UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
                                    ---------

( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2001

                                       OR

(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from           to
                                -------      -------
Commission File Number:  1-6620

                               GRIFFON CORPORATION
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                   11-1893410
- -------------------------------                   -----------------
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                   Identification No.)

100 JERICHO QUADRANGLE, JERICHO, NEW YORK                11753
- -----------------------------------------             ----------
(Address of principal executive offices)              (Zip Code)

                                 (516) 938-5544
               --------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                        X   Yes               No
                                       ---               ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable  date.  32,870,510  shares of Common
Stock as of January 31, 2002.

                                    FORM 10-Q
                                    ---------
                                    CONTENTS
                                    --------
                                                                            PAGE
                                                                            ----
 PART I - FINANCIAL INFORMATION (Unaudited)
          ---------------------

          Condensed Consolidated Balance Sheets at December 31, 2001
          and September 30, 2001........................................    1

          Condensed Consolidated Statements of Operations for the Three
          Months Ended December 31, 2001 and 2000 ......................    3

          Condensed Consolidated Statements of Cash Flows for the
          Three Months Ended December 31, 2001 and 2000 ................    4

          Notes to Condensed Consolidated Financial Statements..........    5

          Management's Discussion and Analysis of Financial
          Condition and Results of Operations...........................    8

          Quantitative and Qualitative Disclosure about Market Risk.....   10

PART II - OTHER INFORMATION
          -----------------

          Item 1: Legal Proceedings ....................................   11

          Item 2: Changes in Securities ................................   11

          Item 3: Defaults upon Senior Securities ......................   11

          Item 4: Submission of Matters to a Vote of Security Holders...   11

          Item 5: Other Information ....................................   11

          Item 6: Exhibits and Reports on Form 8-K .....................   11

          Signature ....................................................   12

                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                     -------------------------------------


                                                    December 31,    September 30,
                                                        2001            2001
                                                    ------------    -------------
                                                    (Unaudited)       (Note 1)
ASSETS
- ------

                                                              
  CURRENT ASSETS:

    Cash and cash equivalents                       $ 46,313,000    $ 40,096,000

    Accounts receivable, less allowance for
      doubtful accounts                              135,340,000     146,425,000

    Contract costs and recognized income not
      yet billed
                                                      67,120,000      66,116,000

    Inventories (Note 2)                              93,453,000      98,044,000

    Prepaid expenses and other current assets         15,942,000      18,148,000
                                                    ------------    ------------

       Total current assets                          358,168,000     368,829,000

  PROPERTY, PLANT AND EQUIPMENT
    at cost, less accumulated depreciation
    and amortization of $108,931,000 at
    December 31, 2001 and $104,231,000 at
    September 30, 2001                               145,852,000     145,931,000

  OTHER ASSETS:
    Costs in excess of fair value of net
      assets of businesses acquired (Note 5)          33,600,000      60,232,000
    Other                                             12,530,000      10,901,000
                                                    ------------    ------------
                                                      46,130,000      70,233,000
                                                    ------------    ------------
                                                    $550,150,000    $584,993,000
                                                    ============    ============
<FN>
             See notes to condensed consolidated financial statements.
</FN>

                                       1

                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                     -------------------------------------



                                                                     December 31,            September 30,
                                                                        2001                     2001
                                                                     -----------             ------------

                                                                     (Unaudited)               (Note 1)

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
                                                                                       
  CURRENT LIABILITIES:

    Accounts and notes payable                                      $ 54,468,000             $ 63,740,000
    Other current liabilities                                         98,933,000               99,211,000
                                                                    ------------             ------------
       Total current liabilities                                     153,401,000              162,951,000
                                                                    ------------             ------------
  LONG-TERM DEBT                                                      97,923,000              108,615,000
                                                                    ------------             ------------
  MINORITY INTEREST AND OTHER                                         17,798,000               19,574,000
                                                                    ------------             ------------
  SHAREHOLDERS' EQUITY:
    Preferred stock, par value $.25 per
      share, authorized 3,000,000 shares,
      no shares issued                                                       ---                      ---
    Common stock, par value $.25 per
      share, authorized 85,000,000
      shares, issued 35,138,437 shares at December
      31, 2001 and 35,023,437 shares at
      September 30, 2001; 2,286,802 and 2,284,802
      shares in treasury at December 31, 2001 and
      September 30, 2001, respectively                                 8,785,000                8,756,000

    Other shareholders' equity                                       272,243,000              285,097,000
                                                                    ------------             ------------
       Total shareholders' equity                                    281,028,000              293,853,000
                                                                    ------------             ------------
                                                                    $550,150,000             $584,993,000
                                                                    ============             ============
<FN>
                    See notes to condensed consolidated financial statements.
</FN>

                                       2

                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                                   (Unaudited)




                                                                      THREE MONTHS ENDED DECEMBER 31,
                                                                      -------------------------------
                                                                        2001                   2000
                                                                        ----                   ----
                                                                                     
Net sales                                                           $301,902,000           $288,195,000
Cost of sales                                                        218,062,000            212,994,000
                                                                    ------------           ------------
   Gross profit                                                       83,840,000             75,201,000

Selling, general and administrative expenses                          62,412,000             57,336,000
                                                                    ------------           ------------
   Income from operations                                             21,428,000             17,865,000
                                                                    ------------           ------------
Other income (expense):
   Interest expense                                                   (1,361,000)            (3,465,000)
   Interest income                                                       300,000                571,000
   Other, net                                                            (73,000)                16,000
                                                                    ------------           ------------
                                                                      (1,134,000)            (2,878,000)
                                                                    ------------           ------------
   Income before income taxes                                         20,294,000             14,987,000

Provision for income taxes                                             8,117,000              6,145,000
                                                                    ------------           ------------
   Income before minority interest and cumulative
     effect of a change in accounting principle                       12,177,000              8,842,000

Minority interest                                                     (1,595,000)            (1,339,000)
                                                                    ------------           ------------
   Income before cumulative effect of a change in
     accounting principle                                             10,582,000              7,503,000

Cumulative effect of a change in accounting principle, net
    of income taxes of $2,457,000 (Note 5)                           (24,118,000)                   ---
                                                                    ------------           ------------
   Net income (loss)                                                $(13,536,000)          $  7,503,000
                                                                    ============           ============
Basic earnings (loss) per share of common stock (Note 3):
   Income before cumulative effect of a change in
     accounting principle                                           $        .32           $        .23
   Cumulative effect of a change in accounting principle                    (.73)                    --
                                                                    ------------           ------------
                                                                    $       (.41)          $        .23
                                                                    ============           ============
Diluted earnings (loss) per share of common stock (Note 3):
   Income before cumulative effect of a change in
     accounting principle                                           $        .31           $        .23
   Cumulative effect of a change in accounting principle                    (.70)                    --
                                                                    ------------           ------------
                                                                    $       (.39)          $        .23
                                                                    ============           ============
<FN>
            See notes to condensed consolidated financial statements.
</FN>

                                       3

                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                -----------------------------------------------
                                  (Unaudited)


                                                                    THREE MONTHS ENDED DECEMBER 31,
                                                                    -------------------------------
                                                                        2001              2000
                                                                        ----              ----
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)                                                   $(13,536,000)     $  7,503,000
                                                                    ------------      ------------
  Adjustments to reconcile net income (loss) to net
    cash provided by operating activities:
    Depreciation and amortization                                      5,329,000         6,007,000
    Minority interest                                                  1,595,000         1,339,000
    Cumulative effect of a change in accounting
      principle                                                       24,118,000               ---
    Provision for losses on accounts receivable                          672,000           778,000
    Change in assets and liabilities:
      Decrease in accounts receivable and contract
        costs and recognized income not yet billed                     9,949,000         7,276,000
      Decrease in inventories                                          4,434,000         3,497,000
      (Increase) decrease in prepaid expenses and
       other assets                                                      667,000        (1,342,000)
      Decrease in accounts payable, accrued
        liabilities and income taxes                                  (9,183,000)      (14,200,000)
      Other changes, net                                                 712,000         2,790,000
                                                                    ------------      ------------
  Total adjustments                                                   38,293,000         6,145,000
                                                                    ------------      ------------
       Net cash provided by operating activities                      24,757,000        13,648,000
                                                                    ------------      ------------
CASH FLOWS FROM INVESTING ACTIVITIES:

  Acquisition of property, plant and equipment                        (6,029,000)       (4,011,000)
  Decrease in equipment lease deposits                                   555,000         2,150,000
  Other, net                                                                 ---            22,000
                                                                    ------------      ------------
       Net cash used in investing activities                          (5,474,000)       (1,839,000)
                                                                    ------------      ------------
CASH FLOWS FROM FINANCING ACTIVITIES:

  Proceeds from issuance of long-term debt                             2,000,000         1,406,000
  Payments of long-term debt                                         (10,503,000)       (1,936,000)
  Decrease in short-term borrowings                                   (1,800,000)              ---
  Other, net                                                          (2,763,000)         (769,000)
                                                                    ------------      ------------
       Net cash used in financing activities                         (13,066,000)       (1,299,000)
                                                                    ------------      ------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                              6,217,000        10,510,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                      40,096,000        26,616,000
                                                                    ------------      ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $ 46,313,000      $ 37,126,000
                                                                    ============      ============
<FN>
            See notes to condensed consolidated financial statements.
</FN>

                                       4

                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------
                                  (Unaudited)

(1) Basis of Presentation -
    ---------------------

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included.  Operating results for the three-month period ended December
31, 2001 are not necessarily  indicative of the results that may be expected for
the year ending  September 30, 2002. The balance sheet at September 30, 2001 has
been derived from the audited  financial  statements  at that date.  For further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the company's  annual report to  shareholders  for the year
ended September 30, 2001.

(2) Inventories -
    -----------

     Inventories,  stated at the lower of cost (first-in,  first-out or average)
or market, are comprised of the following:


                                                        December 31,    September 30,
                                                            2001            2001
                                                        ------------    -------------
                                                                  
Finished goods.........................                 $53,647,000     $53,613,000

Work in process........................                  25,597,000      27,809,000

Raw materials and supplies.............                  14,209,000      16,622,000
                                                        -----------     -----------
                                                        $93,453,000     $98,044,000
                                                        ===========     ===========

(3) Earnings per share (EPS)-
    ------------------------

     Earnings per share amounts and the weighted  average  number of shares used
in their  calculation  for the  three-month  period ended December 31, 2000 have
been restated to reflect the effect of a fiscal 2001 10% Common Stock dividend.

     Basic EPS is calculated by dividing  income by the weighted  average number
of shares of common stock  outstanding  during the period.  The weighted average
number of shares of common stock used in  determining  basic EPS was  33,056,000
for the three months ended December 31, 2001 and 32,968,000 for the three months
ended December 31, 2000.

                                       5

     Diluted EPS is calculated by dividing income by the weighted average number
of shares of common stock  outstanding plus additional  common shares that could
be issued in  connection  with  potentially  dilutive  securities.  The weighted
average  number of shares of common  stock used in  determining  diluted EPS was
34,573,000 and 33,152,000 for the three months ended December 31, 2001 and 2000,
respectively, and reflects additional shares in connection with stock option and
other stock-based compensation plans.

     Options to purchase approximately  1,019,000 and 6,489,000 shares of common
stock were not included in the  computations  of diluted  earnings per share for
the three months ended  December  31, 2001 and 2000,  respectively,  because the
effects would have been antidilutive.

(4) Business segments -
    -----------------

     The company's  reportable  business  segments are as follows - Garage Doors
(manufacture and sale of residential and commercial/industrial garage doors, and
related  products);  Installation  Services (sale and  installation  of building
products  primarily  for new  construction,  such as garage  doors,  garage door
openers,  manufactured  fireplaces  and  surrounds,  and  cabinets);  Electronic
Information and Communication Systems (communication and information systems for
government and commercial markets); and Specialty Plastic Films (manufacture and
sale of plastic films and film  laminates for baby diapers,  adult  incontinence
care  products,  disposable  surgical  and  patient  care  products  and plastic
packaging).

     Information on the company's business segments is as follows:


                                                                                             Electronic
                                                                                             Information
                                                                            Specialty            and
                                        Garage          Installation         Plastic        Communication
                                         Doors            Services            Films            Systems             Totals
                                        ------          ------------        ---------       -------------          ------
                                                                                                 
Revenues from
   external customers -
 Three months ended
   December 31, 2001                  $112,616,000       $ 71,033,000      $ 72,566,000      $ 45,687,000       $301,902,000
 Three months ended
   December 31, 2000                   102,916,000         67,807,000        72,710,000        44,762,000        288,195,000
Intersegment revenues -
 Three months ended
   December 31, 2001                  $  7,121,000       $     77,000      $        ---      $        ---       $  7,198,000
 Three months ended
   December 31, 2000                     6,452,000             55,000               ---               ---          6,507,000
Segment profit -
 Three months ended
   December 31, 2001                  $  9,245,000       $  2,384,000      $  9,820,000      $  2,440,000       $ 23,889,000
 Three months ended
   December 31, 2000                     4,935,000          1,188,000         9,712,000         4,279,000         20,114,000


                                       6


     Following is a reconciliation  of segment profit to amounts reported in the
consolidated financial statements:


                                                 Three Months Ended December 31,
                                                 -------------------------------
                                                      2001          2000
                                                      ----          ----
                                                           
Profit for all segments                           $23,889,000    $20,114,000
Unallocated amounts                                (2,534,000)    (2,233,000)
Interest expense, net                              (1,061,000)    (2,894,000)
                                                  -----------    -----------
  Income before income taxes                      $20,294,000    $14,987,000
                                                  ===========    ===========

(5) Changes in accounting principles -
    --------------------------------

     Effective  October 1, 2001,  the company  adopted  Statement  of  Financial
Accounting  Standards No. 142,  "Goodwill and Other  Intangible  Assets,"  (SFAS
142).  SFAS 142 addresses  accounting  and reporting for acquired  goodwill.  It
eliminates the previous  requirement to amortize  goodwill and  establishes  new
requirements with respect to the recognition and valuation of goodwill. With the
assistance of a third-party  valuation expert, the company  ascertained the fair
value of its reporting  units as part of adopting SFAS 142 and  determined  that
goodwill of the installation  services segment was impaired  pursuant to the new
standard.  The fair value of the installation services segment used in computing
the  impairment  loss was  determined  through a  combination  of  market  based
approaches and present value techniques.  Results for the quarter ended December
31,  2001  include  the  related  cumulative  effect of a change  in  accounting
principle  in the  amount  of  $24,118,000  (net of an  income  tax  benefit  of
$2,457,000) to reflect the impairment.

     Had SFAS 142 been in effect for the quarter  ended  December 31, 2000,  the
related elimination of goodwill  amortization would have increased the company's
net income for that quarter by $473,000 to $7,976,000 from $7,503,000. Basic and
diluted  earnings  per share  for last  year's  first  quarter  would  both have
increased $.01 from $.23 per share to $.24 per share.

     The  Financial  Accounting  Standards  Board has also issued  Statement  of
Financial  Accounting  Standards  Nos.  143,  "Accounting  for Asset  Retirement
Obligations"  and 144,  "Accounting for the Impairment or Disposal of Long-Lived
Assets." SFAS 143 addresses accounting and reporting for obligations  associated
with the  retirement  of tangible  long-lived  assets and the  associated  asset
retirement  costs,  and will become effective in fiscal 2003. SFAS 144 addresses
accounting and reporting for the impairment or disposal of long-lived assets and
also becomes effective in fiscal 2003. The company  anticipates that adoption of
these new standards  will not have a material  effect on its financial  position
and results of operations.

                                       7

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          -----------------------------------------------------------
                            AND RESULTS OF OPERATIONS
                            -------------------------

RESULTS OF OPERATIONS

     Operating  results (in  thousands) by business  segment were as follows for
the quarters ended December 31:


                                                         Segment
                                  Net Sales          Operating Profit
                                  ---------          ----------------
                             2001          2000       2001       2000
                             ----          ----       ----       ----
                                                   
Garage doors               $119,737      $109,368   $ 9,245    $ 4,935
Installation services        71,110        67,862     2,384      1,188
Specialty plastic films      72,566        72,710     9,820      9,712
Electronic information
 and communication systems   45,687        44,762     2,440      4,279
Intersegment revenues        (7,198)       (6,507)     -          -
                           --------      --------   -------    -------
                           $301,902      $288,195   $23,889    $20,114
                           ========      ========   =======    =======

Garage Doors
- ------------

     Net sales of the garage door  segment  increased  by $10.4  million or 9.5%
compared to last year  primarily  due to higher unit sales  ($7.1  million)  and
improved product mix ($1.0 million).  Service level  improvements  that began in
the latter half of fiscal 2001  continued  into the first  quarter,  driving the
unit sales increase.

     Operating  profit  of the  garage  doors  segment  increased  $4.3  million
compared to last year. Gross margin percentage  increased to approximately 30.5%
in 2001 from 26.6% last year.  The  increased  margin was due  primarily  to the
sales growth, increased manufacturing efficiencies and lower raw material costs.
Selling,  general and administrative expenses increased as a percentage of sales
to 22.8% from 22.0% last year.  Lower expense  levels in fiscal 2002 due to cost
reduction  programs were offset by the effect of including  freight costs billed
to customers in net sales;  previously such recoverable  costs were treated as a
reduction of freight  expense.  This change in  classification  had no effect on
segment net profit.

Installation Services
- ---------------------

     Net sales of the installation services segment increased by $3.2 million or
4.8% compared to last year.  The increase was  principally  due to the segment's
expanded product offering and stronger new construction markets.

     Operating  profit  of the  installation  services  segment  increased  $1.2
million compared to last year. Gross margin  percentage  increased to 27.7% from
approximately  26.6%  last  year.  The  increased  margin  was due to the  sales
increase and improved product mix compared to the prior year.  Selling,  general
and administrative  expenses as a percentage of sales decreased to approximately
24.4% from 24.9% last year due to the effect of cost reduction programs.

Specialty Plastic Films
- -----------------------

     Net sales of the specialty  plastic films  segment were  approximately  the
same as in the prior year.  Increased  domestic and European  unit sales and the
impact of a weaker  U.S.  dollar on  translated  foreign  sales  were  offset by
selling  price  adjustments  to pass  through raw  material  cost  decreases  to
customers and lower pricing on certain high volume products.

     Operating profit of the specialty  plastic films segment was  approximately
the same as last year.  Gross  margin  percentage  decreased to 24.6% from 24.9%

                                      8

last year,  reflecting the selling price adjustments and costs associated with a
production line being installed in one of our European operations, partly offset
by the effect of lower raw material costs.  Selling,  general and administrative
expenses as a percentage of sales  decreased to  approximately  11.0% from 11.4%
last year, offsetting the effect of the lower gross margins.

Electronic Information and Communication Systems
- ------------------------------------------------

     Net sales of the electronic  information and communication  systems segment
increased $.9 million  compared to last year.  The increase was primarily due to
increased   sales  in  connection  with  defense   communications   and  systems
integration  programs,  partly offset by lower sales in the segment's integrated
circuit business.

     Operating profit of the electronic  information and  communication  systems
segment   decreased  $1.8  million  compared  to  last  year.  The  decrease  is
principally attributable to increased expenditures of approximately $1.7 million
associated  with  its  previously   announced  technology   initiatives.   These
development initiatives are expected to aggregate $5-6 million for 2002 with the
objective of generating incremental revenue commencing in 2003. Profitability in
the  segment's  core  business was  approximately  the same as last year.  Gross
margin percentage decreased to 21.0% from 21.9% last year due primarily to lower
margins in connection with certain development phase programs; reduced operating
expenses substantially offset the effect of lower gross margins.

Net Interest Expense
- --------------------

     Net interest expense decreased by $1.8 million compared to last year due to
the effect of debt repayments and lower interest rates. Debt levels were reduced
considerably  compared  to last  year,  with  outstanding  borrowings  declining
approximately $65 million from December 31, 2000 to December 31, 2001.

LIQUIDITY AND CAPITAL RESOURCES

     Cash flow  generated  by  operations  for the  quarter  was  $24.6  million
compared to $13.6  million last year and working  capital was $204.8  million at
December 31, 2001.  Operating cash flows increased  compared to last year due to
increased earnings and improved working capital management.

     During the quarter,  the company had capital  expenditures of approximately
$6 million, principally made in connection with increasing production capacity.

     Financing   cash  flows   principally   consisted  of  repayments  of  bank
indebtedness  of  approximately   $12.3  million  during  the  quarter.  If  the
anticipated  level of  operating  cash flows is  achieved,  debt  levels will be
further  reduced and  purchases  of the  company's  Common Stock under its stock
buyback program will be made, depending upon market conditions, at prices deemed
appropriate by management.  At December 31, 2001,  future minimum payments under
noncancellable  operating  leases and payments to be made for notes  payable and
maturities  of  long-term  debt over the next five years are as  follows  (000's
omitted):


                                Operating                Debt
         Year                    Leases               Repayments          Total
         ----                   ---------             ----------          -----
                                                                
         2002                    $18,700                $8,400           $27,100
         2003                     14,300                 5,600            19,900
         2004                     10,900                 8,700            19,600
         2005                      7,700                 2,900            10,600
         2006                      4,400                 9,600            14,000

     Anticipated cash flows from  operations,  together with existing cash, bank
lines of credit  and lease  line  availability,  should be  adequate  to finance
presently  anticipated working capital and capital expenditure  requirements and
to repay long-term debt as it matures.

CHANGES IN ACCOUNTING PRINCIPLES

     See Note 5 of notes to condensed  consolidated  financial  statements for a
description  of the effect of the  company's  adoption of Statement of Financial
Accounting  Standards No. 142,  "Goodwill and Other Intangible  Assets," and two
other recently issued accounting standards.

                                       9

FORWARD-LOOKING STATEMENTS

     All statements  other than  statements of historical  fact included in this
report,   including  without  limitation   statements  regarding  the  company's
financial  position,  business  strategy,  and the plans and  objectives  of the
company's management for future operations, are forward-looking statements. When
used  in  this  report,  words  such  as  "anticipate",  "believe",  "estimate",
"expect", "intend" and similar expressions, as they relate to the company or its
management, identify forward-looking statements. Such forward-looking statements
are based on the beliefs of the  company's  management,  as well as  assumptions
made by and information currently available to the company's management.  Actual
results could differ materially from those  contemplated by the  forward-looking
statements  as a result  of  certain  factors,  including  but not  limited  to,
business and economic  conditions,  competitive  factors and pricing  pressures,
capacity  and  supply  constraints.  Such  statements  reflect  the views of the
company with respect to future  events and are subject to these and other risks,
uncertainties and assumptions relating to the operations, results of operations,
growth strategy and liquidity of the company. Readers are cautioned not to place
undue  reliance  on  these  forward-looking  statements.  The  company  does not
undertake   any   obligation   to  release   publicly  any  revisions  to  these
forward-looking  statements  to reflect  future  events or  circumstances  or to
reflect the occurrence of unanticipated events.


QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Management does not believe that there is any material market risk exposure
with respect to derivative or other financial  instruments  that are required to
be disclosed.

                                       10

                           PART II - OTHER INFORMATION

Item 1  Legal Proceedings
        -----------------

        None

Item 2  Changes in Securities
        ---------------------

        None

Item 3  Defaults upon Senior Securities
        -------------------------------

        None

Item 4  Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

     (a)  The Registrant  held its Annual Meeting of Stockholders on February 6,
          2002


     (b)  Not applicable

     (c)  Four  directors  were elected at the Annual Meeting to serve until the
          Annual Meeting of  Stockholders  in 2005. The names of these directors
          and votes cast in favor of their  election and shares  withheld are as
          follows:


                      Name                      Votes For            Votes Withheld
                      ----                      ---------            --------------
                                                                  
                Bertrand M. Bell                28,742,143              1,378,665
                Martin S. Sussman               28,723,347              1,397,461
                Joseph J. Whalen                29,004,477              1,116,331
                Lester L. Wolff                 28,699,565              1,421,243

Item 5  Other Information
        -----------------

        None

Item 6  Exhibits and Reports on Form 8-K
        --------------------------------

   (a)  Exhibits
        --------

        None


                                       11

                                    SIGNATURE
                                    ---------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    GRIFFON CORPORATION



                                    By/s/ Robert Balemian
                                      ------------------------------------
                                      Robert Balemian
                                      President and Chief Financial Officer
                                      (Principal Financial Officer)





Date:  February 12, 2002

                                       12