faith and fair
dealing in connection with  Plaintiff's  purchase of a Miami Subs franchise from
Gus Boulis for $400,000.  Plaintiffs  claimed that Miami Subs induced Plaintiffs
to purchase the franchise by making  warranties  and  representations  that: (a)
Boulis was a franchisee of Baskin-Robbins USA, Inc.  ("Baskin-Robbins")  and had
the authority to grant and transfer that franchise to  Plaintiffs;  and (b) that
the franchise  location  purchased by Plaintiffs was in full compliance with the
requirements  of the Americans With  Disabilities  Act.  Plaintiffs also claimed
that Miami Subs  failed to pay  royalty  revenues  to  Baskin-Robbins  that were
collected  from  Plaintiffs  and  were  allegedly  supposed  to be  remitted  to
Baskin-Robbins. This action has been settled without the payment of any money by
Miami Subs.

     Elizabeth B. Jackson and Joseph Jackson commenced an action, in the Circuit
Court of the Fifteenth Judicial Circuit, Palm Beach County, Florida in September
2001 against  Miami Subs and EKFD  Corporation,  a Miami Subs  franchisee  ("the
franchisee")  claiming  negligence  in  connection  with a slip and  fall  which
allegedly  occurred on the premises of the franchisee for  unspecified  damages.
Pursuant to the terms of the Miami Subs Franchise  Agreement,  the franchisee is
obligated to indemnify Miami Subs and hold them harmless against claims asserted
and  procured  an  insurance  policy  which  named  Miami Subs as an  additional
insured.  Miami Subs has denied any liability to Plaintiffs  and has made demand
upon the  franchisee's  insurer  to  indemnify  and  defend  against  the claims
asserted.  The insurer  has agreed to  indemnify  and defend  Miami Subs and has
assumed the defense of this action for Miami Subs.

Item 6: Exhibits and Reports on Form 8-K

   (a)   Exhibits

           None

   (b) Reports on Form 8-K.

November 28, 2001 -Item 5- the Company  reported that it was awarded  $2,350,000
in connection with its appeal of a condemnation awarded by the State of Florida.

                                       17


Item 7A.     Qualitative and Quantitative Disclosures About Market Risk
- --------     ----------------------------------------------------------

     Nathan's has  historically  invested its cash and cash equivalents in short
term,  fixed  rate,  highly  rated  and  highly  liquid  instruments  which  are
reinvested  when they mature  throughout the year.  Although  Nathan's  existing
investments  in cash  equivalents  are not  considered  at risk with  respect to
changes in interest  rates or markets for these  instruments,  Nathan's  rate of
return on short-term  investments  could be affected at the time of reinvestment
as a result of intervening events.

     Nathan's has invested its marketable  investment securities in intermediate
term, fixed rate, highly rated and highly liquid instruments and a highly liquid
investment  limited  partnership  that invests  principally  in equities.  These
investments are subject to fluctuations in interest rates and the performance of
the equity markets.


     The interest rates on Nathan's  borrowings are generally  determined  based
upon  prime  rate and may be  subject  to market  fluctuation  as the prime rate
changes  as  determined  within  each  specific  agreement.  Nathan's  does  not
anticipate  entering into interest rate swaps or other financial  instruments to
hedge its borrowings.

     The cost of commodities are subject to market fluctuation. Nathan's has not
attempted to hedge  against  fluctuations  in the prices of the  commodities  it
purchases  using  future,  forward,  option or other  instruments.  As a result,
Nathan's  future  commodities  purchases are subject to changes in the prices of
such commodities.

     Foreign  franchisees  generally  conduct  business  with  Nathan's and make
payments to Nathan's in United States dollars,  reducing the risks inherent with
changes in the  values of  foreign  currencies.  As a result,  Nathan's  has not
purchased  futures  contracts,  options or other  instruments  to hedge  against
changes in values of foreign currencies.

                                       18






                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                              NATHAN'S FAMOUS, INC.






Date: February 5, 2002          By:  /s/Wayne Norbitz
                                     Wayne Norbitz
                                     President and Chief Operating Officer
                                     (Principal Executive Officer)


Date: February 5, 2002          By:  /s/Ronald G. DeVos
                                     Ronald G. DeVos
                                     Vice President - Finance
                                     and Chief Financial Officer
                                    (Principal Financial and Accounting Officer)






                                       19